|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,592.97M | 3,958.22M | 3,875.02M | 4,657.52M | 3,821.77M | 3,108.08M | 2,346.64M | 2,928.82M | 2,738.07M | 2,500.76M | 2,207.37M | 2,801.11M | 2,534.17M | 2,142.78M | 2,018.11M | 2,894.82M | 2,523.78M | 2,389.12M | 2,125.86M | 2,781.54M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,997.00M | 3,302.80M | 3,199.74M | 3,850.07M | 3,153.88M | 2,621.61M | 2,063.70M | 2,496.18M | 2,343.76M | 2,142.83M | 1,936.52M | 2,379.26M | 2,132.84M | 1,861.34M | 1,772.91M | 2,451.70M | 2,152.90M | 2,068.15M | 1,874.60M | 2,426.77M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 595.96M | 655.42M | 675.27M | 807.45M | 667.89M | 486.48M | 282.94M | 432.64M | 394.31M | 357.93M | 270.85M | 421.85M | 401.33M | 281.44M | 245.20M | 443.12M | 370.88M | 320.97M | 251.25M | 354.77M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.07M | 33.21M | 43.35M | 40.73M | 39.66M | 35.22M | 35.20M | 35.11M | 35.28M | 32.34M | 32.46M | 32.32M | 35.42M | 29.82M | 29.24M | 29.60M | 30.36M | 27.93M | 27.80M | 27.82M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.13M | 295.88M | 267.45M | 281.68M | 271.45M | 241.62M | 208.74M | 210.04M | 209.64M | 217.90M | 220.12M | 226.51M | 231.00M | 240.20M | 206.22M | 238.27M | 237.86M | 254.03M | 212.02M | 230.93M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.13M | 295.88M | 267.45M | 281.68M | 271.45M | 241.62M | 208.74M | 210.04M | 209.64M | 217.90M | 220.12M | 226.51M | 231.00M | 240.20M | 206.22M | 238.27M | 237.86M | 254.03M | 212.02M | 230.93M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.83M | 359.54M | 407.82M | 525.77M | 396.43M | 244.85M | 74.19M | 222.59M | 184.66M | 140.04M | 50.72M | 195.34M | 170.34M | 41.24M | 38.98M | 204.85M | 133.02M | 66.94M | 39.23M | 123.84M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.83M | 359.54M | 407.82M | 525.77M | 396.43M | 244.85M | 74.19M | 222.59M | 184.66M | 140.04M | 50.72M | 195.34M | 170.34M | 41.24M | 38.98M | 204.85M | 133.02M | 66.94M | 39.23M | 123.84M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.19M | 0.09M | 0.57M | 0.28M | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 2.35M | 6.29M | 3.62M | 4.16M | -7.55M | -0.66M | -5.67M | -6.81M | -14.91M | 16.86M | 1.16M | -3.11M | 2.65M | 0.62M | -8.46M | 5.19M | 2.49M | 18.98M | 47.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.20M | -28.23M | -21.83M | -18.41M | -15.23M | -11.95M | -11.21M | -10.06M | -9.02M | -9.42M | -9.65M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.62M | 312.84M | 346.25M | 462.41M | 338.36M | 179.27M | 32.72M | 155.45M | 131.91M | 72.58M | 6.89M | 142.35M | 127.02M | -1.16M | -1.60M | 155.58M | 143.37M | 32.49M | 20.99M | 133.47M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.30M | 68.04M | 80.62M | 116.39M | 56.58M | 41.85M | 6.91M | 35.72M | 40.63M | 17.55M | 1.57M | 28.77M | 35.55M | -0.28M | 1.49M | 21.65M | 16.74M | 9.32M | 6.35M | 37.94M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.06M | 211.99M | 198.90M | 348.05M | 55.12M | 136.19M | 27.08M | 120.72M | -16.39M | 55.03M | 7.22M | 96.86M | 65.45M | 10.07M | -0.55M | 135.19M | 232.69M | 41.52M | 68.82M | 97.23M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 2.40M | -0.93M | -2.42M | 0.50M | 0.80M | -1.25M | -0.97M | 0.99M | 0.75M | -1.89M | -1.06M | 2.36M | 0.96M | -5.91M | -1.31M | 0.65M | 1.51M | -3.16M | -1.69M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.32M | 244.80M | 265.63M | 346.02M | 281.79M | 137.42M | 25.81M | 119.73M | 91.28M | 55.03M | 5.33M | 113.58M | 91.46M | -0.87M | -3.09M | 133.93M | 126.62M | 23.17M | 14.64M | 95.54M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.32M | 244.80M | 265.63M | 346.02M | 281.79M | 137.42M | 25.81M | 119.73M | 91.28M | 55.03M | 5.33M | 113.58M | 91.46M | -0.87M | -3.09M | 133.93M | 126.62M | 23.17M | 14.64M | 95.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.32M | 244.80M | 265.63M | 346.02M | 281.79M | 137.42M | 25.81M | 119.73M | 91.28M | 55.03M | 5.33M | 113.58M | 91.46M | -0.87M | -3.09M | 133.93M | 126.62M | 23.17M | 14.64M | 95.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.32M | 244.80M | 265.63M | 346.02M | 281.79M | 137.42M | 25.81M | 119.73M | 91.28M | 55.03M | 5.33M | 113.58M | 91.46M | -0.87M | -3.09M | 133.93M | 126.62M | 23.17M | 14.64M | 95.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18 | 4.42 | 4.79 | 6.30 | 5.12 | 2.56 | 0.48 | 2.24 | 1.71 | 1.03 | 0.10 | 2.13 | 1.72 | -0.02 | -0.06 | 2.52 | 2.39 | 0.44 | 0.28 | 1.81 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15 | 4.39 | 4.77 | 6.28 | 5.10 | 2.55 | 0.48 | 2.22 | 1.69 | 1.02 | 0.10 | 2.11 | 1.70 | -0.02 | -0.06 | 2.51 | 2.37 | 0.44 | 0.28 | 1.81 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.33M | 55.42M | 55.49M | 54.91M | 55.03M | 53.66M | 53.52M | 53.43M | 53.48M | 53.30M | 53.32M | 53.31M | 53.25M | 52.97M | 53.21M | 53.20M | 53.09M | 52.69M | 52.70M | 52.70M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.69M | 55.79M | 55.65M | 55.07M | 55.26M | 53.93M | 53.81M | 53.82M | 53.86M | 53.85M | 53.65M | 53.72M | 53.69M | 52.97M | 53.21M | 53.43M | 53.40M | 52.98M | 52.84M | 52.84M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.65M | 66.06M | 66.06M | 54.91M | 55.03M | 53.66M | 53.52M | 53.43M | 53.48M | 53.30M | 53.32M | 53.31M | 53.25M | 52.97M | 53.21M | 53.20M | 53.09M | 52.69M | 52.70M | 52.06M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.83M | 359.54M | 407.82M | 525.77M | 396.43M | 244.85M | 74.19M | 222.59M | 184.66M | 140.04M | 50.72M | 195.34M | 170.34M | 41.24M | 38.98M | 204.85M | 133.02M | 66.94M | 39.23M | 123.84M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -109.68M | 110.25M | 108.91M | 106.36M | 88.08M | 94.90M | 97.31M | 97.89M | 271.71M | 89.60M | 90.40M | 89.96M | -138.82M | 74.52M | 73.22M | 75.83M | 7.95M | 61.16M | 61.78M | 61.41M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.31% | 21.75% | 23.28% | 25.17% | 16.72% | 23.34% | 21.13% | 22.98% | 30.80% | 24.18% | 22.74% | 20.21% | 27.99% | 24.48% | -93.06% | 13.92% | 11.68% | 28.68% | 30.25% | 28.42% |