Tim Balance Sheet (2019-2025) | TIMB

Balance Sheet Sep2019 Dec2019 Mar2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.58B0.56B0.43B0.48B0.50B0.71B0.49B0.94B0.77B0.24B1.00B0.48B0.49B0.51B0.37B0.62B0.62B0.59B0.56B0.56B0.56B0.58B0.67B0.67B
Short-term Investments 0.00B0.16B0.00B0.05B0.00B0.02B0.03B0.02B0.05B0.06B-0.02B0.07B0.05B0.00B-0.04B0.40B-0.00B-0.03B-0.04B-0.03B0.04B-0.01B0.04B0.03B
Cash & Current Investments 0.58B0.71B0.43B0.53B0.50B0.72B0.52B0.96B0.81B0.31B0.98B0.55B0.54B0.52B0.33B1.02B0.62B0.57B0.52B0.53B0.60B0.56B0.71B0.70B
Receivables - Net 0.80B0.59B0.58B0.70B0.79B0.83B
Receivables - Other 0.00B0.00B0.01B0.01B0.01B0.01B
Receivables 0.80B0.59B0.59B0.70B0.80B0.83B
Inventory 0.05B0.05B0.04B0.05B-0.01B0.04B0.04B0.04B-0.00B0.06B0.04B0.09B0.07B0.05B0.06B0.06B0.06B0.07B
Prepaid Assets 0.04B0.04B0.05B0.03B-0.02B0.06B0.05B0.05B-0.05B0.17B0.05B0.07B0.05B0.05B0.11B0.10B0.08B0.06B
Current Assets 2.13B2.05B1.79B1.93B1.84B2.39B2.42B2.76B1.78B1.97B2.22B2.30B2.18B2.21B2.38B2.59B2.50B
Non-Current Assets
Construction in Progress 0.43B0.52B
Property, Plant & Equipment (Net) 4.28B3.35B3.28B12.46B4.53B3.93B
Long-Term Investments 0.01B0.04B0.09B0.30B1.42B0.13B0.30B0.10B0.24B0.23B0.23B0.24B0.23B
Goodwill 0.50B0.53B0.45B
Intangibles 2.35B2.35B1.68B1.67B1.62B1.41B1.39B1.90B2.03B3.21B8.59B3.23B3.16B2.56B2.53B2.58B2.67B2.71B
Goodwill & Intangibles 2.35B2.35B1.68B1.67B1.62B1.41B1.39B1.90B2.03B3.21B9.09B3.23B3.69B3.01B2.53B2.58B2.67B2.71B
Long-Term Deferred Tax 0.02B0.02B0.09B0.10B0.09B0.17B0.17B0.10B0.11B0.20B0.26B0.28B0.25B0.19B0.23B0.23B0.25B0.25B
Other Non-Current Assets 0.02B0.02B0.02B0.01B-0.00B0.05B0.05B0.01B-0.01B0.05B0.26B0.06B0.06B0.04B0.04B0.05B0.05B0.06B
Non-Current Assets 7.94B7.75B5.62B5.79B5.69B5.46B5.58B6.17B9.30B8.75B9.25B8.86B7.51B7.42B7.68B7.95B8.06B
Assets 10.07B9.81B7.41B7.72B7.53B8.26B8.43B8.93B9.38B11.08B10.44B10.72B10.90B11.25B11.47B11.16B10.99B10.39B9.83B9.69B9.64B10.06B10.53B10.56B
Liabilities
Current Liabilities
Accounts Payables 0.99B0.95B0.41B0.58B-0.09B0.49B0.51B0.59B-0.05B0.83B0.79B0.83B0.89B0.74B0.79B0.93B0.79B0.70B0.66B0.86B0.77B0.80B0.78B0.95B
Notes Payables 0.34B0.31B0.10B0.24B0.26B0.06B
Dividends payables 0.15B0.14B0.01B0.10B0.01B0.03B0.10B0.04B0.06B0.09B0.13B0.12B0.07B0.09B0.13B0.32B0.24B0.14B0.12B0.47B0.39B0.36B0.23B
Payables 1.14B1.43B0.41B0.99B-0.08B0.49B0.54B0.78B-0.00B0.89B0.88B1.20B1.01B0.80B0.88B1.32B1.11B0.94B0.80B1.03B1.25B1.18B1.13B1.18B
Accumulated Expenses 0.05B0.05B0.05B0.05B0.01B0.05B0.06B0.05B0.07B0.06B0.06B0.07B0.07B0.07B0.08B0.08B0.09B0.07B0.07B0.06B0.07B0.06B0.06B0.07B
Other Accumulated Expenses 0.03B0.00B0.01B0.00B-0.01B0.01B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B
Short term Debt 0.34B0.31B0.10B1.67B0.24B0.26B0.06B
Current Leases 0.21B1.36B1.40B1.64B2.24B2.06B2.01B2.01B2.22B2.19B0.37B2.13B2.04B1.93B1.88B1.91B2.07B2.18B2.24B
Current Taxes 0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.02B0.01B0.02B0.02B0.01B0.03B
Current Deferred Revenue 0.21B0.27B0.14B0.05B0.04B0.05B0.06B0.10B0.09B
Total Current Liabilities 2.05B1.97B1.24B1.54B1.45B1.43B1.31B1.90B1.97B1.97B2.49B2.48B2.68B2.81B2.60B2.58B2.26B2.10B2.21B2.51B2.62B2.70B2.82B
Non-Current Liabilities
Capital Leases 1.68B1.36B1.40B2.11B1.88B
Non-Current Debt 0.16B0.12B0.59B2.86B0.70B0.51B0.46B
Non-Current Deffered Revenue 0.07B0.20B0.04B0.14B-0.01B0.14B0.14B0.12B0.13B0.13B0.12B0.13B0.12B0.13B0.13B0.13B0.12B0.11B0.10B0.10B0.09B0.09B0.09B
Pension 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Liabilities from Discontinued Operations 0.08B0.07B
Non-Current Deferred Tax Liability 0.01B
Operating Leases 1.89B1.55B1.62B2.44B2.48B2.16B
Other Non-Current Liabilities 0.01B0.02B0.01B0.01B-0.00B0.01B0.01B0.01B0.01B0.13B0.12B0.11B0.10B0.09B0.07B0.07B0.04B
Total Non-Current Liabilities 2.44B2.38B1.84B1.88B1.79B2.27B2.33B2.53B4.52B3.94B3.64B3.40B3.15B3.46B3.42B3.30B3.34B3.23B3.05B2.94B2.95B3.00B3.21B3.29B
Total Liabilities 4.50B4.35B3.08B3.42B3.23B3.78B3.71B4.43B4.53B5.91B5.61B5.89B6.04B6.13B6.23B5.91B5.93B5.49B5.15B5.15B5.46B5.62B5.90B6.11B
Shareholder's Equity
Total Debt 0.49B0.43B0.69B4.53B0.94B0.76B0.52B
Common Equity 5.57B5.45B4.33B2.50B2.47B4.48B2.58B4.50B4.85B5.17B4.83B4.83B2.60B2.72B2.76B5.26B2.73B2.59B2.43B2.32B2.30B2.38B2.47B2.50B
Shareholder's Equity 5.45B4.29B4.30B4.72B4.50B4.83B5.24B5.26B5.06B4.90B4.68B4.54B4.17B4.44B4.63B4.45B
Liabilities and Shareholders Equity 10.07B9.81B7.41B7.72B7.53B8.26B8.43B8.93B9.38B11.08B10.44B10.72B10.90B11.25B11.47B11.16B10.99B10.39B9.83B9.69B9.64B10.06B10.53B10.56B
Treasury Shares 0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.01B-0.01B-0.00B-0.00B-0.01B-0.06B-0.01B
Retained Earnings 2.16B2.96B0.04B0.15B1.73B0.05B1.76B1.79B2.01B0.04B2.29B2.14B2.19B2.34B2.20B2.24B2.46B2.19B2.09B1.96B0.29B1.71B1.77B1.84B0.22B