|
Cash & Equivalents (Quarter)
|
61.13M | 33.62M | 63.29M | 28.10M | 27.27M | 23.33M | 27.45M | 21.21M | 29.14M | 24.95M | 22.38M | 18.29M | 16.15M |
|
Short-term Investments (Quarter)
|
| 52.36M | | 2.38M | 2.95M | | | 1.25M | | | | 1.12M | |
|
Cash & Current Investments (Quarter)
|
61.13M | 85.97M | 63.29M | 30.48M | 30.22M | 23.33M | 27.45M | 22.47M | 29.14M | 24.95M | 22.38M | 19.40M | 16.15M |
|
Receivables - Net (Quarter)
|
1.54M | 1.12M | 4.64M | 3.83M | 3.84M | | | 6.15M | | | | 2.49M | |
|
Receivables - Other (Quarter)
|
43.67M | 41.93M | | 0.14M | | | | 0.82M | | | | 0.03M | |
|
Receivables (Quarter)
|
45.21M | 43.05M | 4.64M | 3.97M | 3.84M | | | 6.96M | | | | 2.52M | |
|
Raw Materials (Quarter)
|
0.58M | 0.65M | | 1.36M | | | | 1.17M | | | | 1.03M | |
|
Finished Goods (Quarter)
|
4.98M | 7.41M | | 5.19M | | | | 3.65M | | | | 3.76M | |
|
Inventory (Quarter)
|
6.64M | 10.05M | 10.18M | 6.93M | 5.58M | | | 5.23M | | | | 5.19M | |
|
Prepaid Assets (Quarter)
|
-2.39M | 1.88M | 18.34M | 1.98M | 22.80M | | | 22.12M | | | | 20.05M | |
|
Current Assets (Quarter)
|
91.65M | 112.04M | 96.46M | 63.70M | 62.43M | | | 58.06M | | | | 46.05M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
86.65M | 101.24M | 105.71M | 92.50M | 88.66M | | | 69.91M | | | | 46.82M | |
|
Long-Term Investments (Quarter)
|
| | | 1.51M | | | | 0.73M | | | | | |
|
Intangibles (Quarter)
|
12.14M | 13.50M | 18.75M | 15.41M | 20.19M | | | 13.51M | | | | 11.42M | |
|
Goodwill & Intangibles (Quarter)
|
12.14M | 13.50M | 18.75M | 15.41M | 20.19M | | | 13.51M | | | | 11.42M | |
|
Other Non-Current Assets (Quarter)
|
10.53M | 11.57M | 11.16M | 18.13M | 9.03M | | | 1.71M | | | | 1.78M | |
|
Non-Current Assets (Quarter)
|
109.32M | 259.44M | 260.89M | 244.00M | 220.03M | | | 159.60M | | | | 119.85M | |
|
Assets (Quarter)
|
200.97M | 371.48M | 357.35M | 307.70M | 282.46M | | | 217.67M | | | | 165.90M | |
|
Accounts Payables (Quarter)
|
9.53M | 14.86M | 28.39M | 30.52M | 35.46M | | | 31.16M | | | | 28.08M | |
|
Notes Payables (Quarter)
|
30.04M | 57.34M | 90.32M | 74.75M | 58.53M | | | 6.70M | | | | 2.46M | |
|
Payables (Quarter)
|
39.57M | 72.20M | 118.70M | 105.28M | 94.00M | | | 37.86M | | | | 30.53M | |
|
Accumulated Expenses (Quarter)
|
1.66M | 12.44M | | 2.01M | | | | 1.05M | | | | 0.53M | |
|
Other Accumulated Expenses (Quarter)
|
-0.68M | 4.88M | 49.13M | 40.52M | 44.30M | | | 4.03M | | | | 6.99M | |
|
Short term Debt (Quarter)
|
2.20M | 3.16M | 8.56M | 13.08M | 28.94M | | | 6.70M | | | | 2.46M | |
|
Current Leases (Quarter)
|
20.81M | 25.37M | 27.70M | 26.37M | 83.44M | | | 24.80M | | | | 25.49M | |
|
Current Taxes (Quarter)
|
| 0.94M | | 1.52M | | | | 1.45M | | | | 2.16M | |
|
Current Deferred Revenue (Quarter)
|
2.21M | 3.11M | | 5.65M | | | | 5.52M | | | | 5.24M | |
|
Total Current Liabilities (Quarter)
|
88.73M | 185.35M | | 193.86M | | | | 213.83M | | | | 141.31M | |
|
Non-Current Debt (Quarter)
|
1.86M | 1.24M | 0.83M | 2.24M | 0.40M | | | 0.73M | | | | | |
|
Convertible Debt (Quarter)
|
49.81M | 49.79M | 55.80M | 58.43M | 60.33M | | | 64.71M | | | | 162.53M | |
|
Non-Current Deffered Revenue (Quarter)
|
0.15M | 0.47M | 3.73M | 0.73M | 5.99M | | | 1.12M | | | | 1.43M | |
|
Minority Interest (Quarter)
|
0.56M | 0.20M | 0.53M | 0.66M | 0.83M | | | 1.10M | | | | 0.92M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| 185.35M | 204.25M | 8.83M | 201.62M | | | | | | | | |
|
Operating Leases (Quarter)
|
117.71M | 115.33M | 105.51M | 90.78M | | | | 52.91M | | | | 33.88M | |
|
Other Non-Current Liabilities (Quarter)
|
-6.72M | 40.54M | 1.26M | 0.03M | 1.17M | | | 1.05M | | | | 0.02M | |
|
Total Non-Current Liabilities (Quarter)
|
59.20M | 170.62M | 172.60M | 172.50M | 159.41M | | | 119.81M | | | | 198.92M | |
|
Total Liabilities (Quarter)
|
147.93M | 355.97M | 376.85M | 366.37M | 361.04M | | | 333.64M | | | | 340.23M | |
|
Total Debt (Quarter)
|
4.06M | 4.40M | 9.39M | 15.32M | 29.34M | | | 7.43M | | | | 2.46M | |
|
Common Equity (Quarter)
|
53.04M | 15.51M | -19.50M | -58.67M | -79.41M | | | -115.97M | | | | -175.25M | |
|
Liabilities and Shareholders Equity (Quarter)
|
200.97M | 371.48M | 357.35M | 307.70M | 282.46M | | | 217.67M | | | | 165.90M | |
|
Retained Earnings (Quarter)
|
146.61M | 2.39M | -266.49M | -313.39M | -332.46M | | | -371.50M | | | | 5.41M | |
|
Treasury Shares (Quarter)
|
| 1.16M | | 0.22M | | | | 0.17M | | | | 0.17M | |