Titan Machinery Growth Metrics (2009-2025) | TITN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 25.49%26.04%67.69%49.82%43.47%32.72%25.12%19.06%14.75%8.35%5.43%-0.72%-9.14%-15.28%-18.72%-21.20%-24.10%-20.95%-22.48%-23.09%-22.90%-26.38%-22.18%-16.49%-11.08%-1.44%3.38%2.07%0.85%4.23%21.71%22.60%24.76%23.08%-1.56%-7.89%-12.50%-16.36%-14.33%-11.46%-5.07%16.04%21.60%28.41%31.52%25.57%36.42%40.74%46.67%67.60%51.49%46.38%27.86%-8.95%-13.89%-15.43%-16.12%
Assets Growth (3y) 38.42%41.03%34.10%20.98%14.37%6.80%2.35%-2.34%-7.51%-10.14%-12.75%-15.58%-18.99%-21.00%-21.14%-20.31%-19.57%-16.91%-14.56%-13.13%-11.58%-8.89%-0.70%1.48%3.81%8.13%7.39%4.85%3.26%2.38%0.87%0.00%1.20%6.11%0.84%1.55%2.99%6.82%12.43%16.97%22.35%34.67%35.96%38.30%35.11%24.21%21.18%20.33%16.30%
Assets Growth (5y) 30.70%20.82%10.06%1.42%-2.63%-6.65%-8.35%-9.77%-11.51%-12.04%-11.78%-12.50%-13.77%-12.72%-9.21%-8.73%-8.13%-5.95%-5.66%-5.84%-5.47%-4.88%-3.76%-3.15%-1.46%4.18%5.23%5.56%6.57%9.35%11.23%12.56%14.86%20.25%16.21%16.63%15.43%13.21%13.14%14.65%14.45%
Assets (QoQ) 14.58%3.49%11.25%13.58%9.72%-4.27%4.88%8.08%5.75%-9.61%2.04%1.77%-3.21%-15.71%-2.10%-1.32%-6.78%-12.21%-3.99%-2.11%-6.55%-16.18%1.49%5.04%-0.50%-7.09%6.46%3.71%-1.70%-3.97%24.31%4.48%0.03%-5.26%-0.57%-2.24%-4.98%-9.44%1.83%1.04%1.89%10.69%6.71%6.70%4.35%5.68%15.93%10.08%8.75%20.76%4.79%6.37%-5.01%-14.01%-0.90%4.46%-5.78%
Capital Expenditures Growth (1y) 109.98%24.79%276.99%-73.48%57.61%184.16%-30.17%-35.93%277.54%790.46%62.53%-88.42%30.71%-66.40%-15.48%1,288.32%-65.09%-6.89%-60.72%-23.86%12.78%-57.27%-45.13%-53.65%58.42%-51.57%-2.36%142.43%-66.37%433.97%171.34%-56.37%-35.03%-62.21%-77.79%-20.35%-28.91%176.33%230.86%131.47%53.55%-42.36%-22.58%-27.36%614.51%366.64%-357.30%165.51%-110.64%-92.09%170.72%-61.94%219.16%18.12%-22.44%-88.22%792.46%101.49%47.14%1,238.49%88.86%-43.40%-87.86%-117.82%
Capital Expenditures Growth (3y) 37.40%96.92%58.86%-73.00%98.13%65.32%-1.38%0.99%19.88%40.70%-18.59%6.97%-19.86%-48.87%-43.31%69.84%-14.56%-42.24%-40.52%-5.07%-15.61%3.39%13.28%-21.15%-29.78%-0.76%-16.20%-5.55%-46.24%77.33%25.87%-7.00%-10.82%-15.57%-17.14%10.23%98.32%95.15%-104.81%64.66%-46.87%-40.30%12.10%-9.79%-3.23%-24.17%12.17%-50.81%4.22%-42.68%41.06%-15.65%180.56%10.45%-48.26%-31.63%
Capital Expenditures Growth (5y) 17.83%30.35%21.67%-26.95%25.09%24.59%-27.04%-18.32%25.22%-10.43%-21.98%6.58%-22.80%-19.14%-13.56%38.96%-32.87%-17.21%-33.83%-21.54%-22.61%2.91%1.33%-2.00%-17.68%9.25%8.55%7.21%11.25%71.87%-42.96%9.18%-20.49%-25.98%0.70%6.24%-0.21%-7.03%29.31%-27.51%65.51%-12.72%9.96%2.96%72.50%-13.04%-24.09%-17.96%
Capital Expenditures (QoQ) 78.35%-65.10%493.29%-92.90%-263.10%488.55%-41.06%-57.80%-12.90%222.38%-45.92%148.65%105.43%-41.16%-96.15%2,706.79%-47.20%48.02%-36.71%-29.42%40.82%-37.55%22.67%4.55%-46.64%-19.82%3.62%257.35%-83.69%61.66%157.27%-50.42%158.98%-17.85%-58.63%-26.17%50.64%-51.72%48.34%-34.10%485.51%-42.19%3.78%-56.29%119.78%-22.35%-2.63%329.99%43.53%-142.82%200.47%-117.24%206.67%282.76%-45.92%-46.03%5.74%151.32%-91.79%3,989.47%-76.13%83.52%-25.30%477.02%-92.84%-60.65%-209.68%
Cash & Equivalents Growth (1y) 85.60%3.33%49.73%60.80%-0.10%0.34%66.27%48.31%4.90%30.77%23.79%18.16%55.76%7.06%-19.05%-1.99%
Cash & Equivalents Growth (3y) 24.83%10.68%45.53%41.25%17.74%11.99%18.55%19.76%
Cash & Equivalents (QoQ) 91.77%-47.85%0.00%85.60%6.76%-24.43%7.39%15.32%7.22%25.23%-4.21%-18.44%33.66%18.55%-8.57%7.51%-8.13%-10.37%10.70%
Cash from Investing Activities Growth (1y) 34.42%-105.18%28.67%-56.09%-634.34%-294.81%-315.52%-160.26%44.77%-203.00%49.91%30.83%16.61%63.39%46.37%168.03%123.97%36.37%102.04%47.34%-49.96%76.32%-127.08%-86.62%-87.98%53.66%-7,379.49%-403.54%-1,001.28%-1,350.74%-92.46%-3.76%-168.85%73.47%51.50%-417.66%62.70%-210.83%-142.38%12.45%-170.17%36.28%-76.85%66.36%133.58%-75.40%10.74%-77.13%-1,464.88%-32.95%15.61%-974.88%61.45%-120.19%-177.96%87.10%-883.57%50.94%64.96%40.12%81.57%59.44%-129.10%198.17%
Cash from Investing Activities Growth (3y) -38.55%-37.85%-14.08%-41.11%-50.10%-63.62%-3.73%47.74%28.27%10.96%26.11%39.13%28.06%61.93%85.64%28.75%26.29%58.82%25.55%-37.48%-36.48%-16.77%-244.78%-34.29%-69.99%-21.27%-311.78%-163.54%-122.66%-128.70%-31.28%-67.54%-39.41%19.31%-27.63%-15.10%32.73%-51.45%-56.40%19.50%-131.36%-14.11%-10.03%-85.71%-20.90%-72.52%-27.93%-34.91%-277.41%-12.83%6.33%6.02%11.25%24.04%-30.67%27.56%
Cash from Investing Activities Growth (5y) 20.42%-16.48%15.06%36.94%19.19%7.97%63.87%17.52%14.95%40.04%35.59%22.38%35.88%17.99%15.70%15.83%18.97%23.11%17.37%-39.14%-20.53%-5.59%-116.74%-31.36%-37.61%-28.71%-212.76%-46.73%52.33%-67.97%-28.99%-22.89%-65.51%-4.14%-9.39%-96.14%-12.24%-59.03%-55.10%6.28%-115.95%-9.93%-5.35%13.13%-26.22%-0.43%-10.94%28.06%
Cash from Investing Activities (QoQ) 679.46%-120.94%66.28%-60.23%54.22%-188.35%26.20%-653.82%75.39%-203.47%53.78%-59.97%-35.04%49.84%36.17%-92.85%40.71%26.53%180.98%-32.03%-257.36%102.35%5,757.64%-76.92%-174.47%97.31%2,994.87%-79.27%-387.18%-334.08%-17.48%38.46%-362.26%42.41%36.66%-59.45%54.39%-5.30%-576.02%88.51%-280.05%17.89%-144.20%64.55%10.36%-127.88%53.55%135.39%-568.16%-15.96%7.81%-172.72%54.40%26.39%-1,074.15%90.22%-160.45%7.08%45.52%-646.05%87.01%33.64%6.90%-129.64%71.41%-274.82%139.89%
Cash from Operations Growth (1y) -52.40%138.97%-178.93%81.56%143.20%-159.27%-86.94%-796.57%-184.77%-404.02%4.78%20.66%1,173.33%74.57%38.45%25.78%-56.21%-764.09%41.17%94.65%392.25%126.20%790.44%519.06%-73.20%-273.87%-50.19%5.84%101.07%264.56%-69.59%-177.68%-40.27%-166.03%-50.13%338.00%-12.32%110.55%-170.76%-107.69%-73.50%-290.81%301.82%2,505.79%1,113.57%595.33%-91.31%-8.51%-22.77%-80.26%-1,737.01%-68.39%-79.28%-1,560.33%-71.24%194.04%177.33%58.36%66.63%-121.73%154.08%119.15%391.07%485.02%
Cash from Operations Growth (3y) 17.67%-5.19%-50.44%-9.46%81.01%-40.26%-3.09%-74.13%58.53%-122.89%29.88%68.42%192.93%37.08%65.10%29.39%-16.72%-57.89%59.05%30.79%38.42%40.10%44.96%-51.04%-31.47%-57.26%-57.73%25.08%1.74%28.36%-28.21%-28.91%-48.22%-28.72%-10.70%85.71%41.28%44.18%-50.13%19.20%35.43%23.11%-42.11%107.69%24.76%-142.60%-64.30%-5.26%-23.73%-47.37%-124.76%-30.10%13.44%5.20%54.15%34.99%
Cash from Operations Growth (5y) 35.83%-20.66%-20.20%44.63%59.96%11.45%45.18%26.06%39.35%-38.22%26.08%16.43%70.63%29.53%18.92%32.83%-7.05%-33.73%18.20%19.52%6.79%15.46%18.07%8.80%-40.47%-18.94%-35.94%29.36%27.63%25.26%-54.83%25.64%5.40%-33.51%-24.68%26.77%-14.71%-23.52%-40.51%9.50%7.37%-67.90%-10.40%-34.76%68.75%25.70%18.79%-6.58%
Cash from Operations (QoQ) -123.02%328.36%-224.04%75.88%157.03%-562.50%71.02%156.52%-178.23%-1,358.81%-38.98%94.66%-365.15%-175.60%-15.81%172.29%-111.02%-567.23%-39.64%142.65%-317.43%54.57%87.31%4,026.72%-88.43%1,097.14%-92.30%151.08%-175.10%442.96%-83.63%376.97%-38.54%-36.61%-141.80%466.78%-167.94%147.88%99.50%35.12%-91.82%-421.00%78.31%565.46%-158.87%439.53%158.59%134.79%-75.97%-94.05%2,623.61%98.20%-93.86%-593.78%152.60%29.89%-532.89%42.10%190.32%22.51%-164.99%53.60%41.20%1,532.78%-95.10%605.39%-22.22%
EBITDA Margin Growth (1y) -53.00-3.00-158.00-33.00190.00194.0053.0080.0062.00-51.00-41.00-49.00-124.00-255.00-63.00-201.00-272.00-71.00-15.00-7.00-714.006.00-56.0086.00-774.00-91.00-152.00-245.001,110.00-163.00-173.00107.00271.00239.00476.00188.00-31.009.00-64.00-71.00-74.00122.0025.0065.00229.00224.00119.00211.00429.00142.00247.00168.00-152.00122.0013.00-152.0046.00-295.00-446.00-497.00-1080.00-456.00-236.00-9.00
EBITDA Margin Growth (3y) 199.00140.00-146.00-2.00128.00-113.00-52.00-170.00-334.00-377.00-120.00-257.00-1110.00-320.00-135.00-122.00-1761.00-156.00-223.00-166.00-378.00-248.00-381.00-51.00607.00-15.00152.0050.001,350.0086.00240.00224.00166.00370.00438.00182.00123.00356.0081.00205.00584.00489.00391.00443.00506.00489.00378.00226.00322.00-31.00-187.00-482.00-1187.00-629.00-670.00-658.00
EBITDA Margin Growth (5y) -197.00-186.00-224.00-211.00-858.00-177.00-123.00-91.00-1822.00-462.00-328.00-415.00-775.00-574.00-459.00-259.00-380.00-79.0080.00129.00-139.001.0032.0066.00501.00117.00114.0045.001,504.00432.00384.00500.00824.00737.00804.00560.00400.00620.00340.00220.00477.00316.00-43.00-207.00-529.00-262.00-305.00-280.00
EBITDA Margin (QoQ) -107.00255.0036.00-236.00-57.00100.00160.00-13.00-53.00-41.00187.00-30.00-167.00-31.00179.00-106.00-298.00161.0042.00-177.00-97.00217.0049.00-884.00624.00154.00192.00-1744.001,307.0093.00100.00-390.0034.0083.00379.00-226.002.00321.0091.00-445.0043.00248.0084.00-449.00239.00151.00123.00-285.00235.0045.00215.00-66.00-52.00150.00136.00-386.00222.0041.00-29.00-188.00-118.00-111.00-80.00-771.00506.00109.00148.00
EBIT Growth (1y) 12.41%21.94%-26.86%28.31%143.60%187.65%72.48%58.22%86.66%16.35%17.52%25.78%-0.68%-67.76%-3.32%-38.22%-69.45%-60.40%-12.61%-18.11%-385.97%-13.19%-42.02%-10.48%-60.47%-169.66%-79.05%-63.27%83.20%-350.62%-329.61%70.05%114.29%115.35%423.03%88.86%-98.34%45.61%-13.04%-15.82%-14,477.78%324.46%4.76%17.30%362.02%183.02%71.15%85.99%337.47%68.84%105.95%85.26%-15.08%51.84%31.82%-15.52%61.60%-39.36%-64.72%-75.22%-212.49%-125.38%-95.80%-10.06%
EBIT Growth (3y) 72.25%59.81%14.03%36.68%65.29%2.57%25.14%7.13%-17.27%-47.04%-0.24%-13.99%-42.07%-51.96%-21.17%-23.21%-50.40%-30.83%-52.65%-35.43%-40.45%-67.80%-31.60%-17.62%26.80%-21.59%15.82%5.66%26.00%44.34%86.15%39.31%30.17%43.40%70.35%23.09%84.14%159.59%15.96%22.46%1,081.20%172.71%54.57%59.29%127.24%93.59%66.87%42.78%81.75%15.84%-1.43%-27.07%-52.46%-30.72%-73.06%-42.68%
EBIT Growth (5y) 9.17%-12.22%4.61%5.25%-42.83%-17.99%-0.14%-2.06%-35.68%-15.88%-34.50%-26.87%-17.44%-18.61%-17.46%-22.32%-49.26%-30.20%-4.67%-2.87%-71.67%-9.43%-4.76%-2.33%37.98%24.40%7.20%3.10%16.54%69.77%63.17%42.61%42.63%45.56%65.39%45.07%87.54%113.96%33.45%23.51%368.69%79.58%11.42%-3.28%-77.65%-25.53%-41.44%-8.29%
EBIT Margin Growth (1y) -53.00-3.00-158.00-33.00190.00194.0053.0080.0062.00-51.00-41.00-49.00-124.00-255.00-63.00-201.00-272.00-71.00-15.00-7.00-714.006.00-56.0086.00-774.00-91.00-152.00-245.001,110.00-163.00-173.00107.00271.00239.00476.00188.00-31.009.00-64.00-71.00-74.00122.0025.0065.00229.00224.00119.00211.00429.00142.00247.00168.00-152.00122.0013.00-152.0046.00-295.00-446.00-497.00-1080.00-456.00-236.00-9.00
EBIT Margin Growth (3y) 199.00140.00-146.00-2.00128.00-113.00-52.00-170.00-334.00-377.00-120.00-257.00-1110.00-320.00-135.00-122.00-1761.00-156.00-223.00-166.00-378.00-248.00-381.00-51.00607.00-15.00152.0050.001,350.0086.00240.00224.00166.00370.00438.00182.00123.00356.0081.00205.00584.00489.00391.00443.00506.00489.00378.00226.00322.00-31.00-187.00-482.00-1187.00-629.00-670.00-658.00
EBIT Margin Growth (5y) -197.00-186.00-224.00-211.00-858.00-177.00-123.00-91.00-1822.00-462.00-328.00-415.00-775.00-574.00-459.00-259.00-380.00-79.0080.00129.00-139.001.0032.0066.00501.00117.00114.0045.001,504.00432.00384.00500.00824.00737.00804.00560.00400.00620.00340.00220.00477.00316.00-43.00-207.00-529.00-262.00-305.00-280.00
EBIT Margin (QoQ) -107.00255.0036.00-236.00-57.00100.00160.00-13.00-53.00-41.00187.00-30.00-167.00-31.00179.00-106.00-298.00161.0042.00-177.00-97.00217.0049.00-884.00624.00154.00192.00-1744.001,307.0093.00100.00-390.0034.0083.00379.00-226.002.00321.0091.00-445.0043.00248.0084.00-449.00239.00151.00123.00-285.00235.0045.00215.00-66.00-52.00150.00136.00-386.00222.0041.00-29.00-188.00-118.00-111.00-80.00-771.00506.00109.00148.00
EBIT (QoQ) -40.08%145.24%26.16%-39.37%-35.00%47.11%121.31%15.11%-23.24%-11.79%103.01%35.80%-52.15%-10.90%117.28%7.23%-84.47%167.14%38.84%-46.98%-79.86%489.48%30.11%-285.15%106.11%293.74%100.87%-431.92%97.35%218.40%252.18%-251.78%28.80%39.67%360.83%-87.25%-23.48%1,169.19%52.49%-99.89%6,622.22%658.02%47.61%-119.12%298.45%87.09%65.27%-57.30%114.36%13.14%79.60%0.43%-17.27%38.01%61.55%-53.96%47.93%19.81%3.53%-11.93%-44.49%-30.30%-27.26%-499.70%87.48%111.54%1,456.50%
EBT Growth (1y) 12.50%-12.75%-44.07%31.74%185.60%362.34%125.67%66.64%72.43%1.11%-15.42%11.44%-13.00%-108.07%-25.35%-57.65%-89.14%-765.20%-72.36%-43.26%-1,429.49%-2.32%-126.43%0.02%-41.30%34.29%-849.69%-99.02%76.40%-62.24%-58.50%8,625.00%78.22%76.99%208.07%161.36%17.12%76.21%-4.68%-2.83%-108.25%711.26%11.65%11.40%217.54%334.53%88.52%108.50%424.20%72.41%112.06%89.70%-17.17%50.27%25.46%-26.02%40.82%-63.92%-110.22%-99.32%-275.21%-235.16%-93.79%921.09%
EBT Growth (3y) 76.95%59.77%2.20%34.74%62.41%-33.46%12.53%-7.70%-45.38%-39.35%-44.12%-35.55%-48.22%-39.50%-27.13%-37.83%-59.27%-79.85%-39.14%-82.28%-85.99%-2.94%-81.50%-5.08%58.28%37.40%163.36%30.74%65.07%55.39%53.72%505.13%27.83%32.66%46.59%41.44%59.12%102.62%26.12%31.17%145.69%262.90%64.65%63.94%92.23%124.12%71.18%43.03%82.86%-2.23%-31.46%-78.79%-59.32%-39.81%-31.01%-62.83%
EBT Growth (5y) -12.14%-37.13%-26.11%-10.08%-52.27%-39.80%-16.04%-14.90%-38.31%-19.87%-19.51%-69.53%-19.32%-22.53%-23.05%-27.13%-16.05%-16.78%3.51%4.87%-22.87%43.09%32.60%16.78%33.98%18.70%80.78%19.33%16.04%34.24%40.30%248.59%33.97%35.13%45.84%62.10%60.98%78.99%39.79%25.94%76.17%93.07%-20.80%-53.32%-65.97%-49.59%-24.52%-27.30%
EBT Margin Growth (1y) -44.00-53.00-206.00-17.00228.00255.00115.0093.0021.00-91.00-120.00-96.00-160.00-315.00-80.00-237.00-289.00-163.00-94.00-55.00-798.00-65.00-55.0050.00-810.0046.00-149.00-164.001,177.00-153.00-105.00146.00311.00267.00530.00206.0017.0070.00-26.00-10.00-71.00120.0037.0039.00259.00266.00141.00252.00441.00145.00254.00183.00-158.00111.00-20.00-235.00-15.00-419.00-714.00-579.00-1167.00-494.00-84.0040.00
EBT Margin Growth (3y) 205.00111.00-212.00-20.0090.00-151.00-85.00-240.00-428.00-569.00-294.00-389.00-1247.00-543.00-228.00-243.00-1897.00-181.00-298.00-170.00-431.00-171.00-308.0032.00679.00161.00276.00188.001,506.00185.00399.00342.00258.00458.00541.00235.00205.00456.00152.00281.00629.00530.00432.00474.00542.00521.00374.00200.00268.00-164.00-481.00-631.00-1340.00-802.00-818.00-774.00
EBT Margin Growth (5y) -244.00-367.00-386.00-312.00-998.00-378.00-234.00-246.00-2036.00-588.00-497.00-503.00-879.00-649.00-482.00-261.00-408.00-66.00128.00183.00-102.00167.00196.00228.00626.00351.00288.00217.001,694.00571.00577.00633.00958.00868.00936.00670.00488.00711.00385.00229.00456.00222.00-303.00-340.00-641.00-392.00-424.00-340.00
EBT Margin (QoQ) -101.00244.002.00-190.00-110.0091.00192.0056.00-83.00-50.00170.00-16.00-195.00-79.00194.00-80.00-351.00157.0037.00-132.00-225.00225.0076.00-875.00509.00236.00180.00-1734.001,365.0040.00165.00-393.0035.0088.00416.00-228.00-9.00351.0092.00-416.0044.00254.00108.00-477.00235.00172.00110.00-257.00241.0047.00221.00-68.00-55.00156.00150.00-409.00213.0025.00-64.00-189.00-190.00-270.0071.00-778.00483.00140.00194.00
EBT (QoQ) -43.40%171.66%18.15%-38.07%-56.11%74.15%178.29%34.25%-28.94%-15.00%105.49%38.92%-58.33%-28.89%170.75%8.45%-103.87%757.57%53.58%-72.18%-407.96%121.01%215.29%-751.83%76.30%94.57%1,292.90%-1,020.90%88.98%21.57%101.23%-22,278.57%24.24%23.38%167.77%-155.36%19.96%459.91%63.89%-117.56%77.03%1,542.14%67.08%-137.63%167.42%163.41%66.71%-60.30%149.25%14.28%84.38%-0.19%-18.02%40.56%64.94%-56.42%48.72%17.36%-2.74%-17.04%-61.90%-133.24%106.47%-21,479.64%70.61%52.34%134.09%
Enterprise Value Growth (1y) -85.60%-3.33%-49.73%-60.80%0.10%-0.34%-66.27%-48.31%-3.58%-26.61%-20.55%-14.46%-53.41%-7.59%19.16%1.38%102.13%102.18%102.56%101.80%-27.65%-93.60%-67.62%-59.07%-57.37%291.61%
Enterprise Value Growth (3y) -24.30%-9.49%-44.25%-39.76%-16.66%-10.98%-17.46%-18.74%26.70%26.61%26.51%26.42%26.49%26.02%26.13%26.14%26.13%26.11%
Enterprise Value Growth (5y) 15.58%15.22%15.58%15.42%15.15%14.89%15.02%15.01%14.99%14.96%
Enterprise Value (QoQ) -91.77%47.85%0.00%-85.60%-6.76%24.43%-7.39%-15.32%-7.22%-25.23%4.21%19.46%-31.05%-19.24%9.05%-7.95%8.09%10.41%-10.96%102.33%-5.80%5.45%-22.12%-6.49%-91.67%433.55%-1.57%-2.58%-23.46%
EPS (Basic) Growth (1y) -100.03%-3.23%-100.00%-99.99%172.48%-100.00%106.67%40.91%57.65%-12.20%-19.35%8.06%-35.62%-105.56%-28.00%-59.70%-129.69%-1,450.00%-116.67%-55.56%-648.48%6.45%100.95%33.33%-26.69%41.38%-42,310.00%-93.75%76.60%-58.82%-100.00%1,000.00%122.24%74.07%195.83%345.45%-215.06%71.43%8.70%-24.49%130.79%600.00%12.00%18.92%-0.09%370.00%78.57%120.45%3,233.33%65.96%120.00%87.63%-20.00%52.56%25.45%-27.47%31.25%-65.55%-113.77%-94.70%-284.36%-241.46%-36.84%-28.57%
EPS (Basic) Growth (3y) -93.20%-97.28%-97.30%-95.66%39.86%-25.99%6.27%-15.02%-32.03%-40.21%-27.99%-42.16%-50.82%-41.04%-89.56%-37.96%-68.86%-104.08%-38.67%-66.67%-30.43%4.50%-100.00%-2.86%27.36%37.74%831.80%45.22%60.88%51.00%59.83%233.22%27.63%33.33%46.85%58.74%-29.26%105.78%29.54%25.56%130.54%244.82%63.86%70.07%198.67%128.31%70.18%44.22%227.11%-4.45%-33.51%-58.37%-57.89%-39.99%-30.77%-69.83%
EPS (Basic) Growth (5y) -14.87%-14.87%-14.87%-89.21%-10.33%-14.87%-71.45%-18.32%-37.18%-19.28%-19.01%-56.20%-19.37%-22.42%-24.24%-30.33%-31.90%-28.47%5.02%12.66%10.70%42.20%59.53%25.26%15.14%18.58%296.90%22.42%15.08%36.65%43.88%149.66%35.83%37.35%45.78%75.28%56.67%80.20%43.10%21.92%66.42%86.40%-22.51%-28.32%-131.48%-50.81%-23.97%-35.27%
EPS (Basic) (QoQ) 526.69%-28.68%-35.84%-100.01%2,202,845.61%-100.00%193.33%29.55%-28.07%-24.39%100.00%44.94%-59.94%-30.56%168.00%-13.64%-103.46%1,000.00%50.00%-163.62%-80.47%90.32%500.00%-1,171.39%77.44%100.10%56,180.00%-1,118.01%89.56%29.41%108.33%-3,911.40%29.16%11.11%145.83%-22.94%-182.59%428.57%113.04%-119.90%79.49%1,350.00%48.00%-91.88%233.02%180.00%57.14%-93.18%1,466.67%6.38%94.00%3.09%-22.00%41.03%65.45%-56.04%48.75%15.97%-4.35%-20.45%-60.95%-146.34%136.84%-2,865.45%70.04%55.17%119.23%
EPS (Weighted Average and Diluted) Growth (1y) -100.03%-3.23%-100.00%-99.99%173.45%-100.00%100.00%45.24%55.30%-10.00%-16.67%8.20%-35.26%-105.56%-28.00%-59.09%-129.77%-1,450.00%-116.67%-59.26%-653.71%6.45%100.94%45.45%-26.69%41.38%-42,534.00%-93.75%76.60%-58.82%-100.00%1,000.00%122.24%74.07%195.83%336.36%-215.03%71.43%8.70%-22.92%130.79%600.00%12.00%18.92%-0.06%370.00%78.57%120.45%3,200.00%65.96%120.00%87.63%-20.20%52.56%25.45%-27.47%32.91%-65.55%-113.77%-94.70%-284.36%-241.46%-36.84%-28.57%
EPS (Weighted Average and Diluted) Growth (3y) -93.29%-97.28%-97.33%-95.70%39.91%-25.99%6.27%-13.69%-31.99%-40.53%-28.06%-43.50%-51.14%-41.04%-89.58%-37.65%-69.18%-104.08%-38.67%-66.67%-30.73%4.50%-100.00%0.00%27.36%37.74%833.44%44.22%60.88%51.00%59.83%233.22%27.62%33.33%46.85%58.74%-29.26%105.78%29.54%26.43%129.92%244.82%63.86%70.07%197.45%128.31%70.18%44.22%227.11%-4.45%-33.51%-58.37%-58.15%-39.99%-30.77%-69.83%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%-14.87%-14.87%-89.42%-10.62%-14.87%-71.48%-17.55%-37.18%-19.38%-19.14%-56.05%-19.44%-22.42%-24.24%-30.12%-31.77%-28.47%5.02%12.20%10.58%42.20%59.53%27.46%15.14%18.58%297.32%22.42%15.08%36.65%43.88%149.66%35.68%37.35%45.78%75.28%56.27%80.20%43.10%22.42%66.43%86.40%-22.51%-28.32%-131.50%-50.81%-23.97%-35.27%
EPS (Weighted Average and Diluted) (QoQ) 509.75%-26.76%-36.63%-100.01%2,232,268.98%-100.00%180.00%35.71%-29.82%-25.00%103.33%45.11%-59.33%-30.56%164.00%-13.17%-103.49%1,000.00%50.00%-163.18%-81.73%90.32%466.67%-1,268.79%77.44%100.10%56,478.67%-1,118.01%89.56%29.41%108.33%-3,911.40%29.16%11.11%145.83%-22.94%-182.59%428.57%108.70%-120.31%79.49%1,350.00%48.00%-91.89%233.13%180.00%57.14%-93.18%1,466.67%6.38%94.00%2.06%-21.21%41.03%65.45%-56.59%50.63%15.97%-4.35%-20.45%-60.95%-146.34%136.84%-2,865.45%70.04%55.17%119.23%
FCF Margin Growth (1y) -828.001,621.00-5006.002,970.00745.00-723.00-266.00-1921.00-333.00-762.00600.001,070.00818.00708.00874.00281.00-296.00-1016.00409.00946.002,133.001,626.005,693.00473.00-1641.00-1254.00-2069.00-41.001,233.002,247.00-2210.00-675.00-899.00-2533.00-393.001,059.00-188.001,088.00-799.00-826.00-722.00-176.00921.001,406.002,098.00585.00-301.00-440.00-588.00-212.00-846.00-646.00-1446.00-1478.00-133.00413.00154.00828.00435.00-771.00917.00638.001,111.00728.00
FCF Margin Growth (3y) -415.00136.00-4673.002,119.001,230.00-777.001,208.00-571.00189.00-1070.001,883.002,296.002,655.001,318.006,976.001,699.00196.00-644.004,033.001,377.001,725.002,619.001,414.00-243.00-1307.00-1540.00-4672.00343.00147.00802.00-3402.00-441.00-1809.00-1622.00-271.001,639.001,188.001,496.00-180.00140.00788.00196.00-227.00320.0064.00-1106.00-1280.00-672.00-1879.00-862.00-544.00-1003.00-374.00-12.001,413.00371.00
FCF Margin Growth (5y) 106.00-172.00-3390.003,345.003,067.00-167.007,309.00848.00681.00-698.005,507.002,728.002,247.002,312.002,697.00983.00531.00-929.001,430.001,761.00638.001,174.00222.00-10.00-2217.00-628.00-4550.00923.001,522.001,210.00-2783.00525.00-299.00-1249.00-1419.00554.00-846.00-194.00-1159.00-92.00-504.00-454.0075.00-37.001,136.00360.00265.00-715.00
FCF Margin (QoQ) -1308.003,880.00-6258.002,857.001,141.00-2747.001,719.00632.00-327.00-2291.0064.002,221.00-756.00-929.00534.001,968.00-866.00-762.00-59.001,392.00-1586.00662.00478.002,579.00-2093.004,729.00-4743.00465.00-1705.003,914.00-2715.001,740.00-691.00-544.00-1180.001,516.00-2326.001,597.00272.00269.00-1050.00-290.00246.00372.00-504.00807.00731.001,064.00-2017.00-79.00592.00916.00-1642.00-714.00793.00116.00-1674.00632.001,339.00-143.00-1000.00239.00133.001,545.00-1280.00712.00-249.00
Free Cash Flow Growth (1y) -527.07%156.77%-187.64%79.65%126.45%-164.41%-65.92%-540.28%-414.61%-508.32%-0.30%22.74%454.99%71.35%35.63%19.71%-54.26%-406.92%44.31%89.00%455.87%120.34%705.96%261.82%-77.68%-313.62%-50.68%-15.78%141.50%236.24%-74.48%-232.95%-40.44%-182.52%-44.15%290.50%-11.71%89.68%-205.27%-122.65%-77.25%-193.12%226.40%921.97%1,213.09%226.90%-47.31%-18.33%-13.23%-63.60%-471.64%-69.57%-81.14%-2,043.47%-56.84%258.87%125.58%55.39%57.98%-131.98%175.80%112.78%310.35%369.17%
Free Cash Flow Growth (3y) -77.09%-30.54%-51.23%-0.22%70.47%-46.17%-2.32%-58.36%72.22%-106.74%28.89%59.14%122.57%31.91%60.98%28.92%-17.21%-30.10%54.17%29.06%44.16%37.36%40.32%-21.91%-31.53%-63.89%-58.73%28.73%8.29%51.22%-29.07%-37.04%-50.73%-31.03%-9.42%77.01%38.16%33.59%-11.16%14.98%37.36%49.69%-35.27%59.30%29.03%-107.83%-71.81%-3.75%-28.27%-72.75%-64.47%-32.94%5.46%3.49%50.17%45.64%
Free Cash Flow Growth (5y) 41.98%-26.44%-20.33%38.37%56.91%2.97%41.21%22.04%44.67%-30.87%25.19%15.92%47.00%23.39%17.85%30.68%-3.98%-19.88%17.47%18.93%9.51%44.98%14.82%4.80%-42.21%-22.22%-37.74%31.76%30.56%19.45%-36.91%30.95%6.39%-35.08%-28.14%23.57%-15.47%-22.12%-43.51%10.67%1.97%-63.65%-10.28%-18.58%67.96%20.23%22.11%-5.15%
Free Cash Flow (QoQ) -595.57%389.71%-247.97%79.90%165.88%-547.22%65.65%126.13%-260.43%-1,052.07%-32.57%87.16%-210.20%-89.96%-2.11%159.00%-125.04%-326.70%-27.37%133.61%-377.50%53.12%74.84%1,798.58%-89.85%1,296.86%-93.28%134.26%-197.17%422.51%-88.53%571.73%-45.18%-39.60%-159.78%400.89%-175.96%140.88%103.89%39.45%-108.88%-316.85%56.13%240.08%-214.44%279.75%185.26%123.77%-88.94%-25.36%342.10%137.75%-95.36%-862.08%136.20%47.33%-578.21%38.50%182.83%-7.39%-194.57%42.08%36.96%898.69%-95.62%853.22%-19.34%
Gross Margin Growth (1y) -253.00-38.00-145.00-202.0058.00-17.0077.00208.005.0010.00-81.00-134.00-197.005.00-5.00-24.0036.00-43.0055.00125.0019.0080.0091.00229.00-903.00169.0044.00-188.001,052.00-28.0062.00103.00-3.0099.0018.0066.0012.00-15.0051.0062.00196.00-54.0033.0022.00-191.0021.00-79.0027.00306.0020.0082.0050.0011.00158.008.00-94.00-212.00-145.00-303.00-368.00-984.00-407.00-60.0097.00
Gross Margin Growth (3y) -190.00-45.00-148.00-128.00-134.00-2.00-8.0051.00-156.00-28.00-31.00-32.00-141.0042.00141.00330.00-847.00206.00190.00166.00169.00221.00198.00144.00146.00240.00124.00-19.001,061.0057.00131.00230.00204.0031.00102.00149.0017.00-47.005.00110.00311.00-13.0036.0099.00126.00199.0010.00-17.00104.0032.00-213.00-412.00-1186.00-394.00-354.00-365.00
Gross Margin Growth (5y) -351.00-83.00-98.00-26.00-78.0035.00138.00405.00-1039.00220.00105.009.008.00183.00248.00245.00202.00277.00270.00335.00177.00305.00267.00271.00353.00172.00208.0064.001,066.0025.0085.00279.00320.0072.00104.00226.00333.00130.0094.0066.00110.000.00-259.00-363.00-1070.00-353.00-352.00-288.00
Gross Margin (QoQ) -5.00149.00-120.00-277.00210.0043.00-178.00-17.00135.00137.00-47.00-221.00141.0046.00-100.00-283.00342.0037.00-119.00-224.00263.00135.00-49.00-329.00323.00146.0089.00-1461.001,395.0022.00-143.00-221.00315.00112.00-103.00-327.00417.0030.00-55.00-381.00391.0096.00-44.00-247.00141.00183.00-55.00-460.00354.0082.0051.00-180.0067.00144.0019.00-220.00214.00-6.00-83.00-338.00282.00-163.00-148.00-954.00859.00184.009.00
Gross Profit Growth (1y) 13.83%20.78%0.11%21.21%51.67%53.31%54.94%54.23%65.44%33.34%25.99%27.11%12.63%5.03%18.73%-0.48%-7.22%2.69%-4.66%-9.52%-29.78%-20.42%-22.08%-20.72%-76.11%-11.40%-14.72%-12.98%200.09%-8.64%-0.24%5.22%6.71%-2.78%11.54%13.12%6.70%13.34%8.70%3.21%9.95%8.37%-2.09%1.08%10.79%21.52%19.67%27.47%39.19%24.96%36.90%50.93%15.51%33.70%29.89%-0.89%29.55%2.68%-15.76%-20.13%-63.84%-25.31%-16.67%0.47%
Gross Profit Growth (3y) 41.88%35.16%25.02%33.44%41.38%29.01%32.33%24.96%20.02%12.88%12.56%4.60%-9.80%-4.96%-4.09%-10.63%-46.21%-10.20%-14.11%-14.54%-20.45%-13.64%-12.80%-10.13%-8.54%-7.68%-1.73%1.18%50.61%0.22%6.55%7.10%7.77%6.09%5.88%5.68%9.13%14.28%8.40%9.97%19.24%18.06%17.06%24.82%21.22%26.62%28.62%24.00%27.71%19.71%14.42%6.11%-18.51%0.84%-3.03%-7.35%
Gross Profit Growth (5y) 24.44%21.64%17.21%16.43%12.98%11.90%11.48%6.95%-21.93%0.28%-1.07%-4.62%-12.06%-7.02%-5.58%-8.15%-13.00%-8.45%-6.75%-5.77%-10.53%-6.63%-4.27%-3.26%-2.14%-0.68%0.20%1.56%33.00%5.80%7.22%9.62%14.06%12.64%14.23%17.82%15.88%20.05%17.76%14.75%20.47%17.70%11.91%9.01%-3.55%9.26%8.36%8.88%
Gross Profit (QoQ) -12.24%26.27%9.93%-6.56%-6.88%4.66%33.09%16.93%-5.88%5.77%32.49%25.42%-24.14%-0.06%33.67%11.13%-29.26%12.97%12.05%3.60%-21.69%4.89%6.32%-19.59%-11.26%2.70%8.17%-75.77%229.14%-1.15%10.38%-16.44%0.20%7.95%16.42%-15.26%-8.71%23.85%18.07%-20.07%-3.03%18.79%12.10%-14.85%-4.43%7.32%15.73%-6.67%4.82%5.69%23.28%1.91%-5.89%15.79%35.91%-22.00%8.92%12.50%3.70%1.95%-13.67%-7.70%-1.68%-53.84%78.29%2.98%18.55%
Interest Coverage Ratio Growth (1y) 221.49%-149.49%290.42%485.54%60.90%1,983.83%81.08%120.28%58.65%-59.65%-85.55%-87.67%-46.59%-91.93%-22.38%-48.96%-75.63%-63.55%-15.17%-20.24%-341.49%-21.95%-38.58%-20.56%-81.55%-368.48%-74.65%-31.29%77.45%-111.07%-358.77%74.08%122.09%116.03%419.66%146.44%-97.79%80.10%124.16%42.54%-17,915.64%621.50%3.48%19.17%480.65%147.64%49.72%63.24%-988.17%55.85%70.69%57.84%6.71%42.55%-27.63%-73.75%151.66%-89.06%-90.60%-89.97%-180.39%-127.47%-94.31%45.36%
Interest Coverage Ratio Growth (3y) 72.14%55.53%35.69%16.74%10.89%37.75%-41.22%-48.24%-40.89%-77.19%-54.35%-63.11%-32.28%-71.57%-26.05%-31.36%-45.32%-40.34%-49.08%-24.21%-44.04%-85.89%-33.94%-1.69%27.86%-3.16%27.99%43.38%26.02%37.67%164.68%82.86%4.58%59.83%111.16%61.16%146.46%218.07%51.44%40.49%-1,719.66%203.10%38.29%45.35%-215.95%76.53%22.75%-12.22%62.37%-37.60%-51.21%-65.36%27.10%-26.89%-84.30%-66.30%
Interest Coverage Ratio Growth (5y) 19.17%-35.61%18.41%-8.32%-22.89%16.81%-36.19%-38.51%-23.78%-15.15%-56.94%-51.29%-16.31%-16.33%-17.77%-17.30%-44.38%-23.71%1.78%13.31%-65.59%5.01%23.62%27.26%18.67%63.83%37.21%38.01%22.39%66.73%95.73%64.09%-96.61%58.61%83.75%60.91%-163.09%134.88%33.81%2.82%392.68%34.13%-29.04%-39.53%-67.28%-16.71%-60.28%-37.08%
Interest Coverage Ratio (QoQ) 536.25%-292.35%165.40%-77.86%-277.72%840.05%101.09%-93.92%1,980.78%-28.86%144.62%-95.62%429.21%-74.53%108.85%-81.03%-20.01%144.87%37.33%-90.94%19.62%469.93%29.13%-127.43%138.66%348.46%67.02%-162.69%42.82%142.34%352.78%-120.57%-435.18%48.09%404.59%-97.39%288.25%935.23%134.82%-99.98%31,574.69%1,188.47%49.31%-102.92%1,382.76%84.80%71.95%-90.66%734.54%11.72%87.48%-150.81%246.44%22.36%73.38%-130.03%323.75%-37.88%-37.11%-40.91%-52.63%-46.59%-32.90%-573.53%83.81%111.06%1,614.84%
Net Cash Flow Growth (1y) -660.57%-86.33%-132.01%107.77%263.30%6.72%203.59%-194.78%-278.21%387.52%0.00%-146.63%144.56%-137.34%-157.52%202.61%-580.37%176.98%165.14%93.33%146.66%-391.74%-219.04%-180.20%-37.00%-16.17%-35.58%107.64%-89.84%111.56%107.42%-1,167.21%731.94%23.94%-902.71%121.77%-50.67%76.27%-87.18%5.17%-279.84%8.51%53.97%-193.31%534.45%55.78%-281.10%955.76%52.75%-87.74%85.66%-476.04%-108.01%-525.18%506.47%116.66%-590.65%62.52%-129.91%-152.27%143.52%-580.75%333.18%294.67%
Net Cash Flow Growth (3y) -180.77%-10.74%-30.78%43.36%48.83%-57.98%15.85%33.86%-79.82%11.90%-27.91%90.31%44.20%-41.59%-34.74%-16.74%12.19%-37.67%-1.68%-50.89%26.62%-26.83%-50.71%-38.45%-18.94%29.39%6.87%29.61%-25.29%31.09%-3.70%34.69%-110.90%33.34%-107.36%40.22%56.79%43.90%-48.63%103.26%128.53%-40.82%36.88%-217.57%18.98%-41.15%61.61%94.54%-41.70%-29.97%44.13%-32.52%-37.78%-134.22%69.10%29.46%
Net Cash Flow Growth (5y) -116.33%-27.20%-34.10%18.74%37.45%-44.79%14.31%-41.73%2.32%-46.50%-21.10%18.12%15.60%-35.39%-46.25%-5.34%3.61%18.87%8.93%-22.75%16.24%-3.07%-30.60%-31.60%-19.85%18.31%7.00%29.50%26.65%19.40%-14.36%81.16%117.78%-14.65%-42.03%-47.04%-19.84%-28.87%31.38%39.39%-53.80%-18.44%21.10%-35.78%29.19%-32.43%28.83%49.45%
Net Cash Flow (QoQ) 4,727.40%64.80%-194.10%89.40%183.17%-485.96%122.85%122.64%-45.65%274.65%-120.91%-318.61%248.69%-23.15%-151.56%175.63%-224.59%-18.41%191.97%-454.06%119.97%0.18%172.97%-14.55%-224.84%59.12%-83.89%167.13%-330.20%52.29%110.36%-10.70%161.81%-69.36%-1,589.94%169.62%-61.00%-298.42%140.41%57.76%39.36%-310.70%122.70%-369.77%184.09%-189.37%53.97%1,356.07%-69.85%-318.64%203.35%124.21%-97.58%-355.64%-2,610.25%95.22%-28.44%344.39%11.10%-298.04%93.03%-95.04%-94.14%264.89%-209.03%166.81%62.07%
Net Income Growth (1y) -283.73%-12.91%-44.05%34.41%174.90%366.20%131.80%66.10%71.63%2.63%-15.67%12.18%-13.21%-108.08%-25.22%-59.90%-106.59%-1,043.12%-119.54%-59.83%-2,656.58%0.04%121.94%50.58%-24.70%44.01%-1,689.41%-92.42%76.45%-53.76%-91.93%803.03%120.45%72.79%199.88%352.01%-228.13%72.43%6.39%-23.78%131.17%608.31%16.13%20.67%16.20%366.27%75.77%120.10%2,768.93%66.30%121.88%89.11%-19.27%53.73%25.49%-26.82%32.30%-64.99%-113.74%-94.33%-282.63%-239.86%-39.41%-30.06%
Net Income Growth (3y) 33.18%60.92%3.03%35.80%46.06%-33.64%13.49%-9.26%-28.02%-43.39%-28.53%-43.46%-52.95%-42.99%-68.24%-37.63%-62.20%-85.64%-38.92%-64.21%-100.77%4.88%-88.44%1.01%27.24%38.36%212.34%45.71%60.49%51.32%59.26%214.52%27.68%33.54%47.88%60.80%-22.58%104.36%29.50%26.50%131.41%245.98%65.45%71.26%199.67%128.44%69.78%44.96%212.92%-3.63%-33.56%-57.18%-58.08%-40.15%-30.85%-69.26%
Net Income Growth (5y) -16.38%-42.38%-16.65%-16.60%-15.19%-45.04%-42.54%-14.69%-39.99%-20.41%-19.43%-53.99%-19.76%-22.82%-24.39%-30.17%-35.79%-21.76%5.48%13.35%-16.23%42.19%55.57%28.85%15.14%18.42%106.61%23.27%15.13%36.47%43.87%141.79%36.41%37.73%46.78%76.86%60.80%79.64%43.32%22.88%67.28%87.57%-22.70%-26.91%-131.87%-50.95%-24.05%-34.47%
Net Income (QoQ) -76.23%171.01%18.18%-341.32%111.27%74.09%183.94%34.48%-29.87%-13.44%103.47%38.95%-58.06%-28.88%170.67%7.50%-103.91%757.88%45.15%-117.68%-577.11%88.76%398.45%-1,313.23%75.45%102.47%1,948.82%-1,104.65%88.97%29.96%109.77%-3,220.83%28.00%12.58%145.97%-29.32%-195.79%420.94%108.03%-120.04%79.39%1,338.43%49.05%-91.81%236.11%182.94%54.88%-92.11%1,248.72%6.66%93.94%2.84%-21.82%42.30%65.30%-56.10%48.88%16.15%-3.60%-20.64%-60.60%-145.59%139.80%-2,654.64%69.83%54.56%119.97%
Net Income towards Common Stockholders Growth (1y) -536.37%-12.91%-44.05%34.41%174.90%366.20%131.80%66.10%71.77%4.53%-15.67%12.18%-32.44%-107.94%-25.22%-59.90%-129.84%-976.12%-115.20%-57.95%-651.88%4.47%101.00%39.78%-27.43%41.67%-41,250.00%-92.43%76.40%-60.90%-110.04%809.38%122.50%72.71%198.34%354.90%-216.48%71.98%6.45%-23.76%130.98%601.12%17.89%22.76%18.66%372.96%75.77%120.10%2,768.93%66.30%121.88%89.11%-19.27%53.73%25.49%-26.82%32.30%-64.99%-113.74%-94.33%-282.63%-239.86%-39.41%-30.06%
Net Income towards Common Stockholders Growth (3y) 77.74%61.91%3.03%35.80%42.10%-33.64%13.49%-9.26%-32.88%-42.49%-27.97%-42.60%-52.06%-41.21%-89.58%-38.23%-69.38%-81.68%-37.90%-64.57%-31.26%3.57%-104.88%-1.30%27.40%36.49%847.27%46.27%60.45%50.26%61.33%215.95%27.67%33.58%47.88%62.08%-24.62%105.21%30.17%27.24%132.37%245.98%66.28%72.24%201.78%129.53%69.78%44.96%212.92%-3.63%-33.56%-57.18%-58.08%-40.15%-30.85%-69.26%
Net Income towards Common Stockholders Growth (5y) -25.65%-41.26%-16.26%-15.84%-14.30%-42.98%-70.56%-15.18%-39.69%-20.09%-19.06%-54.27%-19.69%-22.56%-24.39%-30.50%-31.41%-21.37%5.15%12.96%9.93%41.49%61.55%27.24%15.15%18.73%303.28%23.98%15.13%37.51%45.66%143.28%36.65%38.05%46.78%77.71%58.23%80.16%43.76%23.31%67.70%87.57%-22.80%-26.66%-132.82%-51.27%-24.05%-34.47%
Net Income towards Common Stockholders (QoQ) -43.54%171.01%18.18%-341.32%111.27%74.09%183.94%34.48%-29.87%-13.44%103.47%39.07%-57.32%-30.17%170.67%-16.24%-105.01%757.88%45.15%-162.33%-80.80%90.71%501.49%-1,214.62%77.03%100.10%56,300.00%-1,116.13%89.48%31.72%110.37%-3,270.31%28.31%10.86%144.89%-21.56%-186.97%421.16%107.65%-120.08%79.08%1,320.00%48.72%-91.84%238.39%187.00%54.88%-92.11%1,248.72%6.66%93.94%2.84%-21.82%42.30%65.30%-56.10%48.88%16.15%-3.60%-20.64%-60.60%-145.59%139.80%-2,654.64%69.83%54.56%119.97%
Net Margin Growth (1y) -716.00-32.00-122.00-5.00830.00153.0073.0055.0012.00-48.00-73.00-56.00-140.00-194.00-48.00-149.00-204.00-126.00-95.00-49.00-499.00-36.0014.0049.00-475.0049.00-89.00-90.00769.00-93.00-104.0063.00309.00155.00364.00223.00-113.0049.001.00-70.0078.0088.0039.0051.00-1.00211.0087.00206.00424.0097.00205.00136.00-131.0093.00-15.00-182.00-29.00-323.00-555.00-410.00-857.00-372.00-42.00-7.00
Net Margin Growth (3y) 125.0073.00-122.00-6.00702.00-90.00-48.00-150.00-332.00-368.00-216.00-254.00-843.00-356.00-129.00-149.00-1178.00-113.00-170.00-90.00-205.00-81.00-180.0021.00604.00110.00171.00195.00966.00111.00261.00216.00274.00292.00404.00204.00-36.00348.00126.00187.00501.00396.00330.00393.00292.00401.00277.00160.00263.00-133.00-366.00-455.00-1018.00-603.00-612.00-598.00
Net Margin Growth (5y) -218.00-247.00-264.00-203.00-2.00-251.00-129.00-149.00-1307.00-355.00-291.00-295.00-549.00-400.00-322.00-176.00-100.00-52.0090.00195.00-8.00123.00186.00175.00569.00247.00211.00177.001,043.00410.00387.00473.00698.00601.00696.00546.00257.00539.00316.00142.00340.00166.00-240.00-198.00-595.00-294.00-321.00-256.00
Net Margin (QoQ) -60.00143.001.00-801.00624.0054.00118.0034.00-53.00-26.00100.00-9.00-113.00-51.00117.00-93.00-167.0095.0017.00-149.00-89.00126.0062.00-599.00374.00176.0098.00-1123.00898.0038.0096.00-263.0035.0027.00263.00-17.00-119.00237.00122.00-353.0043.00188.0051.00-205.0053.00139.0064.00-257.00265.0015.00183.00-39.00-62.00122.00114.00-306.00163.0014.00-52.00-154.00-131.00-218.0093.00-601.00354.00112.00128.00
Operating Income Growth (1y) 12.41%21.94%-26.86%28.31%143.60%187.65%72.48%58.22%86.66%16.35%17.52%25.78%-0.68%-67.76%-3.32%-38.22%-69.45%-60.40%-12.61%-18.11%-385.97%-13.19%-42.02%-10.48%-60.47%-169.66%-79.05%-63.27%83.20%-350.62%-329.61%70.05%114.29%115.35%423.03%88.86%-98.34%45.61%-13.04%-15.82%-14,477.78%324.46%4.76%17.30%362.02%183.02%71.15%85.99%337.47%68.84%105.95%85.26%-15.08%51.84%31.82%-15.52%61.60%-39.36%-64.72%-75.22%-212.49%-125.38%-95.80%-10.06%
Operating Income Growth (3y) 72.25%59.81%14.03%36.68%65.29%2.57%25.14%7.13%-17.27%-47.04%-0.24%-13.99%-42.07%-51.96%-21.17%-23.21%-50.40%-30.83%-52.65%-35.43%-40.45%-67.80%-31.60%-17.62%26.80%-21.59%15.82%5.66%26.00%44.34%86.15%39.31%30.17%43.40%70.35%23.09%84.14%159.59%15.96%22.46%1,081.20%172.71%54.57%59.29%127.24%93.59%66.87%42.78%81.75%15.84%-1.43%-27.07%-52.46%-30.72%-73.06%-42.68%
Operating Income Growth (5y) 9.17%-12.22%4.61%5.25%-42.83%-17.99%-0.14%-2.06%-35.68%-15.88%-34.50%-26.87%-17.44%-18.61%-17.46%-22.32%-49.26%-30.20%-4.67%-2.87%-71.67%-9.43%-4.76%-2.33%37.98%24.40%7.20%3.10%16.54%69.77%63.17%42.61%42.63%45.56%65.39%45.07%87.54%113.96%33.45%23.51%368.69%79.58%11.42%-3.28%-77.65%-25.53%-41.44%-8.29%
Operating Income (QoQ) -40.08%145.24%26.16%-39.37%-35.00%47.11%121.31%15.11%-23.24%-11.79%103.01%35.80%-52.15%-10.90%117.28%7.23%-84.47%167.14%38.84%-46.98%-79.86%489.48%30.11%-285.15%106.11%293.74%100.87%-431.92%97.35%218.40%252.18%-251.78%28.80%39.67%360.83%-87.25%-23.48%1,169.19%52.49%-99.89%6,622.22%658.02%47.61%-119.12%298.45%87.09%65.27%-57.30%114.36%13.14%79.60%0.43%-17.27%38.01%61.55%-53.96%47.93%19.81%3.53%-11.93%-44.49%-30.30%-27.26%-499.70%87.48%111.54%1,456.50%
Operating Margin Growth (1y) -53.00-3.00-158.00-33.00190.00194.0053.0080.0062.00-51.00-41.00-49.00-124.00-255.00-63.00-201.00-272.00-71.00-15.00-7.00-714.006.00-56.0086.00-774.00-91.00-152.00-245.001,110.00-163.00-173.00107.00271.00239.00476.00188.00-31.009.00-64.00-71.00-74.00122.0025.0065.00229.00224.00119.00211.00429.00142.00247.00168.00-152.00122.0013.00-152.0046.00-295.00-446.00-497.00-1080.00-456.00-236.00-9.00
Operating Margin Growth (3y) 199.00140.00-146.00-2.00128.00-113.00-52.00-170.00-334.00-377.00-120.00-257.00-1110.00-320.00-135.00-122.00-1761.00-156.00-223.00-166.00-378.00-248.00-381.00-51.00607.00-15.00152.0050.001,350.0086.00240.00224.00166.00370.00438.00182.00123.00356.0081.00205.00584.00489.00391.00443.00506.00489.00378.00226.00322.00-31.00-187.00-482.00-1187.00-629.00-670.00-658.00
Operating Margin Growth (5y) -197.00-186.00-224.00-211.00-858.00-177.00-123.00-91.00-1822.00-462.00-328.00-415.00-775.00-574.00-459.00-259.00-380.00-79.0080.00129.00-139.001.0032.0066.00501.00117.00114.0045.001,504.00432.00384.00500.00824.00737.00804.00560.00400.00620.00340.00220.00477.00316.00-43.00-207.00-529.00-262.00-305.00-280.00
Operating Margin (QoQ) -107.00255.0036.00-236.00-57.00100.00160.00-13.00-53.00-41.00187.00-30.00-167.00-31.00179.00-106.00-298.00161.0042.00-177.00-97.00217.0049.00-884.00624.00154.00192.00-1744.001,307.0093.00100.00-390.0034.0083.00379.00-226.002.00321.0091.00-445.0043.00248.0084.00-449.00239.00151.00123.00-285.00235.0045.00215.00-66.00-52.00150.00136.00-386.00222.0041.00-29.00-188.00-118.00-111.00-80.00-771.00506.00109.00148.00
Profit After Tax Growth (1y) 6.09%-12.91%-44.05%34.41%208.15%366.20%131.80%66.10%71.77%4.53%-17.20%9.85%-12.33%-107.94%-23.84%-58.57%-106.52%-1,043.12%-119.54%-57.60%-2,656.58%0.04%121.94%41.01%-24.90%44.01%-1,689.41%-92.42%76.49%-53.76%-91.93%803.03%120.45%73.23%199.88%352.01%-228.19%71.98%6.39%-23.78%131.16%608.31%16.13%20.67%16.20%366.27%75.77%120.10%2,768.93%66.30%121.88%89.11%-19.27%53.73%25.49%-26.82%32.30%-64.99%-113.74%-94.33%-282.63%-239.86%-39.41%-30.06%
Profit After Tax Growth (3y) 77.74%61.91%2.40%34.86%66.80%-33.64%13.49%-8.91%-28.02%-43.39%-28.53%-42.21%-52.93%-42.72%-68.04%-37.20%-61.93%-85.64%-38.92%-64.35%-100.77%4.88%-88.44%-1.17%27.24%38.69%212.34%45.71%60.50%51.32%59.26%214.52%27.68%33.54%47.88%60.80%-22.58%105.21%29.50%26.50%131.38%245.98%65.45%71.26%199.67%128.44%69.78%44.96%212.92%-3.63%-33.56%-57.18%-58.08%-40.15%-30.85%-69.26%
Profit After Tax Growth (5y) -18.34%-42.38%-16.65%-15.50%-59.57%-45.04%-42.54%-14.69%-40.02%-20.41%-19.43%-53.99%-19.75%-22.70%-24.54%-29.88%-35.93%-21.37%5.48%13.09%-16.24%42.19%55.57%27.17%15.14%18.42%106.61%23.27%15.12%36.47%43.87%141.79%36.41%37.73%46.78%76.86%60.80%80.16%43.32%22.88%67.27%87.57%-22.70%-26.91%-131.87%-50.95%-24.05%-34.47%
Profit After Tax (QoQ) -43.53%171.01%18.18%-41.34%-53.64%74.09%183.94%34.48%-29.87%-13.44%103.47%39.07%-57.32%-31.43%169.94%10.99%-103.86%757.88%46.84%-117.48%-577.11%88.76%418.71%-1,236.11%75.45%102.47%1,948.82%-1,106.32%88.99%29.96%109.77%-3,220.83%28.00%12.58%145.97%-29.32%-194.24%426.20%108.03%-120.04%79.40%1,338.43%49.05%-91.81%236.11%182.94%54.88%-92.11%1,248.72%6.66%93.94%2.84%-21.82%42.30%65.30%-56.10%48.88%16.15%-3.60%-20.64%-60.60%-145.59%139.80%-2,654.64%69.83%54.56%119.97%
Property, Plant & Equipment (Net) Growth (1y) 2.95%10.11%13.29%22.24%40.27%63.69%82.70%111.62%93.17%111.19%85.23%56.90%54.13%37.13%28.81%27.04%17.14%0.75%-0.88%-8.02%-8.47%-15.96%-20.19%-17.59%-12.22%-9.09%-6.13%-4.93%-14.48%-9.79%-8.01%-7.97%-3.57%-8.54%-10.61%-7.93%-8.01%-0.90%2.32%2.82%4.76%2.42%2.44%0.29%1.10%6.79%8.08%18.05%21.12%15.87%16.17%23.17%22.18%27.44%33.46%23.71%37.19%30.21%41.70%33.65%27.08%23.79%5.75%4.09%
Property, Plant & Equipment (Net) Growth (3y) 40.77%56.14%56.51%59.51%61.04%67.99%63.36%61.57%51.65%42.90%33.23%22.39%18.23%5.11%0.63%-1.25%-2.00%-8.35%-9.45%-10.35%-11.76%-11.67%-11.67%-10.33%-10.21%-9.14%-8.27%-6.95%-8.80%-6.49%-5.59%-4.49%-2.42%-2.45%-2.15%-1.71%-0.86%2.72%4.25%6.78%8.66%8.21%8.75%13.40%14.37%16.39%18.78%21.62%26.62%24.35%30.00%26.75%28.67%27.12%25.99%19.84%
Property, Plant & Equipment (Net) Growth (5y) 38.17%39.37%37.39%36.52%34.96%32.04%28.09%26.17%22.88%17.39%12.12%7.51%4.40%-0.97%-2.53%-3.37%-4.94%-8.68%-9.39%-9.39%-9.43%-8.98%-8.82%-7.35%-6.95%-5.31%-4.15%-3.64%-4.28%-2.21%-1.41%0.62%2.62%2.81%3.30%6.66%7.59%9.86%11.93%13.15%16.55%16.03%19.46%19.25%21.14%20.51%20.22%20.14%
Property, Plant & Equipment (Net) (QoQ) -2.64%8.03%-3.92%1.89%4.12%11.15%3.67%16.91%21.51%24.06%20.08%6.72%32.84%8.81%1.71%4.84%18.19%2.21%0.31%-3.33%1.66%0.55%-6.91%-3.81%-6.66%-4.51%-3.88%2.46%-3.33%-1.40%-2.65%-7.84%1.98%0.54%-2.61%-3.44%-3.27%-1.74%0.31%-3.52%4.21%1.46%0.80%-1.71%1.88%1.49%-1.31%-0.91%7.61%2.71%7.79%1.66%2.94%2.98%14.28%0.85%7.37%7.85%5.94%11.84%1.91%17.37%-0.08%6.34%-0.73%0.26%-1.65%
Return on Assets Growth (1y) -1.00-1.00-2.00-1.00-2.00-2.00-2.00-2.00-2.00-3.00-3.00-2.00-2.00-1.00-1.00-1.00-2.002.001.001.002.001.002.003.004.002.002.000.00-1.000.000.000.001.001.002.002.003.005.004.004.004.001.001.000.00-3.00-3.00-4.00-5.00-5.00-8.00-8.00-6.00-5.00
Return on Assets Growth (3y) -4.00-6.00-6.00-6.00-6.00-6.00-6.00-6.00-6.00-2.00-2.00-2.00-2.001.002.003.004.005.005.005.005.003.004.004.004.003.004.003.003.006.006.007.009.007.007.006.005.004.001.00-1.00-4.00-9.00-11.00-12.00-13.00
Return on Assets Growth (5y) -8.00-6.00-6.00-6.00-5.00-4.00-3.00-1.000.001.001.002.001.004.004.004.005.006.007.008.0010.009.0010.0011.0012.0010.009.007.005.005.003.001.000.00-3.00-5.00-5.00-5.00
Return on Assets (QoQ) 0.000.00-1.000.000.00-1.000.00-1.00-1.000.000.000.00-2.000.000.000.00-1.000.000.00-1.003.000.000.000.001.001.001.001.000.000.000.000.000.000.000.000.000.001.001.001.002.000.001.001.00-1.000.00-1.00-1.00-1.00-2.00-2.00-1.00-3.00-1.000.000.00
Return on Capital Employed Growth (1y) -4.00-6.00-4.00-3.00-6.00-8.00-7.00-7.00-6.00-6.00-7.00-7.00-6.00-4.00-5.00-6.00-7.003.004.004.006.001.003.009.009.007.006.000.00-2.00-3.00-3.00-1.000.003.004.005.007.0010.009.0010.0010.004.006.004.000.004.00-5.00-9.00-12.00-25.00-22.00-20.00-14.00
Return on Capital Employed Growth (3y) -15.00-20.00-17.00-17.00-18.00-18.00-19.00-20.00-19.00-7.00-8.00-9.00-7.000.002.007.008.0011.0013.0012.0013.005.007.008.007.007.007.004.005.0010.0010.0014.0017.0017.0019.0019.0017.0018.0010.005.00-3.00-17.00-21.00-25.00-27.00
Return on Capital Employed Growth (5y) -29.00-20.00-19.00-19.00-18.00-13.00-12.00-7.00-4.001.001.00-1.000.004.005.006.006.0011.0014.0017.0021.0018.0019.0023.0024.0021.0022.0018.0015.0018.0012.0010.005.00-4.00-8.00-10.00-10.00
Return on Capital Employed (QoQ) -1.00-3.000.000.00-3.000.000.00-2.00-5.001.000.00-1.00-5.000.00-1.000.00-3.00-1.00-1.00-2.008.00-1.00-1.001.002.002.004.001.000.001.00-2.00-1.00-1.001.000.000.002.002.001.002.005.001.002.002.00-1.003.000.00-2.003.00-6.00-4.00-6.00-9.00-3.00-2.000.00
Return on Equity Growth (1y) 0.00-3.00-4.00-4.00-6.00-9.00-8.00-9.00-8.00-11.00-9.00-8.00-7.00-2.00-1.00-3.00-4.006.005.005.007.002.004.008.0010.006.005.002.00-2.000.001.001.002.001.003.003.006.0010.009.0010.0011.004.004.002.00-4.00-2.00-6.00-11.00-13.00-23.00-24.00-19.00-15.00
Return on Equity Growth (3y) -13.00-22.00-22.00-21.00-20.00-22.00-19.00-20.00-19.00-6.00-6.00-5.00-4.006.008.0011.0013.0014.0014.0016.0016.009.0010.0011.0011.007.008.006.006.0012.0012.0015.0018.0015.0015.0015.0012.0012.007.001.00-6.00-21.00-26.00-29.00-32.00
Return on Equity Growth (5y) -24.00-18.00-18.00-18.00-17.00-13.00-9.00-6.00-1.002.004.005.005.0013.0014.0014.0014.0016.0018.0020.0023.0020.0022.0025.0027.0022.0021.0018.0013.0014.0010.005.001.00-10.00-15.00-15.00-15.00
Return on Equity (QoQ) 2.00-1.00-1.000.00-1.00-2.000.00-2.00-4.00-2.00-1.00-1.00-7.000.000.000.00-2.000.00-1.00-1.008.00-1.00-1.001.003.001.003.002.00-1.000.000.00-1.001.001.000.000.000.002.001.003.005.001.002.003.00-2.001.000.00-3.000.00-3.00-5.00-4.00-10.00-4.000.000.00
Return on Invested Capital Growth (1y) -27.00-25.002.00-2.00-3.00-2.00-5.00-9.00-10.00-17.00-46.00-4.00-2.004.0035.00-4.00-5.00-5.00-7.004.004.004.006.001.002.008.009.005.005.000.00-4.000.000.000.002.000.001.002.004.008.007.008.009.003.003.002.00-2.000.00-3.00-7.00-8.00-16.00-17.00-15.00-12.00
Return on Invested Capital Growth (3y) -10.00-9.00-192.00-234.0015.0013.00-49.00-15.00-14.00-15.00-16.00-17.00-16.00-18.00-18.00-5.00-3.003.0034.000.001.007.009.0010.0011.0012.0012.006.007.008.008.005.006.002.002.008.008.0010.0014.0012.0012.0012.0010.0011.007.004.00-2.00-13.00-17.00-20.00-22.00
Return on Invested Capital Growth (5y) -21.00-22.00-211.00-285.002.002.00-21.00-15.00-16.00-16.00-16.00-13.00-10.00-6.00-2.001.004.0011.0040.005.006.007.008.0010.0012.0014.0018.0014.0016.0018.0020.0017.0017.0012.009.0011.009.006.004.00-5.00-8.00-10.00-10.00
Return on Invested Capital (QoQ) -2.00183.0043.00-251.000.002.00-1.000.001.00-2.00-2.001.00-2.00-6.00-3.00-7.00-31.0036.000.00-1.000.00-3.00-1.00-1.00-2.007.00-1.00-1.001.002.001.005.002.00-2.000.000.00-2.001.001.000.000.00-1.002.001.002.004.001.002.002.00-2.001.000.00-2.000.00-2.00-3.00-3.00-8.00-3.00-1.000.00
Return on Sales Growth (1y) -9.000.00-1.000.008.002.001.001.000.00-1.00-1.00-1.00-1.00-2.000.00-1.00-2.00-1.00-1.00-1.00-6.000.000.001.00-5.001.00-1.00-1.008.00-1.00-1.001.003.002.004.002.00-1.001.000.00-1.001.001.000.000.000.002.001.002.004.001.002.001.00-1.001.000.00-2.000.00-3.00-6.00-4.00-9.00-4.000.000.00
Return on Sales Growth (3y) -1.001.00-1.000.007.00-1.000.00-1.00-3.00-4.00-2.00-3.00-9.00-4.00-1.00-1.00-12.00-1.00-2.00-1.00-2.00-1.00-2.000.006.001.002.002.0010.001.003.002.003.003.004.002.000.003.001.002.005.004.003.004.003.004.003.002.003.00-1.00-4.00-5.00-10.00-6.00-6.00-6.00
Return on Sales Growth (5y) -4.00-3.00-3.00-2.000.00-3.00-1.00-1.00-13.00-4.00-3.00-3.00-6.00-4.00-3.00-2.00-1.00-1.001.002.000.001.002.002.006.003.002.002.0011.004.004.005.007.006.007.005.003.005.003.001.003.002.00-2.00-2.00-6.00-3.00-3.00-3.00
Return on Sales (QoQ) -3.001.000.00-8.006.001.001.000.00-1.000.001.000.00-1.000.001.000.00-2.001.000.00-1.00-1.001.001.00-6.004.002.001.00-11.009.000.001.00-3.000.000.003.000.00-1.002.001.00-4.000.002.001.00-2.001.001.001.00-3.003.000.002.000.00-1.001.001.00-3.002.000.00-1.00-2.00-1.00-2.001.00-6.004.001.001.00
Revenue Growth (1y) 33.48%23.55%8.53%37.13%45.90%54.86%48.26%35.87%64.92%32.55%31.92%37.63%29.24%4.73%19.05%1.00%-9.67%5.39%-7.62%-16.13%-30.76%-24.12%-25.90%-30.05%-31.63%-19.35%-16.71%-3.68%-5.32%-7.28%-3.40%-0.58%6.92%-7.73%10.55%9.25%5.90%14.19%5.97%0.01%-2.41%11.47%-3.66%-0.02%24.42%20.15%24.44%25.80%16.24%23.69%31.49%47.31%14.85%23.56%29.41%3.79%46.17%10.37%-1.38%-2.06%-10.82%-5.47%-13.77%-5.19%
Revenue Growth (3y) 47.54%36.37%28.52%36.87%45.96%29.06%32.54%23.61%24.40%13.52%13.21%5.25%-6.85%-5.74%-6.59%-16.00%-24.66%-13.60%-17.08%-17.32%-23.47%-17.21%-15.84%-12.50%-11.54%-11.63%-3.83%1.52%2.35%-0.77%4.21%2.80%3.38%5.51%4.12%2.99%8.74%15.21%8.31%7.95%12.17%18.32%16.38%22.82%18.43%22.46%28.41%24.36%24.96%19.04%18.83%14.41%14.40%8.84%3.24%-1.22%
Revenue Growth (5y) 30.26%22.86%18.48%16.78%14.23%11.44%9.77%2.08%-1.84%-2.19%-2.19%-4.71%-12.15%-8.93%-8.10%-10.71%-15.42%-11.21%-9.45%-9.30%-12.68%-9.78%-6.93%-6.05%-6.48%-2.56%-1.91%0.91%5.41%5.52%6.29%6.44%9.83%11.78%13.05%15.15%11.41%18.51%16.67%13.97%18.83%17.70%15.00%13.50%16.71%13.89%12.48%12.30%
Revenue (QoQ) -12.00%16.17%17.51%11.12%-18.56%2.05%48.48%18.23%-13.56%-2.30%36.07%43.52%-30.53%-2.76%41.95%34.77%-43.70%10.53%20.44%20.52%-34.32%-3.11%9.35%-0.50%-28.01%-5.38%3.23%-2.75%-15.09%-2.29%19.38%-4.41%-16.84%1.80%22.86%2.81%-28.24%21.96%21.43%-0.35%-22.62%13.18%14.59%-2.76%-11.61%-2.17%18.92%21.01%-14.65%1.32%20.22%11.81%-9.18%7.71%34.69%-12.83%-2.29%12.80%8.02%22.77%-26.22%0.79%7.28%11.78%-21.79%-8.06%17.95%
Share-based Compensation Growth (1y) 18.63%41.75%21.43%2.78%22.73%9.45%17.30%17.23%28.28%18.94%19.76%19.88%18.11%31.28%28.57%45.67%18.44%-1.49%17.82%11.22%-28.14%14.69%-1.63%-1.63%-20.63%18.08%-4.46%-9.50%11.84%25.84%63.15%24.33%183.24%-31.56%-24.81%-10.99%-35.41%11.67%-2.12%16.42%0.16%6.97%-22.77%-10.61%3.21%-5.58%8.96%-4.92%9.49%1.81%37.50%34.70%30.97%6.29%-2.37%1.24%-15.29%27.01%60.97%23.21%39.44%90.08%10.86%11.78%
Share-based Compensation Growth (3y) 23.15%22.66%19.49%13.04%22.97%19.56%21.78%26.98%21.52%15.44%21.96%24.77%0.17%14.04%14.22%16.81%-12.26%10.08%3.46%-0.33%-13.92%19.44%15.31%3.44%35.98%0.56%5.43%0.05%26.95%-1.29%6.29%8.81%22.37%-6.50%-17.16%-2.52%-12.60%4.09%-6.26%-0.35%4.21%0.93%4.98%4.61%13.96%0.72%13.51%9.05%6.70%11.18%29.29%18.89%15.65%36.91%20.33%11.72%
Share-based Compensation Growth (5y) 21.18%19.00%20.91%18.54%9.62%14.06%15.92%17.50%0.47%15.81%11.26%11.57%-2.25%17.12%18.36%12.39%16.43%2.82%6.32%1.84%3.14%5.43%2.45%2.78%10.22%3.97%-2.39%0.83%16.16%-0.58%0.21%1.83%15.67%-4.71%-3.16%3.48%-0.87%4.06%2.03%6.18%4.66%6.78%12.70%7.39%11.82%19.79%21.15%12.30%
Share-based Compensation (QoQ) -4.90%22.68%21.01%-15.97%13.64%5.09%2.42%0.34%1.35%12.62%2.36%9.80%-6.04%13.41%2.46%8.17%4.44%11.06%16.09%-12.05%-13.13%32.83%9.59%-43.18%38.64%13.94%9.59%-54.15%106.25%-7.81%3.81%-43.33%132.06%19.52%-20.89%29.09%-43.93%31.30%-6.35%-6.33%-3.05%15.09%11.38%-19.40%3.53%-16.90%28.92%-6.95%-5.29%-4.11%12.50%7.15%-11.93%29.52%10.21%4.18%-28.52%18.97%14.29%-12.83%7.17%50.78%-12.52%-1.36%46.10%-12.07%-11.79%
Shareholder's Equity Growth (1y) 9.64%12.61%57.23%21.28%21.01%18.55%9.81%9.45%6.83%2.86%1.40%0.24%-1.27%-8.02%-9.69%-8.65%-7.70%-10.57%-8.04%-10.78%-11.10%-5.07%-5.74%-4.56%-3.97%0.21%1.32%3.57%5.77%4.18%2.26%3.07%1.39%2.92%5.58%5.61%7.39%7.59%9.22%10.45%12.52%17.22%19.10%21.03%23.63%23.23%24.93%25.81%22.40%22.62%17.48%10.54%6.77%-6.62%-8.63%-7.46%-8.32%
Shareholder's Equity Growth (3y) 24.75%28.04%24.23%9.99%8.47%3.90%0.19%0.07%-0.89%-5.42%-5.57%-6.52%-6.78%-7.92%-7.84%-8.03%-7.64%-5.25%-4.23%-4.10%-3.34%-0.30%-0.79%0.62%0.99%2.42%3.04%4.08%4.82%4.88%5.65%6.33%7.00%9.08%11.15%12.18%14.31%15.83%17.57%18.92%19.41%20.99%20.46%18.95%17.34%12.16%10.28%8.77%6.21%
Shareholder's Equity Growth (5y) 18.81%14.71%9.54%1.63%0.93%-0.98%-2.71%-3.12%-3.63%-4.25%-4.26%-4.19%-3.82%-4.00%-4.10%-3.65%-3.31%-1.82%-1.06%-0.82%-0.34%1.87%2.40%3.51%4.47%6.26%7.31%8.55%9.88%10.75%11.90%12.85%13.14%14.42%15.05%14.44%14.32%12.22%11.77%11.46%10.76%
Shareholder's Equity (QoQ) 4.35%6.31%7.91%1.32%4.12%4.15%-0.05%0.98%1.63%0.27%-1.46%-0.17%0.10%-6.59%-3.25%0.97%1.14%-9.49%-0.51%-2.04%0.78%-3.36%-1.21%-0.81%1.41%0.85%-0.12%1.39%3.57%-0.67%-1.96%2.20%1.88%0.83%0.57%2.22%3.60%1.01%2.10%3.37%5.54%5.23%3.74%5.05%7.80%4.89%5.17%5.79%4.89%5.08%0.75%-0.46%1.31%-8.10%-1.41%0.81%0.37%
Tax Rate Growth (1y) 37,060.0011.00-2.00-120.00-29014.00-49.00-160.0019.0028.00-90.0018.00-40.0015.00-8.00-10.00320.009,620.00-1943.0010,328.001,670.00-11170.00184.00-728.00-2047.00886.001,155.00-9489.00-41047.0016.00348.00-1253.0042,264.0012,863.00-1151.00545.00-3559.00-15859.00-1186.00-772.001,819.0011,071.001,455.00-298.00-551.00-2866.00-525.00522.00-399.00-6374.00273.00-333.0024.00198.00-172.00-2.0082.00460.00225.00-2596.00-54827.00-302.00-256.002,842.0058,025.00
Tax Rate Growth (3y) 8,074.00-128.00-144.00-140.00-28972.00-147.00-152.00300.009,663.00-2041.0010,336.001,951.00-1535.00-1767.009,590.00-57.00-664.00-604.00111.00-41424.00-10268.001,687.00-11470.00-831.0013,765.00352.00-10197.00-2343.00-2980.00-1989.00-1480.0040,523.008,075.00-882.00-525.00-2291.00-7654.00-255.00-548.00870.001,831.001,204.00-109.00-926.00-9042.00-423.00188.00-294.00-5716.00327.00-2931.00-54722.00355.00-203.00244.003,279.00
Tax Rate Growth (5y) 17,709.00-2079.0010,174.001,850.00-30521.00-1906.009,448.00-77.00-621.00-702.00119.00-41144.00-633.00-264.00-1152.001,160.0012,215.00-1407.00-597.00-2720.00-13264.00-650.00-11697.00-2571.008,977.00621.00-11267.00-1075.005,225.00-1059.00-1256.0039,574.00-1165.00-1133.00-336.00-2666.00-13830.00-154.00-883.00975.002,489.001,257.00-2707.00-55672.00-8885.00-455.00433.002,904.00
Tax Rate (QoQ) 8,163.0014.00-2.0028,884.00-28886.002.00-120.00-10.0078.00-109.0060.00-1.00-39.00-1.002.0053.00-62.00-3.00332.009,353.00-11625.0012,268.00-8326.00-3487.00-271.0011,356.00-9645.00-554.00-2.00712.00-41203.0040,509.00330.00-889.002,314.0011,108.00-13684.00807.00-1791.00-1191.00989.001,221.00801.008,061.00-8627.00-533.00548.005,745.00-6285.00514.00-373.00-230.00361.00-92.00-16.00-55.00-8.0078.0067.00323.00-243.00-2743.00-52164.0054,848.00-197.00355.003,019.00
Total Debt Growth (1y) 29.59%-20.60%1,204.28%1,130.32%29.40%54.23%31.14%159.23%52.61%-34.71%91.34%16.46%-1.42%170.65%35.28%23.52%68.81%14.04%-19.42%17.57%-30.32%-31.53%-37.50%-71.58%-42.30%-42.57%-38.68%-11.17%-0.45%114.49%92.62%41.16%-9.57%-61.96%35.99%98.10%90.66%224.91%-48.28%-49.71%-42.68%-28.76%40.73%54.13%30.98%30.99%41.95%38.22%62.94%36.04%34.85%28.60%20.51%14.37%5.45%1.25%23.58%18.24%28.89%41.80%40.44%38.48%29.92%25.56%
Total Debt Growth (3y) 36.78%-7.18%219.87%233.65%24.86%39.69%50.29%55.07%36.43%26.31%27.77%19.15%5.06%28.33%-12.01%-25.54%-12.12%-23.46%-32.41%-33.29%-26.30%-5.52%-9.62%-29.10%-19.61%-22.33%17.11%35.43%19.73%38.40%10.65%12.03%-0.39%-4.15%-0.34%15.37%12.70%44.73%1.09%2.32%6.95%8.28%39.14%39.92%37.01%26.79%26.38%21.64%34.38%22.53%22.38%22.68%27.89%23.26%20.87%21.71%
Total Debt Growth (5y) 33.61%19.80%104.40%122.02%18.02%16.30%11.32%4.50%0.42%-4.55%-4.38%-15.65%-7.81%21.09%-4.25%-12.34%-9.38%-18.22%-4.15%-3.66%-7.15%0.83%-12.29%-18.71%-10.71%1.64%3.17%14.00%5.20%19.86%22.03%24.54%16.10%9.43%13.63%22.24%22.96%36.38%8.00%6.88%12.75%11.41%29.64%31.51%34.88%27.25%27.58%26.23%
Total Debt (QoQ) 20.46%-93.09%0.00%1,457.04%-26.19%13.49%-5.67%63.76%-12.03%-3.50%86.47%-3.59%-62.36%182.79%13.49%-18.39%3.34%41.34%3.63%11.53%-30.19%-0.12%51.20%-33.91%-31.40%-8.83%-31.24%34.18%-31.73%-2.65%-0.39%50.38%47.10%-12.58%-27.00%-3.66%-38.13%212.52%6.34%-7.28%5.45%-50.25%3.39%5.69%31.05%-1.73%13.24%-10.18%31.05%6.49%10.26%5.88%9.42%5.56%5.15%-0.77%3.84%-2.68%0.97%21.11%-0.65%6.10%11.08%19.95%-2.04%-0.46%7.35%