Hanover Insurance Growth Metrics (2009-2025) | THG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.56%7.26%47.55%47.01%51.66%46.07%5.09%7.03%4.09%1.43%1.00%-0.79%1.49%4.95%3.69%2.85%2.07%1.29%0.58%0.16%0.73%0.13%2.30%3.19%3.30%4.44%7.14%8.78%5.82%4.13%1.53%-19.84%-21.85%-21.06%-19.18%0.73%2.45%5.58%6.07%7.63%9.53%6.93%5.31%6.03%2.97%-0.93%-2.55%-1.82%1.77%4.31%4.14%4.41%3.57%4.83%7.35%4.53%6.00%5.78%9.16%
Assets Growth (3y) 18.80%16.70%16.13%16.01%17.02%15.85%3.25%2.98%2.55%2.54%1.75%0.73%1.43%2.10%2.18%2.05%2.03%1.94%3.30%3.98%3.26%2.88%3.63%-3.46%-5.11%-4.96%-4.20%-4.23%-5.38%-4.61%-4.52%-4.57%-4.28%-3.77%-3.35%4.76%4.94%3.80%2.87%3.86%4.70%3.38%2.24%2.82%2.76%2.70%2.90%2.33%3.76%4.97%6.86%
Assets Growth (5y) 11.34%11.06%10.31%9.97%10.50%9.54%2.52%2.45%2.33%2.43%2.91%2.78%2.67%2.97%3.02%-1.51%-2.56%-2.73%-1.99%-1.92%-2.49%-1.92%-0.94%-0.49%-0.84%-0.62%-0.36%0.05%-0.90%-1.67%-2.23%-1.98%-1.68%-1.63%-1.74%3.34%4.02%4.11%4.01%4.11%4.73%4.15%4.60%
Assets (QoQ) 2.67%-0.31%-0.64%5.48%41.23%-0.68%2.50%1.59%1.61%1.16%-0.32%-1.01%1.18%-0.63%1.98%2.36%-0.03%-1.44%1.21%1.57%-0.73%-1.85%1.79%0.97%1.41%-1.00%1.90%2.08%4.03%0.52%-0.88%0.45%1.43%-20.64%-3.36%1.47%3.84%-1.08%-1.71%4.57%4.32%0.37%0.03%2.08%2.75%1.06%-2.86%-1.78%1.07%1.81%0.69%0.67%0.90%2.08%-0.13%1.91%3.33%-0.60%1.28%1.69%6.62%
Capital Expenditures Growth (1y) -4.17%13.16%-4.55%14.29%130.43%55.81%52.38%45.83%-15.09%50.75%78.13%42.86%40.00%-41.58%-45.61%-14.00%-82.54%-54.24%22.58%0.00%481.82%85.19%68.42%-51.16%-42.19%-30.00%-32.81%104.76%-43.24%125.71%-18.60%0.00%119.05%-91.14%11.43%-39.53%-19.57%342.86%-17.95%76.92%16.22%-9.68%-28.13%-71.74%-51.16%-17.86%113.04%284.62%90.48%69.57%-28.57%-34.00%-27.50%-43.59%-25.71%-33.33%-17.24%36.36%-30.77%-22.73%25.00%
Capital Expenditures Growth (3y) 23.31%38.52%37.35%33.53%39.92%11.12%13.86%21.46%-40.79%-26.14%5.90%7.10%12.46%-20.89%3.94%-25.11%-16.26%-15.98%11.52%0.00%24.05%43.03%-2.70%0.00%-10.42%-48.08%-15.22%7.38%0.00%-3.96%-9.38%2.27%26.98%-29.23%-13.06%-32.88%-23.00%48.67%7.91%24.36%2.63%7.95%3.03%-10.48%-12.30%-7.72%4.17%19.17%4.55%9.26%-28.38%-30.20%-9.14%
Capital Expenditures Growth (5y) -14.45%-6.61%11.55%15.41%22.71%3.06%24.97%-2.64%-6.94%-12.18%6.09%4.20%-14.14%-4.79%-9.29%-2.97%-6.10%-34.71%4.70%-9.57%27.46%2.80%-3.38%1.36%-7.65%-10.95%-18.51%-9.15%-10.71%-8.05%2.65%3.06%13.75%-13.17%0.00%-5.16%-8.81%25.74%-7.79%-3.29%-8.29%-0.65%-10.87%-18.05%-6.95%
Capital Expenditures (QoQ) 58.33%-42.11%-4.55%9.52%86.96%-51.16%14.29%120.83%26.42%-52.24%9.38%28.57%124.44%-43.56%-12.28%26.00%-6.35%-47.46%38.71%-74.42%145.45%40.74%13.16%48.84%-21.88%28.00%-67.19%76.19%-5.41%22.86%0.00%-51.16%276.19%-55.70%22.86%6.98%-84.78%457.14%-33.33%42.31%-16.22%3.23%43.75%-6.52%-34.88%-17.86%-43.48%61.54%9.52%113.04%2.04%-20.00%-2.50%-10.26%-5.71%-12.12%-24.14%18.18%-15.38%9.09%25.00%-40.00%-5.56%76.47%
Cash & Equivalents Growth (1y) -7.15%16.47%-8.25%4.59%176.58%239.73%182.51%187.16%-27.83%-49.93%-31.16%9.98%32.57%30.35%-13.92%-31.07%-12.20%-15.38%-23.22%-15.20%-3.71%-24.43%-97.70%0.69%-38.05%-17.97%17.44%-36.81%-12.11%-62.14%2,849.50%0.39%-22.94%-1.42%242.63%-34.69%-26.58%33.67%-78.87%-14.60%1.56%46.89%-44.09%-22.10%-41.73%-26.05%91.46%142.64%37.12%-3.74%32.09%-33.27%14.87%78.70%3.64%45.79%101.43%45.03%37.77%19.09%-27.70%114.40%
Cash & Equivalents Growth (3y) 22.83%25.59%21.29%48.93%38.32%30.40%18.74%29.60%-5.64%-17.95%-23.09%-13.70%3.87%-5.89%-75.21%-16.20%-19.39%-19.35%-72.51%-18.59%-19.37%-38.32%-7.24%-13.88%-25.14%-32.60%391.44%-25.45%-20.78%-20.69%177.44%-17.58%-16.87%24.63%-26.02%-24.26%-24.26%13.24%-39.07%17.31%-6.73%1.50%12.24%8.05%-2.82%8.35%37.88%33.15%46.94%35.63%23.55%5.03%18.71%77.12%
Cash & Equivalents Growth (5y) 16.62%16.92%3.36%14.06%17.47%7.23%-50.53%13.20%-12.91%-19.30%-58.50%-16.37%-9.41%-23.68%-12.01%-17.88%-18.72%-27.83%15.99%-18.76%-21.58%-20.92%-10.39%-18.65%-20.74%-9.68%69.58%-22.72%-21.70%-11.53%86.99%1.14%-14.42%6.62%0.47%-6.79%-7.30%20.09%-20.90%9.45%13.43%22.07%15.09%16.97%5.98%31.66%
Cash & Equivalents (QoQ) -17.01%35.72%-33.90%24.71%4.10%6.92%-24.66%229.80%27.87%-11.09%-23.42%-17.11%-11.29%22.25%22.34%-0.09%-12.78%-19.26%-2.04%27.27%-15.94%-26.75%8.20%44.52%-34.02%-97.77%4,629.07%-11.09%-12.64%-96.80%2,444.55%23.66%-62.37%149.08%-13.39%-5.08%-51.86%765.73%-83.49%6.71%-12.35%36.87%-33.29%26.89%26.78%-47.90%-7.05%-5.08%60.90%34.87%17.80%-46.36%12.95%85.07%-40.49%-7.66%75.72%7.33%-16.29%27.59%26.51%1.97%-27.65%-22.53%275.13%
Cash from Investing Activities Growth (1y) 64.40%-125.04%-697.87%307.26%211.67%-6.61%-462.93%-168.31%-301.49%29.13%139.55%143.26%-12.49%-669.97%-171.86%-25.35%-42.36%4.01%160.33%457.68%-9.44%76.45%68.51%-125.13%7.58%-195.48%-178.36%-88.65%-7.71%95.98%-202.09%8.46%34.53%10,477.46%-93.42%171.16%-25.29%-73.76%64.23%-188.89%-11.66%-166.48%21.32%-44.37%45.27%4.67%-42.75%-28.54%-46.02%74.37%5.08%89.09%73.55%-34.08%29.77%-195.65%-312.28%-256.53%-50.13%-553.24%-9.29%
Cash from Investing Activities Growth (3y) 7.13%-29.85%170.38%6.37%-36.28%-79.85%-16.96%-39.58%-73.55%-73.66%29.49%56.06%-20.57%-20.29%-9.94%-44.96%-12.92%12.59%7.30%-66.84%-2.90%69.63%-81.60%-34.52%13.30%142.96%-87.38%47.80%4.04%45.74%-27.85%16.65%2.88%-162.55%18.35%2.98%8.52%-29.39%26.21%-53.96%3.73%-29.31%-2.16%41.28%40.43%31.06%1.64%25.43%-16.77%-7.01%-0.03%-28.20%-6.02%
Cash from Investing Activities Growth (5y) -5.11%-27.72%57.53%38.03%-31.57%-5.63%29.39%-18.22%-39.40%-29.52%25.70%3.11%-11.77%27.02%-30.11%-30.65%-0.31%36.79%-36.01%11.49%2.22%22.54%-36.62%-17.86%1.83%-16.57%-26.88%-9.54%11.60%7.03%-18.61%-1.45%6.05%-34.63%5.91%33.70%21.63%-15.52%23.16%-20.42%0.54%-22.66%-2.37%-31.35%0.97%
Cash from Investing Activities (QoQ) 171.72%-102.59%978.72%-317.92%49.56%17.40%548.53%-40.25%-148.16%-336.16%45.57%-76.24%83.06%343.44%-40.48%-558.35%-15.94%77.28%161.83%-974.12%21.83%114.28%471.55%-271.53%83.18%202.18%-185.25%-530.77%46.22%72.90%-105.23%-260.14%97.99%-1,933.80%37.81%-157.57%418.55%-137.91%122.88%-553.52%166.70%-151.68%43.14%-469.72%60.29%38.83%-4.33%-115.98%30.83%8.41%6.06%-145.35%87.86%-239.17%89.20%-494.78%38.45%-77.67%54.55%-729.41%46.77%25.18%-97.77%-38.77%
Cash from Operations Growth (1y) 7.64%52.40%120.17%185.45%136.90%-165.52%-47.52%-40.64%-20.86%415.17%-237.80%9.01%2.27%-0.79%459.43%105.71%61.98%-22.48%33.86%-82.30%4.57%-42.34%-2.61%721.08%29.56%103.10%-33.90%28.77%-13.40%-6.00%-42.07%-24.28%1.59%-50.75%18.47%-23.43%-4.74%110.84%-1.61%66.84%17.38%-10.06%287.43%-11.63%-10.72%41.80%41.11%-94.86%10.02%-13.05%-90.95%204.65%-28.69%-53.30%224.31%432.44%75.66%130.31%-33.73%48.10%40.46%
Cash from Operations Growth (3y) 26.37%46.54%47.36%22.70%24.23%27.01%37.49%10.01%9.45%64.16%87.86%-26.50%20.10%-23.74%88.39%44.07%29.95%-3.17%-4.84%23.24%5.47%3.26%-28.02%100.05%4.46%-2.03%-23.16%-9.28%-5.72%-0.81%-12.27%-1.10%4.34%-2.25%65.29%4.13%-0.06%39.06%75.21%-57.67%4.86%3.51%-20.92%-48.26%-11.19%-16.81%-25.47%-5.86%11.28%-2.21%-42.07%188.54%20.72%
Cash from Operations Growth (5y) 27.30%19.34%21.99%-7.62%26.57%-1.74%27.64%14.11%12.17%37.07%33.67%33.23%14.21%-3.27%30.56%23.86%14.06%-15.92%-9.97%1.65%2.57%2.71%-15.35%59.20%4.97%12.26%11.58%1.94%-2.56%4.48%29.85%-46.47%2.22%2.86%-10.43%-29.28%-4.77%1.77%9.55%4.23%7.63%3.59%1.23%1.78%11.56%
Cash from Operations (QoQ) -10.14%-285.47%122.92%181.82%27.23%-75.46%224.38%133.89%-135.19%119.66%266.93%211.80%40.12%-108.60%390.29%192.52%35.94%-68.86%66.14%130.33%-34.94%-46.23%-78.03%1,260.54%-64.12%-9.19%85.24%114.68%-43.76%-70.45%260.89%44.38%-38.95%-81.79%371.66%93.72%-70.41%-56.18%204.84%141.01%-34.50%-79.55%416.94%69.56%-49.81%-11.93%17.91%71.29%-20.29%-12.35%-95.70%3,563.95%-37.00%-90.88%44.75%757.63%-58.74%-36.68%137.65%182.94%-45.91%-81.78%431.11%168.34%
Dividends Paid - Common Growth (1y) 1.63%4.17%7.76%18.58%8.00%8.00%6.40%10.45%9.63%7.41%9.02%9.46%10.14%12.41%12.41%11.73%11.66%11.04%10.43%9.94%8.79%9.39%8.89%6.53%8.08%7.07%8.16%8.49%7.01%8.49%8.49%10.43%847.60%6.52%3.48%375.98%-88.57%0.82%2.94%-78.91%2.82%1.62%2.04%4.31%4.71%6.37%6.80%8.27%8.24%8.61%8.61%5.21%5.54%5.52%5.52%6.93%6.23%5.56%5.23%
Dividends Paid - Common Growth (3y) 6.36%6.51%7.72%12.76%9.25%9.25%9.25%10.54%10.47%10.27%10.61%10.37%10.19%10.94%10.57%9.38%9.50%9.16%9.16%8.31%7.96%8.31%8.51%8.47%122.13%7.36%6.69%78.66%5.04%5.23%4.94%3.50%3.65%2.96%2.82%1.55%-50.26%2.91%3.91%-38.01%5.23%5.50%5.78%5.92%6.15%6.83%6.97%6.80%6.66%6.55%6.44%
Dividends Paid - Common Growth (5y) 8.15%8.57%9.18%11.98%9.64%9.64%9.41%9.61%9.65%9.45%9.77%9.22%9.12%9.67%9.67%9.41%67.82%8.49%7.86%46.20%6.38%6.42%6.36%5.08%5.19%4.86%4.99%4.64%4.52%4.72%4.72%4.60%4.76%4.75%4.75%3.59%-32.46%4.55%5.15%-23.15%5.49%5.51%5.62%
Dividends Paid - Common (QoQ) -2.44%-3.33%-2.59%10.62%0.00%0.00%7.20%0.75%0.00%-1.48%11.28%0.00%-2.03%0.00%11.72%0.62%0.00%0.00%11.04%0.55%-0.55%-0.55%10.56%-0.50%0.00%-1.01%8.16%0.94%-0.93%0.00%8.49%-0.43%0.44%0.00%10.43%754.33%-88.71%-2.86%407.98%-79.49%-0.40%-0.81%4.08%0.00%-1.57%-0.40%6.40%0.38%0.00%0.00%7.87%0.35%0.35%0.00%4.48%0.66%0.33%0.00%5.88%0.00%-0.31%-0.31%
EBITDA Margin Growth (1y) -76.00-114.00-118.00-94.00-90.00-151.00-149.00-111.00-107.00-14.00-15.00-43.00-34.00-51.00-38.00-32.00-48.00-13.00-19.001.0019.0020.0046.0017.0020.00-7.00-371.00130.00121.0030.00363.00-81.00-108.00-7.0056.00-29.002.00-3.00-51.0034.00-109.00-26.00-37.00-11.00114.0077.0035.00-21.00-40.00-84.00-63.00-33.0037.0021.0020.0033.006.0031.00102.0084.0049.00116.00
EBITDA Margin Growth (3y) -273.00-279.00-282.00-248.00-230.00-216.00-202.00-186.00-188.00-79.00-72.00-74.00-63.00-44.00-11.00-14.00-9.000.00-344.00148.00160.0043.0038.0065.0034.0015.0048.0019.0015.0020.00368.00-76.00-215.00-36.00-32.00-6.006.0049.00-53.002.00-36.00-32.00-65.00-65.00111.0014.00-7.00-21.003.00-32.0059.0084.0093.00168.00
EBITDA Margin Growth (5y) -354.00-343.00-338.00-279.00-259.00-209.00-175.00-168.00-149.00-66.00-397.0073.0079.00-21.00-19.0034.005.0022.0075.0037.0054.0033.0043.0070.00-74.00-13.00-40.0043.0020.0072.00366.00-108.00-142.00-42.00-60.00-60.004.00-14.00-96.003.008.0020.0058.0052.00166.00162.00
EBITDA Margin (QoQ) -4.00-3.00-55.00-14.00-42.00-6.00-32.00-10.00-102.00-4.006.00-6.00-10.00-6.00-22.004.00-27.007.00-15.00-12.007.002.004.005.009.0027.00-25.009.00-19.00-336.00476.000.00-110.00-3.0032.00-26.00-10.0060.00-54.005.00-14.0012.0032.00-138.0070.000.0058.00-14.0033.00-41.001.00-33.00-11.00-21.0032.0037.00-27.00-21.0045.0010.00-2.0049.0026.00-24.0065.00
EBIT Growth (1y) 0.82%-1.29%-1.25%-1.15%-1.29%10.60%9.52%13.91%12.30%2.06%1.59%-2.18%-0.88%-5.06%-2.85%-0.45%-1.33%2.74%1.03%4.63%5.52%1.19%1.74%-2.57%-2.26%-0.73%-62.29%4.10%4.63%-7.67%137.12%-7.17%-9.27%6.07%10.86%6.36%6.10%3.61%4.76%-0.85%-17.10%-1.74%-3.44%10.34%31.02%16.57%13.25%0.13%-6.75%-7.36%-4.53%2.34%24.26%15.34%7.51%13.98%3.20%9.03%23.41%18.28%16.70%27.45%
EBIT Growth (3y) 3.77%3.67%3.19%3.27%3.19%2.34%2.63%3.52%3.18%-0.15%-0.10%0.63%1.06%-0.44%-0.05%0.49%0.59%1.05%-27.08%2.00%2.57%-2.48%-3.10%-1.99%-2.46%-0.94%-0.29%0.92%0.24%0.49%40.17%-0.71%-7.24%2.59%3.89%5.18%4.84%5.87%4.63%3.09%0.43%1.99%1.45%4.18%14.93%7.59%5.14%5.31%6.14%5.22%8.20%11.33%14.38%17.03%
EBIT Growth (5y) 1.79%1.68%1.52%2.79%2.73%2.19%2.13%2.49%2.52%0.00%-17.48%0.66%1.09%-1.98%-2.24%-0.39%-0.69%0.21%0.38%0.94%0.76%0.38%1.11%-0.14%-3.98%-0.21%0.06%2.37%1.81%3.05%24.67%1.58%-0.50%3.12%3.93%3.58%5.95%4.86%3.29%5.02%5.37%5.94%6.73%8.80%12.83%11.60%
EBIT Margin Growth (1y) -76.00-114.00-118.00-94.00-90.00-151.00-149.00-111.00-107.00-14.00-15.00-43.00-34.00-51.00-38.00-32.00-48.00-13.00-19.001.0019.0020.0046.0017.0020.00-7.00-371.00130.00121.0030.00363.00-81.00-108.00-7.0056.00-29.002.00-3.00-51.0034.00-109.00-26.00-37.00-11.00114.0077.0035.00-21.00-40.00-84.00-63.00-33.0037.0021.0020.0033.006.0031.00102.0084.0049.00116.00
EBIT Margin Growth (3y) -273.00-279.00-282.00-248.00-230.00-216.00-202.00-186.00-188.00-79.00-72.00-74.00-63.00-44.00-11.00-14.00-9.000.00-344.00148.00160.0043.0038.0065.0034.0015.0048.0019.0015.0020.00368.00-76.00-215.00-36.00-32.00-6.006.0049.00-53.002.00-36.00-32.00-65.00-65.00111.0014.00-7.00-21.003.00-32.0059.0084.0093.00168.00
EBIT Margin Growth (5y) -354.00-343.00-338.00-279.00-259.00-209.00-175.00-168.00-149.00-66.00-397.0073.0079.00-21.00-19.0034.005.0022.0075.0037.0054.0033.0043.0070.00-74.00-13.00-40.0043.0020.0072.00366.00-108.00-142.00-42.00-60.00-60.004.00-14.00-96.003.008.0020.0058.0052.00166.00162.00
EBIT Margin (QoQ) -4.00-3.00-55.00-14.00-42.00-6.00-32.00-10.00-102.00-4.006.00-6.00-10.00-6.00-22.004.00-27.007.00-15.00-12.007.002.004.005.009.0027.00-25.009.00-19.00-336.00476.000.00-110.00-3.0032.00-26.00-10.0060.00-54.005.00-14.0012.0032.00-138.0070.000.0058.00-14.0033.00-41.001.00-33.00-11.00-21.0032.0037.00-27.00-21.0045.0010.00-2.0049.0026.00-24.0065.00
EBIT (QoQ) 1.31%2.74%-4.23%1.15%-0.81%2.77%-4.13%0.99%11.15%1.77%-0.29%-0.44%1.02%1.30%-3.99%0.89%-3.24%3.65%-1.62%0.00%0.75%1.93%1.89%0.86%-3.39%2.49%-2.43%1.17%-1.88%-61.06%169.32%1.69%-13.42%0.00%5.43%-0.61%1.22%4.52%1.15%-0.85%-1.15%5.67%-4.26%-17.10%17.16%3.85%9.40%-1.56%4.23%0.89%-3.27%-8.32%3.55%3.97%3.69%11.31%-3.88%-3.09%9.93%0.78%1.55%9.69%5.36%-0.57%10.90%
EBT Growth (1y) -96.79%8.30%-4.63%-33.56%-2,041.94%-135.02%12.98%79.70%125.08%307.81%-109.22%25.56%336.42%61.84%1,308.22%-18.90%63.43%-12.54%39.34%6.80%41.69%46.61%-19.12%40.39%-104.65%12.41%-260.06%-45.42%1,663.38%-33.36%159.90%0.17%-10.27%48.37%-98.85%151.44%10.24%6.19%12,027.27%-136.27%30.33%14.04%55.17%311.69%11.74%-71.40%-1.06%13.94%-82.36%-98.82%-107.18%-113.46%-421.63%-280.00%1,121.77%930.29%156.56%14,511.11%40.81%10.19%287.52%75.10%
EBT Growth (3y) -46.13%-7.63%-28.04%14.45%177.02%5.61%7.96%22.31%55.90%70.33%15.77%2.84%116.20%27.55%149.95%6.74%-28.22%12.96%-56.10%-6.47%1.01%3.17%-8.13%-8.44%-13.26%3.58%-77.72%11.19%159.45%1.64%41.59%-42.83%8.84%21.57%29.51%24.52%17.09%-29.77%471.01%-4.36%-36.44%-84.34%-28.26%31.27%-38.10%-26.12%-10.14%8.39%-31.54%45.05%1.08%7.19%91.74%668.69%
EBT Growth (5y) 2.20%2.21%10.83%5.36%117.99%8.60%7.23%22.37%34.79%46.93%-32.01%-3.58%49.03%9.22%72.00%-7.84%8.61%7.34%-58.39%15.56%0.39%11.59%1.65%-21.98%-1.28%6.12%15.80%1.09%89.63%-19.29%26.87%17.12%-23.97%-64.00%-16.59%-18.09%-23.82%-14.95%167.33%-0.45%-14.12%-0.09%9.66%37.81%6.80%8.85%
EBT Margin Growth (1y) -1347.00-44.00-165.00-322.00-745.00-1140.00-144.00159.00839.00691.00-759.00122.00423.00257.00779.00-174.00289.00-121.00239.0013.00330.00300.00-131.00288.00-1235.00105.00-2093.00-311.001,112.00-238.002,140.00-28.00-175.00290.00-862.00677.0037.0021.001,051.00-1691.00253.00116.00535.001,362.0068.00-856.00-110.0087.00-1019.00-330.00-1585.00-1098.00-821.00-10.001,082.001,058.00937.00835.00353.0062.00868.00535.00
EBT Margin Growth (3y) -1253.00-493.00-1068.00-41.00517.00-193.00-124.00107.001,551.00826.00259.00-38.001,043.00435.00887.00127.00-615.00283.00-1985.00-10.00208.00167.00-84.00-51.00-298.00157.00-815.00338.00974.0073.002,328.00-1042.00115.00427.00724.00348.00359.00-718.001,476.00-242.00-698.00-1069.00-1160.00351.00-1772.00-1195.00-614.0047.00-903.00495.00-151.0022.00984.001,360.00
EBT Margin Growth (5y) -541.00-358.00-50.00-201.001,136.00-14.00-16.00408.00647.001,231.00-1965.00-62.00920.00302.00934.00-212.00322.00335.00-708.00639.0070.00478.00104.00-1065.00-8.00294.00771.009.001,295.00-666.002,753.00408.00-836.00-758.00-972.00-663.00-1482.00-1058.00972.00-282.00-582.00-244.00274.001,471.0033.00175.00
EBT Margin (QoQ) -434.0054.00-212.00-754.00869.00-68.00-369.00-1178.00474.00928.00-66.00-497.00326.00-521.00815.00-196.00159.001.00-138.00266.00-251.00361.00-363.00584.00-281.00-70.0055.00-939.001,058.00-2268.001,837.00484.00-292.00111.00-331.00337.00173.00-1042.001,209.00-302.00157.00-12.00-1533.001,641.0020.00407.00-706.00347.00-904.001,152.00-509.00-759.00-214.00-103.00-22.00-482.00597.00988.00-46.00-603.00495.00506.00-336.00203.00162.00
EBT (QoQ) -30.12%8.89%-19.32%-94.77%2,258.06%-4.10%-43.79%-252.79%57.48%409.38%-10.61%-78.67%252.32%-113.72%1,317.81%-25.87%30.65%2.44%-18.25%49.38%-30.08%63.21%-37.35%98.18%-27.65%-9.96%8.75%-106.57%1,847.89%-228.20%137.08%88.14%-25.50%15.24%-37.99%68.53%23.19%-99.10%13,409.09%-26.11%18.67%2.38%-140.40%365.49%3.84%39.30%-44.88%40.14%-73.42%381.88%-36.52%-78.31%-98.23%-3,040.00%-19.05%-418.29%99.01%16,788.89%-3.26%-64.69%152.83%63.07%-24.30%24.17%14.24%
Enterprise Value Growth (1y) 7.15%-16.47%8.25%-4.59%-176.58%-239.73%-182.51%-187.16%27.83%49.93%31.16%-9.98%-32.57%-30.35%13.92%31.07%12.20%15.38%23.22%15.20%3.71%24.43%97.70%-0.69%38.05%17.97%-17.44%36.81%12.11%62.14%-8,554.46%-0.39%22.94%-479.18%-69.90%-160.93%-190.36%-5.15%46.71%12.23%9.79%0.88%9.14%-27.45%-13.02%-8.96%-24.07%-16.72%20.59%28.27%38.70%52.64%30.47%25.93%18.27%3.44%-18.94%-38.09%-32.71%-18.43%12.60%-90.38%
Enterprise Value Growth (3y) -22.83%-25.59%-21.29%-48.93%-38.32%-30.40%-18.74%-29.60%5.64%17.95%23.09%13.70%-3.87%5.89%75.21%16.20%19.39%19.35%72.51%18.59%19.37%38.32%-32.79%13.88%25.14%-21.62%-456.87%-18.29%-25.29%-32.11%-327.92%-31.99%-26.38%-82.08%6.30%-42.91%-43.59%-4.33%15.62%-9.30%6.80%8.16%11.59%11.02%14.55%16.65%14.66%18.88%13.08%9.81%12.72%18.49%10.26%-24.88%
Enterprise Value Growth (5y) -16.62%-16.92%-3.36%-14.06%-17.47%-7.23%50.53%-13.20%12.91%19.30%58.50%16.37%9.41%23.68%-9.13%17.88%18.72%-2.84%-25.02%-7.16%-3.24%-7.41%-16.22%-7.91%-1.91%-13.39%-142.36%-13.11%-14.93%-20.02%-145.04%-27.88%-12.62%-36.38%8.95%-10.04%-10.33%9.61%21.35%9.80%7.71%4.55%5.60%4.23%8.29%-8.76%
Enterprise Value (QoQ) 17.01%-35.72%33.90%-24.71%-4.10%-6.92%24.66%-229.80%-27.87%11.09%23.42%17.11%11.29%-22.25%-22.34%0.09%12.78%19.26%2.04%-27.27%15.94%26.75%-8.20%-44.52%34.02%97.77%-4,629.07%11.09%12.64%96.80%-2,444.55%-23.66%62.37%-630.85%70.48%5.08%-182.85%-114.39%54.67%-5.63%-2.43%-8.65%25.33%-8.56%-12.55%0.40%-4.73%3.73%-8.51%-13.41%1.48%34.51%1.98%3.08%23.88%3.84%-4.42%-6.94%10.07%-18.43%-21.24%-2.77%19.74%12.60%-164.10%
EPS (Basic) Growth (1y) -96.03%18.37%-64.20%-26.97%-1,540.00%-118.97%222.83%73.85%163.89%518.18%-90.52%31.86%163.04%52.17%1,656.92%-16.11%55.37%-10.71%-103.85%-0.80%45.74%42.40%-0.23%46.77%-98.18%16.29%-566.71%-41.76%3,580.00%-32.37%247.19%50.00%27.17%75.00%4,901.24%89.94%-10.68%22.45%25.68%-134.44%44.98%5.67%60.85%345.19%18.81%-69.09%2.65%16.08%-82.22%-97.96%-107.33%-111.49%-406.25%1,100.00%1,000.00%1,047.06%157.65%1,083.33%52.61%10.56%286.73%75.70%
EPS (Basic) Growth (3y) -28.53%-2.08%-52.15%18.74%189.25%6.47%75.19%24.36%66.44%97.31%-27.33%3.14%81.27%24.61%-38.88%6.90%-65.43%13.92%-31.18%-5.35%-0.71%3.85%127.89%8.64%-5.12%11.24%689.86%18.39%247.05%13.17%355.51%-43.92%18.09%31.31%365.86%17.05%15.44%-26.32%27.55%-0.67%-32.60%-81.18%-28.48%31.11%-38.33%-57.70%-12.19%8.09%-32.04%42.57%0.22%6.35%89.71%529.54%
EPS (Basic) Growth (5y) 8.33%4.99%-15.71%6.86%122.72%8.94%-17.16%22.87%15.66%62.72%-19.42%-1.27%31.95%8.76%46.12%1.31%14.10%11.84%80.13%19.29%2.14%19.14%261.83%-23.20%2.03%12.23%297.64%6.98%135.22%-13.89%174.12%22.80%-19.04%-57.25%-57.22%-17.23%-23.19%-37.16%6.48%1.29%-11.57%-1.09%10.69%40.23%7.60%9.50%
EPS (Basic) (QoQ) -22.22%-93.75%1,352.71%-94.38%2,220.00%-98.11%2,864.00%-210.77%69.44%132.18%1,496.12%-59.29%100.00%-99.27%22,101.00%-18.79%15.70%-91.58%960.10%50.40%-33.51%-100.36%27,380.00%120.97%-35.04%-100.26%40,049.00%-97.25%4,040.00%-101.47%3,589.85%73.58%-23.91%-96.81%3,456.58%47.17%4.70%-8.74%35.07%-30.79%43.54%-6.33%-137.01%391.35%4.62%42.59%-43.58%41.18%-72.78%373.47%-36.21%-78.38%-96.88%-1,800.00%0.00%-476.47%112.24%1,175.00%5.23%-64.91%151.33%64.44%-23.77%22.75%14.19%
EPS (Weighted Average and Diluted) Growth (1y) -96.00%18.56%-64.40%-27.27%-1,540.00%-119.13%223.49%73.44%163.89%509.09%-90.52%32.43%158.70%52.22%1,648.78%-17.01%54.62%-10.95%-103.85%0.00%46.20%42.62%-0.22%47.54%-98.14%18.39%-574.07%-41.67%3,560.00%-33.01%246.83%49.52%26.23%74.64%4,889.47%89.81%-10.82%22.82%25.64%-134.90%46.12%6.08%61.37%342.31%17.94%-69.43%2.01%15.48%-82.25%-97.92%-107.24%-111.68%-411.11%1,100.00%1,024.24%1,035.29%157.14%1,066.67%50.82%10.06%283.93%75.00%
EPS (Weighted Average and Diluted) Growth (3y) -28.34%-2.47%-52.21%18.65%187.65%6.01%75.03%23.99%65.77%96.14%-27.32%3.20%80.16%24.58%-38.80%6.98%-65.24%14.56%-31.23%-4.88%-0.18%4.19%128.43%8.77%-4.95%11.47%691.49%18.30%245.38%12.84%354.76%-44.07%18.04%31.53%365.95%17.08%15.40%-26.42%27.41%-0.79%-32.63%-81.09%-28.45%31.11%-38.40%-57.56%-11.96%8.06%-31.92%42.88%0.29%6.35%89.69%525.73%
EPS (Weighted Average and Diluted) Growth (5y) 8.04%4.69%-15.70%6.75%121.90%8.64%-17.15%22.98%15.66%62.59%-19.44%-1.11%31.81%8.92%46.17%1.32%14.19%11.96%80.27%19.56%2.28%19.40%262.26%-23.32%2.27%12.53%298.37%6.96%134.56%-14.16%173.68%22.61%-19.21%-57.12%-56.77%-17.26%-23.29%-36.96%6.71%1.31%-11.47%-1.11%10.68%39.93%7.39%9.31%
EPS (Weighted Average and Diluted) (QoQ) -22.40%-93.75%1,350.58%-94.32%2,200.00%-98.12%2,863.20%-212.50%69.44%131.76%1,488.69%-58.56%95.65%-99.26%22,097.00%-19.05%15.13%-91.55%953.42%50.82%-33.70%-100.37%27,489.00%120.49%-35.32%-100.26%40,420.00%-97.22%4,020.00%-101.46%3,589.23%74.29%-24.59%-96.80%3,453.16%47.13%4.33%-8.52%35.17%-30.87%43.69%-6.42%-137.55%389.42%4.32%42.36%-43.62%40.87%-72.96%375.00%-36.18%-78.35%-96.83%-1,750.00%-3.03%-476.47%112.24%1,170.83%4.26%-64.78%150.00%64.29%-23.91%22.86%13.95%
FCF Margin Growth (1y) -47.00298.001,902.00561.00674.00-1759.00-180.00-509.00-393.002,262.00-281.005.00-32.00-39.00677.00400.00709.00-398.00138.00-678.0095.00-490.00-3.001,116.00609.00725.00-134.00590.00-16.0072.00-226.00-547.00-161.00-742.0017.00-344.00-200.00635.0020.00583.00313.00-179.00795.00-224.00-302.00420.00379.00-1256.0047.00-323.00-1366.00124.00-814.00-724.00261.00741.001,044.00737.00-130.00345.00805.00
FCF Margin Growth (3y) 234.00800.001,440.0057.00249.00464.00216.00-104.00284.001,825.00534.00-273.00772.00-926.00812.00839.001,413.00-162.001.001,029.00688.00308.00-363.001,159.00431.0055.00-343.00-301.00-378.00-35.00-189.00-308.00-49.00-286.00832.0015.00-190.00876.001,194.00-897.0057.00-82.00-191.00-1356.00-1070.00-628.00-726.00-390.00276.00-311.00-1235.001,211.001,035.00
FCF Margin Growth (5y) 911.00364.002,256.00-221.001,053.00-424.00351.00335.00988.002,061.00397.001,434.001,365.00-129.00452.00881.001,236.00-832.00-208.00137.00326.00201.00-326.001,398.00544.00512.00472.0058.00-368.00206.00985.00-1788.00-304.00-190.00-154.00-1117.00-957.00-172.0089.00-31.00287.00-70.00-61.00-269.00779.00
FCF Margin (QoQ) -148.00-2471.001,967.00605.00196.00-867.00626.00718.00-2237.00712.00298.00834.00418.00-1831.00584.00797.00412.00-1115.00306.001,106.00-696.00-578.00-510.001,879.00-1281.00-92.00610.001,372.00-1164.00-952.001,335.00765.00-1076.00-1250.001,013.001,151.00-1656.00-490.00651.001,295.00-821.00-1106.001,215.001,025.00-1313.00-132.00196.00946.00-591.00-173.00-1439.002,249.00-961.00-1215.0051.001,310.00-871.00-230.00532.001,613.00-1178.00-1097.001,007.002,073.00
FCF Payout Ratio Growth (1y) 661.93%-65.23%-54.55%-256.84%151.24%90.69%34.74%140.70%-144.89%1.08%7.87%8.01%142.73%-48.62%-33.24%42.36%-16.95%683.56%7.86%98.36%15.70%-89.63%-17.15%-49.49%63.75%-16.16%24.41%18.65%91.39%44.33%7.72%115.75%693.93%38.25%8.35%127.84%-88.61%-39.49%-12.31%-76.55%-75.38%13.07%13.60%-26.98%-25.17%4,802.09%-2.40%25.74%1,347.15%-82.93%52.34%126.23%-72.53%-82.40%-40.34%-54.03%60.63%-29.27%-25.13%
FCF Payout Ratio Growth (3y) -85.06%-12.49%-12.91%-11.66%-21.60%-0.32%-1.00%37.96%-45.79%59.65%-8.07%45.02%34.08%-25.26%-15.82%12.57%16.31%-12.01%3.59%5.94%53.63%-49.94%3.55%8.94%191.94%18.71%13.24%80.01%20.08%6.48%0.78%4.86%-39.39%-1.84%2.58%-26.93%-72.42%222.50%-0.94%-40.06%38.66%111.53%19.09%27.59%43.81%13.78%-3.92%9.36%85.52%-72.30%-12.05%
FCF Payout Ratio Growth (5y) 33.55%21.96%-13.81%14.25%-14.27%-4.25%-2.81%21.31%-21.31%-18.76%-4.35%12.82%26.87%-12.76%-4.38%29.57%88.67%6.33%5.35%42.35%26.82%-36.29%1.07%-7.13%-6.94%2.74%7.66%-0.02%-20.43%131.80%2.56%1.14%19.25%51.26%9.92%2.11%-39.15%0.16%-2.45%-25.86%3.30%3.33%-5.48%
FCF Payout Ratio (QoQ) 569.37%-67.35%-22.32%372.01%-70.96%-57.32%-368.08%856.13%-77.96%-69.84%-19.03%-934.05%149.63%-67.81%-18.93%229.95%-40.32%-58.18%72.88%92.48%463.09%-94.24%217.93%12.26%-49.53%-54.01%93.84%263.92%-74.16%-31.75%84.86%487.04%-80.51%-49.06%270.26%2,060.20%-96.61%-60.08%678.58%8.03%-81.98%-42.15%108.23%13.41%-17.23%-41.88%33.85%16.21%5,322.22%-98.84%72.44%1,237.50%-36.02%-89.68%156.07%62.38%-59.01%-65.00%97.33%467.39%-81.95%-62.96%
Free Cash Flow Growth (1y) 8.05%54.84%118.09%199.61%137.10%-175.61%-57.01%-43.36%-21.03%371.39%-344.21%6.26%1.07%1.34%357.76%118.78%68.38%-21.52%34.45%-85.83%2.38%-44.57%-5.97%954.93%31.43%110.90%-33.99%27.70%-13.06%-8.56%-44.09%-24.83%0.71%-48.81%19.35%-22.95%-4.50%108.91%0.30%66.61%17.40%-10.06%317.66%-10.13%-10.17%42.86%39.93%-97.83%9.43%-13.89%-92.52%536.11%-28.70%-53.49%284.25%499.56%76.87%132.60%-33.87%49.24%40.56%
Free Cash Flow Growth (3y) 26.47%47.01%42.53%21.71%23.69%27.64%39.35%9.60%10.35%60.81%103.79%-30.93%20.33%-23.89%73.90%48.44%31.34%-2.83%-5.85%24.06%5.37%2.25%-29.73%116.35%4.79%-0.43%-23.91%-9.56%-5.79%-0.75%-12.53%-1.18%4.13%-1.29%71.00%4.88%0.24%38.97%80.31%-68.09%4.89%3.43%-24.11%-50.13%-11.18%-16.99%-26.19%-6.11%11.33%-2.34%-42.50%284.66%21.02%
Free Cash Flow Growth (5y) 28.05%20.37%21.59%-10.98%26.68%-1.99%27.89%14.51%12.58%35.23%39.34%34.72%14.76%-3.20%26.21%25.71%14.68%-15.56%-11.05%2.03%2.39%2.71%-16.11%67.03%5.23%13.15%13.03%2.06%-2.48%4.67%31.36%-54.82%2.11%3.42%-12.15%-30.75%-4.71%1.45%11.00%4.38%7.79%3.66%2.12%2.11%11.74%
Free Cash Flow (QoQ) -12.50%-300.66%120.79%196.06%25.40%-76.56%244.34%134.30%-139.99%113.32%353.68%226.68%37.43%-111.99%297.41%210.70%37.81%-69.51%67.56%139.12%-35.77%-47.76%-82.34%1,627.46%-65.23%-11.37%98.15%115.22%-44.20%-72.26%283.37%46.52%-41.31%-83.04%415.41%96.31%-70.17%-60.45%232.73%143.32%-34.76%-81.01%452.69%71.45%-50.02%-11.82%18.92%71.37%-20.51%-13.63%-98.16%8,541.67%-37.45%-92.50%56.85%868.56%-59.20%-38.01%144.74%185.72%-46.34%-82.38%452.29%169.11%
Gross Margin Growth (1y) -832.0034.0010.00-348.00-744.00-978.00-391.00233.00737.00514.00-1317.00106.00642.00329.001,757.00-243.00153.00-180.00197.0081.00-44.00371.00-191.00254.00-229.0024.002,222.00-1698.00-912.00-470.00-2487.001,251.00961.00248.00-532.00410.00-66.00-8.00497.00-643.00172.00128.00545.00286.0050.00-942.00-180.00176.00-769.00-257.00-1565.00-1129.00-1042.00-122.001,116.001,018.001,020.00905.00558.0071.00771.00527.00
Gross Margin Growth (3y) -840.00-431.00-1699.00-9.00635.00-136.0049.0095.001,532.00662.00636.00-57.00752.00520.001,763.0091.00-119.00215.002,228.00-1364.00-1184.00-75.00-456.00-194.00-179.00-199.00-796.00-38.00-16.00-231.00-2522.001,017.001,068.00367.00510.0053.00156.00-822.00862.00-181.00-547.00-1071.00-1200.00-667.00-1762.00-1321.00-629.0065.00-791.00525.00109.00-41.00749.001,309.00
Gross Margin Growth (5y) -44.00-282.00255.00-172.00744.0055.0054.00430.001,260.001,057.002,668.00-1501.00-388.0073.001,498.00-357.00-70.00-8.00-791.00297.00-289.00164.00-491.00-427.00-73.00-79.00246.00-395.00206.00-1045.00-2157.001,479.00348.00-831.00-1235.00-901.00-1655.00-1201.00412.00-292.00-569.00-288.00474.00421.0030.00110.00
Gross Margin (QoQ) -33.0018.00-111.00-706.00833.00-6.00-468.00-1103.00599.00581.00156.00-599.00376.00-1250.001,579.00-62.0062.00179.00-422.00334.00-271.00555.00-538.00210.00143.00-7.00-93.00-272.00396.002,191.00-4013.00514.00837.00175.00-276.00225.00124.00-605.00666.00-251.00181.00-100.00-474.00564.00137.00318.00-733.00328.00-854.001,079.00-377.00-617.00-342.00-229.0059.00-530.00578.001,009.00-39.00-528.00462.00663.00-527.00173.00218.00
Gross Profit Growth (1y) -10.81%14.37%14.36%2.48%-12.41%6.78%24.03%42.63%67.13%20.42%-30.55%7.93%24.15%12.60%73.13%-0.70%11.62%0.81%9.25%6.53%0.86%6.43%-10.17%0.46%-10.85%1.18%56.87%-48.92%-33.31%-21.81%-45.67%55.95%40.79%14.16%-12.06%23.61%4.05%3.92%29.82%-20.52%6.53%6.03%16.83%21.20%6.81%-20.22%2.16%8.47%-18.07%-0.97%-30.39%-21.52%-18.69%6.66%43.26%44.48%45.16%34.32%18.06%5.20%31.77%20.71%
Gross Profit Growth (3y) 9.30%13.72%-0.50%16.41%22.03%13.13%14.25%15.19%32.31%10.98%9.52%4.51%11.81%6.50%19.33%2.04%0.12%2.78%15.47%-18.24%-15.67%-5.57%-8.52%-7.16%-5.76%-3.34%-9.16%-0.51%-0.78%-2.48%-14.72%15.28%15.99%7.95%10.08%5.99%5.79%-4.21%15.72%1.47%-2.31%-5.73%-5.99%1.05%-10.73%-5.55%0.62%7.14%-1.11%12.36%5.59%6.05%15.86%20.03%
Gross Profit Growth (5y) 12.59%10.79%13.26%10.78%15.39%9.21%7.92%10.34%15.80%8.04%13.11%-10.14%-3.64%-0.90%7.69%-3.28%-1.18%-0.63%-5.96%1.05%-2.56%-0.02%-2.66%-4.70%-1.49%-0.10%2.60%-1.05%2.14%-4.74%-5.84%15.03%6.43%-0.13%-1.05%0.27%-4.64%-1.47%9.09%3.45%1.93%3.71%7.04%9.41%6.36%6.44%
Gross Profit (QoQ) 0.96%3.50%-0.38%-14.32%29.46%3.49%-10.73%-26.77%57.83%20.21%2.65%-14.18%13.72%-30.67%59.52%-1.29%3.14%6.60%-8.51%10.96%-6.85%15.53%-10.79%5.06%-1.70%-2.49%-0.25%-6.76%11.56%51.18%-67.52%21.73%30.80%5.05%-6.76%9.89%6.06%-19.07%31.06%-7.50%5.93%1.10%-19.77%23.98%5.43%11.41%-16.77%9.27%-21.25%42.65%-11.63%-17.47%-4.82%0.28%-0.37%-14.50%24.86%34.70%0.47%-14.09%15.54%18.39%-10.47%7.61%5.84%
Interest Coverage Ratio Growth (1y) -11.60%6.93%-24.99%-23.20%-26.87%-23.72%21.64%9.61%7.80%-9.42%-16.50%-11.05%-10.22%5.33%4.63%-0.77%5.93%14.67%11.44%16.97%6.71%-6.02%17.53%-35.53%27.52%33.79%2.14%80.46%-1.42%-2.90%7.02%11.85%27.86%30.06%23.46%24.81%-0.85%-17.98%-5.75%6.79%22.03%44.90%34.40%13.25%0.13%-6.75%-7.36%-5.64%2.34%22.81%15.34%8.77%13.98%3.20%9.03%23.41%18.28%16.70%-6.61%
Interest Coverage Ratio Growth (3y) -11.34%-9.60%-8.67%-9.19%-10.88%-10.05%2.05%-1.09%0.83%3.04%-0.89%1.07%0.49%4.31%11.08%-9.21%12.96%12.97%10.19%10.81%10.29%6.88%8.71%9.17%17.14%19.10%10.50%36.07%7.71%1.18%7.58%14.24%15.65%15.62%16.07%14.71%6.60%3.49%5.47%4.50%7.74%18.39%12.82%5.14%5.31%5.73%5.22%8.20%11.33%13.94%5.51%
Interest Coverage Ratio Growth (5y) -7.90%-2.25%-2.34%-2.76%-4.36%-4.74%6.84%-6.11%6.89%6.59%3.17%3.73%4.99%8.08%8.42%8.60%12.68%12.73%12.06%13.69%11.20%5.43%8.37%11.64%14.23%14.96%11.32%24.96%8.83%6.95%9.16%9.76%9.65%12.10%10.81%9.15%7.16%7.03%8.09%8.90%11.01%14.85%7.90%
Interest Coverage Ratio (QoQ) -19.60%-1.65%5.45%6.01%-2.75%-31.01%7.98%0.94%1.44%10.02%-2.70%-0.73%-14.76%1.42%3.65%0.20%0.00%0.75%-1.69%6.95%8.25%-2.09%3.19%-2.43%-4.67%22.45%-43.40%93.01%0.02%-6.52%0.00%5.43%-1.48%3.03%4.52%20.52%0.21%-2.20%5.67%-4.26%-17.10%12.38%19.73%9.40%-1.56%4.23%0.89%-3.27%-8.32%3.55%2.76%4.91%10.01%-2.75%-3.09%9.93%-0.39%2.74%9.69%5.36%-1.72%-17.78%
Net Cash Flow Growth (1y) 129.70%-73.57%31.09%872.34%1,860.68%-735.68%-187.53%-119.00%-132.61%174.70%162.63%98.74%-25.53%-224.97%-108.73%10,358.33%7.88%-12.36%366.38%44.35%-125.66%68.95%120.06%-125.38%77.66%22.09%-137.79%239.91%-121.33%553.89%-369.26%-116.01%108.39%431.37%-607.05%184.16%-374.07%-92.50%91.58%355.29%320.27%-290.88%88.16%-114.73%32.52%153.83%583.53%-2,112.28%-70.83%134.84%-400.49%88.98%571.43%-84.59%58.30%653.24%-32.23%-60.19%-134.76%-192.07%683.49%
Net Cash Flow Growth (3y) -23.82%7.86%47.99%-26.48%-115.63%-99.45%46.03%-37.44%-33.46%-1.61%28.98%56.88%-37.68%-34.55%-20.02%-234.96%22.56%35.22%-30.36%-19.97%-3.71%45.78%-80.73%-27.17%26.86%174.98%-144.07%29.83%20.15%56.19%-40.84%-15.04%35.84%-40.29%58.69%17.36%100.00%-57.44%27.00%-156.30%41.80%34.13%-19.82%-33.12%37.42%29.96%-82.30%149.28%9.89%-47.58%-70.33%17.50%229.12%
Net Cash Flow Growth (5y) -17.03%-30.34%18.01%28.01%-79.59%-32.41%23.91%-15.88%-16.97%23.99%34.44%21.62%-5.23%9.04%-23.79%-53.12%15.84%53.62%-136.19%-41.41%23.82%19.51%-34.02%-26.28%17.61%-21.90%-16.27%33.88%28.37%31.01%29.19%-31.94%17.04%-0.77%-0.48%-6.60%73.38%-51.12%42.96%55.35%42.49%-31.76%-10.98%-30.81%68.98%
Net Cash Flow (QoQ) 291.12%-242.23%148.27%-77.37%70.09%-470.85%781.17%-54.37%-155.14%-67.75%55.00%21.68%226.34%40.63%-100.90%-7,725.00%-25.77%90.18%1,161.21%-170.27%-53.41%123.29%475.08%-209.85%78.89%265.05%-166.32%3.33%26.38%19.94%345.53%-252.93%250.98%-182.77%91.63%180.20%9,458.02%-210.14%101.00%-361.18%361.71%-223.58%153.90%26.36%-326.79%92.34%32.94%1,236.84%-7.87%-31.16%-406.81%114.99%641.80%-188.09%88.74%1,012.95%-82.98%-338.43%249.32%11.83%-90.00%-1,505.81%41.44%1,051.69%
Net Income Growth (1y) -88.89%125.00%-67.74%450.00%500.00%220.00%-171.43%1,733.33%-90.63%80.00%-97.27%1,633.33%50.00%-66.67%-103.85%47,900.00%-300.00%1,200.00%0.00%-99.79%150.00%-90.91%-550.00%25,000.00%78,300.00%-73,900.00%246.15%-14.34%-74.11%93.63%4,889.47%-95.81%-148.77%236.17%-101.79%-244.44%98.99%-109.38%0.00%92.31%-1,000.00%-33.33%517.65%-300.00%118.18%62.50%-121.13%300.00%233.33%126.67%-87.50%50.00%0.00%100.00%
Net Income Growth (3y) 130.35%-48.12%-54.09%20.63%44.22%73.25%-27.47%-44.97%-27.29%267.91%-26.37%61.34%-38.67%35.72%-30.66%-31.04%532.47%822.09%-803.69%125.72%-23.38%369.51%-84.42%680.79%108.01%-365.70%300.00%-9.35%-27.07%-26.02%79.89%-42.52%-26.09%-27.12%44.58%-57.85%-34.71%26.41%-26.97%4.09%115.44%38.67%30.75%71.00%27.87%-56.12%40.10%0.00%32.64%
Net Income Growth (5y) -35.56%-17.61%-15.60%161.17%-31.95%4.10%-17.08%-41.01%-30.12%-19.20%93.46%48.11%-171.53%44.65%155.79%132.31%78.71%61.54%-151.69%131.16%-53.42%-15.18%12.94%-20.55%-53.42%-24.57%-67.03%-58.49%49.47%-15.05%-69.71%66.75%-22.77%-47.63%15.83%-66.50%-19.73%14.99%18.66%17.41%31.95%16.72%
Net Income (QoQ) -55.56%675.00%-112.90%125.00%800.00%11.11%40.00%-57.14%-131.25%1,200.00%-104.55%160.00%-166.67%250.00%-101.92%200.00%-200.00%-100.00%24,000.00%-100.42%650.00%-118.18%150.00%0.00%0.00%-1,400.00%2,030.77%212.35%-194.13%102.57%1,031.58%-5.58%-123.15%2,117.02%-99.05%-1,200.00%164.65%-126.56%23.53%92.31%-500.00%-183.33%94.12%-1,000.00%27.27%987.50%-105.63%150.00%-250.00%-400.00%-50.00%0.00%-25.00%-66.67%-50.00%-33.33%-50.00%
Net Income towards Common Stockholders Growth (1y) -88.89%125.00%-67.74%450.00%500.00%220.00%-171.43%1,733.33%-90.63%80.00%-97.27%1,633.33%50.00%-66.67%-103.85%47,900.00%-300.00%1,200.00%0.00%-99.79%150.00%-90.91%-550.00%25,000.00%78,300.00%-73,900.00%246.15%-14.34%-74.11%93.63%4,889.47%-95.81%-148.77%236.17%-101.79%-244.44%98.99%-109.38%0.00%92.31%-1,000.00%-33.33%517.65%-300.00%118.18%62.50%-121.13%300.00%233.33%126.67%-87.50%50.00%0.00%100.00%
Net Income towards Common Stockholders Growth (3y) 130.35%-48.12%-54.09%20.63%44.22%73.25%-27.47%-44.97%-27.29%267.91%-26.37%61.34%-38.67%35.72%-30.66%-31.04%532.47%822.09%-803.69%125.72%-23.38%369.51%-84.42%680.79%108.01%-365.70%300.00%-9.35%-27.07%-26.02%79.89%-42.52%-26.09%-27.12%44.58%-57.85%-34.71%26.41%-26.97%4.09%115.44%38.67%30.75%71.00%27.87%-56.12%40.10%0.00%32.64%
Net Income towards Common Stockholders Growth (5y) -35.56%-17.61%-15.60%161.17%-31.95%4.10%-17.08%-41.01%-30.12%-19.20%93.46%48.11%-171.53%44.65%155.79%132.31%78.71%61.54%-151.69%131.16%-53.42%-15.18%12.94%-20.55%-53.42%-24.57%-67.03%-58.49%49.47%-15.05%-69.71%66.75%-22.77%-47.63%15.83%-66.50%-19.73%14.99%18.66%17.41%31.95%16.72%
Net Income towards Common Stockholders (QoQ) -55.56%675.00%-112.90%125.00%800.00%11.11%40.00%-57.14%-131.25%1,200.00%-104.55%160.00%-166.67%250.00%-101.92%200.00%-200.00%-100.00%24,000.00%-100.42%650.00%-118.18%150.00%0.00%0.00%-1,400.00%2,030.77%212.35%-194.13%102.57%1,031.58%-5.58%-123.15%2,117.02%-99.05%-1,200.00%164.65%-126.56%23.53%92.31%-500.00%-183.33%94.12%-1,000.00%27.27%987.50%-105.63%150.00%-250.00%-400.00%-50.00%0.00%-25.00%-66.67%-50.00%-33.33%-50.00%
Net Margin Growth (1y) -12.006.00-30.0022.006.0016.00-26.0091.00-26.007.00-95.0040.001.00-2.00-44.00369.00-2.0010.000.00-367.002.00-8.00-9.00241.00744.00-680.0028.00-45.00-565.00639.00842.00-190.00-262.0093.00-873.00-19.0082.00-57.000.0011.00-8.00-1.0065.00-2.0010.004.00-62.004.005.0013.00-5.001.000.001.00
Net Margin Growth (3y) 85.00-10.00-40.004.001.0030.00-18.00-6.00-30.00377.00-99.0013.00-4.003.00-2.00-53.00243.00744.00-679.0019.00-171.00181.00-49.00861.007.00-83.0052.00-3.00-254.00-745.00675.00-30.00-198.00-188.0034.00-808.00-10.0084.00-55.003.006.007.0016.003.009.00-48.005.000.003.00
Net Margin Growth (5y) -12.00-6.00-44.00373.00-3.00-2.00-14.00-16.00-6.00-39.00251.00647.00-675.0015.00199.00177.00817.008.00-83.0053.00-12.00-379.001.00-14.00-11.00-2.00-9.00-7.0062.00-245.00-743.00677.00-28.00-174.0043.00-857.00-5.0083.0017.0013.002.005.00
Net Margin (QoQ) -7.0037.00-48.007.0010.001.005.00-10.00-37.00107.00-102.007.00-4.004.00-43.002.00-2.00-1.00370.00-370.0010.00-11.002.000.000.00-11.00253.00502.00-1424.00697.00180.00-18.00-219.00900.00-852.00-90.00135.00-66.002.0011.00-4.00-8.0012.00-8.002.0058.00-55.005.00-4.00-8.00-3.000.00-1.00-1.00-2.00-1.00-1.00
Operating Income Growth (1y) 0.82%-1.29%-1.25%-1.15%-1.29%10.60%9.52%13.91%12.30%2.06%1.59%-2.18%-0.88%-5.06%-2.85%-0.45%-1.33%2.74%1.03%4.63%5.52%1.19%1.74%-2.57%-2.26%-0.73%-62.29%4.10%4.63%-7.67%137.12%-7.17%-9.27%6.07%10.86%6.36%6.10%3.61%4.76%-0.85%-17.10%-1.74%-3.44%10.34%31.02%16.57%13.25%0.13%-6.75%-7.36%-4.53%2.34%24.26%15.34%7.51%13.98%3.20%9.03%23.41%18.28%16.70%27.45%
Operating Income Growth (3y) 3.77%3.67%3.19%3.27%3.19%2.34%2.63%3.52%3.18%-0.15%-0.10%0.63%1.06%-0.44%-0.05%0.49%0.59%1.05%-27.08%2.00%2.57%-2.48%-3.10%-1.99%-2.46%-0.94%-0.29%0.92%0.24%0.49%40.17%-0.71%-7.24%2.59%3.89%5.18%4.84%5.87%4.63%3.09%0.43%1.99%1.45%4.18%14.93%7.59%5.14%5.31%6.14%5.22%8.20%11.33%14.38%17.03%
Operating Income Growth (5y) 1.79%1.68%1.52%2.79%2.73%2.19%2.13%2.49%2.52%0.00%-17.48%0.66%1.09%-1.98%-2.24%-0.39%-0.69%0.21%0.38%0.94%0.76%0.38%1.11%-0.14%-3.98%-0.21%0.06%2.37%1.81%3.05%24.67%1.58%-0.50%3.12%3.93%3.58%5.95%4.86%3.29%5.02%5.37%5.94%6.73%8.80%12.83%11.60%
Operating Income (QoQ) 1.31%2.74%-4.23%1.15%-0.81%2.77%-4.13%0.99%11.15%1.77%-0.29%-0.44%1.02%1.30%-3.99%0.89%-3.24%3.65%-1.62%0.00%0.75%1.93%1.89%0.86%-3.39%2.49%-2.43%1.17%-1.88%-61.06%169.32%1.69%-13.42%0.00%5.43%-0.61%1.22%4.52%1.15%-0.85%-1.15%5.67%-4.26%-17.10%17.16%3.85%9.40%-1.56%4.23%0.89%-3.27%-8.32%3.55%3.97%3.69%11.31%-3.88%-3.09%9.93%0.78%1.55%9.69%5.36%-0.57%10.90%
Operating Margin Growth (1y) -76.00-114.00-118.00-94.00-90.00-151.00-149.00-111.00-107.00-14.00-15.00-43.00-34.00-51.00-38.00-32.00-48.00-13.00-19.001.0019.0020.0046.0017.0020.00-7.00-371.00130.00121.0030.00363.00-81.00-108.00-7.0056.00-29.002.00-3.00-51.0034.00-109.00-26.00-37.00-11.00114.0077.0035.00-21.00-40.00-84.00-63.00-33.0037.0021.0020.0033.006.0031.00102.0084.0049.00116.00
Operating Margin Growth (3y) -273.00-279.00-282.00-248.00-230.00-216.00-202.00-186.00-188.00-79.00-72.00-74.00-63.00-44.00-11.00-14.00-9.000.00-344.00148.00160.0043.0038.0065.0034.0015.0048.0019.0015.0020.00368.00-76.00-215.00-36.00-32.00-6.006.0049.00-53.002.00-36.00-32.00-65.00-65.00111.0014.00-7.00-21.003.00-32.0059.0084.0093.00168.00
Operating Margin Growth (5y) -354.00-343.00-338.00-279.00-259.00-209.00-175.00-168.00-149.00-66.00-397.0073.0079.00-21.00-19.0034.005.0022.0075.0037.0054.0033.0043.0070.00-74.00-13.00-40.0043.0020.0072.00366.00-108.00-142.00-42.00-60.00-60.004.00-14.00-96.003.008.0020.0058.0052.00166.00162.00
Operating Margin (QoQ) -4.00-3.00-55.00-14.00-42.00-6.00-32.00-10.00-102.00-4.006.00-6.00-10.00-6.00-22.004.00-27.007.00-15.00-12.007.002.004.005.009.0027.00-25.009.00-19.00-336.00476.000.00-110.00-3.0032.00-26.00-10.0060.00-54.005.00-14.0012.0032.00-138.0070.000.0058.00-14.0033.00-41.001.00-33.00-11.00-21.0032.0037.00-27.00-21.0045.0010.00-2.0049.0026.00-24.0065.00
Profit After Tax Growth (1y) -96.43%5.23%1.92%-30.57%-1,526.09%-119.12%-15.07%73.04%163.41%509.00%-211.49%30.97%156.73%49.88%226.76%-17.62%54.68%-10.28%28.53%0.37%46.37%42.36%-13.65%42.44%-98.35%12.90%-117.35%-42.20%3,820.00%-32.69%632.59%49.78%26.66%74.79%71.91%81.09%-14.40%14.33%-10.84%-132.63%35.65%0.50%50.54%332.00%12.40%-70.88%-0.18%13.47%-82.41%-98.28%-107.19%-111.40%-407.02%1,333.33%1,016.81%1,062.50%157.86%1,087.21%53.90%11.00%287.90%75.02%
Profit After Tax Growth (3y) -31.39%-6.29%-43.66%16.31%185.28%5.44%6.28%23.13%65.32%95.74%22.02%2.69%79.80%24.17%50.47%5.60%-66.54%12.98%-29.91%-6.16%-1.72%2.66%-7.25%7.24%-6.35%9.92%16.68%16.17%248.98%10.38%116.61%-42.36%13.72%26.17%32.14%11.08%9.28%-30.58%10.24%-4.94%-35.51%-82.85%-28.22%33.06%-37.63%-58.40%-13.04%7.57%-32.14%43.16%0.46%6.78%90.29%567.82%
Profit After Tax Growth (5y) 5.10%2.05%9.47%5.40%120.87%8.41%5.90%21.69%15.56%61.07%-17.84%-2.27%30.39%7.79%26.97%0.39%13.21%11.15%12.01%17.52%0.57%16.67%4.11%-22.23%-0.94%8.82%16.35%3.48%130.31%-17.01%70.16%18.43%-21.89%-60.12%-16.71%-16.84%-22.02%-39.26%-2.46%-1.19%-13.78%-3.00%8.79%39.09%6.38%8.38%
Profit After Tax (QoQ) -22.83%15.29%-26.35%-94.55%2,173.91%11.66%-49.83%-211.95%69.51%596.00%2.22%-58.97%96.63%-235.21%220.07%-19.58%14.79%14.36%-21.97%51.01%-33.41%63.82%-39.07%120.22%-35.24%-0.64%0.51%-97.44%4,320.00%-115.27%434.81%73.45%-24.11%20.84%-5.84%46.68%4.73%18.85%-0.81%-30.67%39.88%-7.32%-136.30%388.25%3.64%38.83%-44.06%39.66%-73.15%375.86%-36.41%-78.35%-97.37%-2,083.33%-0.84%-483.33%112.29%1,168.60%5.87%-64.94%152.10%64.45%-23.65%22.54%13.75%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.001.001.001.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.001.001.001.001.000.000.00-1.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (5y) 0.000.000.000.000.000.000.001.000.000.000.000.000.001.001.001.001.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00-1.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 0.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.002.001.001.002.00-2.00-2.00-2.00-2.001.003.001.001.000.00-5.000.003.003.004.002.00-5.00-4.00-3.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (3y) 0.000.000.000.000.000.000.000.002.001.001.002.000.000.000.000.001.003.001.001.00-1.00-3.000.002.004.003.003.000.00-1.00-3.00-1.00-1.00-1.001.00-1.00-4.00-4.00-3.00-3.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (5y) 2.001.002.002.000.000.000.000.001.003.000.001.000.00-1.001.004.004.003.003.000.00-2.00-2.00-2.00-2.000.000.000.000.00-1.00-3.00-1.00-1.00-1.001.00-1.00-4.00-4.00-3.00-3.000.000.000.000.00
Return on Equity (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.000.000.000.00-2.000.000.000.001.003.00-3.000.000.00-2.002.003.00-1.00-1.000.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -3.00-3.006.001.00-1.00-1.00-8.00-1.005.002.000.00-3.00-4.00-2.00-1.000.000.000.000.000.000.000.000.00-3.00-11.00-2.00-3.001.0010.002.003.001.001.001.000.000.000.00-1.00-1.00-1.000.001.001.001.001.000.000.00-2.00106.003.002.00-2.00-105.00-2.00-1.006.001.001.002.00
Return on Invested Capital Growth (3y) 1.00-1.00-1.00-2.000.00-1.00-8.00-4.001.000.00-1.00-3.00-4.00-2.00-1.00-3.00-11.00-2.00-3.00-1.00-1.000.000.000.000.001.001.003.0011.002.003.000.000.001.001.000.000.000.000.00-2.00107.004.003.00-3.001.001.001.001.002.002.002.00
Return on Invested Capital Growth (5y) -3.00-4.00-2.00-2.00-1.00-1.00-9.00-7.00-10.00-3.00-4.00-4.00-5.00-2.00-1.000.000.001.001.000.000.000.000.00-1.00-1.001.001.003.0011.003.004.000.00107.004.002.00-4.001.001.001.002.002.003.003.00
Return on Invested Capital (QoQ) 0.00-1.001.00-2.000.007.00-4.00-5.000.001.003.001.00-2.00-1.000.000.00-1.000.001.000.00-1.000.001.000.00-1.000.00-2.00-8.008.00-1.003.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.00-2.00108.00-103.00-1.00-6.005.000.000.001.000.000.000.00
Return on Sales Growth (1y) 0.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.004.000.000.000.00-4.000.000.000.002.007.00-7.000.000.00-6.006.008.00-2.00-3.001.00-9.000.001.00-1.000.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) 1.000.000.000.000.000.000.000.000.000.000.004.00-1.000.000.000.000.000.00-1.002.007.00-7.000.00-2.002.000.009.000.00-1.001.000.00-3.00-7.007.000.00-2.00-2.000.00-8.000.001.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (5y) 0.000.000.004.000.000.000.000.000.000.000.003.006.00-7.000.002.002.000.008.000.00-1.001.000.00-4.000.000.000.000.000.000.001.00-2.00-7.007.000.00-2.00-2.000.00-9.000.001.00-1.000.000.000.000.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.000.000.000.000.001.00-1.000.000.000.000.000.000.000.000.000.004.00-4.000.000.000.000.000.000.003.005.00-14.007.002.000.00-2.009.00-9.00-1.001.00-1.000.000.000.000.000.000.000.001.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) 10.32%13.48%14.10%11.68%11.14%37.81%36.31%34.54%32.01%4.49%4.23%5.21%4.91%3.81%3.80%5.39%7.64%5.31%4.56%4.41%1.89%-2.54%-6.26%-5.47%-5.79%0.62%4.18%-15.59%-13.81%-12.51%-12.95%5.34%7.60%7.43%0.94%11.73%5.75%4.12%14.06%-6.40%2.14%2.89%3.11%12.33%5.55%2.01%6.28%3.79%0.12%7.17%7.27%8.49%16.28%11.00%3.39%7.44%2.15%3.21%3.63%3.36%7.66%6.37%
Revenue Growth (3y) 17.41%17.78%17.48%16.49%15.46%14.34%13.83%14.26%14.24%4.53%4.20%5.00%4.79%2.14%0.58%1.32%1.10%1.08%0.70%-5.91%-6.12%-4.98%-5.27%-5.63%-4.40%-1.84%-2.90%-0.22%-0.64%-0.72%0.08%3.28%5.14%4.80%5.89%5.51%4.47%3.00%7.72%2.95%2.58%4.00%5.54%8.15%7.11%6.66%5.63%6.55%5.94%7.08%4.75%6.41%8.54%6.81%
Revenue Growth (5y) 12.82%12.30%11.97%11.71%11.04%8.94%7.65%8.04%7.43%2.30%2.01%-1.57%-1.35%-1.27%-1.60%-1.55%-0.85%-0.59%-2.14%-0.40%-1.20%-0.82%-0.43%-2.55%-1.15%0.26%1.49%0.87%1.12%0.54%1.89%5.13%4.20%4.70%6.24%5.75%5.83%5.39%6.75%4.93%5.10%5.20%4.72%7.03%6.21%5.90%
Revenue (QoQ) 1.74%3.08%2.23%2.91%4.65%3.64%0.06%2.41%29.76%2.52%-1.24%0.48%2.71%2.27%-0.31%0.19%1.62%2.26%1.21%2.34%-0.58%1.54%1.06%-0.12%-4.90%-2.33%1.90%-0.46%1.57%1.11%-17.43%1.65%3.10%0.61%-0.09%3.84%2.93%-5.47%10.58%-1.71%1.34%3.56%-9.26%7.26%2.08%3.78%-1.15%0.80%-1.35%8.13%-3.47%-2.77%5.60%8.23%-2.37%4.20%0.81%0.80%1.46%-0.93%1.86%1.21%1.19%3.19%0.64%
Share-based Compensation Growth (1y) -15.63%-3.57%28.57%19.35%-11.11%-14.81%13.89%-40.54%45.83%30.43%-12.20%-4.55%-8.57%16.67%-2.78%80.95%18.75%14.29%-5.71%10.53%-50.00%-27.50%-15.15%-35.71%57.89%20.69%14.29%51.85%40.00%-77.14%-6.25%12.20%7.14%250.00%40.00%-4.35%-8.89%67.86%19.05%2.27%19.51%21.28%12.00%20.00%18.37%7.02%19.64%37.04%32.76%18.03%5.97%10.81%11.69%0.00%-5.63%-1.22%1.16%4.17%-1.49%38.27%14.94%
Share-based Compensation Growth (3y) 3.03%2.33%8.74%-12.17%5.83%9.04%-0.93%0.89%16.55%20.26%-6.98%24.05%-18.42%-1.12%-8.04%8.74%-2.13%0.00%-2.94%2.57%3.39%-41.52%-3.13%3.08%33.30%-1.16%14.47%17.68%10.97%10.33%16.04%3.15%5.27%92.43%23.13%5.49%8.83%29.64%16.84%18.92%23.38%15.28%12.40%22.14%20.62%8.10%6.16%14.47%14.47%7.13%-0.50%14.81%9.10%
Share-based Compensation Growth (5y) 3.50%7.39%3.34%6.26%-6.79%1.44%-4.90%-6.11%4.56%8.76%-4.84%13.26%3.71%-23.23%-3.58%16.98%7.06%-4.36%3.71%2.98%1.53%3.28%8.67%1.39%20.86%14.47%14.87%14.87%14.09%11.75%15.93%12.54%12.89%55.18%18.80%12.26%13.83%20.79%9.79%12.98%16.24%9.80%5.71%20.01%15.33%
Share-based Compensation (QoQ) -12.50%0.00%10.71%-12.90%0.00%33.33%2.78%-35.14%-4.17%78.26%-46.34%59.09%-14.29%20.00%-41.67%52.38%9.38%0.00%8.57%0.00%5.26%-17.50%27.27%-54.76%52.63%-3.45%-3.57%11.11%16.67%-8.57%28.13%2.44%-80.95%275.00%53.33%-2.17%-37.78%50.00%4.76%-6.82%14.63%6.38%-10.00%8.89%16.33%-1.75%-3.57%7.41%5.17%9.84%10.45%4.05%-6.49%-1.39%15.49%4.88%-16.28%-6.94%20.90%7.41%-13.79%-12.00%69.70%-10.71%
Shareholder's Equity Growth (1y) 5.88%2.98%-0.66%7.10%4.67%-2.02%-0.65%4.60%6.34%11.14%0.13%1.74%-4.65%-5.75%2.41%2.18%12.00%8.95%0.03%8.16%4.06%3.81%0.15%1.97%3.48%5.85%55.85%-1.47%-1.24%-2.42%4.91%-0.01%-1.10%0.35%-1.43%0.48%0.04%3.50%-1.30%-6.50%4.44%2.21%9.81%11.34%2.68%-1.67%-1.79%-7.02%-18.46%-25.99%-25.79%-15.67%-12.98%-7.82%5.65%5.60%14.04%35.98%15.26%20.68%26.02%19.06%
Shareholder's Equity Growth (3y) 5.63%3.89%-0.40%4.46%2.00%0.87%0.62%2.83%4.33%4.50%0.85%3.99%3.58%2.15%0.86%4.06%6.44%6.18%16.01%2.81%2.07%2.35%17.87%0.15%0.36%1.20%17.24%-0.34%-0.77%0.45%0.68%-2.07%1.10%2.01%2.22%1.51%2.37%1.32%2.10%-1.08%-4.37%-9.40%-7.16%-4.43%-10.02%-12.46%-8.34%-6.10%-6.81%-2.47%-3.32%2.43%7.74%14.28%
Shareholder's Equity Growth (5y) 4.70%2.86%0.24%4.72%4.34%3.03%0.41%3.70%4.10%4.63%9.87%2.47%2.58%1.94%10.90%2.11%3.33%3.23%10.05%1.77%1.02%2.18%9.76%-1.15%1.10%1.86%11.80%0.60%0.94%0.37%1.94%-0.56%-2.85%-5.03%-4.88%-3.89%-5.31%-6.63%-3.55%-2.93%-2.80%-1.39%-0.52%2.15%0.92%1.66%
Shareholder's Equity (QoQ) 8.37%-24.87%27.30%2.15%5.41%-27.53%37.24%-0.17%-1.33%-26.52%44.50%1.49%3.13%-33.80%46.83%-4.89%1.94%-28.07%46.50%4.25%-0.83%-33.96%58.40%0.30%-1.07%-36.28%61.28%1.78%1.20%-6.18%1.96%2.03%-0.02%0.86%-2.82%0.92%1.45%-0.93%-0.94%0.48%4.95%-5.53%-6.16%12.25%2.71%1.50%-4.85%3.52%-1.64%1.37%-9.92%-9.21%-10.73%1.65%2.37%-6.32%-5.43%16.51%2.32%1.17%12.75%-1.25%7.13%5.65%6.53%
Tax Rate Growth (1y) -7984.00169.00-69.007,209.009,068.004,219.001,564.003,072.00-11770.00-10364.0017,070.00-2978.009,161.006,057.00-18317.00-118.00397.00-184.0027.001,379.00-263.00311.00-496.00-702.0010,599.00-122.00-250.002,656.00-9739.00-79.00532.00-4291.00-1210.00-1281.0012,999.00295.00532.00180.00-13715.00-5701.00-316.00308.0010.005,819.00-48.00317.00302.00456.008,531.00255,671.00-2867.00820.00-8143.00-156889.005,337.00-1092.001,032.00-98282.00-2218.00-58.00-980.00-694.00
Tax Rate Growth (3y) -10686.00-5977.0018,564.007,303.006,458.00-88.00316.00-23.00-2212.00-4492.00-1220.00-1716.009,296.006,184.00-18786.00559.0010,734.004.00-718.003,332.00597.00109.00-213.00-2337.00-350.00-1483.0013,282.00-1340.00-10417.00-1181.00-184.00-9698.00-994.00-793.00-707.00412.00168.00805.00-13404.00573.008,167.00256,296.00-2555.007,095.00340.0099,099.002,772.00184.001,419.00500.00252.00-331.00-8092.00-255864.00
Tax Rate Growth (5y) -1128.00-104.00274.008,565.006,593.0039.00-152.00653.008,125.00-4303.00-1966.00237.0010,155.005,982.00-18504.00-1076.00-215.00-1356.0012,813.00-664.00-81.00-992.00-930.00-7744.00-135.00-995.00-424.00-1223.00-10781.00-555.00127.00-3423.007,489.00255,195.00-3272.001,688.00555.0099,587.00-10934.00301.001,055.001,126.00563.005,944.00391.00124.00
Tax Rate (QoQ) -668.00-405.00-7167.00256.007,485.00-643.00111.002,115.002,636.00-3299.001,620.00-12727.004,042.0024,136.00-18428.00-589.00938.00-239.00-228.00-73.00356.00-27.001,123.00-1715.00930.00-834.00917.009,586.00-9791.00-961.003,822.00-2809.00-132.00-350.00-1000.00272.00-203.0013,931.00-13705.00509.00-555.0035.00-5691.005,894.0069.00-263.00118.0028.00434.00-279.00272.008,102.00247,574.00-258816.003,959.00-861.0098,829.00-96590.00-2470.001,263.00-484.00-527.00-310.00341.00-198.00
Total Debt (QoQ) 0.00%606.80%0.00%