|
Assets Growth (1y)
|
| | | 1.36% | | | | 24.27% | 7.87% | 1.38% | 5.38% | 3.75% | 7.20% | 5.81% | 3.73% | 6.86% | 4.04% | 3.28% | 6.44% | 6.06% | 6.83% | 16.59% | 12.96% | 6.71% | 11.61% | 8.97% | 9.52% | 54.70% | 51.47% | 53.33% | 53.14% | 10.00% | 13.78% | 11.37% | 10.25% | 8.63% | 3.34% | 0.78% | 108.35% | 103.71% | 100.24% | 106.16% | -6.03% | 1.96% | 4.52% | 13.17% | 19.63% | 15.29% | 32.55% | 20.34% | 15.22% | 11.33% | -6.28% | -4.61% | -2.35% | -1.99% | -1.49% | -1.18% | -4.44% | -3.31% | -4.17% | -7.08% | -0.66% | 0.63% | 1.72% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 9.33% | | | | 11.27% | 6.36% | 3.47% | 5.18% | 5.55% | 6.02% | 8.41% | 7.64% | 6.54% | 7.45% | 9.48% | 9.61% | 20.52% | 21.78% | 24.89% | 23.74% | 22.00% | 24.37% | 23.00% | 22.74% | 22.73% | 21.21% | 19.84% | 52.08% | 34.52% | 33.03% | 32.27% | 29.24% | 31.16% | 29.32% | 32.97% | 32.80% | 33.79% | 40.51% | 41.07% | 9.01% | 9.38% | 9.10% | 9.11% | 10.41% | 7.95% | 6.96% | 4.29% | 2.44% | 1.80% | -4.00% | -4.32% | -2.50% | -1.57% | -1.35% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.17% | | | | 9.29% | 7.48% | 7.07% | 7.56% | 14.18% | 15.03% | 16.31% | 15.91% | 15.53% | 16.41% | 17.51% | 17.33% | 15.91% | 16.26% | 16.94% | 34.19% | 32.07% | 31.82% | 31.06% | 29.34% | 30.87% | 30.10% | 32.05% | 31.65% | 23.40% | 26.68% | 25.80% | 24.37% | 23.70% | 21.86% | 21.97% | 21.39% | 21.18% | 20.69% | 21.49% | 3.86% | 4.40% | 4.15% | 3.59% | 5.02% | 4.13% | 3.59% |
|
Assets (QoQ)
|
| | | | 13.70% | 2.83% | 4.65% | 1.57% | -1.31% | -3.36% | 8.78% | 0.01% | 1.97% | -4.62% | 6.65% | 3.02% | -0.72% | -5.32% | 9.92% | 2.65% | 0.01% | 3.33% | 6.49% | -3.03% | 4.60% | 0.89% | 7.03% | 36.96% | 2.42% | 2.13% | 6.89% | -1.62% | 5.94% | -0.04% | 5.81% | -3.06% | 0.78% | -2.51% | 118.75% | -5.22% | -0.93% | 0.37% | -0.29% | 2.84% | 1.55% | 8.68% | 5.41% | -0.89% | 16.75% | -1.33% | 0.92% | -4.23% | -1.71% | 0.42% | 3.31% | -3.88% | -1.22% | 0.74% | -0.11% | -2.73% | -2.10% | -2.31% | 6.79% | -1.46% | -1.05% |
|
Capital Expenditures Growth (1y)
|
| | | | 1,726.78% | 58.27% | 102.16% | 20.48% | -87.74% | -84.39% | -3.72% | -23.29% | 188.73% | 177.28% | 71.72% | 154.01% | -12.93% | 87.80% | 40.75% | 14.39% | 66.46% | 1.06% | 90.13% | 20.90% | 86.42% | 13.08% | 15.71% | -5.31% | 64.33% | 187.34% | 91.85% | 183.10% | 31.03% | 15.99% | 29.74% | 7.32% | 0.50% | -29.15% | -21.80% | 21.74% | -9.38% | 6.33% | -15.56% | -36.75% | -20.86% | 8.09% | 35.27% | 62.18% | 74.94% | 218.87% | 59.98% | 50.31% | 29.29% | -39.53% | -6.46% | -19.44% | -31.62% | -9.78% | -45.09% | -41.85% | -33.86% | -35.45% | 23.35% | 13.02% | 24.96% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 86.33% | -11.85% | 49.52% | 32.90% | -32.44% | -6.68% | 32.52% | 30.63% | 61.15% | 73.94% | 66.25% | 52.02% | 39.28% | 28.99% | 45.75% | 9.41% | 72.12% | 48.64% | 61.61% | 47.99% | 58.92% | 55.62% | 42.28% | 42.23% | 29.34% | 33.17% | 24.86% | 54.65% | 6.07% | -4.39% | -5.02% | -6.16% | -10.34% | -6.62% | -3.69% | 7.69% | 7.85% | 54.18% | 22.26% | 15.52% | 21.42% | 27.74% | 26.50% | 25.23% | 15.64% | 20.27% | -6.34% | -11.04% | -16.38% | -29.38% | -14.11% | -19.10% | -17.32% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 56.46% | 5.39% | 54.99% | 26.56% | -0.88% | -1.47% | 38.63% | 20.61% | 66.56% | 76.44% | 59.12% | 56.60% | 42.22% | 48.22% | 50.45% | 31.81% | 46.35% | 21.96% | 33.76% | 33.46% | 29.59% | 23.21% | 13.72% | 17.24% | 9.19% | 22.10% | 17.33% | 30.56% | 10.56% | 24.67% | 13.14% | 15.04% | 10.27% | 9.45% | 5.98% | 8.62% | 2.09% | 14.87% | -1.26% | -6.30% | -4.14% | 3.95% | 6.51% | 5.23% | 5.03% |
|
Capital Expenditures (QoQ)
|
| 543.47% | -75.49% | 184.41% | 307.19% | -44.25% | -68.69% | 69.50% | -58.55% | -29.05% | 93.16% | 35.04% | 56.02% | -31.87% | 19.63% | 99.75% | -46.52% | 46.95% | -10.34% | 62.35% | -22.18% | -10.78% | 68.67% | 3.24% | 19.99% | -45.88% | 72.59% | -15.51% | 108.23% | -5.37% | 15.23% | 24.67% | -3.62% | -16.23% | 28.89% | 3.13% | -9.75% | -40.94% | 42.25% | 60.55% | -32.82% | -30.69% | 12.97% | 20.25% | -15.94% | -5.34% | 41.37% | 44.18% | -9.33% | 72.54% | -29.07% | 35.46% | -22.01% | -19.29% | 9.71% | 16.67% | -33.81% | 6.49% | -33.23% | 23.55% | -24.71% | 3.93% | 27.59% | 13.20% | -16.75% |
|
Cash & Equivalents Growth (1y)
|
| | | 11.76% | -36.49% | 43.00% | -26.53% | -13.04% | 46.41% | 61.68% | 149.78% | 1.49% | 3.35% | -30.77% | -7.09% | 8.21% | 37.52% | 89.44% | -12.04% | 22.29% | 6.32% | 21.18% | 114.51% | -36.59% | -42.82% | -25.33% | -4.67% | 14.40% | -9.82% | -27.36% | -23.41% | 6.36% | -6.34% | -18.48% | -22.38% | 23.29% | 48.50% | 178.60% | 213.64% | 54.63% | 3.05% | -20.83% | 41.29% | 26.53% | 45.57% | -24.16% | -54.79% | -17.21% | -0.35% | 66.22% | 11.79% | -30.12% | -13.24% | -7.76% | 7.27% | 41.62% | 45.98% | 20.83% | 5.26% | 13.62% | 4.55% | 9.88% | 36.71% | 17.01% | 14.52% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -0.46% | -1.32% | 16.97% | 19.47% | -1.52% | 27.67% | 28.47% | 26.85% | 10.33% | 14.76% | 16.70% | 20.58% | -5.68% | -5.80% | 19.68% | 21.61% | -3.91% | -18.16% | -13.05% | 16.13% | -8.28% | -21.54% | -23.82% | -17.25% | 14.48% | 7.85% | 18.16% | 23.08% | 26.57% | 12.75% | 21.60% | 50.95% | 34.11% | 30.60% | 18.71% | 26.07% | 17.44% | 14.34% | -0.06% | -10.62% | -9.88% | 7.97% | 5.16% | -18.46% | -6.43% | 8.07% | 22.82% | 8.07% | 3.99% | 9.81% | 6.99% | 15.57% | 23.48% | 20.46% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.47% | 7.04% | 29.73% | 26.33% | -5.83% | 4.81% | 13.92% | 33.08% | -0.52% | -4.87% | -2.93% | 5.06% | 0.42% | -6.72% | 0.30% | 1.35% | 3.07% | -5.28% | 8.34% | 30.69% | 8.02% | -5.87% | -0.50% | 20.22% | 24.03% | 13.48% | -0.19% | 3.56% | 16.26% | 15.77% | 17.78% | 11.70% | 6.89% | 14.01% | 20.73% | 19.16% | 9.90% | 13.62% | 2.15% | -4.21% | 3.33% | 13.95% | 9.07% | -4.84% | 1.72% | 8.61% |
|
Cash & Equivalents (QoQ)
|
0.68% | -69.73% | 19.35% | 207.24% | -42.79% | -31.84% | -38.68% | 263.62% | -3.67% | -24.73% | -5.26% | 47.75% | -1.90% | -49.58% | 27.14% | 72.08% | 24.67% | -30.55% | -40.97% | 139.25% | 8.40% | -20.84% | 4.50% | -29.27% | -2.27% | 3.38% | 33.41% | -15.12% | -22.96% | -16.73% | 40.66% | 17.87% | -32.16% | -27.52% | 33.93% | 87.22% | -18.28% | 35.97% | 50.77% | -7.70% | -45.54% | 4.47% | 169.06% | -17.34% | -37.35% | -45.57% | 60.41% | 51.36% | -24.59% | -9.22% | 7.88% | -5.39% | -6.37% | -3.48% | 25.45% | 24.91% | -3.49% | -20.11% | 9.30% | 34.83% | -11.19% | -16.04% | 35.98% | 15.40% | -13.08% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -852.03% | -772.32% | -95.91% | -104.09% | 98.19% | 98.44% | 38.41% | -18.82% | -387.67% | -2,150.36% | -93.01% | 203.08% | 736.85% | 80.93% | -1,128.58% | -186.34% | -118.31% | -8,834.35% | 77.13% | -5,212.29% | 34.29% | 83.61% | -19.52% | -260.34% | -290.87% | -181.63% | -81.90% | 93.82% | -2.53% | -17.02% | -200.12% | -17.86% | -14.20% | 15.97% | -2,006.26% | -16.71% | 59.87% | 2.57% | 98.94% | 41.03% | -236.40% | -1,239.34% | -25.66% | -66.18% | -1,603.57% | 65.31% | -210.92% | -63.09% | 92.67% | 48.31% | 20.67% | 34.22% | 11.88% | 46.45% | 62.04% | 13.74% | 50.37% | 69.48% | -49.82% | 106.55% | 18.07% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -38.64% | -63.33% | -32.55% | -63.14% | 36.85% | 59.41% | -144.43% | -1.88% | -78.49% | -626.51% | -75.69% | -261.60% | 8.49% | -40.82% | -49.75% | -451.00% | -35.18% | -245.49% | 20.78% | -127.81% | -38.09% | 18.56% | -86.86% | 35.99% | -66.03% | -40.43% | -386.28% | 56.04% | 22.26% | 1.42% | 12.48% | 6.74% | -15.53% | -122.17% | 34.52% | -4.58% | -184.39% | -65.43% | 65.40% | -16.92% | -61.32% | -33.92% | -45.80% | -21.26% | -3.22% | 54.21% | 2.17% | 2.55% | 68.24% | 56.12% | 23.30% | 26.77% | 28.98% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -22.65% | -111.34% | -45.60% | -33.85% | 41.63% | 0.42% | -31.90% | -189.24% | -70.97% | -181.57% | -63.80% | -60.11% | -25.16% | -55.88% | -78.91% | -69.60% | -20.60% | -109.70% | -99.28% | -74.68% | -3.83% | 15.06% | -7.82% | 28.99% | -43.94% | -104.93% | -8.91% | 39.17% | -93.22% | -34.81% | -21.24% | -17.07% | -13.99% | -14.48% | 7.09% | -4.18% | -8.23% | -4.62% | 58.39% | 1.94% | -12.92% | 17.05% | -12.01% | 16.00% | 14.87% |
|
Cash from Investing Activities (QoQ)
|
| -91.13% | -249.54% | 3,621.32% | -261.03% | 92.07% | 56.42% | 26.51% | 28.59% | 93.19% | -1,622.63% | -41.78% | -193.10% | 68.56% | -47.75% | 175.72% | 1,710.84% | -100.94% | -9,417.35% | 94.68% | -284.02% | -359.37% | 75.64% | -1,136.13% | 95.25% | -14.57% | -77.65% | -3,626.80% | 94.85% | 17.45% | -14.75% | -26.54% | 14.47% | 5.78% | -194.29% | 50.31% | 17.12% | 30.67% | -7,276.43% | 97.25% | 71.50% | -68.31% | 19.71% | -53.13% | -62.57% | -570.12% | 92.47% | -102.50% | -1,566.53% | 86.35% | 32.49% | -6.22% | 25.14% | 3.71% | -3.61% | 11.92% | -0.28% | 41.48% | 26.56% | -100.14% | 42.30% | 64.01% | -260.48% | 108.75% | -821.65% |
|
Cash from Operations Growth (1y)
|
| | | | -47.47% | 18.75% | -255.19% | 61.62% | 130.46% | 144.23% | 104.56% | -50.47% | -35.37% | -195.85% | 3,230.65% | 23.11% | -59.46% | -80.82% | -136.22% | 82.14% | 754.69% | 113.24% | 343.44% | -14.41% | -62.23% | 951.13% | 143.36% | 25.46% | -93.31% | 56.34% | 39.74% | 20.48% | 962.15% | -15.76% | 7.94% | 13.88% | -218.03% | 246.45% | -70.66% | 23.35% | -228.39% | -61.92% | 463.42% | -8.59% | -56.34% | -112.70% | 13.65% | 15.72% | 151.41% | 3,621.99% | 28.77% | 0.33% | 124.96% | -64.37% | -14.93% | 43.95% | -36.53% | -213.76% | -12.83% | -33.40% | -48.48% | 129.69% | 2.36% | -23.47% | -245.96% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -7.85% | 29.90% | 33.06% | -0.48% | -15.48% | 8.48% | 18.08% | 3.56% | 30.83% | -38.78% | 208.51% | 24.27% | 9.37% | 65.29% | 28.98% | 25.06% | -40.02% | 61.03% | 117.43% | 8.96% | -35.51% | 140.12% | 54.26% | 19.84% | -41.58% | 65.86% | -23.80% | 19.17% | -250.80% | 3.58% | 21.29% | 8.69% | -100.50% | -29.42% | 23.39% | 9.27% | 66.78% | 19.42% | 102.03% | 2.00% | 56.16% | 16.80% | 7.58% | 18.67% | 39.83% | -142.58% | -1.53% | -1.29% | -9.73% | -50.63% | -8.78% | -9.81% | -35.31% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.07% | 15.80% | 15.74% | 8.97% | 14.28% | 25.12% | 39.36% | 3.59% | -43.71% | 30.40% | 151.12% | 23.74% | -1.46% | 39.66% | 26.48% | 21.82% | -36.31% | 52.87% | 35.82% | 12.69% | -24.90% | 78.78% | 43.42% | 14.18% | -44.51% | -17.30% | 23.16% | 12.35% | 101.34% | 37.81% | 21.16% | 8.31% | 47.61% | 16.02% | 15.53% | 13.51% | 41.97% | -21.89% | 43.64% | 0.35% | 20.98% | -11.65% | 2.12% | -3.16% | 11.21% |
|
Cash from Operations (QoQ)
|
| -306.18% | 148.38% | 453.23% | -90.48% | -418.89% | 7.59% | 676.13% | -86.43% | -38.79% | -90.48% | 6,161.44% | -82.29% | -190.77% | 430.88% | 131.45% | -94.17% | -504.89% | 33.73% | 1,264.03% | -72.64% | -93.73% | 1,118.74% | 309.25% | -87.93% | 74.54% | 182.17% | 110.98% | -99.36% | 3,981.79% | 152.20% | 81.90% | -94.33% | 223.74% | 223.14% | 91.91% | -105.88% | 1,050.26% | -72.64% | 706.90% | -115.65% | 210.19% | 304.87% | 30.91% | -126.77% | 91.05% | 3,723.41% | 33.29% | -88.11% | 513.18% | 32.48% | 3.85% | -73.33% | -2.88% | 216.30% | 75.73% | -88.24% | -274.08% | 342.36% | 34.28% | -90.91% | 0.33% | 735.44% | 0.39% | -117.34% |
|
Dividends Paid - Common Growth (1y)
|
| | | | -82.35% | 54.97% | 55.02% | 55.05% | 47.49% | 47.38% | 42.07% | 42.08% | 15.80% | 15.98% | 20.32% | 20.33% | 28.61% | 28.45% | 28.41% | 28.37% | 17.62% | 17.58% | 17.59% | 15.40% | 9.24% | 9.23% | 9.22% | 11.31% | 10.22% | 10.23% | 10.23% | 10.22% | | | 12.36% | 12.36% | | | 10.14% | 10.15% | | | 2.82% | 2.81% | | | 2.81% | 2.82% | | | 4.24% | 3.29% | | | 0.63% | 2.32% | | | 7.48% | 5.90% | | | 3.93% | 3.81% | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | -32.95% | 38.37% | 38.38% | 38.40% | 29.99% | 29.98% | 29.96% | 29.95% | 20.55% | 20.55% | 22.02% | 21.25% | 18.23% | 18.16% | 18.15% | 18.14% | 12.30% | 12.29% | 12.29% | 12.29% | | | 10.60% | 11.29% | | | 10.91% | 10.90% | | | 8.36% | 8.36% | | | 5.20% | 5.20% | | | 3.29% | 2.97% | | | 2.55% | 2.81% | | | 4.08% | 3.83% | | | 3.98% | 4.00% | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14.53% | 31.96% | 31.96% | 31.46% | 23.06% | 23.04% | 23.03% | 23.03% | 16.10% | 16.10% | 16.95% | 16.94% | | | 15.36% | 15.35% | | | 11.87% | 11.87% | | | 8.91% | 9.32% | | | 7.60% | 7.59% | | | 6.40% | 6.21% | | | 4.08% | 4.24% | | | 3.57% | 3.42% | | | 3.80% | 3.62% | |
|
Dividends Paid - Common (QoQ)
|
| -88.60% | 0.00% | 0.00% | 54.86% | 0.07% | 0.04% | 0.02% | 47.31% | 0.00% | -3.57% | 0.03% | 20.06% | 0.16% | 0.03% | 0.03% | 28.33% | 0.03% | 0.00% | 0.00% | 17.58% | 0.00% | 0.01% | -1.87% | 11.31% | -0.01% | 0.00% | 0.01% | 10.22% | 0.00% | 0.01% | -0.01% | | | | -0.01% | | | | 0.00% | | | | 0.00% | | | | 0.00% | | | | -0.91% | | | | 0.75% | | | | -0.73% | | | | -0.85% | |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.36% | | | | 5.63% | | | | 7.21% | | | | 2.81% | | | | 5.36% | | | | 0.69% | | | | 6.05% | | | | 3.96% | | | | 3.48% |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.20% | | | | | | | | | | | | 8.36% | | | | 5.20% | | | | 5.11% | | | | 2.93% | | | | 4.01% | | | | 3.54% | | | | 4.49% |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.32% | | | | | | | | | | | | 6.63% | | | | 4.31% | | | | 4.40% | | | | 3.76% | | | | 3.89% |
|
EBITDA Margin Growth (1y)
|
| | | | -174.00 | -309.00 | -48.00 | 329.00 | -191.00 | 98.00 | -236.00 | -173.00 | 75.00 | 83.00 | 24.00 | -364.00 | 107.00 | -58.00 | 56.00 | 1.00 | -92.00 | 81.00 | 9.00 | 14.00 | 68.00 | 122.00 | 77.00 | -11.00 | -29.00 | -50.00 | -60.00 | -23.00 | 114.00 | -3.00 | 42.00 | -147.00 | -496.00 | -446.00 | -620.00 | -155.00 | 148.00 | 126.00 | -35.00 | 762.00 | 167.00 | 631.00 | 578.00 | -502.00 | 142.00 | -202.00 | 44.00 | 58.00 | -230.00 | 146.00 | -76.00 | -280.00 | -331.00 | -466.00 | -138.00 | 69.00 | 77.00 | -603.00 | 659.00 | 127.00 | 128.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -290.00 | -127.00 | -260.00 | -208.00 | -8.00 | 124.00 | -155.00 | -535.00 | 90.00 | 107.00 | 89.00 | -349.00 | 83.00 | 145.00 | 141.00 | 3.00 | -53.00 | 153.00 | 26.00 | -21.00 | 153.00 | 68.00 | 59.00 | -181.00 | -411.00 | -500.00 | -638.00 | -325.00 | -233.00 | -324.00 | -613.00 | 460.00 | -181.00 | 310.00 | -77.00 | 105.00 | 456.00 | 555.00 | 587.00 | 318.00 | 78.00 | 575.00 | 545.00 | -724.00 | -419.00 | -521.00 | -171.00 | -154.00 | -484.00 | -922.00 | 444.00 | -84.00 | -125.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -274.00 | -104.00 | -195.00 | -193.00 | -32.00 | 327.00 | -70.00 | -533.00 | 129.00 | 178.00 | 106.00 | -383.00 | 168.00 | 92.00 | 124.00 | -167.00 | -435.00 | -297.00 | -553.00 | -323.00 | -195.00 | -252.00 | -596.00 | 425.00 | -96.00 | 257.00 | -95.00 | -65.00 | 75.00 | 105.00 | 9.00 | 16.00 | -270.00 | 255.00 | -110.00 | -118.00 | -105.00 | 236.00 | 372.00 | 106.00 | -176.00 | -493.00 | 1,065.00 | -528.00 | -214.00 |
|
EBITDA Margin (QoQ)
|
| -257.00 | 291.00 | 115.00 | -323.00 | -391.00 | 551.00 | 492.00 | -842.00 | -102.00 | 217.00 | 554.00 | -594.00 | -94.00 | 158.00 | 167.00 | -123.00 | -259.00 | 272.00 | 112.00 | -216.00 | -86.00 | 199.00 | 117.00 | -162.00 | -32.00 | 154.00 | 28.00 | -179.00 | -53.00 | 144.00 | 65.00 | -42.00 | -171.00 | 190.00 | -124.00 | -391.00 | -121.00 | 16.00 | 342.00 | -88.00 | -143.00 | -145.00 | 1,138.00 | -683.00 | 321.00 | -198.00 | 58.00 | -40.00 | -22.00 | 47.00 | 72.00 | -328.00 | 354.00 | -175.00 | -131.00 | -378.00 | 219.00 | 152.00 | 76.00 | -370.00 | -461.00 | 1,413.00 | -456.00 | -369.00 |
|
EBIT Growth (1y)
|
| | | | -9.48% | -63.50% | 16.96% | -25.62% | 15.25% | 235.24% | 7.59% | 17.72% | 24.87% | 11.88% | 15.17% | 75.96% | 24.65% | 2.62% | 18.25% | 7.80% | 4.99% | 79.58% | 14.72% | 9.09% | 40.36% | 70.77% | 24.00% | 31.60% | 60.50% | 40.85% | 50.88% | 43.45% | 47.96% | 33.56% | 7.98% | -28.19% | -76.13% | -90.56% | -48.26% | 16.51% | 153.50% | 550.05% | -24.10% | 19.74% | 63.77% | 121.89% | 252.90% | 79.93% | 82.43% | 95.42% | 92.28% | 14.63% | -31.90% | -81.81% | -57.66% | -53.42% | -42.81% | -31.63% | -12.24% | -7.76% | -70.55% | -23.16% | 4.87% | -21.91% | 62.31% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 9.22% | 11.03% | 13.16% | 15.50% | 21.51% | 56.72% | 13.58% | 30.71% | 17.79% | 27.28% | 16.04% | 27.43% | 22.47% | 46.54% | 18.93% | 15.67% | 33.24% | 62.86% | 28.99% | 27.23% | 49.38% | 47.56% | 26.42% | 10.68% | -17.24% | -43.79% | -5.54% | 6.27% | -3.62% | -6.41% | -24.87% | 0.06% | -0.31% | 10.84% | 11.49% | 35.91% | 96.38% | 204.34% | 72.69% | 35.17% | 26.71% | -7.60% | 42.16% | -1.33% | -10.77% | -37.59% | -10.61% | -21.03% | -51.41% | -54.28% | -26.96% | -30.51% | -35.10% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.26% | 20.33% | 14.48% | 12.62% | 21.46% | 63.83% | 15.82% | 26.24% | 29.78% | 37.75% | 23.93% | 31.33% | 34.26% | 42.71% | 22.34% | 9.78% | -3.54% | -11.44% | 3.70% | 11.50% | 15.06% | 14.54% | -4.52% | 13.59% | 18.67% | 20.70% | 17.69% | 20.93% | 21.74% | 28.87% | 23.54% | 15.62% | 4.24% | -13.50% | 2.44% | 6.03% | 24.15% | 28.52% | 13.86% | 1.20% | -19.28% | -16.15% | 21.46% | -7.10% | -19.42% |
|
EBIT Margin Growth (1y)
|
| | | | -174.00 | -309.00 | -48.00 | 329.00 | 20.00 | 256.00 | -7.00 | -66.00 | 56.00 | 19.00 | 100.00 | -162.00 | 112.00 | 11.00 | 39.00 | -53.00 | -63.00 | 141.00 | 18.00 | 67.00 | 166.00 | 276.00 | 111.00 | 74.00 | -26.00 | -113.00 | -36.00 | -43.00 | 104.00 | 55.00 | -30.00 | -257.00 | -621.00 | -665.00 | -469.00 | -41.00 | 287.00 | 357.00 | 53.00 | 133.00 | 219.00 | 296.00 | 330.00 | 136.00 | 132.00 | 287.00 | 338.00 | 75.00 | -121.00 | -736.00 | -369.00 | -363.00 | -228.00 | -86.00 | -63.00 | -2.00 | -367.00 | -37.00 | 10.00 | -145.00 | 88.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | -98.00 | -33.00 | 44.00 | 100.00 | 188.00 | 287.00 | 131.00 | -281.00 | 105.00 | 172.00 | 157.00 | -147.00 | 214.00 | 429.00 | 169.00 | 89.00 | 76.00 | 304.00 | 93.00 | 99.00 | 244.00 | 218.00 | 45.00 | -225.00 | -543.00 | -723.00 | -536.00 | -340.00 | -229.00 | -253.00 | -446.00 | -165.00 | -115.00 | -12.00 | -86.00 | 227.00 | 638.00 | 940.00 | 722.00 | 343.00 | 230.00 | -153.00 | 299.00 | -153.00 | -217.00 | -535.00 | -93.00 | -290.00 | -716.00 | -859.00 | -421.00 | -510.00 | -508.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -49.00 | 120.00 | 101.00 | 115.00 | 291.00 | 704.00 | 261.00 | -139.00 | 244.00 | 335.00 | 232.00 | -116.00 | 292.00 | 371.00 | 102.00 | -210.00 | -440.00 | -306.00 | -406.00 | -198.00 | -90.00 | -90.00 | -371.00 | -133.00 | -36.00 | -70.00 | -153.00 | -72.00 | 121.00 | 330.00 | 222.00 | 46.00 | -104.00 | -461.00 | -116.00 | -61.00 | 290.00 | 118.00 | 290.00 | -22.00 | -365.00 | -276.00 | 247.00 | -300.00 | -497.00 |
|
EBIT Margin (QoQ)
|
| -257.00 | 291.00 | 115.00 | -323.00 | -391.00 | 551.00 | 492.00 | -631.00 | -155.00 | 287.00 | 433.00 | -509.00 | -192.00 | 368.00 | 171.00 | -235.00 | -292.00 | 395.00 | 80.00 | -246.00 | -88.00 | 272.00 | 129.00 | -147.00 | 22.00 | 108.00 | 91.00 | -248.00 | -65.00 | 184.00 | 85.00 | -100.00 | -114.00 | 99.00 | -141.00 | -465.00 | -158.00 | 295.00 | 287.00 | -137.00 | -88.00 | -9.00 | 366.00 | -50.00 | -12.00 | 25.00 | 172.00 | -54.00 | 144.00 | 76.00 | -92.00 | -250.00 | -472.00 | 444.00 | -86.00 | -114.00 | -330.00 | 468.00 | -25.00 | -480.00 | 1.00 | 515.00 | -181.00 | -247.00 |
|
EBIT (QoQ)
|
| -45.98% | 162.71% | 12.92% | -43.51% | -78.22% | 741.88% | -28.19% | -12.46% | -36.65% | 170.18% | -21.43% | -7.15% | -43.24% | 178.12% | 20.04% | -34.22% | -53.27% | 220.50% | 9.43% | -35.94% | -20.07% | 104.75% | 4.05% | -17.57% | -2.75% | 48.67% | 10.43% | 0.53% | -14.66% | 59.26% | 4.99% | 3.69% | -22.96% | 28.75% | -30.17% | -65.54% | -69.52% | 605.58% | 57.24% | -25.02% | -21.85% | -17.61% | 148.05% | 2.54% | 5.89% | 31.03% | 26.47% | 3.96% | 13.43% | 28.92% | -24.60% | -38.24% | -69.70% | 200.02% | -17.04% | -24.17% | -63.78% | 285.11% | -12.80% | -75.79% | -5.50% | 425.58% | -35.06% | -49.67% |
|
EBT Growth (1y)
|
| | | | -9.31% | -61.66% | 9.79% | -45.99% | 2.55% | 191.23% | 6.81% | 41.87% | 27.48% | 13.78% | 15.26% | 72.37% | 23.26% | -2.27% | 17.27% | 10.81% | 4.16% | 84.66% | 14.28% | 6.28% | 37.01% | 49.28% | 22.97% | 26.63% | 49.05% | 49.29% | 42.95% | 42.56% | 61.56% | 43.41% | 8.60% | -29.34% | -83.15% | -98.67% | -77.00% | -11.74% | 117.77% | 1,761.35% | -48.87% | 35.00% | 113.19% | 370.30% | 996.04% | 103.57% | 113.81% | 111.18% | 98.73% | 12.18% | -42.70% | -90.55% | -66.38% | -61.01% | -59.51% | -78.93% | -8.43% | -3.71% | -101.59% | -123.21% | 9.29% | 12.87% | 2,910.38% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 5.84% | 8.30% | 10.57% | 9.72% | 17.24% | 47.95% | 13.02% | 39.41% | 17.85% | 27.10% | 15.60% | 26.62% | 20.71% | 39.14% | 18.12% | 14.25% | 28.61% | 60.25% | 26.18% | 24.26% | 48.87% | 47.30% | 24.05% | 8.45% | -25.97% | -69.48% | -29.05% | -3.84% | -16.00% | -29.23% | -49.64% | -5.57% | -7.87% | 5.14% | 8.83% | 34.36% | 114.91% | 469.66% | 123.31% | 45.54% | 37.72% | -2.09% | 94.19% | -3.80% | -20.84% | -65.23% | -15.11% | -25.05% | -26.07% | -26.09% | -30.45% | -24.89% | -43.41% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.77% | 18.05% | 12.62% | 9.24% | 18.12% | 54.93% | 15.20% | 29.53% | 27.29% | 35.55% | 22.11% | 29.66% | 33.47% | 41.97% | 20.67% | 8.48% | -10.36% | -39.91% | -12.88% | 3.65% | 3.89% | -4.61% | -25.83% | 8.73% | 13.50% | 20.00% | 14.88% | 19.56% | 21.99% | 28.62% | 22.71% | 13.97% | -0.85% | -25.34% | -2.95% | 1.19% | 18.16% | 29.77% | 27.94% | 2.97% | -15.06% | -15.39% | 48.94% | -0.66% | -25.99% |
|
EBT Margin Growth (1y)
|
| | | | -184.00 | -307.00 | -95.00 | 8.00 | -42.00 | 220.00 | -12.00 | 131.00 | 65.00 | 24.00 | 98.00 | -177.00 | 100.00 | -8.00 | 32.00 | -27.00 | -66.00 | 142.00 | 15.00 | 42.00 | 139.00 | 158.00 | 100.00 | 34.00 | -76.00 | -57.00 | -81.00 | -45.00 | 161.00 | 96.00 | -23.00 | -246.00 | -659.00 | -701.00 | -636.00 | -189.00 | 138.00 | 160.00 | -39.00 | 163.00 | 259.00 | 427.00 | 546.00 | 202.00 | 214.00 | 292.00 | 320.00 | 46.00 | -214.00 | -754.00 | -462.00 | -404.00 | -287.00 | -108.00 | -23.00 | 19.00 | -296.00 | -39.00 | 29.00 | 67.00 | 141.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -161.00 | -64.00 | -9.00 | -39.00 | 124.00 | 236.00 | 118.00 | -73.00 | 100.00 | 158.00 | 144.00 | -162.00 | 174.00 | 292.00 | 147.00 | 49.00 | -3.00 | 243.00 | 34.00 | 30.00 | 223.00 | 198.00 | -4.00 | -258.00 | -575.00 | -661.00 | -740.00 | -480.00 | -360.00 | -445.00 | -699.00 | -272.00 | -262.00 | -114.00 | -129.00 | 176.00 | 611.00 | 879.00 | 827.00 | 411.00 | 259.00 | -35.00 | 405.00 | -156.00 | -286.00 | -570.00 | -164.00 | -338.00 | -796.00 | -901.00 | -455.00 | -317.00 | -441.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -126.00 | 70.00 | 38.00 | -23.00 | 197.00 | 535.00 | 233.00 | 3.00 | 163.00 | 259.00 | 164.00 | -174.00 | 258.00 | 331.00 | 43.00 | -242.00 | -501.00 | -362.00 | -625.00 | -404.00 | -297.00 | -344.00 | -679.00 | -284.00 | -177.00 | -75.00 | -233.00 | -116.00 | 113.00 | 274.00 | 168.00 | -24.00 | -262.00 | -576.00 | -271.00 | -182.00 | 111.00 | 17.00 | 343.00 | 26.00 | -323.00 | -182.00 | 411.00 | -69.00 | -441.00 |
|
EBT Margin (QoQ)
|
| -294.00 | 320.00 | 177.00 | -387.00 | -417.00 | 532.00 | 280.00 | -437.00 | -155.00 | 301.00 | 422.00 | -503.00 | -196.00 | 375.00 | 147.00 | -225.00 | -304.00 | 414.00 | 89.00 | -264.00 | -97.00 | 287.00 | 116.00 | -167.00 | -78.00 | 230.00 | 49.00 | -277.00 | -59.00 | 206.00 | 85.00 | -71.00 | -123.00 | 86.00 | -138.00 | -484.00 | -165.00 | 151.00 | 309.00 | -157.00 | -144.00 | -48.00 | 511.00 | -61.00 | 24.00 | 72.00 | 167.00 | -49.00 | 103.00 | 99.00 | -107.00 | -309.00 | -437.00 | 391.00 | -49.00 | -192.00 | -259.00 | 477.00 | -7.00 | -507.00 | -3.00 | 545.00 | 31.00 | -432.00 |
|
EBT (QoQ)
|
| -48.32% | 171.15% | 20.07% | -46.10% | -78.15% | 676.56% | -40.94% | 2.35% | -37.96% | 184.79% | -21.55% | -8.03% | -44.63% | 188.51% | 17.32% | -34.24% | -56.10% | 246.20% | 10.85% | -38.18% | -22.17% | 114.24% | 3.10% | -20.31% | -15.19% | 76.49% | 6.16% | -6.20% | -15.06% | 68.99% | 5.87% | 6.31% | -24.60% | 27.97% | -31.12% | -74.65% | -94.06% | 2,116.92% | 164.32% | -37.47% | -49.20% | -39.11% | 597.96% | -1.25% | 12.06% | 41.91% | 29.63% | 3.72% | 10.68% | 33.55% | -26.83% | -47.02% | -81.75% | 375.12% | -15.14% | -44.98% | -90.50% | 1,964.84% | -10.77% | -100.91% | -38.41% | 9,823.75% | -7.85% | -77.34% |
|
Enterprise Value Growth (1y)
|
| | | -11.76% | 36.49% | -43.00% | 26.53% | 13.04% | -46.41% | -61.68% | -149.78% | -1.49% | -3.35% | 30.77% | 7.09% | -8.21% | -37.52% | -89.44% | 12.04% | -22.29% | -6.32% | -21.18% | -114.51% | 36.59% | 42.82% | 25.33% | 4.67% | -14.40% | 9.82% | 27.36% | 23.41% | -6.36% | 6.34% | 18.48% | 22.38% | -23.29% | -48.50% | -178.60% | -223.78% | -60.02% | -15.17% | 23.93% | -31.64% | -17.05% | -19.53% | 32.45% | 57.02% | 18.06% | 0.90% | -76.46% | -19.55% | 28.06% | 7.73% | 1.12% | -7.71% | -42.76% | -47.54% | -21.81% | -5.72% | -14.02% | -4.76% | -11.40% | -38.51% | -18.36% | -15.93% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 0.46% | 1.32% | -16.97% | -19.47% | 1.52% | -27.67% | -28.47% | -26.85% | -10.33% | -14.76% | -16.70% | -20.58% | 5.68% | 5.80% | -19.68% | -21.61% | 3.91% | 18.16% | 13.05% | -16.13% | 8.28% | 21.54% | 23.82% | 17.25% | -14.48% | -7.85% | -18.16% | -24.40% | -28.03% | -17.01% | -19.99% | -49.01% | -32.18% | -26.91% | -12.71% | -22.36% | -15.35% | -10.91% | 3.21% | 12.22% | 11.64% | -3.01% | -5.63% | 17.89% | 5.59% | -10.50% | -28.57% | -10.83% | -5.40% | -12.56% | -10.30% | -16.41% | -24.44% | -21.46% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.47% | -7.04% | -29.73% | -26.33% | 5.83% | -4.81% | -13.92% | -33.08% | 0.52% | 4.87% | 2.93% | -5.06% | -0.42% | 6.72% | -0.30% | -1.35% | -3.07% | 5.28% | -8.34% | -31.53% | -8.77% | 3.75% | 1.29% | -19.29% | -22.95% | -11.54% | 3.25% | -1.72% | -15.01% | -13.67% | -15.54% | -11.20% | -6.36% | -13.33% | -20.09% | -18.73% | -9.53% | -13.18% | -1.78% | 5.08% | -2.35% | -11.06% | -9.85% | 4.11% | -2.58% | -10.38% |
|
Enterprise Value (QoQ)
|
-0.68% | 69.73% | -19.35% | -207.24% | 42.79% | 31.84% | 38.68% | -263.62% | 3.67% | 24.73% | 5.26% | -47.75% | 1.90% | 49.58% | -27.14% | -72.08% | -24.67% | 30.55% | 40.97% | -139.25% | -8.40% | 20.84% | -4.50% | 29.27% | 2.27% | -3.38% | -33.41% | 15.12% | 22.96% | 16.73% | -40.66% | -17.87% | 32.16% | 27.52% | -33.93% | -87.22% | 18.28% | -35.97% | -55.65% | 7.47% | 41.19% | 10.19% | -169.36% | 17.72% | 39.95% | 49.24% | -71.38% | -56.84% | 27.37% | 9.62% | -16.11% | 5.62% | 6.84% | 3.14% | -26.49% | -25.08% | 3.72% | 20.03% | -9.79% | -34.90% | 11.54% | 14.97% | -36.50% | -15.28% | 13.36% |
|
EPS (Basic) Growth (1y)
|
| | | | 4.76% | -54.55% | 9.09% | -15.38% | -6.82% | 150.00% | 8.33% | 25.76% | 43.90% | 52.00% | 17.95% | 27.71% | 30.51% | -15.79% | 11.96% | 17.92% | -5.19% | 78.12% | 15.53% | 4.80% | 32.88% | 50.88% | 26.89% | 20.61% | 54.64% | 43.02% | 40.40% | 43.67% | 62.67% | 22.76% | 19.81% | -25.99% | -89.34% | -106.62% | -76.77% | 1.19% | 257.69% | 620.00% | -25.42% | 27.06% | 121.51% | 359.62% | 652.27% | 92.59% | 112.14% | 100.84% | 91.54% | 24.28% | -41.88% | -89.38% | -64.35% | -67.12% | -60.24% | -72.55% | -4.87% | 1.04% | -102.97% | -107.14% | 18.14% | 38.87% | 1,466.67% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 12.00% | 19.98% | 11.71% | 10.77% | 20.51% | 47.36% | 12.68% | 23.72% | 21.20% | 31.62% | 15.12% | 16.43% | 18.02% | 31.29% | 17.96% | 14.23% | 24.89% | 56.65% | 27.20% | 22.00% | 49.52% | 38.37% | 28.75% | 8.65% | -35.52% | -28.39% | -26.89% | 2.47% | -14.73% | -24.95% | -40.79% | -1.64% | -5.49% | 16.54% | 9.23% | 35.29% | 156.15% | 268.40% | 120.67% | 44.88% | 39.78% | -0.65% | 72.54% | -7.67% | -21.15% | -61.16% | -13.40% | -25.54% | -26.14% | -26.04% | -26.28% | -22.73% | -45.55% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.69% | 20.97% | 12.51% | 10.93% | 17.13% | 53.78% | 15.97% | 19.08% | 29.62% | 37.53% | 22.14% | 22.29% | 32.83% | 31.78% | 22.52% | 9.65% | -19.52% | -18.25% | -10.55% | 6.34% | 4.96% | -1.82% | -18.04% | 10.52% | 16.26% | 22.68% | 17.00% | 21.36% | 23.84% | 31.30% | 24.49% | 17.89% | 0.81% | -19.51% | -2.31% | 0.24% | 31.18% | 27.73% | 29.51% | 0.21% | -15.24% | -15.09% | 42.00% | 2.00% | -27.59% |
|
EPS (Basic) (QoQ)
|
| -47.62% | 200.00% | 18.18% | -43.59% | -77.27% | 620.00% | -8.33% | -37.88% | -39.02% | 212.00% | 6.41% | -28.92% | -35.59% | 142.11% | 15.22% | -27.36% | -58.44% | 221.88% | 21.36% | -41.60% | -21.92% | 108.77% | 10.08% | -25.95% | -11.34% | 75.58% | 4.64% | -5.06% | -18.00% | 72.36% | 7.08% | 7.49% | -38.11% | 68.21% | -33.86% | -84.52% | -138.46% | 690.00% | 188.14% | -45.29% | -44.09% | -15.38% | 390.91% | -4.63% | 16.02% | 38.49% | 25.68% | 5.05% | 9.84% | 32.08% | -18.45% | -50.87% | -79.92% | 343.14% | -24.78% | -40.59% | -86.14% | 1,435.71% | -20.11% | -101.75% | 66.67% | 25,500.00% | -6.09% | -82.81% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 4.76% | -54.55% | 9.09% | -14.29% | -6.82% | 150.00% | 8.33% | 25.76% | 41.46% | 48.00% | 17.95% | 27.71% | 32.76% | -13.51% | 11.96% | 16.98% | -5.19% | 78.12% | 15.53% | 4.84% | 32.88% | 50.88% | 26.89% | 21.54% | 53.61% | 43.02% | 39.74% | 43.04% | 63.09% | 22.76% | 19.91% | -26.11% | -89.30% | -106.62% | -76.68% | 1.80% | 253.85% | 620.00% | -27.12% | 25.88% | 122.83% | 357.69% | 665.12% | 92.99% | 111.71% | 101.26% | 92.10% | 24.70% | -41.71% | -89.56% | -64.56% | -67.38% | -60.87% | -74.00% | -4.91% | 1.41% | -103.03% | -107.69% | 18.78% | 39.19% | 1,466.67% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 11.36% | 18.92% | 11.71% | 11.24% | 20.51% | 47.36% | 12.68% | 23.39% | 21.20% | 31.62% | 15.12% | 16.13% | 18.70% | 32.46% | 17.96% | 14.23% | 24.61% | 56.65% | 27.00% | 22.15% | 49.31% | 38.37% | 28.59% | 8.71% | -35.52% | -28.39% | -26.89% | 2.47% | -14.85% | -24.95% | -41.15% | -1.80% | -5.51% | 16.38% | 9.15% | 35.23% | 155.57% | 268.16% | 120.44% | 44.69% | 40.10% | -1.30% | 73.35% | -7.75% | -21.54% | -62.06% | -13.49% | -25.56% | -26.14% | -26.04% | -26.30% | -22.78% | -45.48% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.69% | 20.97% | 12.51% | 11.04% | 17.13% | 53.78% | 15.97% | 19.08% | 29.44% | 37.53% | 22.02% | 22.18% | 33.18% | 32.48% | 22.42% | 9.52% | -19.52% | -18.25% | -10.55% | 6.51% | 4.74% | -1.82% | -18.42% | 10.48% | 16.14% | 22.58% | 16.85% | 21.19% | 23.84% | 31.25% | 24.53% | 17.91% | 0.81% | -19.83% | -2.41% | 0.12% | 30.66% | 26.97% | 29.27% | 0.04% | -15.24% | -15.09% | 42.54% | 2.07% | -27.52% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| -47.62% | 200.00% | 16.67% | -42.86% | -77.27% | 620.00% | -8.33% | -37.88% | -39.02% | 212.00% | 6.41% | -30.12% | -36.21% | 148.65% | 15.22% | -27.36% | -58.44% | 221.88% | 20.39% | -41.13% | -21.92% | 108.77% | 9.24% | -25.38% | -11.34% | 75.58% | 4.64% | -5.70% | -17.45% | 71.54% | 7.11% | 7.52% | -37.86% | 67.55% | -33.99% | -84.43% | -138.46% | 690.00% | 188.14% | -45.88% | -43.48% | -17.31% | 397.67% | -4.21% | 16.10% | 38.24% | 25.53% | 5.08% | 10.37% | 31.94% | -18.51% | -50.87% | -80.24% | 348.00% | -25.00% | -41.07% | -86.87% | 1,538.46% | -20.02% | -101.76% | 66.67% | 25,400.00% | -6.28% | -82.71% |
|
FCF Margin Growth (1y)
|
| | | | -464.00 | 257.00 | -619.00 | 3,019.00 | 416.00 | 969.00 | 353.00 | -2738.00 | -189.00 | -474.00 | 431.00 | -760.00 | -103.00 | -223.00 | -629.00 | 654.00 | 441.00 | 439.00 | 431.00 | -294.00 | -421.00 | 302.00 | 393.00 | 68.00 | -175.00 | -81.00 | -105.00 | -383.00 | 52.00 | -94.00 | -45.00 | 195.00 | -193.00 | 934.00 | -410.00 | 3.00 | -99.00 | -830.00 | 1,185.00 | -56.00 | -32.00 | -290.00 | -567.00 | -335.00 | 414.00 | 581.00 | -51.00 | -110.00 | 126.00 | -272.00 | 202.00 | 908.00 | -37.00 | -852.00 | -15.00 | -441.00 | -60.00 | 678.00 | -27.00 | -327.00 | -345.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -237.00 | 752.00 | 165.00 | -479.00 | 124.00 | 272.00 | 155.00 | -2845.00 | 148.00 | -257.00 | 232.00 | -400.00 | -83.00 | 519.00 | 194.00 | 428.00 | -155.00 | 660.00 | 718.00 | -608.00 | -543.00 | 127.00 | 243.00 | -120.00 | -315.00 | 758.00 | -560.00 | -185.00 | -240.00 | 9.00 | 730.00 | 141.00 | -324.00 | -187.00 | 208.00 | -388.00 | 283.00 | -539.00 | 567.00 | -501.00 | 508.00 | 19.00 | -417.00 | 463.00 | 504.00 | -542.00 | 135.00 | 356.00 | 29.00 | -446.00 | 159.00 | 140.00 | -443.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 101.00 | 968.00 | -33.00 | -119.00 | 143.00 | 1,014.00 | 978.00 | -3070.00 | -447.00 | -36.00 | 520.00 | -715.00 | -206.00 | 344.00 | 44.00 | 240.00 | -295.00 | 1,500.00 | 263.00 | -411.00 | -835.00 | 231.00 | 1,018.00 | -173.00 | -447.00 | -362.00 | 58.00 | -576.00 | 142.00 | 300.00 | 112.00 | -304.00 | 216.00 | 122.00 | 358.00 | 409.00 | 372.00 | -1663.00 | 753.00 | -35.00 | 411.00 | -155.00 | -460.00 | -305.00 | 98.00 |
|
FCF Margin (QoQ)
|
| -1370.00 | 1,271.00 | 1,223.00 | -1587.00 | -649.00 | 394.00 | 4,861.00 | -4190.00 | -97.00 | -221.00 | 1,770.00 | -1641.00 | -381.00 | 684.00 | 578.00 | -984.00 | -501.00 | 277.00 | 1,862.00 | -1197.00 | -503.00 | 269.00 | 1,137.00 | -1324.00 | 221.00 | 359.00 | 813.00 | -1567.00 | 314.00 | 335.00 | 535.00 | -1132.00 | 168.00 | 384.00 | 774.00 | -1520.00 | 1,295.00 | -959.00 | 1,187.00 | -1622.00 | 563.00 | 1,056.00 | -54.00 | -1598.00 | 305.00 | 779.00 | 179.00 | -849.00 | 472.00 | 146.00 | 120.00 | -612.00 | 74.00 | 620.00 | 826.00 | -1557.00 | -741.00 | 1,457.00 | 400.00 | -1176.00 | -3.00 | 752.00 | 100.00 | -1195.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -144.56% | -69.31% | -183.59% | -5.07% | 150.48% | 584.50% | -2,890.81% | 191.78% | 175.07% | -182.82% | 104.66% | 3.06% | 1,422.34% | 29.60% | -320.43% | -32.19% | -97.95% | -719.32% | 204.09% | 38.47% | 1,425.76% | 120.10% | -64.54% | -13.25% | -113.15% | 0.21% | -15.09% | 0.79% | | | 10.36% | -2.33% | | | 830.87% | -10.90% | | | -93.94% | 7.11% | | | -7.47% | -7.15% | | | -16.14% | 11.68% | | | 20.52% | -36.10% | | | 14.55% | 56.46% | | | 4.12% | 43.18% | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -14.78% | -89.40% | 5.26% | 41.85% | 184.96% | -41.37% | -45.42% | 26.81% | -5.01% | -89.24% | 28.20% | -1.09% | 68.16% | 46.74% | -6.65% | -6.61% | -26.85% | 53.98% | 32.26% | 6.58% | | | -30.74% | -5.13% | | | 105.85% | -4.28% | | | -14.63% | -2.32% | | | -19.50% | -3.95% | | | -63.91% | 3.56% | | | -2.21% | -12.82% | | | 5.00% | 3.74% | | | 12.86% | 12.70% | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -28.05% | -108.27% | 21.76% | 21.80% | 53.79% | 46.09% | 25.67% | 19.62% | -30.05% | -0.76% | 15.24% | -3.29% | | | -5.28% | -4.32% | | | 39.16% | 1.05% | | | -28.46% | -4.01% | | | -13.34% | -2.70% | | | -13.55% | -0.68% | | | -12.02% | -8.76% | | | -42.13% | 2.12% | | | 2.21% | 8.22% | |
|
FCF Payout Ratio (QoQ)
|
| -104.55% | 358.73% | -82.64% | -2,278.69% | 82.70% | -27.75% | 119.72% | 1,058.60% | 66.04% | -888.57% | 101.92% | 992.27% | -149.99% | 144.41% | -57.51% | 16,034.45% | -102.31% | -39.05% | 113.07% | 387.05% | -1,025.36% | 117.67% | -82.61% | 5,266.52% | -87.81% | -68.84% | -57.45% | -913.28% | 192.94% | -73.60% | -49.49% | | | | -55.30% | | | | -95.72% | | | | -24.34% | | | | -24.08% | | | | 1.10% | | | | -46.40% | | | | -26.78% | | | | 0.68% | |
|
Free Cash Flow Growth (1y)
|
| | | | -139.61% | 8.47% | -285.45% | 63.34% | 392.17% | 130.42% | 95.25% | -51.31% | -57.90% | -240.04% | 2,679.40% | 16.76% | -91.55% | -82.45% | -158.26% | 89.30% | 5,645.71% | 85.65% | 212.97% | -16.67% | -92.84% | 643.32% | 208.01% | 28.31% | -938.42% | 10.00% | 29.83% | 9.36% | 16.20% | -45.10% | 1.81% | 15.04% | -140.98% | 784.53% | -88.17% | 23.62% | -65.48% | -72.60% | 1,597.56% | -4.01% | -27.38% | -186.00% | 11.11% | 10.74% | 98.65% | 692.47% | 24.30% | -7.51% | 2,762.92% | -74.57% | -16.50% | 60.12% | -43.73% | -412.88% | -6.17% | -32.31% | -74.52% | 103.17% | -0.18% | -27.50% | -1,498.35% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -21.31% | 26.94% | 31.47% | -2.44% | 28.14% | 8.06% | 10.63% | 2.48% | 26.90% | -33.26% | 166.73% | 22.58% | -29.69% | 50.70% | 26.56% | 26.50% | -231.68% | 41.91% | 86.79% | 5.35% | -35.78% | 74.15% | 59.68% | 17.31% | -166.52% | 74.81% | -46.12% | 15.86% | -49.51% | 10.00% | 26.93% | 10.93% | -71.90% | -59.85% | 30.68% | 9.53% | 69.46% | 11.77% | 186.20% | -0.57% | 34.96% | 9.02% | 4.87% | 17.92% | 30.11% | -67.67% | -0.88% | 0.08% | 79.85% | -70.68% | -7.87% | -7.72% | -58.80% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.78% | 36.64% | 8.38% | 7.94% | 19.41% | 21.11% | 35.00% | 2.85% | -26.40% | 16.99% | 133.82% | 20.91% | -34.75% | 23.38% | 21.79% | 20.56% | -134.99% | 43.88% | 20.53% | 10.71% | -31.99% | 58.34% | 52.24% | 13.88% | -106.65% | -26.65% | 24.15% | 10.58% | 43.51% | 46.64% | 23.08% | 6.93% | 30.79% | 25.72% | 18.29% | 14.24% | 19.40% | -25.48% | 78.99% | 1.28% | 15.61% | -33.67% | 1.55% | -4.25% | 6.33% |
|
Free Cash Flow (QoQ)
|
| -350.31% | 138.65% | 475.99% | -107.11% | -478.45% | 21.69% | 607.31% | -87.29% | -39.77% | -112.23% | 5,300.47% | -89.01% | -300.34% | 325.23% | 135.40% | -99.20% | -4,426.59% | 28.08% | 864.91% | -75.86% | -110.81% | 666.12% | 464.23% | -97.93% | 720.10% | 220.93% | 135.05% | -113.55% | 207.60% | 278.78% | 97.99% | -110.39% | 170.49% | 602.39% | 123.72% | -121.76% | 358.74% | -90.60% | 2,237.36% | -129.12% | 142.85% | 482.01% | 32.16% | -138.65% | 71.07% | 851.91% | 31.73% | -100.47% | 12,787.15% | 57.75% | -1.98% | -86.43% | 21.16% | 417.97% | 87.94% | -95.23% | -773.71% | 255.35% | 35.57% | -98.20% | -16.28% | 4,797.42% | -1.52% | -134.63% |
|
Gross Margin Growth (1y)
|
| | | | -126.00 | -257.00 | -87.00 | 435.00 | -148.00 | 89.00 | -92.00 | -156.00 | 98.00 | 66.00 | 158.00 | -174.00 | 103.00 | 46.00 | 18.00 | -69.00 | -39.00 | 90.00 | 62.00 | 154.00 | 201.00 | 330.00 | 154.00 | 109.00 | -92.00 | -194.00 | -115.00 | -171.00 | 107.00 | 38.00 | -51.00 | -253.00 | -313.00 | -274.00 | -240.00 | 131.00 | 250.00 | 183.00 | 56.00 | 59.00 | 63.00 | 241.00 | 238.00 | 164.00 | 163.00 | 222.00 | 273.00 | 89.00 | -91.00 | -537.00 | -256.00 | -308.00 | -134.00 | 21.00 | 29.00 | 144.00 | -118.00 | -12.00 | 25.00 | -114.00 | 30.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -176.00 | -102.00 | -20.00 | 105.00 | 53.00 | 202.00 | 84.00 | -399.00 | 162.00 | 202.00 | 237.00 | -89.00 | 265.00 | 466.00 | 233.00 | 194.00 | 71.00 | 226.00 | 101.00 | 93.00 | 217.00 | 175.00 | -12.00 | -315.00 | -297.00 | -429.00 | -406.00 | -292.00 | 45.00 | -53.00 | -235.00 | -63.00 | 0.00 | 150.00 | 54.00 | 355.00 | 476.00 | 645.00 | 567.00 | 312.00 | 135.00 | -74.00 | 254.00 | -54.00 | -62.00 | -294.00 | 45.00 | -75.00 | -342.00 | -528.00 | -203.00 | -278.00 | -222.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -112.00 | 34.00 | 59.00 | 190.00 | 215.00 | 621.00 | 299.00 | -135.00 | 272.00 | 338.00 | 277.00 | -150.00 | 281.00 | 311.00 | 67.00 | -229.00 | -135.00 | -10.00 | -191.00 | -29.00 | 154.00 | 83.00 | -196.00 | -124.00 | 16.00 | -5.00 | -112.00 | -69.00 | 270.00 | 410.00 | 276.00 | 190.00 | 72.00 | -165.00 | 70.00 | 136.00 | 251.00 | 130.00 | 339.00 | 148.00 | -117.00 | -65.00 | 308.00 | -25.00 | -150.00 |
|
Gross Margin (QoQ)
|
| -226.00 | 197.00 | 69.00 | -166.00 | -357.00 | 368.00 | 590.00 | -749.00 | -119.00 | 187.00 | 526.00 | -495.00 | -152.00 | 279.00 | 194.00 | -219.00 | -208.00 | 250.00 | 107.00 | -188.00 | -80.00 | 222.00 | 200.00 | -141.00 | 49.00 | 46.00 | 155.00 | -342.00 | -53.00 | 125.00 | 99.00 | -64.00 | -122.00 | 36.00 | -103.00 | -124.00 | -83.00 | 69.00 | 269.00 | -5.00 | -150.00 | -57.00 | 272.00 | -1.00 | 28.00 | -60.00 | 198.00 | -3.00 | 87.00 | -9.00 | 14.00 | -182.00 | -359.00 | 271.00 | -37.00 | -9.00 | -204.00 | 279.00 | 78.00 | -270.00 | -98.00 | 316.00 | -61.00 | -126.00 |
|
Gross Profit Growth (1y)
|
| | | | 9.76% | -4.71% | 17.28% | -30.15% | -2.09% | 24.64% | 0.91% | 14.30% | 23.11% | 13.70% | 13.78% | 85.15% | 13.95% | 4.16% | 14.07% | 9.02% | 11.87% | 45.04% | 17.26% | 12.09% | 29.36% | 45.90% | 21.21% | 30.40% | 55.54% | 42.25% | 45.51% | 34.90% | 40.73% | 27.69% | 7.79% | -18.88% | -37.80% | -47.62% | -7.68% | 35.76% | 49.00% | 81.08% | -29.68% | 4.68% | 22.68% | 61.80% | 145.72% | 71.57% | 73.00% | 62.76% | 59.80% | 12.07% | -25.78% | -58.10% | -46.42% | -40.96% | -26.42% | -4.27% | -2.49% | 1.78% | -21.37% | -9.47% | 5.04% | -7.59% | 14.05% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 9.78% | 10.53% | 10.43% | 13.91% | 11.16% | 13.86% | 9.41% | 32.14% | 16.21% | 19.76% | 15.03% | 31.28% | 18.14% | 30.14% | 17.48% | 16.80% | 31.05% | 44.39% | 27.41% | 25.40% | 41.47% | 38.39% | 23.88% | 12.58% | 10.84% | -1.65% | 13.14% | 14.10% | 9.26% | 6.59% | -11.22% | 4.86% | 4.37% | 15.35% | 16.84% | 34.60% | 46.78% | 68.32% | 40.29% | 26.26% | 16.36% | 3.34% | 28.14% | 4.32% | -1.88% | -13.25% | -5.84% | -12.35% | -24.56% | -28.66% | -18.13% | -17.81% | -12.94% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.02% | 15.33% | 12.49% | 12.55% | 14.73% | 25.58% | 13.23% | 27.52% | 25.86% | 28.95% | 21.83% | 31.82% | 29.27% | 31.98% | 20.52% | 11.76% | 14.53% | 15.02% | 15.53% | 16.78% | 21.29% | 20.24% | 4.30% | 15.19% | 20.01% | 22.76% | 20.13% | 21.69% | 22.59% | 26.11% | 22.41% | 17.26% | 7.86% | 0.92% | 6.43% | 10.04% | 11.55% | 13.85% | 7.60% | 3.88% | -1.84% | -0.89% | 16.60% | 1.32% | -3.26% |
|
Gross Profit (QoQ)
|
| -28.34% | 85.01% | 2.51% | -19.24% | -37.79% | 127.70% | -38.95% | 13.21% | -20.80% | 84.36% | -30.85% | 21.93% | -26.85% | 84.48% | 12.52% | -24.95% | -33.14% | 102.03% | 7.55% | -23.00% | -13.31% | 63.33% | 2.81% | -11.13% | -2.23% | 35.69% | 10.60% | 6.00% | -10.58% | 38.80% | 2.53% | 10.59% | -18.87% | 17.17% | -22.84% | -15.20% | -31.68% | 106.52% | 13.47% | -6.93% | -16.97% | -19.80% | 68.92% | 9.07% | 9.51% | 21.79% | 17.95% | 9.98% | 3.03% | 19.57% | -17.28% | -27.16% | -41.84% | 52.91% | -8.86% | -9.22% | -24.33% | 55.75% | -4.86% | -29.87% | -12.88% | 80.72% | -16.30% | -13.46% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 28.03% | 9.49% | 185.89% | -136.94% | -43.59% | -2.33% | -52.06% | 45.14% | 5,852.26% | 7,004.53% | 5,715.98% | -56,912.39% | -25.21% | 2.62% | | 135.93% | | 259.16% | | -98.17% | | -98.98% | | -78.27% | -89.09% | -90.48% | -90.17% | -27.23% | 168.26% | 145.23% | 98.86% | 47.84% | -61.53% | -85.12% | -97.98% | -96.08% | -92.08% | -79.50% | 0.32% | 46.71% | 89.06% | 150.08% | 253.69% | 147.76% | 111.76% | 91.97% | 125.49% | -3.44% | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 250.31% | 323.53% | 330.36% | -389.86% | 192.85% | 314.48% | | 385.44% | | 539.75% | | 79.10% | -68.36% | -66.54% | -72.73% | 26.02% | -83.35% | -84.85% | | -85.75% | | -86.66% | | -38.40% | -51.71% | -67.37% | -84.20% | -65.20% | -56.60% | -57.86% | -65.74% | -56.04% | -61.37% | -57.58% | -58.49% | -47.78% | -31.80% | -0.52% | 100.00% | 51.97% | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 208.62% | | -5.36% | 1.24% | 21.05% | -10.79% | 19.59% | -27.12% | -24.01% | -35.01% | 20.99% | -60.79% | -61.24% | -66.92% | 14.89% | -65.67% | -73.66% | | -82.43% | | -85.14% | | -57.77% | -55.80% | -55.32% | -57.43% | -31.28% | -20.02% | -18.52% | -20.35% | -27.28% | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| -51.82% | 165.09% | 65.61% | -39.47% | -58.80% | 592.21% | -121.40% | 192.43% | -28.67% | 239.74% | -124.49% | 10,128.32% | -14.86% | 178.12% | -340.08% | 113.16% | 16.82% | | | | | | | -15.20% | 0.72% | 50.47% | -83.09% | -57.43% | -12.12% | 55.44% | 25.14% | 56.93% | -19.66% | 26.05% | -6.97% | -59.17% | -68.92% | -82.93% | 80.88% | -17.42% | -19.58% | -16.49% | 164.52% | 6.42% | 6.38% | 18.11% | 85.30% | -9.04% | -3.56% | 38.73% | -20.65% | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -6,729.39% | 71.02% | -390.42% | -6.54% | 92.55% | -13.73% | 78.00% | -54.76% | 47.52% | -107.20% | 457.10% | 40.27% | 1,508.81% | 15.27% | -385.90% | 69.92% | -58.39% | 27.46% | 113.30% | -145.10% | -117.13% | 109.26% | 454.79% | 50.76% | -1,058.18% | -546.89% | -11.58% | 190.51% | -48.98% | -54.09% | -31.98% | 278.85% | 29.90% | 294.09% | 393.21% | -125.49% | -258.79% | -130.22% | 124.07% | -336.89% | -8.66% | -566.54% | -73.17% | 210.86% | 46.17% | 97.22% | -76.17% | -114.62% | 83.73% | -186.90% | 153.33% | 475.91% | 38.61% | -576.33% | -55.44% | 49.17% | -461.51% | 8.17% | 397.23% | -38.85% | -33.59% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -66.21% | 11.94% | 31.65% | -15.98% | 36.63% | -25.92% | -30.96% | 2.54% | 71.86% | -8.39% | 49.75% | -45.41% | -0.14% | 27.18% | 28.25% | -33.46% | -41.37% | 33.04% | 38.43% | -41.42% | -70.49% | 13.93% | 49.43% | 54.51% | -129.55% | 137.31% | 43.68% | 4.39% | -55.32% | 3.32% | 95.89% | -83.90% | -39.81% | -57.53% | 43.67% | 7.28% | -28.03% | -27.16% | -47.68% | 10.88% | 54.35% | 19.01% | -45.49% | 37.67% | 62.26% | 18.62% | -35.45% | -6.42% | 17.54% | -161.19% | 77.72% | 75.75% | -66.37% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 72.31% | 15.94% | -2.80% | -19.67% | 47.67% | 16.37% | 29.61% | -17.50% | -43.58% | 12.02% | 54.00% | -13.69% | -76.90% | 17.08% | 4.88% | 5.29% | -23.41% | 23.71% | 33.17% | -17.02% | -56.65% | 17.85% | 105.75% | -13.46% | -116.13% | -95.99% | 12.27% | 44.19% | -16.99% | 30.06% | -13.63% | -21.83% | 24.87% | 20.80% | 12.35% | -7.47% | 26.84% | -25.28% | -30.54% | 42.95% | 19.99% | -26.96% | -18.53% | 20.64% | 16.61% |
|
Net Cash Flow (QoQ)
|
| -9,841.15% | 108.26% | 1,198.87% | -163.43% | 57.42% | 17.21% | 517.99% | -105.06% | -550.02% | 83.99% | 959.56% | -105.87% | -2,466.55% | 127.60% | 237.63% | -41.09% | -254.37% | 6.88% | 300.66% | -85.58% | -369.12% | 117.07% | -780.34% | 94.52% | 245.49% | 922.89% | -160.39% | -28.87% | 43.86% | 302.39% | -38.19% | -312.12% | 41.93% | 189.34% | 244.30% | -139.25% | 260.77% | 127.02% | -117.79% | -452.47% | 86.46% | 1,783.37% | -134.69% | -37.41% | 16.94% | 167.76% | 43.35% | -166.72% | 95.71% | 681.25% | -187.93% | 25.74% | 24.40% | 613.24% | 30.48% | -112.13% | -732.86% | 133.82% | 336.77% | -145.65% | -36.21% | 283.11% | -46.29% | -199.72% |
|
Net Income Growth (1y)
|
| | | | 1.11% | -52.30% | 17.29% | -47.99% | -5.61% | 140.51% | 3.33% | 60.97% | -84.60% | -92.16% | -119.20% | -85.18% | 36.92% | -274.93% | 90.98% | -104.32% | -109.23% | -36.60% | -78.77% | -157.29% | 45.06% | 77.42% | 52.27% | 85.55% | 33,047.70% | 11,288.60% | 18,309.98% | 161,537.84% | 63.07% | 23.11% | 20.24% | -26.17% | -89.13% | -106.79% | -76.50% | 4.86% | 271.57% | 598.91% | -27.53% | 29.45% | 123.05% | 385.42% | 701.96% | 93.20% | 111.70% | 102.48% | 89.37% | 21.82% | -43.86% | -90.29% | -65.40% | -67.61% | -59.95% | -79.36% | -5.14% | 0.20% | -101.59% | -158.00% | 17.92% | 38.44% | 2,753.95% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | -47.23% | -55.19% | -30.70% | -50.12% | -41.62% | -32.57% | -26.37% | -26.21% | -26.40% | -29.81% | -26.64% | -26.34% | -27.43% | -36.43% | 57.46% | -26.33% | 155.63% | 231.76% | 439.92% | 744.52% | 567.33% | 221.09% | 374.04% | 458.57% | 292.31% | -110.71% | 276.70% | 977.76% | -13.00% | -25.28% | -41.06% | 0.07% | -3.43% | 18.05% | 10.95% | 37.90% | 159.85% | 270.93% | 122.44% | 44.97% | 38.39% | -1.53% | 73.86% | -8.65% | -21.93% | -65.63% | -14.66% | -26.60% | -26.07% | -26.24% | -27.12% | -23.41% | -44.76% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.08% | -17.24% | -15.30% | -15.03% | -14.99% | -16.02% | -15.04% | -14.91% | 28.63% | 36.48% | 21.90% | 30.89% | 106.22% | 136.72% | 79.92% | 80.47% | 24.24% | -23.61% | 114.97% | 241.84% | 161.03% | 65.83% | 81.69% | 198.21% | 244.59% | 196.35% | 213.13% | 400.10% | 25.46% | 32.61% | 25.47% | 18.72% | 1.37% | -20.20% | -2.20% | 0.69% | 31.58% | 24.43% | 29.29% | -0.22% | -15.06% | -16.15% | 42.51% | 1.13% | -27.50% |
|
Net Income (QoQ)
|
| -49.11% | 186.07% | 8.88% | -36.22% | -75.99% | 603.38% | -51.72% | 15.74% | -38.81% | 202.20% | -24.79% | -88.93% | -68.84% | -839.79% | 158.05% | 2.30% | -139.82% | 61.85% | 72.21% | -118.59% | -489.43% | 50.08% | 60.00% | 53.32% | -142.26% | -5.53% | 87.89% | 106,512.16% | -17.73% | 71.75% | 7.37% | 7.49% | -37.89% | 67.76% | -34.07% | -84.18% | -138.82% | 680.36% | 194.20% | -43.95% | -47.87% | -15.70% | 425.50% | -3.42% | 13.45% | 39.28% | 26.60% | 5.83% | 8.51% | 30.26% | -18.56% | -51.23% | -81.22% | 363.96% | -23.76% | -39.71% | -90.32% | 2,032.50% | -19.47% | -100.95% | -253.84% | 4,435.64% | -5.45% | -81.70% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 1.11% | -52.30% | 17.29% | -47.99% | -5.61% | 140.51% | 3.33% | 60.97% | -84.60% | -92.16% | -119.20% | -85.18% | 36.92% | -274.93% | 90.98% | -104.32% | -109.23% | -36.60% | -78.77% | -157.29% | 45.06% | 77.42% | 52.27% | 85.55% | 33,047.70% | 11,288.60% | 18,309.98% | 161,537.84% | 63.07% | 23.11% | 20.24% | -26.17% | -89.13% | -106.79% | -76.50% | 4.86% | 271.57% | 598.91% | -27.53% | 29.45% | 123.05% | 385.42% | 701.96% | 93.20% | 111.70% | 102.48% | 89.37% | 21.82% | -43.86% | -90.29% | -65.40% | -67.61% | -59.95% | -79.36% | -5.14% | 0.20% | -101.59% | -158.00% | 17.92% | 38.44% | 2,753.95% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | -47.23% | -55.19% | -30.70% | -50.12% | -41.62% | -32.57% | -26.37% | -26.21% | -26.40% | -29.81% | -26.64% | -26.34% | -27.43% | -36.43% | 57.46% | -26.33% | 155.63% | 231.76% | 439.92% | 744.52% | 567.33% | 221.09% | 374.04% | 458.57% | 292.31% | -110.71% | 276.70% | 977.76% | -13.00% | -25.28% | -41.06% | 0.07% | -3.43% | 18.05% | 10.95% | 37.90% | 159.85% | 270.93% | 122.44% | 44.97% | 38.39% | -1.53% | 73.86% | -8.65% | -21.93% | -65.63% | -14.66% | -26.60% | -26.07% | -26.24% | -27.12% | -23.41% | -44.76% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.08% | -17.24% | -15.30% | -15.03% | -14.99% | -16.02% | -15.04% | -14.91% | 28.63% | 36.48% | 21.90% | 30.89% | 106.22% | 136.72% | 79.92% | 80.47% | 24.24% | -23.61% | 114.97% | 241.84% | 161.03% | 65.83% | 81.69% | 198.21% | 244.59% | 196.35% | 213.13% | 400.10% | 25.46% | 32.61% | 25.47% | 18.72% | 1.37% | -20.20% | -2.20% | 0.69% | 31.58% | 24.43% | 29.29% | -0.22% | -15.06% | -16.15% | 42.51% | 1.13% | -27.50% |
|
Net Income towards Common Stockholders (QoQ)
|
| -49.11% | 186.07% | 8.88% | -36.22% | -75.99% | 603.38% | -51.72% | 15.74% | -38.81% | 202.20% | -24.79% | -88.93% | -68.84% | -839.79% | 158.05% | 2.30% | -139.82% | 61.85% | 72.21% | -118.59% | -489.43% | 50.08% | 60.00% | 53.32% | -142.26% | -5.53% | 87.89% | 106,512.16% | -17.73% | 71.75% | 7.37% | 7.49% | -37.89% | 67.76% | -34.07% | -84.18% | -138.82% | 680.36% | 194.20% | -43.95% | -47.87% | -15.70% | 425.50% | -3.42% | 13.45% | 39.28% | 26.60% | 5.83% | 8.51% | 30.26% | -18.56% | -51.23% | -81.22% | 363.96% | -23.76% | -39.71% | -90.32% | 2,032.50% | -19.47% | -100.95% | -253.84% | 4,435.64% | -5.45% | -81.70% |
|
Net Margin Growth (1y)
|
| | | | -76.00 | -169.00 | -32.00 | -16.00 | -58.00 | 121.00 | -23.00 | 158.00 | -287.00 | -212.00 | -532.00 | -651.00 | 14.00 | -46.00 | 79.00 | -52.00 | -64.00 | -1.00 | -4.00 | -3.00 | 2.00 | 24.00 | 6.00 | 4.00 | 463.00 | 414.00 | 557.00 | 618.00 | 114.00 | -3.00 | 42.00 | -147.00 | -496.00 | -446.00 | -469.00 | -71.00 | 161.00 | 177.00 | 10.00 | 115.00 | 216.00 | 346.00 | 393.00 | 129.00 | 163.00 | 205.00 | 215.00 | 94.00 | -176.00 | -576.00 | -334.00 | -404.00 | -222.00 | -86.00 | -3.00 | 28.00 | -224.00 | -39.00 | 57.00 | 141.00 | 101.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -421.00 | -260.00 | -587.00 | -509.00 | -332.00 | -138.00 | -476.00 | -545.00 | -337.00 | -259.00 | -457.00 | -706.00 | -48.00 | -23.00 | 81.00 | -51.00 | 402.00 | 437.00 | 559.00 | 619.00 | 580.00 | 435.00 | 605.00 | 475.00 | 82.00 | -36.00 | 130.00 | 401.00 | -221.00 | -273.00 | -417.00 | -102.00 | -120.00 | 76.00 | -66.00 | 173.00 | 539.00 | 727.00 | 618.00 | 337.00 | 202.00 | -25.00 | 273.00 | -182.00 | -236.00 | -457.00 | -123.00 | -283.00 | -623.00 | -701.00 | -280.00 | -236.00 | -345.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -471.00 | -307.00 | -512.00 | -564.00 | -393.00 | -114.00 | -474.00 | -544.00 | 129.00 | 179.00 | 106.00 | -84.00 | 530.00 | 388.00 | 680.00 | 420.00 | 21.00 | -12.00 | 132.00 | 402.00 | 245.00 | 165.00 | 146.00 | 520.00 | 458.00 | 487.00 | 533.00 | 644.00 | 158.00 | 278.00 | 191.00 | 120.00 | -133.00 | -295.00 | -185.00 | -137.00 | 141.00 | 66.00 | 280.00 | -39.00 | -244.00 | -150.00 | 327.00 | -13.00 | -359.00 |
|
Net Margin (QoQ)
|
| -189.00 | 224.00 | 58.00 | -169.00 | -282.00 | 361.00 | 74.00 | -211.00 | -103.00 | 217.00 | 255.00 | -656.00 | -28.00 | -102.00 | 136.00 | 9.00 | -88.00 | 23.00 | 5.00 | -3.00 | -25.00 | 19.00 | 6.00 | 3.00 | -4.00 | 1.00 | 4.00 | 461.00 | -53.00 | 144.00 | 65.00 | -42.00 | -171.00 | 190.00 | -124.00 | -391.00 | -121.00 | 167.00 | 275.00 | -160.00 | -105.00 | 1.00 | 380.00 | -59.00 | 25.00 | 47.00 | 116.00 | -25.00 | 67.00 | 57.00 | -6.00 | -295.00 | -332.00 | 299.00 | -75.00 | -113.00 | -196.00 | 381.00 | -45.00 | -365.00 | -11.00 | 478.00 | 39.00 | -405.00 |
|
Operating Income Growth (1y)
|
| | | | -9.48% | -63.50% | 16.96% | -25.62% | 15.25% | 235.24% | 7.59% | 17.72% | 24.87% | 11.88% | 15.17% | 75.96% | 24.65% | 2.62% | 18.25% | 7.80% | 4.99% | 79.58% | 14.72% | 9.09% | 40.36% | 70.77% | 24.00% | 31.60% | 60.50% | 40.85% | 50.88% | 43.45% | 47.96% | 33.56% | 7.98% | -28.19% | -76.13% | -90.56% | -48.26% | 16.51% | 153.50% | 550.05% | -24.10% | 19.74% | 63.77% | 121.89% | 252.90% | 79.93% | 82.43% | 95.42% | 92.28% | 14.63% | -31.90% | -81.81% | -57.66% | -53.42% | -42.81% | -31.63% | -12.24% | -7.76% | -70.55% | -23.16% | 4.87% | -21.91% | 62.31% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 9.22% | 11.03% | 13.16% | 15.50% | 21.51% | 56.72% | 13.58% | 30.71% | 17.79% | 27.28% | 16.04% | 27.43% | 22.47% | 46.54% | 18.93% | 15.67% | 33.24% | 62.86% | 28.99% | 27.23% | 49.38% | 47.56% | 26.42% | 10.68% | -17.24% | -43.79% | -5.54% | 6.27% | -3.62% | -6.41% | -24.87% | 0.06% | -0.31% | 10.84% | 11.49% | 35.91% | 96.38% | 204.34% | 72.69% | 35.17% | 26.71% | -7.60% | 42.16% | -1.33% | -10.77% | -37.59% | -10.61% | -21.03% | -51.41% | -54.28% | -26.96% | -30.51% | -35.10% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.26% | 20.33% | 14.48% | 12.62% | 21.46% | 63.83% | 15.82% | 26.24% | 29.78% | 37.75% | 23.93% | 31.33% | 34.26% | 42.71% | 22.34% | 9.78% | -3.54% | -11.44% | 3.70% | 11.50% | 15.06% | 14.54% | -4.52% | 13.59% | 18.67% | 20.70% | 17.69% | 20.93% | 21.74% | 28.87% | 23.54% | 15.62% | 4.24% | -13.50% | 2.44% | 6.03% | 24.15% | 28.52% | 13.86% | 1.20% | -19.28% | -16.15% | 21.46% | -7.10% | -19.42% |
|
Operating Income (QoQ)
|
| -45.98% | 162.71% | 12.92% | -43.51% | -78.22% | 741.88% | -28.19% | -12.46% | -36.65% | 170.18% | -21.43% | -7.15% | -43.24% | 178.12% | 20.04% | -34.22% | -53.27% | 220.50% | 9.43% | -35.94% | -20.07% | 104.75% | 4.05% | -17.57% | -2.75% | 48.67% | 10.43% | 0.53% | -14.66% | 59.26% | 4.99% | 3.69% | -22.96% | 28.75% | -30.17% | -65.54% | -69.52% | 605.58% | 57.24% | -25.02% | -21.85% | -17.61% | 148.05% | 2.54% | 5.89% | 31.03% | 26.47% | 3.96% | 13.43% | 28.92% | -24.60% | -38.24% | -69.70% | 200.02% | -17.04% | -24.17% | -63.78% | 285.11% | -12.80% | -75.79% | -5.50% | 425.58% | -35.06% | -49.67% |
|
Operating Margin Growth (1y)
|
| | | | -174.00 | -309.00 | -48.00 | 329.00 | 20.00 | 256.00 | -7.00 | -66.00 | 56.00 | 19.00 | 100.00 | -162.00 | 112.00 | 11.00 | 39.00 | -53.00 | -63.00 | 141.00 | 18.00 | 67.00 | 166.00 | 276.00 | 111.00 | 74.00 | -26.00 | -113.00 | -36.00 | -43.00 | 104.00 | 55.00 | -30.00 | -257.00 | -621.00 | -665.00 | -469.00 | -41.00 | 287.00 | 357.00 | 53.00 | 133.00 | 219.00 | 296.00 | 330.00 | 136.00 | 132.00 | 287.00 | 338.00 | 75.00 | -121.00 | -736.00 | -369.00 | -363.00 | -228.00 | -86.00 | -63.00 | -2.00 | -367.00 | -37.00 | 10.00 | -145.00 | 88.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | -98.00 | -33.00 | 44.00 | 100.00 | 188.00 | 287.00 | 131.00 | -281.00 | 105.00 | 172.00 | 157.00 | -147.00 | 214.00 | 429.00 | 169.00 | 89.00 | 76.00 | 304.00 | 93.00 | 99.00 | 244.00 | 218.00 | 45.00 | -225.00 | -543.00 | -723.00 | -536.00 | -340.00 | -229.00 | -253.00 | -446.00 | -165.00 | -115.00 | -12.00 | -86.00 | 227.00 | 638.00 | 940.00 | 722.00 | 343.00 | 230.00 | -153.00 | 299.00 | -153.00 | -217.00 | -535.00 | -93.00 | -290.00 | -716.00 | -859.00 | -421.00 | -510.00 | -508.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -49.00 | 120.00 | 101.00 | 115.00 | 291.00 | 704.00 | 261.00 | -139.00 | 244.00 | 335.00 | 232.00 | -116.00 | 292.00 | 371.00 | 102.00 | -210.00 | -440.00 | -306.00 | -406.00 | -198.00 | -90.00 | -90.00 | -371.00 | -133.00 | -36.00 | -70.00 | -153.00 | -72.00 | 121.00 | 330.00 | 222.00 | 46.00 | -104.00 | -461.00 | -116.00 | -61.00 | 290.00 | 118.00 | 290.00 | -22.00 | -365.00 | -276.00 | 247.00 | -300.00 | -497.00 |
|
Operating Margin (QoQ)
|
| -257.00 | 291.00 | 115.00 | -323.00 | -391.00 | 551.00 | 492.00 | -631.00 | -155.00 | 287.00 | 433.00 | -509.00 | -192.00 | 368.00 | 171.00 | -235.00 | -292.00 | 395.00 | 80.00 | -246.00 | -88.00 | 272.00 | 129.00 | -147.00 | 22.00 | 108.00 | 91.00 | -248.00 | -65.00 | 184.00 | 85.00 | -100.00 | -114.00 | 99.00 | -141.00 | -465.00 | -158.00 | 295.00 | 287.00 | -137.00 | -88.00 | -9.00 | 366.00 | -50.00 | -12.00 | 25.00 | 172.00 | -54.00 | 144.00 | 76.00 | -92.00 | -250.00 | -472.00 | 444.00 | -86.00 | -114.00 | -330.00 | 468.00 | -25.00 | -480.00 | 1.00 | 515.00 | -181.00 | -247.00 |
|
Profit After Tax Growth (1y)
|
| | | | 1.11% | -52.30% | 17.29% | -9.14% | -5.61% | 140.51% | 3.33% | 20.25% | 38.60% | 45.44% | 17.83% | 27.10% | 32.66% | -13.46% | 13.16% | 18.09% | -4.64% | 75.79% | 15.29% | 3.62% | 29.43% | 49.49% | 24.61% | 20.09% | 55.21% | 43.17% | 40.50% | 44.20% | 63.07% | 23.11% | 20.24% | -26.17% | -89.13% | -106.79% | -75.57% | 4.36% | 271.57% | 629.32% | -26.36% | 29.45% | 123.05% | 362.19% | 661.64% | 94.08% | 111.70% | 101.15% | 89.87% | 21.66% | -43.86% | -89.84% | -65.32% | -67.91% | -59.95% | -73.35% | -5.14% | -0.20% | -103.33% | -142.80% | 18.05% | 39.56% | 1,364.68% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | 9.77% | 18.61% | 12.61% | 11.57% | 20.17% | 44.66% | 11.28% | 21.75% | 20.58% | 30.31% | 15.41% | 15.86% | 17.86% | 31.50% | 17.58% | 13.69% | 24.19% | 55.53% | 26.38% | 21.52% | 48.51% | 38.12% | 28.16% | 8.54% | -34.97% | -28.46% | -25.55% | 3.58% | -13.00% | -23.79% | -39.97% | -0.08% | -3.43% | 18.45% | 11.07% | 37.89% | 159.85% | 271.35% | 120.01% | 45.13% | 38.39% | -1.89% | 71.18% | -8.84% | -21.93% | -62.10% | -14.52% | -26.96% | -26.15% | -26.23% | -27.04% | -23.54% | -44.76% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.84% | 20.48% | 13.25% | 11.19% | 16.45% | 51.40% | 14.63% | 17.56% | 28.63% | 36.48% | 21.90% | 21.91% | 32.89% | 32.01% | 22.39% | 9.36% | -19.43% | -18.28% | -9.93% | 6.69% | 5.75% | -1.08% | -17.65% | 11.55% | 17.91% | 23.98% | 18.28% | 22.79% | 25.46% | 32.70% | 25.62% | 18.69% | 1.37% | -19.43% | -2.03% | 0.47% | 31.58% | 27.22% | 28.50% | -0.43% | -15.27% | -16.08% | 41.22% | 1.08% | -27.50% |
|
Profit After Tax (QoQ)
|
| -49.11% | 186.07% | 19.02% | -41.66% | -75.99% | 603.38% | -7.80% | -39.39% | -38.81% | 202.20% | 7.30% | -30.14% | -35.79% | 144.84% | 15.74% | -27.09% | -58.12% | 220.16% | 20.78% | -41.12% | -22.79% | 109.97% | 8.56% | -26.46% | -10.82% | 75.02% | 4.61% | -4.95% | -17.73% | 71.75% | 7.37% | 7.49% | -37.89% | 67.76% | -34.07% | -84.18% | -138.82% | 703.36% | 181.65% | -43.68% | -44.69% | -16.06% | 395.13% | -2.96% | 14.60% | 38.32% | 26.17% | 5.85% | 8.89% | 30.57% | -19.15% | -51.16% | -80.29% | 345.79% | -25.21% | -39.05% | -86.89% | 1,486.68% | -21.31% | -102.03% | -68.61% | 4,476.34% | -6.97% | -81.58% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | 20.86% | 3.19% | -1.54% | -1.88% | -2.27% | 0.14% | 2.20% | 3.20% | -12.52% | -11.97% | -10.64% | -11.64% | 18.12% | 19.07% | 22.00% | 29.43% | 37.79% | 39.42% | 34.63% | 32.52% | 47.09% | 47.93% | 52.23% | 54.51% | 23.52% | 23.84% | 24.21% | 24.26% | 22.77% | 21.87% | 18.07% | 121.79% | 109.26% | 103.19% | 97.86% | -0.78% | 1.39% | -1.16% | 4.00% | 7.29% | 7.00% | 11.55% | 7.38% | 6.52% | 6.16% | 4.18% | 8.94% | 10.23% | 10.30% | 8.57% | 4.32% | 1.43% | 0.21% | 0.20% | -4.51% | 0.04% | | |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | 1.10% | -3.11% | -3.48% | -3.64% | 0.33% | 1.63% | 3.67% | 5.68% | 12.50% | 13.48% | 13.65% | 14.87% | 33.77% | 34.92% | 35.73% | 38.39% | 35.78% | 36.70% | 36.54% | 36.52% | 30.66% | 30.70% | 30.70% | 62.09% | 46.95% | 45.29% | 42.63% | 39.84% | 37.59% | 34.77% | 34.44% | 33.16% | 31.43% | 30.85% | 30.25% | 4.28% | 4.82% | 4.73% | 6.75% | 8.00% | 7.81% | 8.06% | 6.86% | 6.00% | 5.48% | 4.26% | 2.76% | 3.80% | | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.95% | 8.59% | 8.11% | 8.94% | 15.40% | 16.70% | 17.96% | 19.30% | 20.93% | 21.77% | 22.65% | 23.82% | 29.42% | 29.95% | 29.68% | 48.84% | 45.10% | 44.61% | 42.84% | 41.13% | 36.46% | 35.00% | 35.65% | 35.30% | 28.05% | 27.59% | 26.51% | 25.60% | 24.23% | 23.25% | 23.23% | 22.62% | 21.60% | 20.44% | 20.22% | 4.86% | 4.95% | 4.55% | 3.92% | 5.03% | | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 15.87% | 3.52% | -0.27% | 1.03% | -1.07% | -1.22% | -0.61% | 0.63% | 1.37% | 0.81% | 0.36% | -14.70% | 2.00% | 2.34% | -0.77% | 14.03% | 2.83% | 4.86% | 5.27% | 21.38% | 4.05% | 1.26% | 3.63% | 34.73% | 4.64% | 4.20% | 5.19% | 7.70% | 4.91% | 4.50% | 5.23% | 6.41% | 4.15% | 1.25% | 97.67% | 0.40% | 1.13% | -1.41% | -0.87% | 2.59% | -1.42% | 3.73% | 2.27% | 2.31% | 2.78% | -0.14% | 1.45% | 1.97% | 0.85% | 4.43% | 2.65% | 2.03% | -0.73% | 0.33% | -0.19% | 0.81% | -0.74% | -4.39% | 4.56% | | |
|
Return on Assets Growth (1y)
|
| | | | | | | | -3.00 | -1.00 | -1.00 | 1.00 | 0.00 | -2.00 | -6.00 | -9.00 | -7.00 | -6.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 6.00 | 10.00 | 15.00 | 13.00 | 10.00 | 6.00 | 1.00 | -5.00 | -8.00 | -14.00 | -13.00 | -8.00 | -5.00 | 1.00 | 2.00 | 2.00 | 3.00 | 5.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 3.00 | -1.00 | -7.00 | -10.00 | -10.00 | -7.00 | -4.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -10.00 | -9.00 | -9.00 | -7.00 | -8.00 | -8.00 | -8.00 | -9.00 | -7.00 | -6.00 | -2.00 | 0.00 | 3.00 | 6.00 | 10.00 | 14.00 | 16.00 | 16.00 | 17.00 | 16.00 | 12.00 | 9.00 | 3.00 | 2.00 | 0.00 | -2.00 | -7.00 | -11.00 | -11.00 | -10.00 | -8.00 | -5.00 | 0.00 | 4.00 | 11.00 | 13.00 | 11.00 | 7.00 | 4.00 | 1.00 | -1.00 | -3.00 | -5.00 | -6.00 | -8.00 | -9.00 | -11.00 | -11.00 | -10.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -11.00 | -9.00 | -9.00 | -8.00 | -4.00 | -2.00 | 2.00 | 6.00 | 9.00 | 10.00 | 14.00 | 15.00 | 11.00 | 8.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 7.00 | 9.00 | 10.00 | 8.00 | 6.00 | 4.00 | 1.00 | -2.00 | -5.00 | -9.00 | -10.00 | -7.00 | -5.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | -2.00 | -1.00 | -4.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 4.00 | 4.00 | 2.00 | 0.00 | 0.00 | -1.00 | -4.00 | -3.00 | -5.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -3.00 | -3.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -4.00 | 1.00 | 2.00 | 3.00 | 4.00 | 2.00 | 3.00 | 6.00 | 6.00 | 5.00 | 5.00 | 1.00 | 0.00 | 3.00 | 0.00 | 1.00 | 4.00 | 4.00 | 5.00 | 4.00 | -1.00 | -2.00 | 0.00 | 4.00 | 11.00 | 9.00 | 6.00 | -1.00 | -12.00 | -19.00 | -28.00 | -26.00 | -17.00 | -8.00 | 0.00 | 4.00 | 4.00 | 4.00 | 9.00 | 9.00 | 10.00 | 9.00 | 10.00 | 8.00 | 5.00 | -3.00 | -12.00 | -16.00 | -16.00 | -11.00 | -6.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 7.00 | 10.00 | 10.00 | 9.00 | 9.00 | 8.00 | 8.00 | 10.00 | 11.00 | 10.00 | 7.00 | 2.00 | 5.00 | 5.00 | 9.00 | 14.00 | 11.00 | 11.00 | 7.00 | -2.00 | -11.00 | -22.00 | -23.00 | -18.00 | -18.00 | -22.00 | -23.00 | -26.00 | -23.00 | -19.00 | -13.00 | -4.00 | 4.00 | 18.00 | 22.00 | 18.00 | 10.00 | 6.00 | 1.00 | -2.00 | -4.00 | -9.00 | -11.00 | -15.00 | -15.00 | -20.00 | -21.00 | -19.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 14.00 | 15.00 | 16.00 | 12.00 | 11.00 | 13.00 | 16.00 | 20.00 | 18.00 | 16.00 | 9.00 | 2.00 | -5.00 | -17.00 | -18.00 | -15.00 | -16.00 | -17.00 | -15.00 | -16.00 | -16.00 | -13.00 | -10.00 | -5.00 | -5.00 | -4.00 | -6.00 | -12.00 | -17.00 | -22.00 | -21.00 | -16.00 | -9.00 | 0.00 | 3.00 | -1.00 | -3.00 | -2.00 | -4.00 | -5.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -3.00 | 0.00 | -3.00 | 0.00 | 3.00 | 1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | -1.00 | 3.00 | -2.00 | -1.00 | 2.00 | 0.00 | -1.00 | 3.00 | 1.00 | 1.00 | -1.00 | -3.00 | 1.00 | 3.00 | 2.00 | 4.00 | -1.00 | 0.00 | -5.00 | -7.00 | -7.00 | -9.00 | -3.00 | 2.00 | 2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 4.00 | 2.00 | 2.00 | 1.00 | 5.00 | 0.00 | -2.00 | -6.00 | -5.00 | -4.00 | -1.00 | -1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -4.00 | -1.00 | -1.00 | 2.00 | -1.00 | -3.00 | -9.00 | -12.00 | -10.00 | -9.00 | -3.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | 11.00 | 18.00 | 25.00 | 20.00 | 15.00 | 8.00 | -2.00 | -10.00 | -14.00 | -19.00 | -16.00 | -8.00 | -2.00 | 3.00 | 4.00 | 4.00 | 6.00 | 11.00 | 13.00 | 14.00 | 13.00 | 12.00 | 9.00 | 2.00 | -8.00 | -18.00 | -23.00 | -21.00 | -14.00 | -8.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -14.00 | -13.00 | -13.00 | -11.00 | -11.00 | -12.00 | -13.00 | -13.00 | -10.00 | -9.00 | -4.00 | 0.00 | 5.00 | 11.00 | 17.00 | 24.00 | 26.00 | 26.00 | 26.00 | 23.00 | 17.00 | 12.00 | 7.00 | 7.00 | 2.00 | -1.00 | -9.00 | -15.00 | -14.00 | -10.00 | -5.00 | 1.00 | 10.00 | 17.00 | 26.00 | 26.00 | 20.00 | 12.00 | 6.00 | 0.00 | -5.00 | -9.00 | -14.00 | -17.00 | -21.00 | -24.00 | -27.00 | -26.00 | -22.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -15.00 | -13.00 | -14.00 | -11.00 | -5.00 | -1.00 | 6.00 | 12.00 | 16.00 | 16.00 | 22.00 | 22.00 | 16.00 | 12.00 | 6.00 | 6.00 | 8.00 | 10.00 | 10.00 | 10.00 | 12.00 | 16.00 | 21.00 | 23.00 | 20.00 | 18.00 | 15.00 | 8.00 | 2.00 | -4.00 | -11.00 | -13.00 | -9.00 | -5.00 | 0.00 | 0.00 | -3.00 | -5.00 | -4.00 | -4.00 | -5.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 0.00 | -3.00 | 0.00 | 1.00 | 0.00 | 0.00 | -3.00 | -1.00 | -6.00 | -3.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 | 5.00 | 7.00 | 7.00 | 1.00 | 0.00 | 0.00 | -3.00 | -6.00 | -4.00 | -6.00 | 0.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 5.00 | 3.00 | 3.00 | 3.00 | 4.00 | 0.00 | -4.00 | -7.00 | -7.00 | -5.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -2.00 | 1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 4.00 | 7.00 | 6.00 | 4.00 | 2.00 | -3.00 | -10.00 | -14.00 | -21.00 | -19.00 | -11.00 | -4.00 | 3.00 | 4.00 | 4.00 | 3.00 | 6.00 | 8.00 | 7.00 | 7.00 | 8.00 | 7.00 | 4.00 | -2.00 | -10.00 | -14.00 | -14.00 | -9.00 | -5.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 6.00 | 5.00 | 7.00 | 6.00 | 6.00 | 6.00 | 5.00 | 6.00 | 7.00 | 6.00 | 4.00 | 5.00 | 6.00 | 7.00 | 9.00 | 11.00 | 9.00 | 8.00 | 7.00 | -1.00 | -7.00 | -16.00 | -15.00 | -15.00 | -14.00 | -16.00 | -18.00 | -17.00 | -15.00 | -12.00 | -7.00 | 0.00 | 6.00 | 17.00 | 19.00 | 15.00 | 8.00 | 4.00 | 0.00 | -3.00 | -5.00 | -7.00 | -10.00 | -12.00 | -13.00 | -16.00 | -17.00 | -16.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 9.00 | 9.00 | 9.00 | 11.00 | 11.00 | 12.00 | 15.00 | 15.00 | 13.00 | 12.00 | 8.00 | 1.00 | -4.00 | -12.00 | -12.00 | -10.00 | -9.00 | -10.00 | -8.00 | -8.00 | -8.00 | -6.00 | -3.00 | -4.00 | -4.00 | -2.00 | -3.00 | -6.00 | -10.00 | -14.00 | -15.00 | -10.00 | -6.00 | 2.00 | 2.00 | -1.00 | -3.00 | -2.00 | -3.00 | -4.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -1.00 | 1.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 2.00 | 1.00 | -1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 1.00 | -1.00 | 0.00 | -3.00 | -6.00 | -4.00 | -8.00 | -1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 3.00 | 1.00 | -2.00 | -5.00 | -4.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | -1.00 | -2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 2.00 | -3.00 | -2.00 | -5.00 | -7.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 4.00 | 6.00 | 6.00 | 1.00 | 0.00 | 0.00 | -1.00 | -5.00 | -4.00 | -5.00 | -1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | -2.00 | -6.00 | -3.00 | -4.00 | -2.00 | -1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | -4.00 | -3.00 | -6.00 | -5.00 | -3.00 | -1.00 | -5.00 | -5.00 | -3.00 | -3.00 | -5.00 | -7.00 | 0.00 | 0.00 | 1.00 | -1.00 | 4.00 | 4.00 | 6.00 | 6.00 | 6.00 | 4.00 | 6.00 | 5.00 | 1.00 | 0.00 | 1.00 | 4.00 | -2.00 | -3.00 | -4.00 | -1.00 | -1.00 | 1.00 | -1.00 | 2.00 | 5.00 | 7.00 | 6.00 | 3.00 | 2.00 | 0.00 | 3.00 | -2.00 | -2.00 | -5.00 | -1.00 | -3.00 | -6.00 | -7.00 | -3.00 | -2.00 | -3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.00 | -3.00 | -5.00 | -6.00 | -4.00 | -1.00 | -5.00 | -5.00 | 1.00 | 2.00 | 1.00 | -1.00 | 5.00 | 4.00 | 7.00 | 4.00 | 0.00 | 0.00 | 1.00 | 4.00 | 2.00 | 2.00 | 1.00 | 5.00 | 5.00 | 5.00 | 5.00 | 6.00 | 2.00 | 3.00 | 2.00 | 1.00 | -1.00 | -3.00 | -2.00 | -1.00 | 1.00 | 1.00 | 3.00 | 0.00 | -2.00 | -2.00 | 3.00 | 0.00 | -4.00 |
|
Return on Sales (QoQ)
|
| -2.00 | 2.00 | 1.00 | -2.00 | -3.00 | 4.00 | 1.00 | -2.00 | -1.00 | 2.00 | 3.00 | -7.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | -1.00 | 1.00 | 1.00 | 0.00 | -2.00 | 2.00 | -1.00 | -4.00 | -1.00 | 2.00 | 3.00 | -2.00 | -1.00 | 0.00 | 4.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -3.00 | -3.00 | 3.00 | -1.00 | -1.00 | -2.00 | 4.00 | 0.00 | -4.00 | 0.00 | 5.00 | 0.00 | -4.00 |
|
Revenue Growth (1y)
|
| | | | 20.72% | 22.37% | 25.27% | -46.45% | 10.93% | 13.44% | 8.73% | 24.73% | 13.14% | 6.64% | 0.36% | 106.15% | 5.06% | -0.20% | 12.59% | 14.15% | 15.25% | 34.17% | 12.17% | 1.42% | 11.75% | 14.39% | 9.35% | 22.16% | 65.82% | 62.91% | 56.94% | 49.67% | 30.62% | 24.11% | 11.73% | -3.13% | -21.32% | -34.54% | 11.33% | 23.35% | 22.94% | 55.21% | -32.91% | 0.55% | 17.54% | 36.18% | 105.70% | 54.58% | 56.00% | 42.06% | 34.64% | 6.37% | -21.48% | -39.44% | -37.12% | -28.36% | -19.54% | -5.93% | -4.36% | -7.45% | -14.31% | -8.57% | 3.35% | -0.41% | 11.50% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 14.85% | 13.97% | 10.98% | 11.25% | 9.66% | 6.48% | 7.10% | 43.18% | 11.06% | 12.61% | 8.22% | 33.64% | 10.61% | 15.27% | 11.36% | 12.25% | 28.78% | 35.73% | 24.40% | 22.86% | 34.27% | 32.25% | 24.23% | 20.99% | 19.45% | 9.79% | 24.98% | 21.38% | 8.11% | 8.04% | -5.85% | 6.31% | 4.37% | 11.43% | 15.39% | 24.23% | 31.12% | 44.27% | 22.94% | 18.24% | 12.92% | 5.42% | 20.31% | 5.61% | -0.48% | -6.81% | -6.79% | -10.99% | -18.50% | -19.54% | -14.66% | -12.92% | -8.40% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.90% | 14.67% | 11.54% | 9.78% | 11.17% | 13.13% | 8.55% | 29.46% | 20.48% | 21.62% | 16.82% | 34.27% | 23.99% | 25.37% | 19.35% | 15.44% | 17.03% | 15.23% | 19.08% | 17.25% | 18.55% | 18.63% | 7.45% | 17.04% | 19.75% | 22.84% | 21.92% | 22.69% | 18.30% | 19.52% | 18.24% | 14.59% | 6.85% | 3.54% | 5.40% | 7.88% | 7.33% | 11.33% | 2.25% | 1.86% | -0.15% | 0.15% | 11.47% | 1.66% | -1.20% |
|
Revenue (QoQ)
|
| -14.43% | 58.17% | -2.41% | -8.60% | -13.26% | 61.92% | -58.28% | 89.33% | -11.30% | 55.19% | -52.14% | 71.74% | -16.39% | 46.05% | -1.70% | -12.48% | -20.58% | 64.77% | -0.33% | -11.63% | -7.55% | 37.76% | -9.89% | -2.63% | -5.37% | 31.69% | 0.67% | 32.17% | -7.02% | 26.86% | -4.00% | 15.35% | -11.66% | 14.20% | -16.76% | -6.30% | -26.50% | 94.22% | -7.78% | -6.61% | -7.21% | -16.04% | 38.21% | 9.17% | 7.50% | 26.82% | 3.87% | 10.17% | -2.10% | 20.19% | -17.94% | -18.67% | -24.50% | 24.81% | -6.51% | -8.67% | -11.73% | 26.90% | -9.53% | -15.44% | -5.82% | 43.44% | -12.82% | -5.34% |
|
Share-based Compensation Growth (1y)
|
| | | | 304.31% | 319.31% | 333.17% | -80.31% | -80.95% | -80.87% | -81.32% | 33.33% | 315.53% | 296.91% | 359.01% | 275.00% | 105.68% | 97.82% | 75.24% | 68.37% | 13.74% | 38.52% | 32.82% | 34.24% | 45.62% | 36.21% | 34.42% | 38.58% | 20.14% | 31.42% | 36.94% | 43.66% | 57.71% | 39.92% | 34.40% | 16.62% | 4.91% | 12.30% | 8.86% | 20.38% | 10.66% | 2.14% | -6.09% | 13.08% | 15.06% | 44.01% | 92.32% | 66.36% | 4.49% | -4.54% | 16.54% | -4.46% | 39.24% | 22.76% | -0.80% | 48.59% | 24.55% | 8.23% | -3.32% | -31.41% | 0.81% | -12.69% | -12.44% | -53.98% | 3.92% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 47.38% | 47.10% | 54.86% | -0.52% | 17.65% | 14.52% | 14.53% | 103.43% | 113.42% | 121.56% | 120.24% | 103.89% | 50.47% | 55.12% | 46.26% | 46.31% | 25.78% | 35.35% | 34.71% | 38.77% | 40.26% | 35.80% | 35.25% | 32.41% | 25.73% | 27.34% | 26.06% | 26.34% | 22.34% | 17.08% | 11.17% | 16.65% | 10.13% | 18.21% | 25.28% | 31.32% | 9.99% | 11.98% | 28.16% | 21.59% | 18.74% | 19.06% | 30.52% | 33.17% | 21.92% | 8.25% | 3.78% | -0.88% | 20.47% | 5.07% | -5.65% | -22.30% | 9.27% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 49.58% | 54.22% | 53.93% | 17.35% | 21.95% | 23.16% | 21.81% | 73.36% | 76.25% | 81.08% | 81.44% | 75.97% | 45.20% | 47.00% | 41.92% | 39.31% | 26.91% | 31.26% | 29.03% | 30.27% | 26.22% | 23.50% | 20.39% | 25.88% | 20.41% | 24.88% | 29.33% | 30.56% | 17.09% | 17.15% | 25.23% | 20.33% | 14.21% | 14.12% | 17.85% | 26.31% | 18.20% | 13.28% | 15.08% | 12.87% | 16.02% | 9.78% | 13.48% | -5.70% | 13.68% |
|
Share-based Compensation (QoQ)
|
| -3.35% | -1.49% | 290.45% | 8.75% | 0.24% | 1.77% | -82.25% | 5.23% | 0.62% | -0.62% | 26.71% | 227.94% | -3.89% | 14.93% | 3.52% | 79.87% | -7.56% | 1.81% | -0.54% | 21.51% | 12.59% | -2.38% | 0.52% | 31.81% | 5.31% | -3.67% | 3.63% | 14.27% | 15.19% | 0.38% | 8.72% | 25.45% | 2.20% | -3.58% | -5.66% | 12.86% | 9.40% | -6.54% | 4.32% | 3.75% | 0.98% | -14.07% | 25.61% | 5.56% | 26.39% | 14.76% | 8.65% | -33.70% | 15.46% | 40.11% | -10.92% | -3.37% | 1.80% | 13.22% | 33.43% | -19.01% | -11.54% | 1.14% | -5.34% | 19.04% | -23.38% | 1.42% | -50.24% | 168.78% |
|
Shareholder's Equity Growth (1y)
|
| | | 9.99% | | | | 11.26% | 8.19% | 1.39% | 1.13% | 10.78% | 5.19% | 3.14% | 3.06% | 3.83% | -0.18% | 9.14% | 9.86% | 8.04% | 14.99% | 16.10% | 16.00% | 13.78% | 9.73% | 11.07% | 11.92% | 16.51% | 20.47% | 21.58% | 23.05% | 15.41% | 27.04% | 27.07% | 26.74% | 22.91% | 14.50% | 9.10% | 9.32% | 8.13% | 10.20% | 11.30% | 3.53% | 11.95% | 13.91% | 22.35% | 30.61% | 25.69% | 29.40% | 25.30% | 24.77% | 22.13% | 16.56% | 16.43% | 13.28% | 10.63% | 7.47% | 4.08% | 2.82% | 2.28% | 3.53% | 0.28% | 5.38% | 5.29% | 5.84% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 10.68% | | | | 8.57% | 4.34% | 4.50% | 4.62% | 7.51% | 6.48% | 9.33% | 9.51% | 8.47% | 8.00% | 12.06% | 12.56% | 12.72% | 14.98% | 16.17% | 16.90% | 15.23% | 18.87% | 19.72% | 20.41% | 18.23% | 20.56% | 19.01% | 19.47% | 15.33% | 17.03% | 15.55% | 12.78% | 14.16% | 12.85% | 14.10% | 13.92% | 15.01% | 17.55% | 19.49% | 19.05% | 19.78% | 19.77% | 21.30% | 22.68% | 19.31% | 17.47% | 14.94% | 13.27% | 11.39% | 9.05% | 6.71% | 7.07% | 6.01% | 5.60% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.75% | | | | 9.49% | 7.47% | 8.03% | 8.25% | 10.50% | 9.80% | 12.03% | 12.58% | 11.41% | 14.03% | 16.81% | 17.34% | 15.23% | 17.20% | 16.80% | 17.22% | 15.25% | 16.21% | 15.81% | 14.59% | 14.88% | 17.08% | 18.08% | 18.18% | 16.63% | 18.76% | 18.79% | 18.51% | 17.96% | 16.74% | 16.73% | 15.88% | 15.50% | 15.27% | 15.64% | 14.47% | 14.22% | 13.84% | 13.25% | 14.88% | 12.83% | 12.18% |
|
Shareholder's Equity (QoQ)
|
| | | | 3.02% | 0.15% | 4.67% | 3.04% | 0.17% | -6.15% | 4.41% | 12.87% | -4.89% | -7.98% | 4.33% | 13.72% | -8.56% | 0.61% | 5.01% | 11.83% | -2.68% | 1.58% | 4.92% | 9.70% | -6.15% | 2.82% | 5.73% | 14.19% | -2.95% | 3.77% | 7.01% | 7.10% | 6.82% | 3.79% | 6.73% | 3.87% | -0.48% | -1.11% | 6.95% | 2.73% | 1.42% | -0.12% | -0.51% | 11.08% | 3.20% | 7.28% | 6.21% | 6.90% | 6.25% | 3.87% | 5.77% | 4.63% | 1.40% | 3.76% | 2.91% | 2.18% | -1.50% | 0.48% | 1.67% | 1.64% | -0.30% | -2.67% | 6.85% | 1.55% | 0.23% |
|
Tax Rate Growth (1y)
|
| | | | -722.00 | -1513.00 | -446.00 | 219.00 | 558.00 | 1,342.00 | 227.00 | -768.00 | -56.00 | -1412.00 | -151.00 | 834.00 | -176.00 | 573.00 | 242.00 | -1129.00 | -228.00 | 346.00 | -59.00 | 599.00 | 383.00 | -10.00 | -90.00 | 615.00 | -270.00 | 281.00 | 117.00 | -1233.00 | -63.00 | 932.00 | -718.00 | -305.00 | 2,436.00 | 34,575.00 | -160.00 | -1334.00 | -3127.00 | -36674.00 | -3161.00 | 347.00 | -349.00 | -249.00 | 2,880.00 | 411.00 | 78.00 | 330.00 | 370.00 | -659.00 | 159.00 | -216.00 | -219.00 | 1,408.00 | 83.00 | 162.00 | -277.00 | -281.00 | 30.00 | -11581.00 | -630.00 | -1631.00 | 420.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -220.00 | -1583.00 | -369.00 | 285.00 | 326.00 | 503.00 | 318.00 | -1063.00 | -460.00 | -494.00 | 32.00 | 305.00 | -21.00 | 909.00 | 93.00 | 86.00 | -115.00 | 618.00 | -31.00 | -19.00 | 50.00 | 1,204.00 | -690.00 | -924.00 | 2,103.00 | 35,789.00 | -761.00 | -2872.00 | -754.00 | -1166.00 | -4039.00 | -1292.00 | -1040.00 | -2348.00 | -442.00 | -576.00 | -3398.00 | -36593.00 | 88.00 | 99.00 | -112.00 | -135.00 | 3,030.00 | 1,161.00 | 321.00 | 276.00 | -126.00 | 468.00 | 273.00 | -11635.00 | -1125.00 | -504.00 | 534.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -624.00 | -664.00 | -187.00 | -244.00 | 481.00 | 839.00 | 170.00 | 151.00 | -347.00 | -222.00 | 60.00 | -314.00 | -354.00 | 2,123.00 | -508.00 | -1453.00 | 2,258.00 | 36,125.00 | -909.00 | -1658.00 | -641.00 | -895.00 | -4012.00 | -1911.00 | -1373.00 | -1134.00 | -1042.00 | -2114.00 | -1025.00 | -1086.00 | -790.00 | -1540.00 | -802.00 | -2234.00 | -291.00 | 174.00 | -3155.00 | -36647.00 | -407.00 | 1,226.00 | 2.00 | -11554.00 | 2,124.00 | -752.00 | 772.00 |
|
Tax Rate (QoQ)
|
| 96.00 | -341.00 | 609.00 | -1086.00 | -695.00 | 726.00 | 1,274.00 | -747.00 | 89.00 | -389.00 | 278.00 | -34.00 | -1267.00 | 873.00 | 1,263.00 | -1045.00 | -519.00 | 542.00 | -107.00 | -144.00 | 56.00 | 137.00 | 551.00 | -361.00 | -337.00 | 57.00 | 1,256.00 | -1245.00 | 214.00 | -107.00 | -95.00 | -75.00 | 1,210.00 | -1757.00 | 318.00 | 2,666.00 | 33,349.00 | -36493.00 | -856.00 | 873.00 | -198.00 | -2980.00 | 2,652.00 | 177.00 | -98.00 | 149.00 | 184.00 | -156.00 | 153.00 | 189.00 | -845.00 | 662.00 | -222.00 | 185.00 | 782.00 | -662.00 | -143.00 | -253.00 | 778.00 | -351.00 | -11754.00 | 10,698.00 | -224.00 | 1,701.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -59.72% | -73.53% | -75.38% | -72.88% | | | | 2,664.88% | | | | -10.35% | -12.40% | -11.17% | 3.94% | -12.72% | -3.56% | 40.49% | 18.81% | 15.25% | 9.97% | -23.15% | -18.80% | -17.16% | -26.30% | -25.62% | -20.45% | -24.68% | -12.96% | -16.12% | -26.75% | -18.36% | -18.60% | -14.87% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.19% | 74.24% | 75.77% | 88.72% | 125.68% | 160.86% | 184.09% | 178.64% | | | | -3.39% | -2.43% | -1.38% | 0.09% | -5.90% | -7.88% | -7.05% | -8.45% | -10.41% | -10.98% | -21.73% | -22.08% | -20.13% | -19.47% | -19.02% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.88% | 45.86% | 46.32% | 46.56% | 64.89% | 80.51% | 85.76% | 83.23% | | | | -10.86% | -9.83% | -9.76% | -10.19% | -12.52% | -11.15% | -10.53% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.56% | -4.41% | -9.23% | -50.85% | -37.93% | -11.11% | 0.00% | | | | | -13.98% | -5.48% | -1.87% | 12.36% | -15.95% | -4.15% | 14.82% | -5.65% | -7.13% | 39.65% | -2.90% | -8.48% | -11.39% | -2.41% | 2.60% | -6.63% | -21.16% | -1.52% | 9.73% | -11.59% | -8.89% | -5.11% | -4.17% | -1.46% | -9.16% | -0.76% |