|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,459.26M | 3,592.97M | 3,958.22M | 3,875.02M | 4,657.52M | 3,821.77M | 3,108.08M | 2,346.64M | 2,928.82M | 2,738.07M | 2,500.76M | 2,207.37M | 2,801.11M | 2,534.17M | 2,142.78M | 2,018.11M | 2,894.82M | 2,523.78M | 2,389.12M | 2,125.86M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,953.98M | 2,997.00M | 3,302.80M | 3,199.74M | 3,850.07M | 3,153.88M | 2,621.61M | 2,063.70M | 2,496.18M | 2,343.76M | 2,142.83M | 1,936.52M | 2,379.26M | 2,132.84M | 1,861.34M | 1,772.91M | 2,451.70M | 2,152.90M | 2,068.15M | 1,874.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 505.28M | 595.96M | 655.42M | 675.27M | 807.45M | 667.89M | 486.48M | 282.94M | 432.64M | 394.31M | 357.93M | 270.85M | 421.85M | 401.33M | 281.44M | 245.20M | 443.12M | 370.88M | 320.97M | 251.25M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.48M | 30.07M | 33.21M | 43.35M | 40.73M | 39.66M | 35.22M | 35.20M | 35.11M | 35.28M | 32.34M | 32.46M | 32.32M | 35.42M | 29.82M | 29.24M | 29.60M | 30.36M | 27.93M | 27.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.83M | 250.13M | 295.88M | 267.45M | 281.68M | 271.45M | 241.62M | 208.74M | 210.04M | 209.64M | 217.90M | 220.12M | 226.51M | 231.00M | 240.20M | 206.22M | 238.27M | 237.86M | 254.03M | 212.02M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.83M | 250.13M | 295.88M | 267.45M | 281.68M | 271.45M | 241.62M | 208.74M | 210.04M | 209.64M | 217.90M | 220.12M | 226.51M | 231.00M | 240.20M | 206.22M | 238.27M | 237.86M | 254.03M | 212.02M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.45M | 345.83M | 359.54M | 407.82M | 525.77M | 396.43M | 244.85M | 74.19M | 222.59M | 184.66M | 140.04M | 50.72M | 195.34M | 170.34M | 41.24M | 38.98M | 204.85M | 133.02M | 66.94M | 39.23M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.45M | 345.83M | 359.54M | 407.82M | 525.77M | 396.43M | 244.85M | 74.19M | 222.59M | 184.66M | 140.04M | 50.72M | 195.34M | 170.34M | 41.24M | 38.98M | 204.85M | 133.02M | 66.94M | 39.23M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.19M | 0.09M | 0.57M | -90.95M | | | | | -20.20M | -28.23M | -21.83M | -18.41M | -15.23M | -11.95M | -11.21M | -10.06M | -9.02M | -9.42M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.38M | 4.82M | 7.24M | 6.29M | -0.35M | 4.16M | -7.55M | 19.36M | -5.67M | 5.17M | -14.91M | 16.86M | 1.16M | 10.51M | 2.65M | 0.62M | -8.46M | 50.76M | 2.49M | 18.98M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.38M | 4.82M | 7.24M | 6.29M | -0.35M | 4.16M | -7.55M | 19.36M | -5.67M | 5.17M | -14.91M | 16.86M | 1.16M | 10.51M | 2.65M | 0.62M | -8.46M | 50.76M | 2.49M | 18.98M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.68M | 301.62M | 312.84M | 346.25M | 462.41M | 338.36M | 179.27M | 32.72M | 155.45M | 131.91M | 72.58M | 6.89M | 142.35M | 127.02M | -1.16M | -1.60M | 155.58M | 143.37M | 32.49M | 20.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.96M | 70.30M | 68.04M | 80.62M | 116.39M | 56.58M | 41.85M | 6.91M | 35.72M | 40.63M | 17.55M | 1.57M | 28.77M | 35.55M | -0.28M | 1.49M | 21.65M | 16.74M | 9.32M | 6.35M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.72M | 231.32M | 244.80M | 266.57M | 346.02M | 281.38M | 136.19M | 25.81M | 120.72M | 90.29M | 53.56M | 7.22M | 113.58M | 90.02M | -1.83M | -3.09M | 135.19M | 123.79M | 23.17M | 17.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65M | 1.12M | 2.40M | -0.93M | -2.03M | 0.50M | 1.24M | -1.27M | -0.99M | 0.62M | 0.75M | -1.89M | -1.06M | 2.36M | 0.96M | -5.91M | -1.26M | 0.65M | 1.50M | -3.16M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.72M | 231.32M | 244.80M | 265.63M | 346.02M | 281.79M | 137.42M | 25.81M | 119.73M | 91.28M | 55.03M | 5.33M | 113.58M | 91.46M | -0.87M | -3.09M | 133.93M | 126.62M | 23.17M | 14.64M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.72M | 231.32M | 244.80M | 265.63M | 346.02M | 281.79M | 137.42M | 25.81M | 119.73M | 91.28M | 55.03M | 5.33M | 113.58M | 91.46M | -0.87M | -3.09M | 133.93M | 126.62M | 23.17M | 14.64M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.72M | 231.32M | 244.80M | 265.63M | 346.02M | 281.79M | 137.42M | 25.81M | 119.73M | 91.28M | 55.03M | 5.33M | 113.58M | 91.46M | -0.87M | -3.09M | 133.93M | 126.62M | 23.17M | 14.64M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.72M | 231.32M | 244.80M | 265.63M | 346.02M | 281.79M | 137.42M | 25.81M | 119.73M | 91.28M | 55.03M | 5.33M | 113.58M | 91.46M | -0.87M | -3.09M | 133.93M | 126.62M | 23.17M | 14.64M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31 | 4.16 | 4.37 | 4.80 | 6.34 | 5.17 | 2.54 | 0.51 | 2.26 | 1.70 | 1.01 | 0.14 | 2.15 | 1.69 | -0.03 | -0.01 | 2.54 | 2.37 | 0.41 | 0.34 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29 | 4.13 | 4.34 | 4.79 | 6.32 | 5.15 | 2.53 | 0.50 | 2.24 | 1.68 | 0.99 | 0.13 | 2.13 | 1.68 | -0.03 | -0.01 | 2.53 | 2.35 | 0.41 | 0.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.32M | 55.33M | 55.42M | 55.46M | 54.91M | 55.03M | 53.66M | 53.52M | 53.43M | 53.48M | 53.30M | 53.31M | 53.31M | 53.25M | 52.97M | 53.21M | 53.20M | 53.09M | 52.69M | 52.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.72M | 55.69M | 55.79M | 55.72M | 55.07M | 55.26M | 53.93M | 53.87M | 53.85M | 53.86M | 53.85M | 53.65M | 53.74M | 53.69M | 52.97M | 53.21M | 53.44M | 53.40M | 52.98M | 52.91M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.20M | 205.65M | 209.59M | 198.90M | 258.73M | 243.44M | 94.09M | 154.73M | 141.84M | 98.08M | -6.36M | 42.79M | 96.86M | 109.12M | 10.07M | -76.67M | 290.74M | 132.94M | 41.52M | 68.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.81M | 18.30M | 20.91M | 24.60M | 22.86M | 21.72M | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.47% | 23.31% | 21.75% | 23.28% | 25.17% | 16.72% | 23.34% | 21.13% | 22.98% | 30.80% | 24.18% | 22.74% | 20.21% | 27.99% | 24.48% | -93.06% | 13.92% | 11.68% | 28.68% | 30.25% |