Thermon Group Holdings, Inc. (NYSE: THR)

Sector: Industrials Industry: Specialty Industrial Machinery CIK: 0001489096
Market Cap 1.69 Bn
P/B 3.13
P/E 28.70
P/S 3.23
ROIC (Qtr) 9.04
Div Yield % 0.00
Rev 1y % (Qtr) 9.64
Total Debt (Qtr) 160.18 Mn
Debt/Equity (Qtr) 0.30
Add ratio to table...

About

Thermon Group Holdings, Inc., often recognized by its stock symbol THR, is a prominent player in the industrial process heating solutions industry. With a rich history dating back to 1954 and headquartered in Austin, Texas, Thermon has established itself as a global leader, serving a diverse range of industries including general industrial, chemical and petrochemical, oil, gas, power generation, commercial, food and beverage, energy transition/decarbonization, rail and transit, and more. Thermon's primary business activities revolve around the...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 68.21M provides robust 0.43x coverage of total debt 160.18M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 46.86M provide 4.01x coverage of short-term debt 11.69M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 437.94M provides 2.73x coverage of total debt 160.18M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 68.21M provides strong 10.66x coverage of stock compensation 6.40M, indicating sustainable incentive practices.
  • Tangible assets of 437.94M provide exceptional 22.76x coverage of deferred revenue 19.24M, showing strong service capability backing.

Bear case

  • Operating cash flow of 68.21M barely covers its investment activities of (13.53M), with a coverage ratio of -5.04, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 46.86M provide limited coverage of acquisition spending of (582000), which is -80.51x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 55.26M represents just -5.36x of debt issuance (10.30M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of 384.12M provide limited buffer against comprehensive income items of (57.37M), which is -6.70x, indicating elevated exposure to market risks.
  • Tax assets of 1.69M provide limited offset against tax liabilities of 15.64M, which is 0.11x, indicating potential future cash flow pressure from tax obligations.

Consolidation Items Breakdown of Revenue (2025)

Timing of Transfer of Good or Service Breakdown of Revenue (2025)

Peer comparison

Companies in the Specialty Industrial Machinery
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GEV GE Vernova Inc. 224.93 Bn 194.57 6.14 0.00 Bn
2 ETN Eaton Corp plc 153.13 Bn 38.99 5.75 11.22 Bn
3 PH Parker-Hannifin Corp 135.87 Bn 165.29 12.09 9.87 Bn
4 EMR Emerson Electric Co 111.68 Bn 47.10 4.65 13.41 Bn
5 ITW Illinois Tool Works Inc 86.68 Bn 28.27 5.40 8.97 Bn
6 CMI Cummins Inc 82.13 Bn 28.89 2.44 7.55 Bn
7 AME Ametek Inc/ 53.79 Bn 36.34 7.27 2.28 Bn
8 ROK Rockwell Automation, Inc 43.80 Bn 44.24 5.11 3.68 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.22 2.28
EV to Cash from Ops. EV/CFO 26.52 37.14
EV to Debt EV to Debt 11.29 34.39
EV to EBIT EV/EBIT 21.28 27.71
EV to EBITDA EV/EBITDA 17.09 25.34
EV to Free Cash Flow [EV/FCF] EV/FCF 32.74 133.36
EV to Market Cap EV to Market Cap 1.07 1.04
EV to Revenue EV/Rev 3.47 39.88
Price to Book Value [P/B] P/B 3.13 6.22
Price to Earnings [P/E] P/E 28.70 143.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 2.57
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 15.73
Dividend per Basic Share Div per Share (Qtr) 0.00 0.91
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 82.53
Interest Coverage Int. cover (Qtr) 10.25 12.34
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -256.98 -45.99
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 20.94 118.48
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 10.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 17.67 -283.03
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 10.29 -36.87
EBIT Growth (1y) % EBIT 1y % (Qtr) 14.21 -80.72
EBT Growth (1y) % EBT 1y % (Qtr) 22.39 -120.93
EPS Growth (1y) % EPS 1y % (Qtr) 28.06 -39.22
FCF Growth (1y) % FCF 1y % (Qtr) -14.72 85.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 9.89 0.87
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.64 0.62
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.10
Cash Ratio Cash Ratio (Qtr) 0.42 3.01
Current Ratio Curr Ratio (Qtr) 2.90 4.97
Debt to Equity Ratio Debt/Equity (Qtr) 0.30 0.38
Interest Cover Ratio Int Coverage (Qtr) 10.25 12.34
Times Interest Earned Times Interest Earned (Qtr) 10.25 12.34
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 20.60 -7,291.27
EBIT Margin % EBIT Margin % (Qtr) 16.29 -7,413.30
EBT Margin % EBT Margin % (Qtr) 14.70 -9,015.79
Gross Margin % Gross Margin % (Qtr) 45.40 -32.61
Net Profit Margin % Net Margin % (Qtr) 11.30 -7,962.06