|
Revenue (Quarter)
|
| | | | | | | 830.31M | 864.90M | | 904.51M | 2,060.35M | 2,998.00M | | 1,087.92M | 2,322.81M | 3,598.19M | | 1,232.69M | 2,384.46M | 3,393.42M | | 1,091.12M | 2,295.16M | 3,616.49M | -2312.45M | 1,293.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 394.92M | 401.13M | | 440.18M | 542.10M | 790.78M | | 285.01M | 576.05M | 878.73M | | 296.41M | 569.62M | 806.54M | | 254.15M | 526.24M | 822.93M | 614.77M | 288.38M |
|
Gross Profit (Quarter)
|
| | | | | | | 435.39M | 463.77M | | 464.33M | 1,044.51M | 1,511.76M | | 544.70M | 1,162.91M | 1,839.32M | | 635.53M | 1,255.88M | 1,801.49M | | 564.81M | 1,205.11M | 1,928.55M | -1165.16M | 677.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | -79.48M | -78.14M | | -85.89M | -183.16M | -259.37M | | -86.66M | -175.31M | -268.37M | | -90.73M | -170.98M | -238.00M | | -74.35M | -153.04M | -236.93M | 159.24M | -89.45M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | -230.94M | -240.84M | | -300.50M | -687.56M | -999.47M | | -366.40M | -744.33M | -1138.54M | | -384.37M | -730.60M | -1038.09M | | -324.57M | -668.42M | -1053.42M | 700.09M | -361.24M |
|
Operating Expenses (Quarter)
|
| | | | | | | -310.42M | -318.98M | | -331.37M | -753.25M | -1093.93M | | -394.58M | -795.75M | -1216.93M | | -410.47M | -777.54M | -1094.87M | | -344.30M | -703.34M | -1101.57M | 739.55M | -389.44M |
|
Operating Income (Quarter)
|
| | | | | | | 236.60M | 385.52M | | 795.70M | 291.26M | 2,605.69M | | 939.28M | 367.17M | 3,056.25M | | 1,046.00M | 478.34M | 2,896.35M | | 909.12M | 501.77M | 3,030.12M | -1904.71M | 1,066.64M |
|
EBIT (Quarter)
|
| | | | | | | 236.60M | 385.52M | | 795.70M | 291.26M | 2,605.69M | | 939.28M | 367.17M | 3,056.25M | | 1,046.00M | 478.34M | 2,896.35M | | 909.12M | 501.77M | 3,030.12M | -1904.71M | 1,066.64M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 71.21M | 109.77M | | 75.85M | 149.45M | 189.32M | | 72.25M | 139.61M | 195.28M | | 44.73M | 78.74M | 111.14M | | 52.10M | 136.32M | 208.03M | -107.70M | 72.48M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -17.68M | -10.87M | | -0.97M | 2.00M | 1.90M | | -0.55M | -0.72M | 1.27M | | 1.59M | 5.94M | 4.58M | | -5.67M | -15.06M | -12.32M | 22.61M | -0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | 124.97M | 144.78M | | 132.96M | 284.91M | 417.83M | | 156.67M | 374.04M | 622.39M | | 225.07M | 478.34M | 706.62M | | 220.51M | | 826.99M | | 287.77M |
|
EBT (Quarter)
|
| | | | | | | 118.14M | 104.32M | | 85.51M | 158.79M | 232.33M | | 107.10M | 236.08M | 406.10M | | 118.90M | 290.83M | 447.97M | | 118.38M | 329.87M | 566.79M | -202.05M | 187.09M |
|
Tax Provisions (Quarter)
|
| | | | | | | 8.52M | 85.99M | | -7.95M | -19.01M | 16.76M | | -27.67M | -26.30M | -46.48M | | -13.86M | -40.69M | -68.24M | | 17.74M | -35.05M | -19.72M | 83.46M | -31.84M |
|
Profit After Tax (Quarter)
|
| | | | | | | 126.65M | 190.31M | | 77.56M | 139.78M | 216.18M | | 79.43M | 209.78M | 359.62M | | 105.04M | 250.15M | 379.73M | | 136.12M | 313.18M | 547.07M | -229.88M | 155.25M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | 109.62M | 18.32M | | 93.46M | 177.81M | 215.57M | | 134.77M | 262.38M | 452.57M | | 132.75M | 331.52M | 516.21M | | 100.64M | 364.91M | 586.51M | -285.50M | 218.93M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | -622.13M | 18.32M | | 93.46M | 177.81M | 215.57M | | 134.77M | 262.38M | 452.57M | | 132.75M | 331.52M | 516.21M | | 100.64M | 364.91M | 586.51M | -285.50M | 218.93M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | 112.88M | 278.80M | | 40.25M | 44.88M | 35.80M | | 79.43M | 104.78M | 165.97M | | 64.60M | 153.98M | 516.21M | | 101.99M | 224.86M | 586.51M | -285.50M | 81.15M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | 112.88M | 278.80M | | 40.25M | 44.88M | 35.80M | | 79.43M | 104.78M | 165.97M | | 64.60M | 153.98M | 516.21M | | 101.99M | 224.86M | 586.51M | -285.50M | 81.15M |
|
EPS (Basic) (Quarter)
|
| | | | | | | 46.63 | 115.17 | | 16.63 | 18.54 | 14.79 | | 32.82 | 43.30 | 68.58 | | 0.03 | 0.06 | 0.21 | | 0.04 | 0.09 | 0.24 | -0.12 | 0.03 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | 46.62 | 115.16 | | 16.63 | 18.54 | 14.79 | | 32.82 | 43.29 | 68.58 | | 0.03 | 0.06 | 0.21 | | 0.04 | 0.09 | 0.24 | -0.12 | 0.03 |
|
Shares Outstanding (Quarter)
|
| | | | | | | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2,420.71M | 2,420.71M | 2,420.71M | 2,420.71M | 2,419.83M | 2,419.83M | 2,419.83M | 2,413.57M | 2,413.57M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2,420.76M | 2,420.76M | 2,420.76M | 2,420.76M | 2,420.20M | 2,420.20M | 2,420.20M | 2,414.32M | 2,414.32M |
|
EBITDA (Quarter)
|
| | | | | | | 236.60M | 385.52M | | 795.70M | 291.26M | 2,605.69M | | 939.28M | 367.17M | 3,056.25M | | 1,046.00M | 478.34M | 2,896.35M | | 909.12M | 501.77M | 3,030.12M | -1904.71M | 1,066.64M |
|
Interest Expenses (Quarter)
|
| | | | | | | -6.84M | -40.47M | | -47.45M | -140.20M | -207.85M | | -64.74M | -131.08M | -216.30M | | -106.17M | -187.51M | -258.65M | | -102.13M | -171.90M | -260.20M | 1,175.89M | -100.68M |
|
Tax Rate (Quarter)
|
| | | | | | | 7.21% | 82.44% | | -9.30% | -11.97% | 7.21% | | -25.84% | -11.14% | -11.44% | | -11.65% | -13.99% | -15.23% | | 14.99% | -10.62% | -3.48% | -41.31% | -17.02% |