THG Growth Metrics (2009-2025) | THG

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 6.56%47.01%51.66%7.03%-0.79%2.85%1.29%0.58%0.16%0.73%0.13%2.30%3.19%3.30%4.44%7.14%8.78%5.82%4.13%1.53%-19.84%-21.85%-21.06%-19.18%0.73%2.45%5.58%6.07%7.63%9.53%6.93%5.31%6.03%2.97%-0.93%-2.55%-1.82%1.77%4.31%4.14%4.41%3.57%4.83%7.35%4.53%6.00%5.78%9.16%10.94%
Assets Growth (3y) (Quarter) 18.80%16.01%15.85%3.25%2.98%2.55%0.73%2.05%1.94%3.30%3.98%3.26%2.88%3.63%-3.46%-5.11%-4.96%-4.20%-4.23%-5.38%-4.61%-4.52%-4.57%-4.28%-3.77%-3.35%4.76%4.94%3.80%2.87%3.86%4.70%3.38%2.24%2.82%2.76%2.70%2.90%2.33%3.76%4.97%6.86%6.59%
Assets Growth (5y) (Quarter) 11.34%9.97%10.50%9.54%2.52%2.45%2.33%2.78%-1.51%-2.73%-1.99%-1.92%-2.49%-1.92%-0.94%-0.49%-0.84%-0.62%-0.36%0.05%-0.90%-1.67%-2.23%-1.98%-1.68%-1.63%-1.74%3.34%4.02%4.11%4.01%4.11%4.73%4.15%4.60%4.74%
Assets (QoQ) (Quarter) -0.64%5.48%41.23%-0.68%2.50%-0.03%-1.44%1.21%1.57%-0.73%-1.85%1.79%0.97%1.41%-1.00%1.90%2.08%4.03%0.52%-0.88%0.45%1.43%-20.64%-3.36%1.47%3.84%-1.08%-1.71%4.57%4.32%0.37%0.03%2.08%2.75%1.06%-2.86%-1.78%1.07%1.81%0.69%0.67%0.90%2.08%-0.13%1.91%3.33%-0.60%1.28%1.69%6.62%1.02%
Capital Expenditures Growth (1y) (Quarter) -4.55%14.29%130.43%55.81%52.38%-82.54%-54.24%22.58%0.00%481.82%85.19%68.42%-51.16%-42.19%-30.00%-32.81%104.76%-43.24%125.71%-18.60%0.00%119.05%-91.14%11.43%-39.53%-19.57%342.86%-17.95%76.92%16.22%-9.68%-28.13%-71.74%-51.16%-17.86%113.04%284.62%90.48%69.57%-28.57%-34.00%-27.50%-43.59%-25.71%-33.33%-17.24%36.36%-30.77%-22.73%25.00%-60.00%
Capital Expenditures Growth (3y) (Quarter) 39.92%11.12%13.86%21.46%-40.79%-26.14%5.90%-16.26%-15.98%11.52%0.00%24.05%43.03%-2.70%0.00%-10.42%-48.08%-15.22%7.38%0.00%-3.96%-9.38%2.27%26.98%-29.23%-13.06%-32.88%-23.00%48.67%7.91%24.36%2.63%7.95%3.03%-10.48%-12.30%-7.72%4.17%19.17%4.55%9.26%-28.38%-30.20%-9.14%-32.49%
Capital Expenditures Growth (5y) (Quarter) 11.55%15.41%22.71%3.06%24.97%-2.64%-6.94%-12.18%6.09%-6.10%-34.71%4.70%-9.57%27.46%2.80%-3.38%1.36%-7.65%-10.95%-18.51%-9.15%-10.71%-8.05%2.65%3.06%13.75%-13.17%0.00%-5.16%-8.81%25.74%-7.79%-3.29%-8.29%-0.65%-10.87%-18.05%-6.95%-15.59%
Capital Expenditures (QoQ) (Quarter) -4.55%9.52%86.96%-51.16%14.29%120.83%26.42%-52.24%-6.35%-47.46%38.71%-74.42%145.45%40.74%13.16%48.84%-21.88%28.00%-67.19%76.19%-5.41%22.86%0.00%-51.16%276.19%-55.70%22.86%6.98%-84.78%457.14%-33.33%42.31%-16.22%3.23%43.75%-6.52%-34.88%-17.86%-43.48%61.54%9.52%113.04%2.04%-20.00%-2.50%-10.26%-5.71%-12.12%-24.14%18.18%-15.38%9.09%25.00%-40.00%-5.56%76.47%-60.00%
Cash & Equivalents Growth (1y) (Quarter) -8.25%4.59%176.58%239.73%182.51%187.16%-31.16%-13.92%-12.20%-15.38%-23.22%-15.20%-3.71%-24.43%-97.70%0.69%-38.05%-17.97%17.44%-36.81%-12.11%-62.14%2,849.50%0.39%-22.94%-1.42%242.63%-34.69%-26.58%33.67%-78.87%-14.60%1.56%46.89%-44.09%-22.10%-41.73%-26.05%91.46%142.64%37.12%-3.74%32.09%-33.27%14.87%78.70%3.64%45.79%101.43%45.03%37.77%19.09%-27.70%114.40%157.80%
Cash & Equivalents Growth (3y) (Quarter) 21.29%38.32%30.40%18.74%29.60%-5.64%-17.95%-23.09%-13.70%-75.21%-19.39%-19.35%-72.51%-18.59%-19.37%-38.32%-7.24%-13.88%-25.14%-32.60%391.44%-25.45%-20.78%-20.69%177.44%-17.58%-16.87%24.63%-26.02%-24.26%-24.26%13.24%-39.07%17.31%-6.73%1.50%12.24%8.05%-2.82%8.35%37.88%33.15%46.94%35.63%23.55%5.03%18.71%77.12%54.40%
Cash & Equivalents Growth (5y) (Quarter) 3.36%14.06%17.47%7.23%-50.53%13.20%-12.91%-19.30%-58.50%-16.37%-12.01%-18.72%-27.83%15.99%-18.76%-21.58%-20.92%-10.39%-18.65%-20.74%-9.68%69.58%-22.72%-21.70%-11.53%86.99%1.14%-14.42%6.62%0.47%-6.79%-7.30%20.09%-20.90%9.45%13.43%22.07%15.09%16.97%5.98%31.66%56.24%
Cash & Equivalents (QoQ) (Quarter) -33.90%24.71%4.10%6.92%-24.66%229.80%27.87%-11.09%-23.42%-12.78%-19.26%-2.04%27.27%-15.94%-26.75%8.20%44.52%-34.02%-97.77%4,629.07%-11.09%-12.64%-96.80%2,444.55%23.66%-62.37%149.08%-13.39%-5.08%-51.86%765.73%-83.49%6.71%-12.35%36.87%-33.29%26.89%26.78%-47.90%-7.05%-5.08%60.90%34.87%17.80%-46.36%12.95%85.07%-40.49%-7.66%75.72%7.33%-16.29%27.59%26.51%1.97%-27.65%-22.53%275.13%22.61%
Cash from Investing Activities Growth (1y) (Quarter) -697.87%307.26%211.67%-6.61%-462.93%-42.36%4.01%160.33%457.68%-9.44%76.45%68.51%-125.13%7.58%-195.48%-178.36%-88.65%-7.71%95.98%-202.09%8.46%34.53%10,477.46%-93.42%171.16%-25.29%-73.76%64.23%-188.89%-11.66%-166.48%21.32%-44.37%45.27%4.67%-42.75%-28.54%-46.02%74.37%5.08%89.09%73.55%-34.08%29.77%-195.65%-312.28%-256.53%-50.13%-553.24%-9.29%84.28%
Cash from Investing Activities Growth (3y) (Quarter) -36.28%-79.85%-16.96%-39.58%-73.55%-73.66%29.49%-12.92%12.59%7.30%-66.84%-2.90%69.63%-81.60%-34.52%13.30%142.96%-87.38%47.80%4.04%45.74%-27.85%16.65%2.88%-162.55%18.35%2.98%8.52%-29.39%26.21%-53.96%3.73%-29.31%-2.16%41.28%40.43%31.06%1.64%25.43%-16.77%-7.01%-0.03%-28.20%-6.02%9.08%
Cash from Investing Activities Growth (5y) (Quarter) 57.53%38.03%-31.57%-5.63%29.39%-18.22%-39.40%-29.52%25.70%-0.31%36.79%-36.01%11.49%2.22%22.54%-36.62%-17.86%1.83%-16.57%-26.88%-9.54%11.60%7.03%-18.61%-1.45%6.05%-34.63%5.91%33.70%21.63%-15.52%23.16%-20.42%0.54%-22.66%-2.37%-31.35%0.97%28.75%
Cash from Investing Activities (QoQ) (Quarter) 978.72%-317.92%49.56%17.40%548.53%-40.25%-148.16%-336.16%-15.94%77.28%161.83%-974.12%21.83%114.28%471.55%-271.53%83.18%202.18%-185.25%-530.77%46.22%72.90%-105.23%-260.14%97.99%-1,933.80%37.81%-157.57%418.55%-137.91%122.88%-553.52%166.70%-151.68%43.14%-469.72%60.29%38.83%-4.33%-115.98%30.83%8.41%6.06%-145.35%87.86%-239.17%89.20%-494.78%38.45%-77.67%54.55%-729.41%46.77%25.18%-97.77%-38.77%92.34%
Cash from Operations Growth (1y) (Quarter) 120.17%185.45%136.90%-165.52%-47.52%61.98%-22.48%33.86%-82.30%4.57%-42.34%-2.61%721.08%29.56%103.10%-33.90%28.77%-13.40%-6.00%-42.07%-24.28%1.59%-50.75%18.47%-23.43%-4.74%110.84%-1.61%66.84%17.38%-10.06%287.43%-11.63%-10.72%41.80%41.11%-94.86%10.02%-13.05%-90.95%204.65%-28.69%-53.30%224.31%432.44%75.66%130.31%-33.73%48.10%40.46%77.14%
Cash from Operations Growth (3y) (Quarter) 24.23%27.01%37.49%10.01%9.45%64.16%87.86%29.95%-3.17%-4.84%23.24%5.47%3.26%-28.02%100.05%4.46%-2.03%-23.16%-9.28%-5.72%-0.81%-12.27%-1.10%4.34%-2.25%65.29%4.13%-0.06%39.06%75.21%-57.67%4.86%3.51%-20.92%-48.26%-11.19%-16.81%-25.47%-5.86%11.28%-2.21%-42.07%188.54%20.72%23.97%
Cash from Operations Growth (5y) (Quarter) 21.99%-7.62%26.57%-1.74%27.64%14.11%12.17%37.07%33.67%14.06%-15.92%-9.97%1.65%2.57%2.71%-15.35%59.20%4.97%12.26%11.58%1.94%-2.56%4.48%29.85%-46.47%2.22%2.86%-10.43%-29.28%-4.77%1.77%9.55%4.23%7.63%3.59%1.23%1.78%11.56%18.63%
Cash from Operations (QoQ) (Quarter) 122.92%181.82%27.23%-75.46%224.38%133.89%-135.19%119.66%35.94%-68.86%66.14%130.33%-34.94%-46.23%-78.03%1,260.54%-64.12%-9.19%85.24%114.68%-43.76%-70.45%260.89%44.38%-38.95%-81.79%371.66%93.72%-70.41%-56.18%204.84%141.01%-34.50%-79.55%416.94%69.56%-49.81%-11.93%17.91%71.29%-20.29%-12.35%-95.70%3,563.95%-37.00%-90.88%44.75%757.63%-58.74%-36.68%137.65%182.94%-45.91%-81.78%431.11%168.34%-31.78%
Dividends Paid - Common Growth (1y) (Quarter) 1.63%4.17%7.76%18.58%8.00%12.41%11.73%11.66%11.04%10.43%9.94%8.79%9.39%8.89%6.53%8.08%7.07%8.16%8.49%7.01%8.49%8.49%10.43%847.60%6.52%3.48%375.98%-88.57%0.82%2.94%-78.91%2.82%1.62%2.04%4.31%4.71%6.37%6.80%8.27%8.24%8.61%8.61%5.21%5.54%5.52%5.52%6.93%6.23%5.56%5.23%4.01%
Dividends Paid - Common Growth (3y) (Quarter) 7.72%12.76%9.25%9.25%9.25%10.54%10.47%10.57%9.38%9.50%9.16%9.16%8.31%7.96%8.31%8.51%8.47%122.13%7.36%6.69%78.66%5.04%5.23%4.94%3.50%3.65%2.96%2.82%1.55%-50.26%2.91%3.91%-38.01%5.23%5.50%5.78%5.92%6.15%6.83%6.97%6.80%6.66%6.55%6.44%5.38%
Dividends Paid - Common Growth (5y) (Quarter) 8.15%8.57%9.18%11.98%9.64%9.64%9.41%9.61%9.65%9.67%9.41%67.82%8.49%7.86%46.20%6.38%6.42%6.36%5.08%5.19%4.86%4.99%4.64%4.52%4.72%4.72%4.60%4.76%4.75%4.75%3.59%-32.46%4.55%5.15%-23.15%5.49%5.51%5.62%5.73%
Dividends Paid - Common (QoQ) (Quarter) -2.44%-3.33%-2.59%10.62%0.00%0.00%7.20%0.75%11.72%0.62%0.00%0.00%11.04%0.55%-0.55%-0.55%10.56%-0.50%0.00%-1.01%8.16%0.94%-0.93%0.00%8.49%-0.43%0.44%0.00%10.43%754.33%-88.71%-2.86%407.98%-79.49%-0.40%-0.81%4.08%0.00%-1.57%-0.40%6.40%0.38%0.00%0.00%7.87%0.35%0.35%0.00%4.48%0.66%0.33%0.00%5.88%0.00%-0.31%-0.31%4.66%
EBITDA Margin Growth (1y) (Quarter) -169.00-212.00-230.00-94.00-90.00-151.00-149.00-111.00-107.00-14.00-15.00-43.00-34.00-51.00-38.00-32.00-48.00-13.00-19.001.0019.0020.0046.0017.0020.00-7.00-371.00130.00121.0030.00-932.00-2155.00-108.00-7.001,351.002,044.002.00-3.00-51.0034.00-55.00-26.00-37.00-11.00115.0077.00-74.00-21.00-96.00-84.00-1753.00-8.0037.0021.00-393.008.006.0031.00675.0084.0094.00116.00243.00
EBITDA Margin Growth (3y) (Quarter) -365.00-377.00-394.00-248.00-230.00-216.00-202.00-186.00-188.00-79.00-72.00-74.00-63.00-44.00-11.00-14.00-9.000.00-344.00148.00160.0043.00-1257.00-2008.0034.0015.0048.0019.0015.0020.00368.00-76.00-160.00-36.001,263.002,068.0062.0049.00-162.002.00-36.00-32.00-1864.00-39.0056.0014.00-2220.00-21.00-53.00-32.00-1471.0084.00138.00168.00525.00
EBITDA Margin Growth (5y) (Quarter) -447.00-441.00-451.00-279.00-259.00-209.00-175.00-168.00-149.00-66.00-397.0073.0079.00-21.00-1313.00-2039.005.0022.0075.0037.0054.0033.0043.0070.00-19.00-13.00-40.0043.0075.0072.00257.00-108.00-142.00-42.00-564.002,039.004.00-14.00-2308.003.008.0020.00-1582.0052.00157.00162.00-1302.00
EBITDA Margin (QoQ) (Quarter) 1.0012.00-168.00-14.00-42.00-6.00-32.00-10.00-102.00-4.006.00-6.00-10.00-6.00-22.004.00-27.007.00-15.00-12.007.002.004.005.009.0027.00-25.009.00-19.00-336.00476.000.00-110.00-1298.00-747.002,047.00-10.0060.00-54.005.00-14.0012.0032.00-84.0015.000.0058.0042.00-23.00-150.00110.00-33.00-11.00-1820.001,856.0012.00-27.00-2234.002,257.0010.00-2.00-1590.001,665.0021.0020.00-1464.00
EBIT Growth (1y) (Quarter) 0.82%-1.29%-1.25%-1.15%-1.29%10.60%9.52%13.91%12.30%2.06%1.59%-2.18%-0.88%-5.06%-2.85%-0.45%-1.33%2.74%1.03%4.63%5.52%1.19%1.74%-2.57%-2.26%-0.73%-62.29%4.10%4.63%-7.67%-398.48%-7.17%-9.27%6.07%188.07%6.36%6.10%3.61%4.76%-0.85%-17.10%-1.74%-3.44%10.34%31.02%16.57%13.25%0.13%-6.75%-7.36%-339.12%2.34%24.26%15.34%-27.20%13.98%3.20%9.03%34.24%18.28%16.70%27.45%4.78%
EBIT Growth (3y) (Quarter) 3.77%3.67%3.19%3.27%3.19%2.34%2.63%3.52%3.18%-0.15%-0.10%0.63%1.06%-0.44%-0.05%0.49%0.59%1.05%-27.08%2.00%2.57%-2.48%-46.52%-1.99%-2.46%-0.94%-0.29%0.92%0.24%0.49%40.17%-0.71%-7.24%2.59%42.45%5.18%4.84%5.87%4.63%3.09%0.43%1.99%-66.49%4.18%14.93%7.59%-75.92%5.31%6.14%5.22%-58.74%11.33%14.38%17.03%7.31%
EBIT Growth (5y) (Quarter) 1.79%1.68%1.52%2.79%2.73%2.19%2.13%2.49%2.52%0.00%-17.48%0.66%1.09%-1.98%-25.59%-0.39%-0.69%0.21%0.38%0.94%0.76%0.38%1.11%-0.14%-3.98%-0.21%0.06%2.37%1.81%3.05%24.67%1.58%-0.50%3.12%-19.26%3.58%5.95%4.86%-40.55%5.02%5.37%5.94%-33.16%8.80%12.83%11.60%-32.97%
EBIT Margin Growth (1y) (Quarter) -169.00-212.00-230.00-94.00-90.00-151.00-149.00-111.00-107.00-14.00-15.00-43.00-34.00-51.00-38.00-32.00-48.00-13.00-19.001.0019.0020.0046.0017.0020.00-7.00-371.00130.00121.0030.00-932.00-81.00-108.00-7.001,351.00-29.002.00-3.00-51.0034.00-55.00-26.00-37.00-11.00115.0077.00-74.00-21.00-96.00-84.00-1753.00-8.0037.0021.00-393.008.006.0031.00675.0084.0094.00116.00243.00
EBIT Margin Growth (3y) (Quarter) -365.00-377.00-394.00-248.00-230.00-216.00-202.00-186.00-188.00-79.00-72.00-74.00-63.00-44.00-11.00-14.00-9.000.00-344.00148.00160.0043.00-1257.0065.0034.0015.0048.0019.0015.0020.00368.00-76.00-160.00-36.001,263.00-6.0062.0049.00-162.002.00-36.00-32.00-1864.00-39.0056.0014.00-2220.00-21.00-53.00-32.00-1471.0084.00138.00168.00525.00
EBIT Margin Growth (5y) (Quarter) -447.00-441.00-451.00-279.00-259.00-209.00-175.00-168.00-149.00-66.00-397.0073.0079.00-21.00-1313.0034.005.0022.0075.0037.0054.0033.0043.0070.00-19.00-13.00-40.0043.0075.0072.00257.00-108.00-142.00-42.00-564.00-34.004.00-14.00-2308.003.008.0020.00-1582.0052.00157.00162.00-1302.00
EBIT Margin (QoQ) (Quarter) 1.0012.00-168.00-14.00-42.00-6.00-32.00-10.00-102.00-4.006.00-6.00-10.00-6.00-22.004.00-27.007.00-15.00-12.007.002.004.005.009.0027.00-25.009.00-19.00-336.00476.000.00-110.00-1298.001,326.00-26.00-10.0060.00-54.005.00-14.0012.0032.00-84.0015.000.0058.0042.00-23.00-150.00110.00-33.00-11.00-1820.001,856.0012.00-27.00-2234.002,257.0010.00-2.00-1590.001,665.0021.0020.00-1464.00
EBIT (QoQ) (Quarter) 1.31%2.74%-4.23%1.15%-0.81%2.77%-4.13%0.99%11.15%1.77%-0.29%-0.44%1.02%1.30%-3.99%0.89%-3.24%3.65%-1.62%0.00%0.75%1.93%1.89%0.86%-3.39%2.49%-2.43%1.17%-1.88%-61.06%169.32%1.69%-13.42%-225.88%183.76%-0.61%1.22%4.52%1.15%-0.85%-1.15%5.67%-4.26%-17.10%17.16%3.85%9.40%-1.56%4.23%0.89%-3.27%-8.32%3.55%-360.41%141.40%11.31%-3.88%-387.17%137.10%0.78%1.55%-273.20%166.73%-0.57%10.90%-229.40%
EBT Growth (1y) (Quarter) -96.79%-0.15%18.23%-33.56%-1,974.19%-128.64%-66.97%79.70%119.10%350.26%-908.36%23.59%493.69%78.26%138.02%-17.60%63.43%-12.54%-178.80%6.80%41.69%46.61%243.02%40.39%-104.65%12.41%-260.06%-45.42%1,663.38%-33.36%159.90%0.17%-10.27%48.37%-98.85%151.44%10.24%6.19%12,027.27%-136.27%30.33%14.04%55.17%311.69%11.74%-71.40%-1.06%13.94%-82.36%-98.82%-107.18%-113.46%-421.63%-280.00%1,121.77%930.29%156.56%14,511.11%40.81%10.19%287.52%75.10%21.89%
EBT Growth (3y) (Quarter) -51.38%-10.56%-72.76%13.85%177.02%8.50%0.50%22.31%56.78%80.71%-64.13%2.84%139.56%31.73%34.41%7.30%-28.22%12.96%-56.10%-6.47%1.01%3.17%49.94%-8.44%-13.26%3.58%-77.72%11.19%159.45%1.64%41.59%-42.83%8.84%21.57%29.51%24.52%17.09%-29.77%471.01%-4.36%-36.44%-84.34%-28.26%31.27%-38.10%-26.12%-10.14%8.39%-31.54%45.05%1.08%7.19%91.74%668.69%169.33%
EBT Growth (5y) (Quarter) 2.20%2.21%-24.12%5.36%117.99%10.37%2.72%22.37%34.32%53.17%-49.80%-3.58%58.49%11.36%19.24%-7.55%8.61%7.34%-58.39%15.56%0.39%11.59%31.41%-21.98%-1.28%6.12%15.80%1.09%89.63%-19.29%26.87%17.12%-23.97%-64.00%-16.59%-18.09%-23.82%-14.95%167.33%-0.45%-14.12%-0.09%9.66%37.81%6.80%8.85%4.49%
EBT Margin Growth (1y) (Quarter) -1493.00-221.00-93.00-322.00-721.00-1012.00-790.00159.00779.00591.00-2212.00110.00459.00299.002,677.00-162.00289.00-121.00-1258.0013.00330.00300.001,366.00288.00-1235.00105.00-2093.00-311.001,112.00-238.002,140.00-28.00-175.00290.00-862.00677.0037.0021.001,051.00-1691.00389.00116.00535.001,362.0050.00-856.00-391.0087.00-1137.00-330.00-1304.00-1104.00-821.00-10.001,142.001,064.00937.00835.00292.0062.00953.00535.00-39.00
EBT Margin Growth (3y) (Quarter) -1435.00-642.00-3095.00-53.00517.00-122.00-325.00107.001,526.00769.00-793.00-38.001,078.00478.002,785.00139.00-615.00283.00-1985.00-10.00208.00167.001,413.00-51.00-298.00157.00-815.00338.00974.0073.002,328.00-1042.00251.00427.00724.00348.00477.00-718.001,195.00-242.00-698.00-1069.00-1160.00345.00-1908.00-1195.00-553.0047.00-1021.00495.00130.0022.001,069.001,360.001,395.00
EBT Margin Growth (5y) (Quarter) -687.00-464.00-1677.00-201.001,136.0057.00-218.00408.00622.001,174.00-1520.00-62.00955.00344.002,832.00-200.00322.00335.00-708.00639.0070.00478.001,601.00-1065.00128.00294.00771.009.001,413.00-666.002,472.00408.00-836.00-758.00-972.00-668.00-1482.00-1058.001,033.00-282.00-582.00-244.00274.001,471.00-18.00175.00-300.00
EBT Margin (QoQ) (Quarter) -474.0077.00-342.00-754.00798.00205.00-570.00-1153.00506.00427.00378.00-533.00319.00-2377.002,701.00-184.00159.001.00-138.00266.00-251.00-1136.001,134.00584.00-281.00-70.0055.00-939.001,058.00-2268.001,837.00484.00-292.00111.00-331.00337.00173.00-1042.001,209.00-302.00157.00-12.00-1533.001,777.00-116.00407.00-706.00465.00-1022.00871.00-228.00-759.00-214.00-103.00-27.00-476.00597.001,049.00-106.00-603.00495.00506.00-336.00288.0077.00-68.00
EBT (QoQ) (Quarter) -30.12%8.89%-19.32%-94.77%2,074.19%28.93%-54.66%-247.46%66.78%248.70%146.69%-84.32%335.14%-580.33%137.72%-24.69%30.65%2.44%-18.25%49.38%-30.08%-192.30%210.79%98.18%-27.65%-9.96%8.75%-106.57%1,847.89%-228.20%137.08%88.14%-25.50%15.24%-37.99%68.53%23.19%-99.10%13,409.09%-26.11%18.67%2.38%-140.40%365.49%3.84%39.30%-44.88%40.14%-73.42%381.88%-36.52%-78.31%-98.23%-3,040.00%-19.05%-418.29%99.01%16,788.89%-3.26%-64.69%152.83%63.07%-24.30%24.17%14.24%13.52%
Enterprise Value Growth (1y) (Quarter) 8.25%-4.59%-176.58%-239.73%-182.51%-187.16%31.16%13.92%12.20%15.38%23.22%15.20%3.71%24.43%97.70%-0.69%38.05%17.97%-17.44%36.81%12.11%62.14%-8,554.46%-0.39%22.94%-479.18%-69.90%-160.93%-190.36%-5.15%46.71%12.23%9.79%0.88%9.14%-27.45%-13.02%-8.96%-24.07%-16.72%20.59%28.27%38.70%52.64%30.47%25.93%18.27%3.44%-18.94%-38.09%-32.71%-18.43%12.60%-90.38%-120.41%
Enterprise Value Growth (3y) (Quarter) -21.29%-38.32%-30.40%-18.74%-29.60%5.64%17.95%23.09%13.70%75.21%19.39%19.35%72.51%18.59%19.37%38.32%-32.79%13.88%25.14%-21.62%-456.87%-18.29%-25.29%-32.11%-327.92%-31.99%-26.38%-82.08%6.30%-42.91%-43.59%-4.33%15.62%-9.30%6.80%8.16%11.59%11.02%14.55%16.65%14.66%18.88%13.08%9.81%12.72%18.49%10.26%-24.88%-33.71%
Enterprise Value Growth (5y) (Quarter) -3.36%-14.06%-17.47%-7.23%50.53%-13.20%12.91%19.30%58.50%16.37%-9.13%18.72%-2.84%-25.02%-7.16%-3.24%-7.41%-16.22%-7.91%-1.91%-13.39%-142.36%-13.11%-14.93%-20.02%-145.04%-27.88%-12.62%-36.38%8.95%-10.04%-10.33%9.61%21.35%9.80%7.71%4.55%5.60%4.23%8.29%-8.76%-12.70%
Enterprise Value (QoQ) (Quarter) 33.90%-24.71%-4.10%-6.92%24.66%-229.80%-27.87%11.09%23.42%12.78%19.26%2.04%-27.27%15.94%26.75%-8.20%-44.52%34.02%97.77%-4,629.07%11.09%12.64%96.80%-2,444.55%-23.66%62.37%-630.85%70.48%5.08%-182.85%-114.39%54.67%-5.63%-2.43%-8.65%25.33%-8.56%-12.55%0.40%-4.73%3.73%-8.51%-13.41%1.48%34.51%1.98%3.08%23.88%3.84%-4.42%-6.94%10.07%-18.43%-21.24%-2.77%19.74%12.60%-164.10%-18.98%
EPS (Basic) Growth (1y) (Quarter) -95.93%18.75%34.38%-26.97%-1,520.00%-119.30%-14.73%73.85%164.79%513.64%-212.73%31.86%163.04%53.85%229.03%-16.11%55.37%-10.71%28.12%-0.80%45.21%42.40%-12.20%46.77%-98.53%16.29%-116.11%-41.76%3,200.00%-32.37%682.76%50.00%77.27%75.00%-97.04%89.31%-22.22%22.45%5,520.00%-134.55%66.48%5.00%59.79%345.19%18.81%-69.84%4.45%16.08%-82.22%-97.89%-106.82%-111.49%-403.12%1,100.00%1,043.75%1,047.06%158.25%1,083.33%54.64%10.56%286.73%75.70%18.63%
EPS (Basic) Growth (3y) (Quarter) -27.95%-1.77%-48.76%18.74%189.25%7.09%7.44%24.36%66.89%97.31%23.06%3.14%81.05%25.06%51.13%6.90%-67.91%13.92%-29.69%-5.35%-11.12%3.85%-6.23%8.64%-5.01%11.24%-69.71%18.26%257.00%13.17%126.95%-43.92%31.91%31.04%38.50%17.05%15.44%-27.08%354.36%-0.56%-29.42%-81.18%-28.34%31.11%-38.21%-57.61%-12.38%8.09%-32.04%44.06%-0.14%6.35%89.71%529.54%168.30%
EPS (Basic) Growth (5y) (Quarter) 8.86%5.42%16.38%6.86%122.56%9.32%6.89%22.87%15.51%62.72%-17.75%-1.27%23.47%9.00%27.45%1.31%14.10%11.84%-50.00%19.22%-0.65%19.14%6.51%-23.20%2.11%12.09%20.06%6.98%145.95%-14.42%78.60%22.80%-13.48%-57.25%-16.97%-17.23%-23.12%-37.16%127.09%1.36%-9.09%-1.09%10.69%40.23%7.60%9.64%4.29%
EPS (Basic) (QoQ) (Quarter) -21.95%0.00%-7.29%-94.38%2,180.00%13.16%-49.61%-209.23%69.01%600.00%2.73%-59.29%97.83%-236.26%220.16%-18.79%15.70%14.29%-21.88%50.40%-33.51%64.00%-39.51%120.16%-34.80%1.12%1.11%-97.80%5,075.00%-114.01%465.52%24.53%6.06%20.71%-5.92%47.17%4.70%-97.96%5,920.00%-39.53%64.84%-6.33%-137.01%391.35%3.96%42.54%-43.21%41.18%-73.61%393.68%-36.89%-78.38%-96.88%-1,700.00%-6.25%-470.59%112.37%1,158.33%6.62%-64.91%151.33%64.44%-23.77%22.75%14.19%11.02%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -96.00%18.56%12.61%-27.27%-1,540.00%-119.13%-12.80%73.44%163.89%509.09%-213.76%32.43%158.70%52.22%226.61%-17.01%54.62%-10.95%27.39%0.00%46.20%42.62%-12.00%47.54%-98.51%18.39%-116.48%-63.33%3,200.00%-87.38%675.86%77.27%44.70%796.15%-97.01%154.70%-6.28%27.04%5,420.00%-134.90%68.16%6.08%61.96%341.35%17.94%-70.06%1.57%15.94%-82.25%-97.87%-107.27%-111.68%-407.94%1,050.00%1,009.09%1,035.29%157.73%1,117.39%53.00%10.06%283.93%75.00%18.08%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -28.34%-2.47%-46.08%18.65%187.65%6.01%7.89%23.99%65.77%96.14%22.42%3.20%80.16%24.58%50.65%6.98%-67.73%14.56%-29.76%-18.52%-10.48%-40.27%-5.83%-1.39%-10.79%10.22%-69.49%18.30%255.03%12.84%125.83%-52.92%31.62%129.43%38.85%28.97%22.95%-26.11%349.46%-0.79%-29.40%-81.09%-28.45%31.11%-38.29%-58.16%-12.45%8.21%-31.92%43.88%0.37%6.35%89.69%525.73%164.12%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 8.04%4.69%12.50%6.75%121.90%8.64%7.08%22.98%15.50%62.59%-17.78%-9.88%23.47%-21.99%27.33%-4.46%9.93%11.21%-49.81%19.56%-0.55%19.40%6.65%-23.32%2.27%12.53%20.49%6.88%145.26%-14.52%77.57%34.55%-13.75%-40.13%-17.05%-18.03%-24.70%-37.07%126.79%1.31%-8.95%-1.11%10.71%39.93%7.39%9.31%3.93%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -22.40%14.43%-20.72%-94.32%2,200.00%8.70%-48.80%-212.50%69.44%595.45%1.83%-58.56%95.65%-237.78%218.55%-19.05%15.13%14.60%-22.29%50.82%-33.70%63.93%-39.00%120.49%-35.32%1.15%2.27%-97.78%5,050.00%-114.08%327.59%100.00%-80.30%542.31%-29.94%63.25%21.99%-97.85%5,860.00%-39.93%65.36%-6.76%-137.68%389.42%4.32%42.36%-43.85%41.43%-73.52%382.98%-35.90%-78.35%-96.83%-1,750.00%-3.03%-470.59%111.86%1,204.35%6.00%-64.78%150.00%63.93%-23.75%22.86%13.95%10.61%
FCF Margin Growth (1y) (Quarter) 1,902.00561.00674.00-1759.00-180.00709.00-398.00138.00-678.0095.00-490.00-3.001,116.00609.00725.00-134.00590.00-16.0072.00-226.00-547.00-161.00-742.0017.00-344.00-200.00635.0020.00759.00313.00-179.00795.00-277.00-302.00110.00379.00-1378.0047.00-13.00-1361.00124.00-814.00-688.00256.00741.001,044.00700.00-130.00432.00805.00566.00
FCF Margin Growth (3y) (Quarter) 249.00464.00216.00-104.00284.001,825.00534.001,413.00-162.001.001,029.00688.00308.00-363.001,159.00431.0055.00-343.00-301.00-378.00-35.00-189.00-133.00-49.00-286.00832.00137.00-190.00566.001,194.00-897.0057.00-82.00-187.00-1531.00-1070.00-591.00-726.00-513.00276.00-1.00-1235.001,298.001,035.00579.00
FCF Margin Growth (5y) (Quarter) 2,256.00-221.001,053.00-424.00351.00335.00988.002,061.00397.001,236.00-832.00-208.00137.00326.00201.00-326.001,574.00544.00512.00472.00180.00-368.00-104.00985.00-1788.00-304.00-190.00-150.00-1117.00-957.00-135.0089.00-31.00287.00-70.00-61.00-357.00779.00675.00
FCF Margin (QoQ) (Quarter) 1,967.00605.00196.00-867.00626.00718.00-2237.00712.00412.00-1115.00306.001,106.00-696.00-578.00-510.001,879.00-1281.00-92.00610.001,372.00-1164.00-952.001,335.00765.00-1076.00-1250.001,013.001,151.00-1656.00-490.00651.001,295.00-821.00-1106.001,391.00849.00-1313.00-132.00318.00824.00-901.00138.00-1439.002,249.00-961.00-1210.0046.001,310.00-834.00-267.00532.001,613.00-1178.00-1097.001,095.001,986.00-1417.00
FCF Payout Ratio Growth (1y) (Quarter) 661.93%-65.23%-54.55%-256.84%151.24%-33.24%42.36%-16.95%683.56%7.86%98.36%15.70%-89.63%-17.15%-49.49%63.75%-16.16%24.41%18.65%91.39%44.33%7.72%115.75%693.93%38.25%8.35%127.84%-88.61%-39.49%-12.31%-76.55%-75.38%13.07%13.60%-26.98%-25.17%4,802.09%-2.40%25.74%1,347.15%-82.93%52.34%126.23%-72.53%-82.40%-40.34%-54.03%60.63%-29.27%-25.13%-41.92%
FCF Payout Ratio Growth (3y) (Quarter) -12.91%-11.66%-21.60%-0.32%-1.00%37.96%-45.79%-15.82%12.57%16.31%-12.01%3.59%5.94%53.63%-49.94%3.55%8.94%191.94%18.71%13.24%80.01%20.08%6.48%0.78%4.86%-39.39%-1.84%2.58%-26.93%-72.42%222.50%-0.94%-40.06%38.66%111.53%19.09%27.59%43.81%13.78%-3.92%9.36%85.52%-72.30%-12.05%-15.47%
FCF Payout Ratio Growth (5y) (Quarter) 33.55%21.96%-13.81%14.25%-14.27%-4.25%-2.81%21.31%-21.31%-4.38%29.57%88.67%6.33%5.35%42.35%26.82%-36.29%1.07%-7.13%-6.94%2.74%7.66%-0.02%-20.43%131.80%2.56%1.14%19.25%51.26%9.92%2.11%-39.15%0.16%-2.45%-25.86%3.30%3.33%-5.48%-11.12%
FCF Payout Ratio (QoQ) (Quarter) 569.37%-67.35%-22.32%372.01%-70.96%-57.32%-368.08%856.13%-18.93%229.95%-40.32%-58.18%72.88%92.48%463.09%-94.24%217.93%12.26%-49.53%-54.01%93.84%263.92%-74.16%-31.75%84.86%487.04%-80.51%-49.06%270.26%2,060.20%-96.61%-60.08%678.58%8.03%-81.98%-42.15%108.23%13.41%-17.23%-41.88%33.85%16.21%5,322.22%-98.84%72.44%1,237.50%-36.02%-89.68%156.07%62.38%-59.01%-65.00%97.33%467.39%-81.95%-62.96%53.07%
Free Cash Flow Growth (1y) (Quarter) 118.09%199.61%137.10%-175.61%-57.01%68.38%-21.52%34.45%-85.83%2.38%-44.57%-5.97%954.93%31.43%110.90%-33.99%27.70%-13.06%-8.56%-44.09%-24.83%0.71%-48.81%19.35%-22.95%-4.50%108.91%0.30%66.61%17.40%-10.06%317.66%-10.13%-10.17%42.86%39.93%-97.83%9.43%-13.89%-92.52%536.11%-28.70%-53.49%284.25%499.56%76.87%132.60%-33.87%49.24%40.56%79.10%
Free Cash Flow Growth (3y) (Quarter) 23.69%27.64%39.35%9.60%10.35%60.81%103.79%31.34%-2.83%-5.85%24.06%5.37%2.25%-29.73%116.35%4.79%-0.43%-23.91%-9.56%-5.79%-0.75%-12.53%-1.18%4.13%-1.29%71.00%4.88%0.24%38.97%80.31%-68.09%4.89%3.43%-24.11%-50.13%-11.18%-16.99%-26.19%-6.11%11.33%-2.34%-42.50%284.66%21.02%24.66%
Free Cash Flow Growth (5y) (Quarter) 21.59%-10.98%26.68%-1.99%27.89%14.51%12.58%35.23%39.34%14.68%-15.56%-11.05%2.03%2.39%2.71%-16.11%67.03%5.23%13.15%13.03%2.06%-2.48%4.67%31.36%-54.82%2.11%3.42%-12.15%-30.75%-4.71%1.45%11.00%4.38%7.79%3.66%2.12%2.11%11.74%18.97%
Free Cash Flow (QoQ) (Quarter) 120.79%196.06%25.40%-76.56%244.34%134.30%-139.99%113.32%37.81%-69.51%67.56%139.12%-35.77%-47.76%-82.34%1,627.46%-65.23%-11.37%98.15%115.22%-44.20%-72.26%283.37%46.52%-41.31%-83.04%415.41%96.31%-70.17%-60.45%232.73%143.32%-34.76%-81.01%452.69%71.45%-50.02%-11.82%18.92%71.37%-20.51%-13.63%-98.16%8,541.67%-37.45%-92.50%56.85%868.56%-59.20%-38.01%144.74%185.72%-46.34%-82.38%452.29%169.11%-31.63%
Gross Margin Growth (1y) (Quarter) -236.00301.00-1103.00-4896.00-744.00-5500.00-4012.00233.00737.00514.004,687.00106.00642.00329.0012,790.00-243.00153.00-180.00-16841.0081.00-44.00371.00-191.004,763.00-229.004,353.0018,536.00-6207.004,516.00-4799.00147.001,251.00312.004,915.00-19480.00410.00-4844.004.00-13193.004,549.00-505.0024.0018,480.00112.005,352.0037.0011,789.00-4842.0048.00-5811.002,843.004,856.00-6484.005,882.00-14602.00-4968.006,499.00-61.00-19512.0071.00-27.009.0019,681.00
Gross Margin Growth (3y) (Quarter) -244.00-4685.00-428.00-4558.00635.00-4657.0013,466.0095.001,532.00662.00636.00-57.00752.00520.00-4242.004,600.00-119.004,544.001,504.00-1364.004,244.00-75.0018,492.00-194.004,599.004,469.00-796.00-4547.00-16.00119.00-32525.006,209.00-5037.004,942.00-14192.005,071.003.0065.0017,077.00-181.004,895.00-5750.0033,112.00126.00-1084.00108.0029.00-4954.0063.0010.00-31272.00-41.00-12.005,830.00-14433.00
Gross Margin Growth (5y) (Quarter) 552.00-4536.00-4479.00-4721.00744.00-4466.00-3566.004,938.001,260.005,386.0018,981.00-1501.005,039.0073.0014,442.00-357.004,709.004,660.00-17828.00297.00-289.004,843.00-14180.004,765.00-750.004,496.004,491.00115.004,830.00180.00-2256.001,479.00363.00-831.00439.005,085.00-6434.00136.005,317.00-292.004,910.0071.00-1002.00-4771.005,388.0057.00198.00
Gross Margin (QoQ) (Quarter) 4,817.00497.00-296.00-5255.005,354.00-907.00-4088.00-1103.00599.00581.00156.00-599.00376.004,754.00-4425.00-62.0062.0017,216.00-17459.00334.00-271.00555.00-538.00210.00143.00-7.004,416.00-4781.004,725.0014,176.00-20327.005,942.00-4590.0019,123.00-19224.005,003.0013.00-5272.00666.00-251.004,861.00-18468.0018,407.00-5305.005,389.00-12.0039.00-65.0075.0011,740.00-16592.004,825.00-5784.0020,394.00-14578.00-6516.006,582.00-91.00-4943.004,951.0022.00-19542.0014,639.004,853.0058.00130.00
Gross Profit Growth (1y) (Quarter) 14.27%30.57%13.11%-50.69%-12.41%-47.66%-32.38%42.63%67.13%20.42%127.96%7.93%24.15%12.60%157.55%-0.70%11.62%0.81%-77.62%6.53%0.86%6.43%-10.17%105.76%-10.85%100.17%443.68%-75.06%82.82%-60.48%-12.39%55.95%11.53%140.96%-84.27%23.61%-52.09%4.17%-404.26%93.46%-20.02%3.16%195.48%13.76%171.76%2.44%205.02%-52.53%10.26%-62.54%-1.07%127.08%-68.37%220.06%-63.08%-50.07%276.13%2.51%-230.77%5.20%0.26%6.48%207.65%
Gross Profit Growth (3y) (Quarter) 18.71%-6.29%20.36%-8.78%22.03%-10.80%58.34%15.19%32.31%10.98%9.52%4.51%11.81%6.50%-19.70%29.59%0.12%29.02%3.00%-18.24%18.02%-5.57%62.35%-7.16%22.04%23.99%-9.16%-21.66%-0.78%-0.27%-34.25%55.08%-24.68%37.32%-22.97%39.60%1.36%3.25%106.93%1.47%33.82%-26.57%69.63%7.04%-1.77%7.09%3.67%-18.65%9.47%7.12%-35.32%6.05%6.05%51.74%-19.60%
Gross Profit Growth (5y) (Quarter) 18.31%-1.35%0.10%-4.29%15.39%-5.31%-4.41%27.36%15.80%23.83%45.03%-10.14%17.90%-0.90%19.78%-3.28%15.40%15.39%-31.51%1.05%-2.56%16.14%-32.27%13.86%-6.98%15.42%16.84%1.13%16.25%0.95%4.08%15.03%5.07%-0.13%6.64%24.01%-18.34%5.71%26.48%3.45%23.31%5.37%-6.82%-8.42%29.01%6.04%9.42%
Gross Profit (QoQ) (Quarter) 131.16%7.40%11.63%-58.77%164.13%-6.96%-51.33%-26.77%57.83%20.21%2.65%-14.18%13.72%127.55%-51.40%-1.29%3.14%420.50%-81.26%10.96%-6.85%15.53%-10.79%5.06%-1.70%-2.49%104.33%-54.48%120.70%164.86%-90.63%233.70%-52.29%487.14%-83.32%138.66%3.08%-61.66%31.06%-7.50%124.12%-211.99%183.33%-61.76%189.11%3.64%-0.71%-8.65%8.97%208.60%-84.55%112.15%-62.97%714.95%-64.53%-70.45%274.68%-5.99%-52.03%122.60%2.12%-219.93%138.59%112.15%8.45%21.25%
Interest Coverage Ratio Growth (1y) (Quarter) -11.60%6.93%-24.99%-23.20%-26.87%-23.72%21.64%9.61%7.80%-9.42%-16.50%-11.05%-10.22%5.33%4.63%-0.77%5.93%14.67%11.44%16.97%6.71%-6.02%17.53%-35.53%27.52%33.79%2.14%-327.17%-1.42%-2.90%7.02%188.86%27.86%30.06%23.46%24.81%-0.85%-17.98%-5.75%6.79%22.03%44.90%34.40%13.25%0.13%-6.75%-7.36%-336.34%2.34%22.81%15.34%-28.69%13.98%3.20%9.03%34.24%18.28%16.70%-6.61%44.18%
Interest Coverage Ratio Growth (3y) (Quarter) -11.34%-9.60%-8.67%-9.19%-10.88%-10.05%2.05%-1.09%0.83%3.04%-0.89%1.07%0.49%4.31%11.08%-9.21%12.96%12.97%10.19%-54.85%10.29%6.88%8.71%9.17%17.14%19.10%10.50%36.07%7.71%1.18%7.58%47.12%15.65%15.62%16.07%14.71%6.60%3.49%5.47%-69.36%7.74%18.39%12.82%-75.92%5.31%5.73%5.22%-58.74%11.33%13.94%5.51%22.12%
Interest Coverage Ratio Growth (5y) (Quarter) -7.90%-2.25%-2.34%-2.76%-4.36%-4.74%6.84%-6.11%6.89%6.59%3.17%-28.56%4.99%8.08%8.42%8.60%12.68%12.73%12.06%13.69%11.20%5.43%8.37%11.64%14.23%14.96%11.32%24.96%8.83%6.95%9.16%-25.95%9.65%12.10%10.81%-45.81%7.16%7.03%8.09%-34.60%11.01%14.85%7.90%-26.69%
Interest Coverage Ratio (QoQ) (Quarter) -19.60%-1.65%5.45%6.01%-2.75%-31.01%7.98%0.94%1.44%10.02%-2.70%-0.73%-14.76%1.42%3.65%0.20%0.00%0.75%-1.69%6.95%8.25%-2.09%3.19%-2.43%-4.67%22.45%-43.40%93.01%0.02%-6.52%-225.88%183.76%-1.48%3.03%4.52%20.52%0.21%-2.20%5.67%-4.26%-17.10%12.38%19.73%9.40%-1.56%4.23%0.89%-3.27%-8.32%3.55%-357.38%141.89%10.01%-2.75%-387.17%137.10%-0.39%2.74%-273.20%166.73%-1.72%-17.78%-203.52%
Net Cash Flow Growth (1y) (Quarter) 31.09%872.34%1,860.68%-735.68%-187.53%7.88%-12.36%366.38%44.35%-125.66%68.95%120.06%-125.38%77.66%22.09%-137.79%239.91%-121.33%553.89%-369.26%-116.01%108.39%431.37%-607.05%184.16%-374.07%-92.50%91.58%355.29%320.27%-290.88%88.16%-114.73%32.52%153.83%583.53%-2,112.28%-70.83%134.84%-400.49%88.98%571.43%-84.59%58.30%653.24%-32.23%-60.19%-134.76%-192.07%683.49%2,283.72%
Net Cash Flow Growth (3y) (Quarter) -115.63%-99.45%46.03%-37.44%-33.46%-1.61%28.98%22.56%35.22%-30.36%-19.97%-3.71%45.78%-80.73%-27.17%26.86%174.98%-144.07%29.83%20.15%56.19%-40.84%-15.04%35.84%-40.29%58.69%17.36%100.00%-57.44%27.00%-156.30%41.80%34.13%-19.82%-33.12%37.42%29.96%-82.30%149.28%9.89%-47.58%-70.33%17.50%229.12%13.50%
Net Cash Flow Growth (5y) (Quarter) 18.01%28.01%-79.59%-32.41%23.91%-15.88%-16.97%23.99%34.44%15.84%53.62%-136.19%-41.41%23.82%19.51%-34.02%-26.28%17.61%-21.90%-16.27%33.88%28.37%31.01%29.19%-31.94%17.04%-0.77%-0.48%-6.60%73.38%-51.12%42.96%55.35%42.49%-31.76%-10.98%-30.81%68.98%30.94%
Net Cash Flow (QoQ) (Quarter) 148.27%-77.37%70.09%-470.85%781.17%-54.37%-155.14%-67.75%-25.77%90.18%1,161.21%-170.27%-53.41%123.29%475.08%-209.85%78.89%265.05%-166.32%3.33%26.38%19.94%345.53%-252.93%250.98%-182.77%91.63%180.20%9,458.02%-210.14%101.00%-361.18%361.71%-223.58%153.90%26.36%-326.79%92.34%32.94%1,236.84%-7.87%-31.16%-406.81%114.99%641.80%-188.09%88.74%1,012.95%-82.98%-338.43%249.32%11.83%-90.00%-1,505.81%41.44%1,051.69%-69.58%
Net Income Growth (1y) (Quarter) -50.00%125.00%-81.13%450.00%500.00%220.00%-171.43%1,733.33%-90.63%80.00%-97.27%1,633.33%50.00%-66.67%-103.85%63,400.00%-300.00%1,200.00%0.00%-99.84%150.00%-90.91%-550.00%45,100.00%106,000.00%-73,900.00%784.62%-52.43%-100.09%100.41%-103.72%-9,800.00%600.00%-62.50%98.99%-95.24%-93.10%92.31%-1,000.00%-900.00%2,950.00%200.00%109.09%62.50%700.00%-112.50%-66.67%-200.00%300.00%
Net Income Growth (3y) (Quarter) 280.30%-48.12%-61.60%20.63%44.22%73.25%-27.47%-44.97%-27.29%302.69%-26.37%61.34%-38.67%35.72%-30.66%-31.04%668.57%919.93%-803.69%259.60%-30.23%20.63%-35.15%-115.44%-365.70%175.89%61.74%-26.59%-26.01%26.02%-71.78%-26.09%-122.40%-67.11%28.56%26.20%-28.92%115.44%81.71%58.74%55.04%-59.67%-58.74%25.99%32.64%
Net Income Growth (5y) (Quarter) -12.94%-17.61%-15.30%176.03%-31.95%4.10%-17.08%-41.01%-30.12%-19.20%116.17%57.35%-171.53%96.99%155.79%-18.47%-51.57%-151.69%87.22%75.18%-15.10%12.94%-38.10%24.57%-24.57%-67.03%-58.49%46.26%-70.56%-75.18%66.75%58.49%17.61%60.11%-32.71%31.23%31.95%0.00%
Net Income (QoQ) (Quarter) 100.00%1,225.00%-107.55%125.00%800.00%11.11%40.00%-57.14%-131.25%1,200.00%-104.55%160.00%-166.67%250.00%-101.92%200.00%-200.00%-100.00%31,750.00%-100.32%650.00%-118.18%150.00%0.00%0.00%-1,400.00%3,576.92%134.73%-169.56%112.06%141.57%-100.47%400.00%-1,137.50%121.21%38.10%-144.83%92.31%200.00%100.00%-150.00%-1,000.00%27.27%862.50%-98.36%0.00%-400.00%-83.33%-150.00%-150.00%200.00%-50.00%
Net Income towards Common Stockholders Growth (1y) (Quarter) -50.00%125.00%-81.13%450.00%500.00%220.00%-171.43%1,733.33%-90.63%80.00%-97.27%1,633.33%50.00%-66.67%-103.85%63,400.00%-300.00%1,200.00%0.00%-99.84%150.00%-90.91%-550.00%45,100.00%106,000.00%-73,900.00%784.62%-52.43%-100.09%100.41%-103.72%-9,800.00%600.00%-62.50%98.99%-95.24%-93.10%92.31%-1,000.00%-900.00%2,950.00%200.00%109.09%62.50%700.00%-112.50%-66.67%-200.00%300.00%
Net Income towards Common Stockholders Growth (3y) (Quarter) 280.30%-48.12%-61.60%20.63%44.22%73.25%-27.47%-44.97%-27.29%302.69%-26.37%61.34%-38.67%35.72%-30.66%-31.04%668.57%919.93%-803.69%259.60%-30.23%20.63%-35.15%-115.44%-365.70%175.89%61.74%-26.59%-26.01%26.02%-71.78%-26.09%-122.40%-67.11%28.56%26.20%-28.92%115.44%81.71%58.74%55.04%-59.67%-58.74%25.99%32.64%
Net Income towards Common Stockholders Growth (5y) (Quarter) -12.94%-17.61%-15.30%176.03%-31.95%4.10%-17.08%-41.01%-30.12%-19.20%116.17%57.35%-171.53%96.99%155.79%-18.47%-51.57%-151.69%87.22%75.18%-15.10%12.94%-38.10%24.57%-24.57%-67.03%-58.49%46.26%-70.56%-75.18%66.75%58.49%17.61%60.11%-32.71%31.23%31.95%0.00%
Net Income towards Common Stockholders (QoQ) (Quarter) 100.00%1,225.00%-107.55%125.00%800.00%11.11%40.00%-57.14%-131.25%1,200.00%-104.55%160.00%-166.67%250.00%-101.92%200.00%-200.00%-100.00%31,750.00%-100.32%650.00%-118.18%150.00%0.00%0.00%-1,400.00%3,576.92%134.73%-169.56%112.06%141.57%-100.47%400.00%-1,137.50%121.21%38.10%-144.83%92.31%200.00%100.00%-150.00%-1,000.00%27.27%862.50%-98.36%0.00%-400.00%-83.33%-150.00%-150.00%200.00%-50.00%
Net Margin Growth (1y) (Quarter) -2.005.00-70.0022.006.0016.00-26.0091.00-26.007.00-95.0040.001.00-2.00-44.00488.00-2.0010.000.00-487.002.00-8.00-9.00435.001,006.00-680.0092.00-239.00-1008.00682.00-204.00-82.0015.00-5.0082.00-16.00-22.0011.00-8.00-7.0034.002.0010.004.005.00-6.00-6.00-3.002.00
Net Margin Growth (3y) (Quarter) 94.00-11.00-79.004.001.0030.00-18.00-6.00-30.00496.00-99.0013.00-4.003.00-2.00-53.00437.001,007.00-679.0083.00-290.001.00-6.00-7.00-83.0016.0033.00-448.00-1008.00680.00-80.00-198.00-8.00-9.007.0083.00-19.006.007.002.009.00-33.00-2.001.003.00
Net Margin Growth (5y) (Quarter) -2.00-7.00-83.00493.00-3.00-2.00-14.00-16.00-6.00-39.00445.00910.00-675.0079.00199.00-3.00-6.00-83.0018.0025.00-499.001.00-8.003.00-2.00-10.00-7.0046.00-435.00-1007.00677.006.008.0082.00-21.0010.002.000.00
Net Margin (QoQ) (Quarter) 3.0076.00-87.007.0010.001.005.00-10.00-37.00107.00-102.007.00-4.004.00-43.002.00-2.00-1.00489.00-489.0010.00-11.002.000.000.00-11.00447.00571.00-1687.00761.00116.00-198.003.00-76.00100.006.00-34.0010.002.001.00-2.00-9.003.0042.00-35.000.00-3.00-7.00-2.00-4.003.00-1.00
Operating Income Growth (1y) (Quarter) 0.82%-1.29%-1.25%-1.15%-1.29%10.60%9.52%13.91%12.30%2.06%1.59%-2.18%-0.88%-5.06%-2.85%-0.45%-1.33%2.74%1.03%4.63%5.52%1.19%1.74%-2.57%-2.26%-0.73%-62.29%4.10%4.63%-7.67%-398.48%-7.17%-9.27%6.07%188.07%6.36%6.10%3.61%4.76%-0.85%-17.10%-1.74%-3.44%10.34%31.02%16.57%13.25%0.13%-6.75%-7.36%-339.12%2.34%24.26%15.34%-27.20%13.98%3.20%9.03%34.24%18.28%16.70%27.45%4.78%
Operating Income Growth (3y) (Quarter) 3.77%3.67%3.19%3.27%3.19%2.34%2.63%3.52%3.18%-0.15%-0.10%0.63%1.06%-0.44%-0.05%0.49%0.59%1.05%-27.08%2.00%2.57%-2.48%-46.52%-1.99%-2.46%-0.94%-0.29%0.92%0.24%0.49%40.17%-0.71%-7.24%2.59%42.45%5.18%4.84%5.87%4.63%3.09%0.43%1.99%-66.49%4.18%14.93%7.59%-75.92%5.31%6.14%5.22%-58.74%11.33%14.38%17.03%7.31%
Operating Income Growth (5y) (Quarter) 1.79%1.68%1.52%2.79%2.73%2.19%2.13%2.49%2.52%0.00%-17.48%0.66%1.09%-1.98%-25.59%-0.39%-0.69%0.21%0.38%0.94%0.76%0.38%1.11%-0.14%-3.98%-0.21%0.06%2.37%1.81%3.05%24.67%1.58%-0.50%3.12%-19.26%3.58%5.95%4.86%-40.55%5.02%5.37%5.94%-33.16%8.80%12.83%11.60%-32.97%
Operating Income (QoQ) (Quarter) 1.31%2.74%-4.23%1.15%-0.81%2.77%-4.13%0.99%11.15%1.77%-0.29%-0.44%1.02%1.30%-3.99%0.89%-3.24%3.65%-1.62%0.00%0.75%1.93%1.89%0.86%-3.39%2.49%-2.43%1.17%-1.88%-61.06%169.32%1.69%-13.42%-225.88%183.76%-0.61%1.22%4.52%1.15%-0.85%-1.15%5.67%-4.26%-17.10%17.16%3.85%9.40%-1.56%4.23%0.89%-3.27%-8.32%3.55%-360.41%141.40%11.31%-3.88%-387.17%137.10%0.78%1.55%-273.20%166.73%-0.57%10.90%-229.40%
Operating Margin Growth (1y) (Quarter) -169.00-212.00-230.00-94.00-90.00-151.00-149.00-111.00-107.00-14.00-15.00-43.00-34.00-51.00-38.00-32.00-48.00-13.00-19.001.0019.0020.0046.0017.0020.00-7.00-371.00130.00121.0030.00-932.00-81.00-108.00-7.001,351.00-29.002.00-3.00-51.0034.00-55.00-26.00-37.00-11.00115.0077.00-74.00-21.00-96.00-84.00-1753.00-8.0037.0021.00-393.008.006.0031.00675.0084.0094.00116.00243.00
Operating Margin Growth (3y) (Quarter) -365.00-377.00-394.00-248.00-230.00-216.00-202.00-186.00-188.00-79.00-72.00-74.00-63.00-44.00-11.00-14.00-9.000.00-344.00148.00160.0043.00-1257.0065.0034.0015.0048.0019.0015.0020.00368.00-76.00-160.00-36.001,263.00-6.0062.0049.00-162.002.00-36.00-32.00-1864.00-39.0056.0014.00-2220.00-21.00-53.00-32.00-1471.0084.00138.00168.00525.00
Operating Margin Growth (5y) (Quarter) -447.00-441.00-451.00-279.00-259.00-209.00-175.00-168.00-149.00-66.00-397.0073.0079.00-21.00-1313.0034.005.0022.0075.0037.0054.0033.0043.0070.00-19.00-13.00-40.0043.0075.0072.00257.00-108.00-142.00-42.00-564.00-34.004.00-14.00-2308.003.008.0020.00-1582.0052.00157.00162.00-1302.00
Operating Margin (QoQ) (Quarter) 1.0012.00-168.00-14.00-42.00-6.00-32.00-10.00-102.00-4.006.00-6.00-10.00-6.00-22.004.00-27.007.00-15.00-12.007.002.004.005.009.0027.00-25.009.00-19.00-336.00476.000.00-110.00-1298.001,326.00-26.00-10.0060.00-54.005.00-14.0012.0032.00-84.0015.000.0058.0042.00-23.00-150.00110.00-33.00-11.00-1820.001,856.0012.00-27.00-2234.002,257.0010.00-2.00-1590.001,665.0021.0020.00-1464.00
Profit After Tax Growth (1y) (Quarter) -96.51%5.23%21.92%-33.89%-1,590.91%-119.12%-15.07%81.72%129.88%509.00%-210.89%30.57%444.90%49.88%227.45%-17.37%54.49%-10.44%28.53%0.37%46.30%42.62%-13.87%42.44%-98.43%12.90%-117.40%-42.20%4,026.32%-32.69%632.59%49.78%5.10%74.79%-97.08%80.80%3.16%14.33%5,128.57%-131.62%35.65%0.00%51.09%339.79%12.40%-71.40%1.02%13.47%-82.41%-98.53%-107.58%-111.40%-403.51%1,540.00%949.61%1,062.50%158.38%1,145.12%55.61%11.00%288.37%75.02%17.15%
Profit After Tax Growth (3y) (Quarter) -46.25%-6.29%-46.56%16.19%189.54%5.44%6.28%25.16%65.28%95.66%22.02%2.69%130.94%24.17%50.53%5.71%-67.11%12.98%-29.91%-6.16%-1.68%2.72%-7.25%7.24%-11.95%9.92%-69.98%16.11%254.99%10.38%116.40%-41.88%13.72%25.96%32.14%11.08%16.29%-31.11%330.54%-4.89%-35.51%-83.86%-28.38%32.32%-37.51%-58.99%-13.36%7.57%-32.20%44.27%0.06%6.78%90.21%609.66%159.57%
Profit After Tax Growth (5y) (Quarter) 5.51%2.01%13.47%5.40%122.77%8.41%5.85%22.89%15.53%61.07%-17.84%-2.27%51.57%7.79%27.03%0.45%9.06%11.15%-50.42%17.48%0.60%16.71%4.03%-22.02%-0.91%8.71%16.41%3.48%132.69%-17.40%70.51%18.43%-21.89%-61.55%-16.83%-16.84%-23.21%-39.83%119.87%-1.15%-13.82%-3.00%8.87%39.66%6.36%8.49%3.46%
Profit After Tax (QoQ) (Quarter) -21.24%-3.62%-11.90%-94.79%2,277.27%11.66%-52.23%-217.56%69.51%596.00%2.22%-80.67%317.35%-234.47%220.36%-19.34%14.79%14.36%-21.97%50.82%-33.45%64.12%-39.07%119.85%-35.13%-0.89%0.77%-97.57%4,552.63%-115.27%434.81%73.45%-24.11%20.84%-5.84%21.71%26.21%-97.98%5,728.57%-30.56%39.88%-7.65%-135.25%397.93%3.12%39.53%-44.06%39.66%-73.77%392.94%-37.17%-78.35%-97.81%-2,640.00%5.51%-476.67%111.85%1,215.85%7.04%-65.02%152.72%64.45%-23.65%22.39%13.89%10.07%
Return on Assets Growth (1y) (Quarter) 0.000.000.000.000.000.000.000.001.001.001.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) (Quarter) 0.000.000.000.001.000.00-1.000.000.000.000.000.000.000.00-1.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (5y) (Quarter) 0.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.00-1.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) (Quarter) 0.000.000.000.000.000.000.004.002.002.004.00-4.00-2.00-2.00-4.002.005.003.006.00-156.00174.000.00-5.00154.00-180.00-2.00-1.000.001.000.000.000.000.000.000.000.00-18.001.000.000.0018.000.000.000.000.000.000.00
Return on Equity Growth (3y) (Quarter) 0.000.000.000.000.000.004.000.000.001.005.002.006.00-159.00177.000.00-3.000.00-1.000.000.00-2.00-5.00-2.00-6.00154.00-179.00-2.00-1.001.00-17.001.000.000.000.000.000.000.000.000.0018.00-1.000.00
Return on Equity Growth (5y) (Quarter) 4.002.002.004.000.000.000.000.002.002.000.000.00-1.00-1.000.00-5.00-2.00-2.00-4.000.000.000.000.00-1.00-23.00-2.00-6.00154.00-179.00-2.00-1.000.000.000.000.000.000.00
Return on Equity (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.004.00-2.000.002.00-4.000.000.000.002.003.00-3.003.00-160.00334.00-177.00-1.00-1.00-1.001.000.000.000.000.000.000.000.000.000.000.00-18.0018.00-1.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) (Quarter) -1.00-3.006.00-76.0028.0062.00-5.00-5.00-3.00-2.001.000.002.002.00-11.00-20.00-3.00-3.004.0023.008.000.002.00-1.001.003.001.00-4.00-4.000.00-2.00-3.00-2.00-1.002.009.0026.006.00-6.00-289.00-30.00-10.00-1.00275.00-1.00-1.002.002.001.002.001.00
Return on Invested Capital Growth (3y) (Quarter) -66.003.006.00-1.00-10.0075.00-27.0062.00-14.00-24.00-4.00-3.00-6.003.006.00-1.00-5.002.006.000.007.0018.005.003.001.00-8.00-6.002.001.002.0020.005.00-7.00-283.00-6.00-5.00-5.00-5.00-4.00-5.00-5.00-12.00-30.00-8.002.00
Return on Invested Capital Growth (5y) (Quarter) 0.00-6.00-6.00-1.002.00-2.00-10.0065.00-47.0059.00-9.00-2.004.000.00-3.00-1.003.001.00-6.00-5.00-1.00-1.007.0024.0029.008.00-4.00-288.00-9.00-2.00-6.00-12.00-11.00-6.00-6.00-6.00-6.00-4.00-2.00
Return on Invested Capital (QoQ) (Quarter) 2.00-1.001.00-3.000.007.00-81.00102.0070.000.00-7.00-1.003.000.00-5.000.006.00-1.00-4.000.00-6.00-10.0013.000.001.009.00-2.00-8.002.006.000.00-6.001.001.00-1.00-1.00-2.001.000.000.002.007.0018.00-21.00-11.00-276.00277.00-1.00-2.001.001.00-1.001.000.000.000.000.00
Return on Sales Growth (1y) (Quarter) 0.000.00-1.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.005.000.000.000.00-5.000.000.000.004.0010.00-7.001.00-2.00-10.007.000.00-2.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) (Quarter) 1.000.00-1.000.000.000.000.000.000.000.000.005.00-1.000.000.000.000.000.00-1.004.0010.00-7.001.00-3.000.000.000.000.00-1.000.000.00-4.00-10.007.00-1.00-2.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (5y) (Quarter) 0.000.00-1.005.000.000.000.000.000.000.000.004.009.00-7.001.002.000.000.000.000.00-1.000.000.00-5.000.000.000.000.000.000.000.00-4.00-10.007.00-1.00-2.000.000.000.000.001.000.000.000.000.000.000.00
Return on Sales (QoQ) (Quarter) 0.001.00-1.000.000.000.000.000.000.000.000.001.00-1.000.000.000.000.000.000.000.000.000.005.00-5.000.000.000.000.000.000.004.006.00-17.008.001.00-2.000.000.00-1.00-1.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) (Quarter) 21.95%26.14%28.79%11.68%11.14%37.81%36.31%34.54%32.01%4.49%4.23%5.21%4.91%3.81%3.80%5.39%7.64%5.31%4.56%4.41%1.89%-2.54%-6.26%-5.47%-5.79%0.62%4.18%-15.59%-13.81%-12.51%-12.95%5.34%7.60%7.43%0.94%11.73%5.75%4.12%14.06%-6.40%-8.51%2.89%3.11%12.33%7.59%2.01%31.09%3.79%9.66%7.17%-13.03%3.70%16.28%11.00%-2.60%12.40%2.15%3.21%10.00%3.36%0.56%6.37%25.60%
Revenue Growth (3y) (Quarter) 21.40%22.01%22.32%16.49%15.46%14.34%13.83%14.26%14.24%4.53%4.20%5.00%4.79%2.14%0.58%1.32%1.10%1.08%0.70%-5.91%-6.12%-4.98%-5.27%-5.63%-4.40%-1.84%-2.90%-0.22%-0.64%-0.72%0.08%3.28%1.35%4.80%5.89%5.51%1.35%3.00%15.52%2.95%2.58%4.00%5.54%6.53%11.11%6.66%3.55%6.55%9.21%7.08%-2.33%6.41%6.10%6.81%10.40%
Revenue Growth (5y) (Quarter) 15.11%14.70%14.71%11.71%11.04%8.94%7.65%8.04%7.43%2.30%2.01%-1.57%-1.35%-1.27%-1.60%-1.55%-0.85%-0.59%-2.14%-0.40%-1.20%-0.82%-0.43%-2.55%-3.30%0.26%1.49%0.87%-0.70%0.54%6.26%5.13%4.20%4.70%6.24%4.80%5.83%5.39%5.49%4.93%5.10%5.20%4.72%7.03%7.10%5.90%8.94%
Revenue (QoQ) (Quarter) 1.17%1.51%15.39%2.91%4.65%3.64%0.06%2.41%29.76%2.52%-1.24%0.48%2.71%2.27%-0.31%0.19%1.62%2.26%1.21%2.34%-0.58%1.54%1.06%-0.12%-4.90%-2.33%1.90%-0.46%1.57%1.11%-17.43%1.65%3.10%0.61%-0.09%3.84%2.93%-5.47%10.58%-1.71%1.34%3.56%-9.26%-3.93%13.97%3.78%-1.15%-7.98%8.06%33.36%-21.73%-2.77%5.60%8.23%-6.67%9.01%0.81%-5.03%7.69%-0.93%1.86%1.21%1.19%-3.61%7.75%19.51%
Share-based Compensation Growth (1y) (Quarter) 28.57%19.35%-11.11%-14.81%13.89%18.75%14.29%-5.71%10.53%-50.00%-27.50%-15.15%-35.71%57.89%20.69%14.29%51.85%40.00%-128.57%-6.25%12.20%7.14%380.00%40.00%-4.35%-8.89%67.86%19.05%2.27%19.51%21.28%12.00%20.00%18.37%7.02%19.64%37.04%32.76%18.03%5.97%10.81%11.69%0.00%-5.63%-1.22%1.16%4.17%-1.49%38.27%14.94%4.00%
Share-based Compensation Growth (3y) (Quarter) 5.83%9.04%-0.93%0.89%16.55%20.26%-6.98%-2.13%0.00%-2.94%2.57%3.39%-31.04%-3.13%3.08%33.30%-1.16%14.47%17.68%10.97%10.33%16.04%3.15%5.27%97.47%23.13%5.49%8.83%29.64%16.84%18.92%23.38%15.28%12.40%22.14%20.62%8.10%6.16%14.47%14.47%7.13%-0.50%14.81%9.10%2.70%
Share-based Compensation Growth (5y) (Quarter) 3.34%6.26%-6.79%1.44%-4.90%-6.11%4.56%8.76%-4.84%7.06%-4.36%3.71%2.98%1.53%3.28%8.67%1.39%20.86%14.47%14.87%14.87%14.09%11.75%15.93%12.54%12.89%55.87%18.80%12.26%13.83%20.79%9.79%12.98%16.24%9.80%5.71%20.01%15.33%6.47%
Share-based Compensation (QoQ) (Quarter) 10.71%-12.90%0.00%33.33%2.78%-35.14%-4.17%78.26%9.38%0.00%8.57%0.00%5.26%-17.50%27.27%-54.76%52.63%-3.45%-3.57%11.11%16.67%-8.57%28.13%2.44%-123.81%400.00%53.33%-2.17%-37.78%50.00%4.76%-6.82%14.63%6.38%-10.00%8.89%16.33%-1.75%-3.57%7.41%5.17%9.84%10.45%4.05%-6.49%-1.39%15.49%4.88%-16.28%-6.94%20.90%7.41%-13.79%-12.00%69.70%-10.71%-22.00%
Shareholder's Equity Growth (1y) (Quarter) -23.83%7.10%5.67%-0.96%-82.82%4.60%478.91%-104.26%12.00%8.95%100.79%8.16%4.06%3.81%24,883.33%1.97%3.48%5.85%1,131.95%-1.47%-1.24%-2.42%-104.42%-99.99%-101.64%0.35%2,774.39%30,133.33%4,870.70%3.50%-15.81%2,485.34%-19.82%2.21%45.21%16.63%52.04%-1.67%-29.27%-102.25%-100.00%-25.70%-199.16%-1.46%2,853,100.00%-8.18%231.75%-99.98%35.98%15.26%571,766.67%19.06%25.68%
Shareholder's Equity Growth (3y) (Quarter) -8.83%2.00%0.87%-26.88%2.83%4.00%4.13%-87.52%3.99%-56.23%6.44%6.18%197.26%2.81%2.07%2.35%-416.76%-95.31%-26.34%1.20%144.18%-68.70%-8.20%0.45%-0.17%-6.98%-14.37%2.01%226.16%1,989.01%291.82%1.32%-4.73%-38.89%-25.99%-9.28%-44.52%-26.55%15.19%-12.46%-2.60%-94.04%-2.47%14.62%281.86%3,149.55%14.13%57.52%
Shareholder's Equity Growth (5y) (Quarter) -80.90%4.72%4.34%3.03%-39.15%3.70%3.91%4.41%43.01%2.47%-15.39%-15.09%3.23%98.32%-49.20%-3.59%2.18%397.97%-4.16%-8.49%1.86%77.86%-1.55%-1.17%0.37%0.43%-15.11%-14.87%-4.96%-87.11%-191.46%127.14%-6.63%2.47%-80.85%-1.39%9.11%7.12%12.95%1.66%6.01%
Shareholder's Equity (QoQ) (Quarter) -2.39%2.15%5.41%-27.53%37.24%0.79%-1.21%-87.43%735.44%1.94%-102.99%3,623.13%4.25%-0.83%-99.98%483,216.67%0.30%-1.07%-94.79%1,872.65%1.78%1.20%-39.37%57.77%2.03%-0.02%-102.75%100.37%-16,366.67%6,211.48%-26.83%-95.84%2,466.81%32.59%-40.48%27.63%-20.40%69.02%-15.44%2.51%3.77%9.32%-39.17%-103.26%99.84%2,305,000.00%-181.19%96.66%4,664.80%-25.82%16.51%479,516.67%-1.25%16.36%3.76%-0.14%4.24%
Tax Rate Growth (1y) (Quarter) -5800.00508.00-1967.007,209.009,232.001,673.00-8283.00402.00-3545.00-2272.0012,243.00-268.00-1247.00334.00-3812.00-1295.00-73.00-184.005,433.00503.002,226.00311.00-8098.001,311.0010,599.00-122.006,598.00-751.00-12235.00-853.002,286.00-884.001,225.00-507.00-11546.00-634.00191.00-58.009,886.001,999.0085.00546.002,307.00-953.00-48.00-200.00-1051.00456.00-1930.00256,188.00-31779.00820.002,318.00-245778.0031,146.00-1092.001,032.00-10094.00672.00-177.00-1206.00-565.00-267.00
Tax Rate Growth (3y) (Quarter) -112.00-90.001,993.007,344.004,440.00-265.00148.00-1161.00-4865.00-2123.0013,864.00-1060.00906.00461.00-6476.00518.0012,752.004.003,934.001,063.00590.00-664.00786.00-324.00-411.00-1483.00-2662.00-2269.00-10818.00-1419.00625.00481.001,501.00-19.00646.00412.00228.00288.0011,142.001,502.00-1893.00256,534.00-30522.00323.00340.0010,210.00-1683.00184.001,419.00316.0039.00-449.002,143.00-256437.0031,551.00
Tax Rate Growth (5y) (Quarter) -1432.0059.003,615.006,552.006,593.00-138.00-2516.00653.007,960.00-1934.0012,365.00-500.00-730.00-515.002,408.00-1116.001,743.00-1356.00-5327.00-455.002,006.00-1230.00-874.001,041.00-135.00-995.009,530.00-1223.00-10781.00-1073.001,881.00-16.00-477.00255,969.00-32183.001,688.00616.0010,698.0010,509.001,230.001,456.00662.001,295.00-946.00165.00-449.00-1278.00
Tax Rate (QoQ) (Quarter) 1,353.00-4583.00-2827.00256.007,662.00-7058.006,349.002,279.00103.00-17014.0015,034.00-1668.001,375.00-2499.002,524.00-2647.002,956.00-6645.005,040.00-1425.002,844.00-1027.00110.00298.00930.00-9436.009,518.009,586.00-9791.00-2715.002,169.00-1898.001,590.00424.00-1000.00212.00-143.00-10615.009,912.001,037.00-392.00-671.002,025.00-877.0069.001,089.00-1235.0028.00-83.00239.00272.00-2359.00258,035.00-287728.0032,871.00-861.009,940.00-10804.00633.001,263.00-1186.00-38.00-216.00234.00-544.00260.00
Total Debt Growth (1y) (Quarter) 506.80%
Total Debt (QoQ) (Quarter) 0.00%606.80%0.00%-14.15%