|
Cash & Equivalents (Quarter)
|
| | | | | | 0.71B | 0.78B | | 0.77B | | | 0.48B | 0.49B | | 0.74B | | 0.62B | | | 0.56B | 0.48B | 0.53B | 0.67B | 0.67B | |
|
Short-term Investments (Quarter)
|
| | | | | | 0.02B | 0.03B | 0.03B | 0.05B | 0.06B | 0.07B | 0.07B | 0.05B | 0.07B | 0.07B | 0.05B | 0.05B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B |
|
Cash & Current Investments (Quarter)
|
| | | | | | 0.72B | 0.81B | 0.03B | 0.81B | 0.06B | 0.07B | 0.55B | 0.54B | 0.07B | 0.81B | 0.05B | 0.67B | 0.04B | 0.03B | 0.60B | 0.53B | 0.57B | 0.71B | 0.70B | 0.03B |
|
Receivables - Net (Quarter)
|
| | | | | | 0.53B | 0.52B | | 0.58B | | | 0.71B | | | 0.73B | | | | | 0.81B | 0.86B | 0.94B | 0.92B | 0.93B | |
|
Receivables (Quarter)
|
| | | | | | 0.53B | 0.52B | | 0.58B | | | 0.71B | | | 0.73B | | | | | 0.81B | 0.86B | 0.94B | 0.92B | 0.93B | |
|
Inventory (Quarter)
|
| | | | | | 0.04B | 0.04B | | 0.04B | | | 0.04B | | | 0.09B | | | | | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.06B | 0.05B | | 0.10B | | | 0.05B | | | 0.07B | | | | | 0.05B | 0.11B | 0.10B | 0.08B | 0.06B | |
|
Current Assets (Quarter)
|
| | | | | | 2.39B | 2.42B | | | | | 1.97B | | | 2.22B | | | | | 2.18B | 2.21B | 2.38B | 2.59B | 2.50B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 5.46B | 5.58B | | 3.69B | | | 8.75B | | | 9.25B | | | | | 7.52B | 7.42B | 7.68B | 7.94B | 8.06B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 0.30B | | | 1.09B | | | 0.30B | | | | | 0.24B | 0.23B | 0.23B | 0.24B | 0.61B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.49B | |
|
Intangibles (Quarter)
|
| | | | | | 1.41B | 1.39B | | 2.03B | | | 3.12B | | | 3.23B | | | | | 2.56B | 2.53B | 2.58B | 2.66B | 2.71B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 1.41B | 1.39B | | 2.03B | | | 3.12B | | | 3.23B | | | | | 2.56B | 2.53B | 2.58B | 2.66B | 3.20B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.17B | 0.17B | | 0.11B | | | 0.26B | | | 0.28B | | | | | 0.19B | 0.23B | 0.23B | 0.25B | 0.25B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.05B | 0.05B | | 0.04B | | | 0.04B | | | 0.06B | | | | | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | |
|
Non-Current Assets (Quarter)
|
| | | | | | 5.87B | 6.01B | | | | | -1.97B | | | 9.25B | | | | | -2.18B | 7.42B | 7.68B | 7.94B | 8.06B | |
|
Assets (Quarter)
|
| | | | | | 8.26B | 8.43B | | 9.38B | 11.08B | 10.44B | | 10.90B | 11.25B | 11.47B | | 10.99B | 10.39B | 9.83B | | 9.64B | 10.06B | 10.53B | 10.56B | 10.98B |
|
Accounts Payables (Quarter)
|
| | | | | | 0.49B | 0.51B | 0.59B | 0.58B | 0.83B | 0.79B | 0.83B | 0.89B | 0.74B | 0.79B | 0.93B | 0.79B | 0.70B | 0.66B | 0.86B | 0.77B | 0.80B | 0.77B | 0.95B | 0.98B |
|
Notes Payables (Quarter)
|
| | | | | | | | | 1.67B | | | | | | | | | | | | | | | 0.17B | |
|
Dividends payables (Quarter)
|
| | | | | | 0.07B | -0.16B | 0.10B | 0.04B | -0.14B | 0.18B | 0.13B | -0.13B | -0.30B | -0.36B | 0.13B | 0.32B | -0.24B | -0.36B | 0.12B | 0.47B | 0.39B | 0.36B | 0.23B | 0.21B |
|
Payables (Quarter)
|
| | | | | | 0.55B | 0.35B | 0.68B | 2.29B | 0.70B | 0.97B | 0.96B | 0.76B | 0.44B | 0.43B | 1.06B | 1.11B | 0.46B | 0.30B | 0.97B | 1.25B | 1.18B | 1.13B | 1.35B | 1.20B |
|
Accumulated Expenses (Quarter)
|
| | | | | | 0.05B | 0.06B | 0.05B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.07B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.08B |
|
Short term Debt (Quarter)
|
| | | | | | 0.52B | 0.55B | 0.59B | 0.62B | 0.94B | 0.88B | 0.70B | 0.48B | 0.53B | 0.52B | 0.51B | 0.50B | 0.52B | 0.49B | 0.46B | 0.46B | 0.35B | 0.35B | 0.34B | 0.35B |
|
Current Leases (Quarter)
|
| | | | | | 1.36B | 1.39B | | 0.04B | | | 0.04B | | | 0.04B | | | | | 0.04B | 0.03B | 0.04B | 0.04B | 0.32B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.03B | 0.04B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 0.14B | 0.14B | 0.12B | 0.13B | 0.13B | 0.12B | 0.13B | 0.12B | 0.13B | 0.13B | 0.13B | 0.12B | 0.11B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B |
|
Total Current Liabilities (Quarter)
|
| | | | | | 1.43B | 1.31B | 1.90B | | 1.97B | 1.97B | 2.49B | 2.48B | 2.68B | 2.81B | 2.60B | 2.58B | 2.26B | 2.10B | 2.21B | 2.51B | 2.62B | 2.69B | 2.82B | 2.92B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.24B | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 2.86B | | | | | | | | | | | | | | | 0.34B | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.09B | |
|
Pension (Quarter)
|
| | | | | | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | 0.08B | 0.07B | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 1.40B | 1.64B | 2.24B | 2.06B | 2.01B | 2.01B | 2.22B | 2.19B | 2.11B | 2.13B | 2.04B | 1.93B | 1.89B | 1.91B | 2.07B | 2.18B | 2.24B | 2.33B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.13B | 0.12B | 0.11B | 0.05B | 0.09B | 0.07B | 0.05B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 2.27B | 2.33B | 2.53B | 4.52B | 3.94B | 3.64B | 3.40B | 3.15B | 3.46B | 3.42B | 3.30B | 3.34B | 3.23B | 3.05B | 2.94B | 2.95B | 3.00B | 3.21B | 3.29B | 3.42B |
|
Total Liabilities (Quarter)
|
| | | | | | 3.78B | 3.71B | | 4.53B | 5.91B | 5.61B | | 6.04B | 6.13B | 6.23B | | 5.93B | 5.49B | 5.15B | | 5.46B | 5.62B | 5.90B | 6.11B | 6.34B |
|
Total Debt (Quarter)
|
| | | | | | 0.52B | 0.55B | 0.59B | 3.48B | 0.94B | 0.88B | 0.70B | 0.48B | 0.53B | 0.52B | 0.51B | 0.50B | 0.52B | 0.49B | 0.46B | 0.46B | 0.35B | 0.35B | 0.69B | 0.35B |
|
Common Equity (Quarter)
|
| | | | | | 4.48B | 4.72B | 4.50B | 4.85B | 5.17B | 4.83B | 4.83B | 5.01B | 2.72B | 5.24B | 5.26B | 5.06B | 4.90B | 4.68B | 4.55B | 4.17B | 4.44B | 4.63B | 4.45B | 4.64B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 8.26B | 8.43B | | 9.38B | 11.08B | 10.44B | | 10.90B | 11.25B | 11.47B | | 10.99B | 10.39B | 9.83B | | 9.64B | 10.06B | 10.53B | 10.56B | 10.98B |
|
Treasury Shares (Quarter)
|
| | | | | | | -0.00B | | | -0.01B | 0.00B | | | -0.01B | -0.00B | | -0.00B | -0.01B | -0.01B | | -0.00B | -0.01B | | 0.33B | |
|
Retained Earnings (Quarter)
|
| | | | | | -0.00B | 0.08B | 0.07B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.10B | 0.17B | 0.08B | 0.08B | 0.15B | 0.24B | 0.06B | 0.10B | 0.22B | 0.31B | 0.07B | 0.08B |