|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.32M | 71.16M | 81.32M | 100.61M | 102.58M | 95.44M | 100.56M | 122.11M | 122.48M | 106.89M | 123.66M | 136.43M | 127.65M | 115.13M | 114.65M | 134.35M | 134.08M | 108.90M | 131.72M | 147.31M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.46M | 44.62M | 49.60M | 59.87M | 61.47M | 58.22M | 54.63M | 71.66M | 70.96M | 59.58M | 69.20M | 79.02M | 75.27M | 64.69M | 63.74M | 72.23M | 74.65M | 60.85M | 70.65M | 78.66M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.86M | 26.54M | 31.72M | 40.75M | 41.11M | 37.23M | 45.93M | 50.45M | 51.52M | 47.31M | 54.46M | 57.41M | 52.39M | 50.43M | 50.91M | 62.12M | 59.43M | 48.05M | 61.08M | 68.65M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 2.23M | 2.12M | 3.42M | 3.40M | 3.40M | 3.46M | 3.42M | 3.49M | 3.50M | 3.48M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.61M | 21.40M | 23.32M | 22.10M | 26.23M | 24.40M | 27.75M | 30.89M | 33.96M | 28.65M | 30.49M | 31.85M | 32.82M | 31.09M | 31.26M | 34.12M | 32.84M | 32.17M | 35.51M | 38.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.41M | | | | | | 2.67M | 8.33M | 0.58M | 0.30M | 1.34M | -1.24M | 2.11M | 0.61M | -3.03M | 0.01M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.54M | 20.99M | 23.32M | 22.10M | 26.23M | 24.40M | 27.75M | 33.56M | 42.29M | 29.23M | 30.79M | 33.19M | 31.59M | 33.20M | 31.87M | 31.09M | 32.84M | 32.17M | 35.51M | 38.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 2.98M | 6.22M | 16.17M | 13.03M | 11.21M | 16.04M | 14.06M | 13.88M | 15.41M | 21.68M | 21.45M | 16.82M | 13.73M | 15.20M | 27.69M | 23.13M | 11.73M | 21.58M | 26.65M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 2.98M | 6.22M | 16.17M | 13.03M | 11.21M | 16.04M | 14.06M | 13.88M | 15.41M | 21.68M | 21.45M | 16.82M | 13.73M | 15.20M | 27.69M | 23.13M | 11.73M | 21.58M | 26.65M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.07M | -2.96M | -0.63M | -0.65M | -0.92M | -0.34M | 0.66M | 0.51M | 0.34M | -0.27M | 0.65M | 0.42M | 0.14M | 0.56M | -0.13M | 0.11M | 1.24M | 0.46M | 0.13M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.07M | -2.96M | -0.63M | -0.65M | -0.92M | -0.34M | 0.66M | 0.51M | 0.34M | -0.27M | 0.65M | 0.42M | 0.14M | 0.56M | -0.13M | 0.11M | 1.24M | 0.46M | 0.13M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.88M | 0.88M | 1.25M | 14.70M | 11.59M | 9.46M | 14.29M | 12.84M | 12.63M | 14.17M | 19.49M | 20.35M | 13.66M | 11.03M | 12.98M | 25.02M | 21.09M | 11.01M | 20.01M | 24.62M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.83M | 1.22M | 0.77M | 3.43M | 2.91M | 2.91M | 3.31M | 4.42M | 4.93M | 3.23M | 4.76M | 4.51M | 3.58M | 2.52M | 3.48M | 6.49M | 4.12M | 2.43M | 5.06M | 6.33M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.05M | -0.34M | 0.48M | 11.27M | 8.69M | 6.56M | 10.98M | 8.43M | 1.51M | 10.94M | 14.73M | 15.84M | 10.08M | 8.51M | 9.49M | 18.54M | 16.97M | 8.58M | 14.95M | 18.29M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.05M | -0.34M | 0.48M | 11.27M | 8.69M | 6.56M | 10.98M | 8.43M | 7.70M | 10.94M | 14.73M | 15.84M | 10.08M | 8.51M | 9.49M | 18.54M | 16.97M | 8.58M | 14.95M | 18.29M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.05M | -0.34M | 0.48M | 11.27M | 8.69M | 6.56M | 10.98M | 8.43M | 7.70M | 10.94M | 14.73M | 15.84M | 10.08M | 8.51M | 9.49M | 18.54M | 16.97M | 8.58M | 14.95M | 18.29M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.05M | -0.34M | 0.48M | 11.27M | 8.69M | 6.56M | 10.98M | 8.43M | 7.70M | 10.94M | 14.73M | 15.84M | 10.08M | 8.51M | 9.49M | 18.54M | 16.97M | 8.58M | 14.95M | 18.29M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.05M | -0.34M | 0.48M | 11.27M | 8.69M | 6.56M | 10.98M | 8.43M | 7.70M | 10.94M | 14.73M | 15.84M | 10.08M | 8.51M | 9.49M | 18.54M | 16.97M | 8.58M | 14.95M | 18.29M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.00 | -0.01 | 0.01 | 0.34 | 0.26 | 0.20 | 0.33 | 0.25 | 0.23 | 0.33 | 0.44 | 0.47 | 0.31 | 0.25 | 0.28 | 0.55 | 0.51 | 0.26 | 0.45 | 0.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.00 | -0.01 | 0.01 | 0.33 | 0.26 | 0.20 | 0.33 | 0.25 | 0.23 | 0.32 | 0.43 | 0.46 | 0.30 | 0.25 | 0.28 | 0.54 | 0.50 | 0.26 | 0.45 | 0.55 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.13M | 33.26M | 33.27M | 33.34M | 33.31M | 33.40M | 33.48M | 33.49M | 33.47M | 33.57M | 33.69M | 33.70M | 33.67M | 33.76M | 33.79M | 33.71M | 33.71M | 33.14M | 32.95M | 32.84M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.34M | 33.26M | 33.46M | 33.66M | 33.51M | 33.57M | 33.77M | 33.88M | 33.75M | 33.86M | 34.09M | 34.20M | 34.07M | 34.08M | 34.14M | 34.09M | 34.06M | 33.31M | 33.19M | 32.99M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.59M | 3.90M | -7.10M | 10.76M | 9.65M | 1.41M | -6.71M | 13.75M | 6.02M | 15.41M | 6.94M | 23.84M | 6.27M | 4.60M | 15.07M | -1.34M | 19.59M | 25.61M | 9.99M | 21.68M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78M | 2.17M | 2.02M | 0.84M | 0.79M | 0.83M | 1.41M | 1.88M | 1.75M | 1.58M | 1.93M | 1.75M | 3.58M | 2.85M | 2.79M | 2.54M | | 1.96M | 2.02M | 2.16M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.07% | 138.46% | 61.75% | 23.33% | 25.09% | 30.72% | 23.16% | 34.41% | 39.03% | 22.81% | 24.43% | 22.17% | 26.20% | 22.84% | 26.83% | 25.92% | 19.52% | 22.04% | 25.28% | 25.72% |