|
Revenue (Quarter)
|
| | | | | | | | 864.90M | | 904.51M | 2,060.35M | 2,998.00M | | 1,087.92M | 2,322.81M | 3,598.19M | | 1,232.69M | 2,384.46M | 3,393.42M | | 1,091.12M | 2,295.16M | 3,616.49M | -2312.45M | 1,293.20M | 2,720.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 401.13M | | 440.18M | 1,015.84M | 1,486.24M | | 588.27M | 1,159.90M | 1,758.87M | | 597.16M | 1,128.58M | 806.54M | | 254.15M | 526.24M | 822.93M | 614.77M | 288.38M | 1,255.07M |
|
Gross Profit (Quarter)
|
| | | | | | | | 463.77M | | 464.33M | 1,044.51M | 1,511.76M | | 544.70M | 1,162.91M | 1,839.32M | | 635.53M | 1,255.88M | 1,801.49M | | 564.81M | 1,205.11M | 1,928.55M | -1165.16M | 677.20M | 1,465.89M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | -78.14M | | -85.89M | -183.16M | -259.37M | | -86.66M | -175.31M | -268.37M | | -90.73M | -170.98M | -238.00M | | -74.35M | -153.04M | -236.93M | 159.24M | -89.45M | -192.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | -10.87M | | -13.28M | -23.35M | -36.34M | | -19.34M | -35.98M | -56.22M | | -18.78M | -28.17M | -39.48M | | -11.26M | -14.81M | -27.39M | 16.11M | -6.29M | -15.56M |
|
Operating Expenses (Quarter)
|
| | | | | | | | -318.98M | | -331.37M | -753.25M | -1093.93M | | -394.58M | -795.75M | -1216.93M | | -410.47M | -777.54M | -1094.87M | | -344.30M | -703.34M | -1101.57M | 739.55M | -389.44M | -830.61M |
|
Operating Income (Quarter)
|
| | | | | | | | 385.52M | | 795.70M | 291.26M | 2,605.69M | | 939.28M | 367.17M | 3,056.25M | | 1,046.00M | 478.34M | 2,896.35M | | 909.12M | 501.77M | 3,030.12M | -1904.71M | 1,066.64M | 2,296.50M |
|
EBIT (Quarter)
|
| | | | | | | | 385.52M | | 795.70M | 291.26M | 2,605.69M | | 939.28M | 367.17M | 3,056.25M | | 1,046.00M | 478.34M | 2,896.35M | | 909.12M | 501.77M | 3,030.12M | -1904.71M | 1,066.64M | 2,296.50M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | -81.92M | | | | -92.21M | | -32.41M | -62.02M | -97.70M | | -28.81M | -58.31M | -96.84M | | -28.19M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | -40.47M | | -47.45M | -140.20M | -207.85M | | -64.74M | -131.08M | -216.30M | | -106.17M | -187.51M | -258.65M | | -102.13M | -171.90M | -260.20M | 856.79M | -100.68M | -217.07M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | -0.97M | 2.00M | 1.90M | | -0.55M | -0.72M | 1.27M | | 1.59M | 5.94M | 4.58M | | -5.67M | -15.06M | -12.32M | 22.61M | -0.10M | -1.36M |
|
Non Operating Income (Quarter)
|
| | | | | | | | 144.78M | | 132.96M | 284.91M | 417.83M | | 156.67M | 374.04M | 622.39M | | 225.07M | 478.34M | 706.62M | | 220.51M | 501.77M | 826.99M | -1933.24M | 287.77M | 635.27M |
|
EBT (Quarter)
|
| | | | | | | | 104.32M | | 85.51M | 158.79M | 232.33M | | 107.10M | 236.08M | 406.10M | | 118.90M | 290.83M | 447.97M | | 118.38M | 329.87M | 566.79M | -202.05M | 187.09M | 418.21M |
|
Tax Provisions (Quarter)
|
| | | | | | | | 85.99M | | -7.95M | -19.01M | 16.76M | | -27.67M | -26.30M | -46.48M | | -13.86M | -40.69M | -68.24M | | 17.74M | -35.05M | -19.72M | 83.46M | -31.84M | -65.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | 190.31M | | 77.56M | 139.78M | 216.18M | | 79.43M | 209.78M | 359.62M | | 105.04M | 250.15M | 379.73M | | 136.12M | 313.18M | 547.07M | -229.88M | 155.25M | 353.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | 18.32M | | 93.46M | 177.81M | 215.57M | | 134.77M | 262.38M | 452.57M | | 132.75M | 331.52M | 516.21M | | 100.64M | 364.91M | 586.51M | -285.50M | 218.93M | 483.41M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | 18.32M | | 93.46M | 177.81M | 215.57M | | 134.77M | 262.38M | 452.57M | | 132.75M | 331.52M | 516.21M | | 100.64M | 364.91M | 586.51M | -285.50M | 218.93M | 483.41M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | 278.80M | | 40.25M | 44.88M | 35.80M | | 79.43M | 104.78M | 165.97M | | 64.60M | 153.98M | 516.21M | | 101.99M | 224.86M | 586.51M | -285.50M | 81.15M | 196.92M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | 278.80M | | 40.25M | 44.88M | 35.80M | | 79.43M | 104.78M | 165.97M | | 64.60M | 153.98M | 516.21M | | 101.99M | 224.86M | 586.51M | -285.50M | 81.15M | 196.92M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | 115.17 | | 16.63 | 18.54 | 14.79 | | 32.82 | 43.30 | 68.58 | | 0.03 | 0.06 | 0.21 | | 0.04 | 0.09 | 0.24 | -0.12 | 0.03 | 0.08 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | 115.16 | | 16.63 | 18.54 | 14.79 | | 32.82 | 43.29 | 68.58 | | 0.03 | 0.06 | 0.21 | | 0.04 | 0.09 | 0.24 | -0.12 | 0.03 | 0.08 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2,420.71M | 2,420.71M | 2,420.71M | 2,420.71M | 2,419.83M | 2,419.83M | 2,419.83M | 2,413.57M | 2,413.57M | 2,413.57M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2.42M | 2,420.76M | 2,420.76M | 2,420.76M | 2,420.76M | 2,420.20M | 2,420.20M | 2,420.20M | 2,414.32M | 2,414.32M | 2,414.32M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2,392.13M | | |
|
EBITDA (Quarter)
|
| | | | | | | | 385.52M | | 795.70M | 291.26M | 2,605.69M | | 939.28M | 367.17M | 3,056.25M | | 1,046.00M | 478.34M | 2,896.35M | | 909.12M | 501.77M | 3,030.12M | -1904.71M | 1,066.64M | 2,296.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | -150.24M | | -122.33M | -290.62M | -399.08M | | -132.45M | -269.97M | -412.11M | | -152.49M | -272.18M | -374.37M | | 228.30M | -293.16M | -455.91M | 251.44M | 265.89M | -478.87M |
|
Tax Rate (Quarter)
|
| | | | | | | | 82.44% | | -9.30% | -11.97% | 7.21% | | -25.84% | -11.14% | -11.44% | | -11.65% | -13.99% | -15.23% | | 14.99% | -10.62% | -3.48% | -41.31% | -17.02% | -15.59% |