|
Cash & Equivalents (Quarter)
|
8.91M | 15.66M | 35.20M | 51.27M | 31.60M | 13.19M | 19.78M | 43.85M | 13.63M | 16.41M | 28.39M | 72.64M | 53.37M | 53.37M | 67.34M | 72.64M | 77.26M | 82.13M | 90.29M | 93.77M | 79.36M | 61.67M | 79.10M | 85.98M | 72.56M | 76.57M | 74.58M | 42.84M | 74.58M | 83.38M | 51.17M | 33.88M | 31.12M | 28.48M | 30.19M | 31.40M | 35.27M | 39.01M | 37.05M | 43.24M | 48.23M | 51.36M | 49.62M | 40.12M | 41.05M | 38.24M | 32.57M | 41.45M | 40.03M | 31.87M | 35.36M | 35.63M | 33.17M | 30.53M | 55.40M | 48.63M | 49.08M | 37.00M | 38.74M | 39.54M | 36.53M | 29.75M | 46.86M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 36.97M | 44.79M | 12.93M | 5.07M | 1.03M | 1.02M | 0.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
8.91M | 15.66M | 35.20M | 51.27M | 31.60M | 13.19M | 19.78M | 43.85M | 13.63M | 16.41M | 28.39M | 72.64M | 53.37M | 53.37M | 67.34M | 72.64M | 77.26M | 82.13M | 90.29M | 93.77M | 79.36M | 61.67M | 79.10M | 85.98M | 72.56M | 76.57M | 111.55M | 87.63M | 87.50M | 88.44M | 52.20M | 34.90M | 31.27M | 28.48M | 30.19M | 31.40M | 35.27M | 39.01M | 37.05M | 43.24M | 48.23M | 51.36M | 49.62M | 40.12M | 41.05M | 38.24M | 32.57M | 41.45M | 40.03M | 31.87M | 35.36M | 35.63M | 33.17M | 30.53M | 55.40M | 48.63M | 49.08M | 37.00M | 38.74M | 39.54M | 36.53M | 29.75M | 46.86M |
|
Receivables - Net (Quarter)
|
| | | 40.01M | 45.89M | 47.65M | 46.19M | 50.04M | 53.77M | 53.67M | 55.90M | 56.12M | 49.96M | 58.49M | 48.62M | 52.58M | 61.09M | 64.31M | 66.92M | 60.44M | 55.44M | 60.23M | 52.96M | 57.43M | 57.15M | 57.25M | 58.17M | 63.72M | 51.99M | 55.92M | 85.46M | 94.41M | 82.61M | 82.54M | 101.33M | 105.32M | 98.54M | 98.08M | 97.01M | 92.48M | 72.83M | 66.10M | 76.61M | 74.50M | 74.13M | 82.37M | 89.42M | 95.31M | 94.28M | 100.56M | 92.38M | 97.63M | 91.63M | 101.56M | 120.62M | 4.65M | 98.68M | 93.50M | 114.59M | 109.83M | 100.72M | 102.12M | 111.88M |
|
Receivables - Other (Quarter)
|
| | | 2.06M | 1.82M | 1.93M | 2.28M | 2.00M | 1.44M | 2.16M | 2.67M | 3.52M | 4.33M | 3.98M | 4.04M | 2.88M | 2.39M | 3.58M | 5.35M | 6.80M | 5.50M | 5.97M | 7.93M | 7.61M | 9.27M | 7.67M | 6.38M | 4.97M | 5.20M | 10.32M | 13.38M | 16.11M | 20.53M | 21.90M | 26.32M | 0.03M | 23.65M | 15.82M | 16.64M | 10.19M | 7.37M | 11.98M | 11.75M | 11.38M | 16.09M | 13.22M | 21.25M | 19.63M | 12.67M | 12.98M | 16.60M | 16.27M | 22.17M | 27.26M | 19.40M | 16.69M | 14.73M | 15.58M | 16.05M | 19.19M | 16.44M | 25.21M | 25.10M |
|
Receivables (Quarter)
|
| | | 42.08M | 47.71M | 49.57M | 48.47M | 52.03M | 55.21M | 55.84M | 58.57M | 59.64M | 54.30M | 62.47M | 52.66M | 55.46M | 63.48M | 67.89M | 72.27M | 67.25M | 60.94M | 66.20M | 60.89M | 65.04M | 66.42M | 64.92M | 64.54M | 68.69M | 57.19M | 66.25M | 98.83M | 110.53M | 103.13M | 104.44M | 127.64M | 105.35M | 122.19M | 113.90M | 113.66M | 102.67M | 80.20M | 78.08M | 88.36M | 85.88M | 90.22M | 95.58M | 110.67M | 114.93M | 106.95M | 113.54M | 108.98M | 113.90M | 113.80M | 128.82M | 140.02M | 21.34M | 113.42M | 109.09M | 130.64M | 129.02M | 117.16M | 127.34M | 136.99M |
|
Inventory (Quarter)
|
| | | 31.12M | 34.32M | 35.68M | 40.14M | 38.45M | 36.30M | 41.57M | 40.92M | 34.39M | 33.82M | 36.73M | 40.09M | 37.32M | 37.55M | 41.32M | 44.01M | 41.01M | 43.98M | 45.39M | 44.10M | 40.65M | 41.10M | 40.06M | 38.95M | 34.02M | 38.33M | 43.49M | 65.07M | 63.83M | 69.30M | 74.25M | 69.06M | 64.89M | 69.69M | 65.78M | 63.79M | 60.27M | 70.03M | 71.32M | 0.43M | 63.79M | 64.39M | 65.62M | 69.63M | 71.65M | 86.23M | 95.01M | 91.42M | 82.13M | 92.89M | 92.55M | 96.30M | 86.32M | 89.92M | 93.60M | 92.31M | 88.98M | 104.92M | 110.98M | 116.99M |
|
Current Deferred Tax Assets (Quarter)
|
| | | 2.78M | 1.34M | 1.89M | 1.68M | 3.66M | 3.46M | 3.27M | 3.40M | 2.21M | 2.13M | 4.96M | 3.81M | 2.05M | 2.57M | 2.25M | 2.22M | 3.55M | 3.50M | 3.57M | 3.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 7.63M | 6.88M | 7.56M | 7.07M | 6.85M | 6.99M | 7.97M | 7.10M | 6.20M | 6.31M | 6.45M | 5.20M | 5.06M | 6.33M | 7.05M | 5.87M | 5.13M | 8.26M | 8.26M | 8.34M | 8.23M | 11.11M | 8.77M | 8.19M | 5.81M | 6.89M | 7.84M | 8.85M | 9.05M | 8.56M | 9.98M | 10.48M | 7.32M | 8.51M | 10.67M | 10.73M | 9.22M | 9.70M | 11.44M | 10.70M | 8.78M | 9.32M | 11.47M | 12.01M | 11.79M | 12.39M | 15.19M | 15.98M | 16.14M | 0.24M | 16.86M | 16.36M | 14.01M | 11.38M | 33.46M | 18.03M | 16.53M | 14.09M | 20.64M | 19.79M |
|
Current Assets (Quarter)
|
| | | 137.33M | 129.68M | 116.00M | 123.47M | 127.66M | 122.00M | 130.12M | 143.45M | 151.58M | 147.20M | 169.25M | 172.38M | 175.83M | 190.50M | 203.94M | 217.96M | 207.16M | 196.03M | 185.09M | 195.72M | 198.69M | 191.40M | 192.74M | 190.88M | 198.17M | 193.15M | 209.03M | 226.22M | 220.19M | 214.81M | 220.56M | 240.40M | 239.78M | 240.61M | 234.60M | 226.40M | 217.94M | 213.23M | 219.57M | 229.71M | 206.81M | 214.52M | 221.43M | 232.81M | 244.44M | 247.57M | 257.95M | 253.21M | 250.94M | 255.58M | 269.88M | 309.73M | 274.60M | 266.35M | 275.02M | 280.23M | 274.29M | 272.87M | 288.85M | 320.62M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 21.69M | 23.10M | 24.07M | 25.38M | 27.66M | 28.03M | 29.19M | 31.10M | 31.21M | 31.03M | 31.24M | 31.46M | 31.53M | 31.47M | 32.14M | 33.08M | 34.82M | 38.38M | 40.14M | 39.96M | 41.62M | 41.98M | 41.98M | 41.67M | 43.27M | 43.59M | 44.81M | 73.75M | 74.48M | 73.71M | 74.43M | 74.52M | 74.95M | 74.95M | 74.58M | 74.20M | 72.54M | 72.96M | 72.69M | 72.05M | 72.63M | 70.95M | 68.25M | 66.30M | 66.04M | 64.58M | 61.80M | 61.04M | 63.29M | 64.80M | 64.79M | 67.93M | 68.33M | 69.31M | 67.41M | 71.06M | 72.82M | 75.65M | 76.54M | 79.49M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 44.79M | | | | 1.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | 120.75M | 121.52M | 116.20M | 116.44M | 118.01M | 115.59M | 117.94M | 117.98M | 116.30M | 115.07M | 116.86M | 115.84M | 23.61M | 115.48M | 111.72M | 109.34M | 20.22M | 115.20M | 122.72M | 120.46M | 8.62M | 124.61M | 123.96M | 121.77M | 8.62M | 124.69M | 127.20M | 216.20M | 210.57M | 207.48M | 209.35M | 203.04M | 8.62M | 207.66M | 205.51M | 208.29M | 107.74M | 202.79M | 206.07M | 212.46M | 62.73M | 215.07M | 211.22M | 211.39M | 212.75M | 226.50M | 218.31M | 221.19M | 219.61M | 221.91M | 218.86M | 268.54M | 270.79M | 269.42M | 269.51M | 263.55M | 264.33M | 271.79M | 269.81M | 271.39M |
|
Intangibles (Quarter)
|
| | | 159.06M | 157.01M | 148.53M | 146.00M | 144.80M | 139.57M | 139.09M | 136.32M | 131.92M | 128.00M | 126.86M | 123.18M | 118.92M | 117.33M | 111.42M | 106.77M | 100.81M | 101.36M | 109.91M | 105.04M | 104.00M | 96.05M | 93.06M | 88.66M | 86.18M | 84.55M | 82.95M | 159.44M | 151.43M | 143.22M | 139.19M | 129.72M | 126.60M | 123.95M | 118.14M | 115.41M | 104.55M | 104.40M | 104.17M | 105.55M | 103.78M | 102.67M | 98.46M | 96.40M | 94.91M | 103.47M | 97.20M | 96.16M | 93.97M | 92.64M | 88.02M | 133.25M | 127.09M | 123.16M | 120.73M | 118.12M | 115.28M | 114.62M | 110.45M | 107.37M |
|
Goodwill & Intangibles (Quarter)
|
| | | 279.81M | 278.54M | 264.74M | 262.44M | 262.81M | 255.16M | 257.02M | 254.30M | 248.22M | 243.07M | 243.72M | 239.01M | 142.53M | 232.81M | 223.14M | 216.12M | 121.03M | 216.55M | 232.63M | 225.50M | 112.62M | 220.66M | 217.01M | 210.43M | 94.80M | 209.24M | 210.15M | 375.63M | 362.00M | 350.70M | 348.54M | 332.76M | 135.22M | 331.61M | 323.65M | 323.70M | 212.28M | 307.19M | 310.25M | 318.01M | 166.51M | 317.74M | 309.68M | 307.79M | 307.66M | 329.96M | 315.50M | 317.36M | 313.58M | 314.55M | 306.88M | 401.79M | 397.88M | 392.58M | 390.24M | 381.67M | 379.61M | 386.41M | 380.26M | 378.76M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.21M | | | | 1.48M | 2.60M | 2.58M | 2.50M | 2.82M | 2.74M | 2.77M | 2.90M | 3.42M | 3.16M | 3.04M | 2.81M | 3.83M | 3.88M | 2.97M | 3.11M | 2.90M | 2.92M | 2.94M | 2.80M | 2.59M | 2.62M | 1.12M | 1.08M | 1.21M | 1.19M | 0.82M | 0.78M | 0.69M | 0.68M | 0.70M | 1.07M | 1.07M | 1.36M | 1.76M | 2.22M | 0.90M | 0.88M | 1.28M | 1.69M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.63M | | | | | | | | 0.14M | 0.12M | 0.13M | 0.14M | 0.26M | 0.25M | 0.30M | 0.30M | 0.52M | 0.37M | 0.35M | 0.35M | 1.38M | 0.32M | 0.35M | 0.39M | 1.12M | 0.72M | 0.99M | 2.46M | 2.37M | 3.05M | 3.72M | 3.31M | 5.61M | 5.74M | 5.72M | 5.12M | 8.36M | 7.62M | 6.58M | 6.25M | 6.41M | 6.73M | 6.93M | 7.55M | 6.79M | 7.74M | 7.56M | 7.34M | 7.56M | 8.68M | 9.15M | 10.09M | 12.24M | 13.83M | 15.29M | 16.29M | 16.64M | 19.04M | 20.87M | 20.52M |
|
Non-Current Assets (Quarter)
|
| | | 313.70M | 310.89M | 296.62M | 295.29M | 297.92M | 289.46M | 290.75M | 289.97M | 283.95M | 276.11M | 276.86M | 272.26M | 266.35M | 266.23M | 257.17M | 250.96M | 242.60M | 256.56M | 274.30M | 266.89M | 269.99M | 265.57M | 261.92M | 254.99M | 255.91M | 256.30M | 258.71M | 454.75M | 442.28M | 430.62M | 429.72M | 413.40M | 415.98M | 430.62M | 421.09M | 420.32M | 402.97M | 406.72M | 407.51M | 412.64M | 411.07M | 410.30M | 397.48M | 393.66M | 392.23M | 414.36M | 396.33M | 396.89M | 398.69M | 401.54M | 393.84M | 495.36M | 493.14M | 490.60M | 486.51M | 483.16M | 481.16M | 492.48M | 489.33M | 496.08M |
|
Assets (Quarter)
|
| | | 451.03M | 440.57M | 412.62M | 418.76M | 425.58M | 411.46M | 420.88M | 433.42M | 435.52M | 423.31M | 446.11M | 444.65M | 442.18M | 456.73M | 461.11M | 468.92M | 449.76M | 452.59M | 459.39M | 462.61M | 468.68M | 456.97M | 454.66M | 445.87M | 454.08M | 449.44M | 467.74M | 680.97M | 662.48M | 645.42M | 650.28M | 653.80M | 655.76M | 671.23M | 655.69M | 646.72M | 620.90M | 619.95M | 627.08M | 642.36M | 617.88M | 624.83M | 618.91M | 626.47M | 636.67M | 661.93M | 654.28M | 650.10M | 649.63M | 657.12M | 663.72M | 805.09M | 767.74M | 756.94M | 761.53M | 763.39M | 755.45M | 765.34M | 778.18M | 816.70M |
|
Accounts Payables (Quarter)
|
| | | 18.57M | 20.55M | 19.08M | 21.59M | 15.73M | 15.03M | 22.37M | 24.16M | 20.37M | 19.09M | 22.53M | 19.26M | 17.07M | 17.63M | 22.98M | 20.78M | 17.14M | 16.13M | 16.01M | 19.17M | 19.46M | 14.82M | 16.16M | 14.63M | 15.68M | 12.64M | 18.34M | 23.32M | 23.00M | 24.55M | 23.64M | 27.22M | 22.70M | 23.44M | 24.65M | 23.26M | 25.07M | 20.83M | 25.16M | 23.21M | 19.72M | 22.48M | 30.99M | 34.80M | 33.57M | 38.07M | 41.10M | 30.00M | 27.33M | 28.32M | 34.60M | 26.61M | 31.40M | 30.58M | 30.42M | 29.70M | 31.18M | 33.31M | 41.33M | 38.89M |
|
Payables (Quarter)
|
| | | 18.57M | 20.55M | 19.08M | 21.59M | 15.73M | 15.03M | 22.37M | 24.16M | 20.37M | 19.09M | 22.53M | 19.26M | 17.07M | 17.63M | 22.98M | 20.78M | 17.14M | 16.13M | 16.01M | 19.17M | 19.46M | 14.82M | 16.16M | 14.63M | 15.68M | 12.64M | 18.34M | 23.32M | 23.00M | 24.55M | 23.64M | 27.22M | 22.70M | 23.44M | 24.65M | 23.26M | 25.07M | 20.83M | 25.16M | 23.21M | 19.72M | 22.48M | 30.99M | 34.80M | 33.57M | 38.07M | 41.10M | 30.00M | 27.33M | 28.32M | 34.60M | 26.61M | 31.40M | 30.58M | 30.42M | 29.70M | 31.18M | 33.31M | 41.33M | 38.89M |
|
Accumulated Expenses (Quarter)
|
| | | 28.97M | 18.32M | 18.46M | 15.53M | 22.44M | 6.62M | 15.75M | 15.06M | 18.71M | 9.64M | 13.66M | 11.12M | 9.87M | 12.50M | 12.43M | 14.32M | 17.42M | 12.41M | 12.79M | 13.11M | 18.24M | 13.40M | 12.40M | 10.35M | 13.14M | 10.67M | 12.44M | 19.66M | 22.81M | 15.52M | 17.32M | 22.43M | 27.85M | 19.38M | 22.25M | 21.39M | 23.76M | 21.43M | 21.27M | 21.80M | 23.89M | 22.05M | 23.59M | 22.73M | 26.97M | 21.27M | 24.11M | 28.23M | 39.36M | 31.74M | 30.59M | 40.39M | 31.62M | 29.19M | 27.44M | 32.45M | 35.79M | 31.02M | 32.13M | 34.44M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 1.35M | 1.51M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | 2.06M | 3.84M | 3.69M | 3.55M | 21.00M | 3.40M | | 3.33M | | 13.50M | 13.50M | 0.57M | 13.50M | 13.50M | 0.57M | 0.57M | 13.50M | 13.50M | 13.50M | 13.50M | 13.50M | 15.19M | 16.88M | 18.56M | 20.25M | 20.25M | 20.25M | 1.88M | | 2.50M | 8.50M | 6.23M | 11.22M | 14.55M | 2.50M | 3.08M | 2.50M | 3.67M | 2.50M | 2.50M | 2.50M | 2.50M | 5.24M | 7.00M | | 8.70M | 29.00M | 24.50M | 14.50M | 22.50M | 27.50M | 15.95M | 14.62M | 15.75M | 5.00M | | 18.00M | 5.00M | 6.25M | 7.03M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.22M | 2.67M | 2.46M | 3.55M | 0.23M | 0.20M | 0.05M | 3.51M | 3.66M | 3.41M | 3.33M | 3.62M | 3.66M | 3.36M | 3.51M | 3.36M | 3.39M | 3.39M | 3.43M | 0.14M | 3.27M | 3.32M | 3.58M | 4.02M | 3.69M | 3.83M | 4.66M |
|
Current Taxes (Quarter)
|
| | | 7.93M | | | | 0.18M | 1.06M | | | | | | | 0.96M | | | 7.31M | 2.71M | 0.83M | 1.43M | 2.82M | 2.94M | 1.36M | 1.34M | 1.11M | 0.48M | 0.33M | 0.89M | 3.23M | 5.95M | 0.55M | 1.03M | 2.09M | 1.96M | 1.40M | 1.78M | 2.38M | 1.22M | 0.05M | 0.22M | 0.12M | 0.22M | 0.68M | 0.50M | 0.42M | 0.90M | 1.12M | 1.86M | 3.57M | 6.81M | 5.28M | 4.37M | 5.45M | 2.82M | 3.15M | 1.81M | 5.38M | 4.06M | 2.14M | 2.07M | 6.35M |
|
Current Deferred Revenue (Quarter)
|
| | | 1.11M | 0.43M | 2.43M | 2.63M | 2.45M | 2.25M | 1.59M | 2.18M | 1.63M | 2.23M | 2.12M | 1.58M | 1.75M | 1.30M | 2.05M | 2.89M | 2.37M | 2.07M | 2.77M | 3.22M | 3.44M | 4.35M | 1.91M | 2.63M | 2.77M | 2.06M | 4.17M | 4.88M | 8.14M | 6.08M | 7.95M | 11.38M | 6.81M | 6.34M | 5.41M | 5.42M | 4.54M | 3.41M | 3.11M | 3.77M | 2.96M | 4.06M | 3.96M | 6.57M | 8.01M | 10.87M | 12.22M | 9.78M | 8.48M | 8.51M | 7.26M | 15.41M | 20.53M | 15.28M | 13.40M | 20.57M | 19.60M | 19.33M | 16.86M | 19.24M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | 7.93M | | | | 1.37M | 3.19M | 1.95M | 2.38M | 1.71M | 1.06M | 1.37M | 1.01M | 0.96M | 1.51M | 3.19M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 83.86M | 43.14M | 50.15M | 52.30M | 66.52M | 51.62M | 45.06M | 47.10M | 45.66M | 48.75M | 56.33M | 47.05M | 43.71M | 47.01M | 54.72M | 59.37M | 53.14M | 44.93M | 51.51M | 56.81M | 57.57M | 49.12M | 48.69M | 47.29M | 52.32M | 45.95M | 56.09M | 52.97M | 62.40M | 54.72M | 60.94M | 71.86M | 73.29M | 69.94M | 68.70M | 60.49M | 60.63M | 55.67M | 56.20M | 53.89M | 52.80M | 53.42M | 67.69M | 74.85M | 81.00M | 112.68M | 120.98M | 109.81M | 110.07M | 110.05M | 117.93M | 139.74M | 109.27M | 102.23M | 98.27M | 109.68M | 112.66M | 112.50M | 102.46M | 110.60M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.21M | 0.29M | 0.51M | 0.41M | 0.37M | 0.51M | | | | | | | | | 0.05M | | | | 0.32M | | | | 0.37M | | | |
|
Non-Current Debt (Quarter)
|
| | | 189.00M | 168.00M | 143.41M | 139.15M | 118.14M | | | 118.14M | 118.14M | 131.62M | 128.25M | 124.88M | 108.00M | 104.62M | 101.25M | 97.88M | 93.28M | 91.12M | 87.75M | 84.38M | 80.11M | 75.14M | 70.17M | 65.20M | 60.23M | 55.25M | 50.26M | 239.04M | 214.53M | 214.21M | 210.99M | 210.66M | 197.73M | 197.38M | 187.32M | 171.38M | 169.05M | 168.67M | 168.29M | 162.91M | 143.02M | 142.60M | 139.09M | 132.10M | 120.43M | 121.25M | 114.00M | 107.79M | 87.71M | 90.67M | 82.83M | 99.34M | 151.96M | 147.57M | 143.17M | 134.77M | 138.37M | 115.96M | 14.70M | 122.85M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.78M | 3.82M | 4.01M | 4.28M | 4.40M | 4.57M | 4.53M | 4.62M | 4.86M | 5.16M | 5.39M | 5.93M | 6.26M | 5.94M | 5.05M | 4.20M | 4.51M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 49.81M | 49.59M | 48.00M | 47.55M | 46.00M | 42.42M | 42.94M | 43.07M | 42.60M | 37.38M | 40.76M | 39.87M | 37.62M | 34.05M | 32.48M | 31.25M | 28.50M | 30.75M | 35.32M | 34.06M | 27.64M | 27.57M | 26.61M | 25.70M | 22.84M | 25.15M | 24.86M | 41.64M | 34.25M | 32.11M | 31.69M | 28.81M | 28.14M | 27.45M | 24.69M | 24.07M | 22.25M | 22.55M | 21.62M | 21.71M | 21.01M | 21.80M | 19.40M | 18.53M | 17.94M | 16.79M | 14.57M | 12.53M | 23.22M | 11.49M | 10.44M | 10.84M | 9.44M | 8.95M | 8.73M | 9.58M | 9.76M | 9.91M | 9.58M | 9.29M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 13.83M | 13.05M | 13.64M | 15.57M | 14.66M | 14.07M | 14.49M | 12.37M | 11.77M | 11.05M | 10.31M | 9.66M | 9.83M | 9.77M | 9.64M | 12.48M | 12.01M | 11.39M | 13.37M | 12.63M | 12.46M | 10.86M | 10.55M | 9.30M | 8.79M | 8.76M | 12.97M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 1.83M | 1.86M | 1.94M | 1.97M | 2.44M | 2.42M | 2.48M | 2.70M | 3.07M | 3.14M | 2.16M | 2.19M | 2.39M | 2.43M | 2.33M | 2.37M | 3.07M | 3.08M | 4.35M | 3.05M | 3.18M | 3.26M | 3.54M | 3.40M | 3.37M | 3.60M | 3.65M | 11.43M | 10.44M | 7.77M | 9.52M | 4.72M | 7.27M | 7.49M | 7.63M | 8.09M | 6.96M | 7.93M | 8.29M | 9.78M | 9.81M | 10.26M | 9.40M | 9.12M | 8.43M | 8.82M | 8.52M | 9.03M | 8.30M | 9.26M | 9.06M | 9.77M | 9.55M | 9.76M | 10.23M | 10.13M | 8.05M | 8.87M | 9.37M | 9.61M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 322.67M | 260.73M | 241.56M | 239.00M | 230.66M | 212.19M | 206.14M | 208.32M | 206.40M | 204.25M | 211.84M | 198.29M | 189.32M | 185.69M | 188.45M | 188.50M | 174.92M | 166.81M | 174.57M | 175.25M | 166.80M | 151.83M | 145.48M | 138.19M | 138.21M | 126.35M | 131.22M | 333.64M | 311.19M | 301.04M | 303.62M | 311.33M | 299.54M | 308.60M | 293.75M | 269.58M | 267.50M | 261.55M | 260.19M | 252.99M | 229.19M | 229.68M | 231.99M | 228.79M | 229.03M | 251.86M | 250.00M | 229.56M | 222.34M | 213.92M | 212.35M | 327.90M | 283.30M | 271.21M | 261.02M | 264.57M | 252.08M | 247.16M | 253.58M | 268.39M |
|
Total Liabilities (Quarter)
|
| | | 324.50M | 262.60M | 243.51M | 240.97M | 233.10M | 214.61M | 208.62M | 211.02M | 209.48M | 207.39M | 214.00M | 200.47M | 191.71M | 188.12M | 190.79M | 190.87M | 177.99M | 169.88M | 178.92M | 178.30M | 169.98M | 155.09M | 149.01M | 141.59M | 141.58M | 129.95M | 134.87M | 345.07M | 321.62M | 308.81M | 313.14M | 316.05M | 306.81M | 316.08M | 301.38M | 277.67M | 274.47M | 269.49M | 268.48M | 262.77M | 239.01M | 239.94M | 241.39M | 237.91M | 237.47M | 260.68M | 258.52M | 238.59M | 230.64M | 223.18M | 221.42M | 337.66M | 292.85M | 280.96M | 271.25M | 274.71M | 260.14M | 256.03M | 262.95M | 278.00M |
|
Total Debt (Quarter)
|
| | | 191.06M | 171.84M | 147.10M | 142.69M | 139.15M | 3.40M | | 121.47M | 118.14M | 145.12M | 141.75M | 125.44M | 121.50M | 118.12M | 101.82M | 98.44M | 106.78M | 104.62M | 101.25M | 97.88M | 93.61M | 90.33M | 87.05M | 83.77M | 80.48M | 75.50M | 70.51M | 240.91M | 214.53M | 216.71M | 219.48M | 216.89M | 208.95M | 211.94M | 189.82M | 174.46M | 171.55M | 172.34M | 170.79M | 165.41M | 145.52M | 145.10M | 144.33M | 139.10M | 120.43M | 129.94M | 143.00M | 132.29M | 102.21M | 113.17M | 110.33M | 115.29M | 166.58M | 163.32M | 148.17M | 134.77M | 156.37M | 120.96M | 20.95M | 129.88M |
|
Common Equity (Quarter)
|
| | | 126.53M | 177.97M | 169.11M | 177.79M | 192.48M | 196.85M | 212.26M | 222.40M | 226.05M | 215.92M | 232.12M | 244.17M | 250.47M | 268.61M | 270.32M | 278.06M | 271.77M | 282.71M | 276.65M | 284.32M | 298.70M | 297.49M | 305.65M | 304.28M | 312.50M | 319.50M | 327.71M | 330.50M | 340.85M | 336.65M | 337.14M | 337.81M | 348.95M | 355.14M | 354.31M | 369.04M | 346.44M | 350.46M | 358.60M | 379.58M | 378.87M | 383.39M | 377.52M | 388.56M | 399.20M | 401.25M | 395.76M | 411.50M | 418.99M | 433.95M | 442.31M | 467.43M | 474.89M | 475.98M | 490.29M | 488.69M | 495.31M | 509.31M | 515.23M | 538.70M |
|
Shareholder's Equity (Quarter)
|
| | | 126.53M | 177.97M | 169.11M | 177.79M | 192.48M | 196.85M | 212.26M | 222.40M | 226.05M | 215.92M | 232.12M | 244.17M | 250.47M | 268.61M | 270.32M | 278.06M | 271.77M | 282.71M | 280.46M | 280.31M | 298.70M | 301.88M | 301.08M | 304.28M | 312.50M | 314.64M | 327.71M | 335.89M | 340.85M | 336.65M | 337.14M | 337.81M | 348.95M | 355.14M | 354.31M | 369.04M | 346.44M | 350.46M | 358.60M | 379.58M | 378.87M | 383.39M | 377.52M | 388.56M | 399.20M | 401.25M | 395.76M | 411.50M | 418.99M | 433.95M | 442.31M | 467.43M | 474.89M | 475.98M | 490.29M | 488.69M | 495.31M | 509.31M | 515.23M | 538.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 451.03M | 440.57M | 412.62M | 418.76M | 425.58M | 411.46M | 420.88M | 433.42M | 435.52M | 423.31M | 446.11M | 444.65M | 442.18M | 456.73M | 461.11M | 468.92M | 449.76M | 452.59M | 459.39M | 462.61M | 468.68M | 456.97M | 454.66M | 445.87M | 454.08M | 449.44M | 467.74M | 680.97M | 662.48M | 645.42M | 650.28M | 653.80M | 655.76M | 671.23M | 655.69M | 646.72M | 620.90M | 619.95M | 627.08M | 642.36M | 617.88M | 624.83M | 618.91M | 626.47M | 636.67M | 661.93M | 654.28M | 650.10M | 649.63M | 657.12M | 663.72M | 805.09M | 767.74M | 756.94M | 761.53M | 763.39M | 755.45M | 765.34M | 778.18M | 816.70M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | 0.29M | | | | 0.34M | | | | 0.01M | 0.05M | 0.08M | 0.09M | 0.70M | 0.36M | 0.24M | |
|
Retained Earnings (Quarter)
|
| | | -14.94M | -19.91M | -16.09M | -9.16M | -2.91M | 3.69M | 10.68M | 18.41M | 24.06M | 17.13M | 27.70M | 40.28M | 49.86M | 61.40M | 73.14M | 88.75M | 99.25M | 103.68M | 110.57M | 119.05M | 122.26M | 124.78M | 128.29M | 133.65M | 136.90M | 137.67M | 142.16M | 142.75M | 148.81M | 151.82M | 155.08M | 164.76M | 170.62M | 172.09M | 179.00M | 185.53M | 182.56M | 176.47M | 178.31M | 184.49M | 183.44M | 183.09M | 183.57M | 194.84M | 203.53M | 210.09M | 221.07M | 229.50M | 237.19M | 248.13M | 262.86M | 278.70M | 288.78M | 297.29M | 306.79M | 325.33M | 342.30M | 350.88M | 365.83M | 384.12M |