Tenet Healthcare Growth Metrics (2009-2025) | THC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 6.88%7.67%-2.84%-0.45%0.25%0.59%2.13%6.88%4.33%7.91%10.24%81.89%84.90%84.65%85.41%9.12%11.78%34.54%33.86%31.93%28.99%6.57%5.61%4.30%3.13%0.42%-5.17%-5.33%-5.41%-8.21%-4.06%-4.08%-0.11%3.87%4.90%4.17%2.87%13.11%12.12%16.01%15.77%1.20%-1.05%1.75%-3.37%0.21%4.49%-1.53%1.56%2.01%1.90%4.26%6.80%7.76%6.46%2.20%1.14%-1.93%0.16%2.56%
Assets Growth (3y) 4.38%5.34%3.04%24.62%24.59%26.08%27.80%28.49%29.19%38.92%39.86%37.83%38.66%38.34%37.88%14.51%14.14%12.92%10.26%9.22%7.96%-0.59%-1.32%-1.79%-0.86%-1.44%-1.55%-1.84%-0.94%2.55%4.11%5.05%5.96%5.94%5.19%7.13%4.79%4.68%5.05%5.14%4.35%1.14%1.75%1.46%1.58%3.28%4.27%1.61%3.14%2.54%2.80%3.00%
Assets Growth (5y) 17.68%23.76%22.11%22.74%22.76%23.51%24.16%23.89%23.46%23.46%22.34%20.92%21.06%19.53%18.98%6.40%7.04%6.54%6.17%5.41%5.27%2.91%2.48%2.74%3.02%1.85%1.15%2.23%1.69%1.81%3.13%3.04%3.15%3.98%4.38%4.77%4.53%4.75%4.69%4.37%4.18%1.80%2.35%1.83%
Assets (QoQ) 8.95%-0.41%0.28%-1.04%-1.68%2.04%0.98%-0.70%-0.18%6.78%-1.43%2.70%1.98%76.18%0.21%2.57%2.40%3.69%2.64%23.45%1.88%2.20%0.35%1.99%0.97%0.93%-0.77%-0.69%-4.65%0.76%-0.86%-3.63%-0.35%0.74%3.25%0.21%0.65%0.03%1.96%10.19%-0.24%3.51%1.75%-3.68%-2.45%6.43%-3.37%-0.11%1.71%0.30%-0.33%0.33%1.59%2.62%2.10%1.24%0.37%-1.48%1.04%-1.84%2.51%0.88%
Capital Expenditures Growth (1y) 6,550.00%12,200.00%-60.00%97.97%111.28%96.75%48.59%-32.08%-34.52%-27.69%-1.90%38.69%13.04%17.14%-2.90%-5.43%-4.81%-26.83%-28.36%-17.62%-27.78%-16.67%-5.56%-0.93%34.27%15.20%14.71%-16.43%-5.21%-26.39%-44.87%-6.74%-33.52%15.09%29.07%83.13%28.10%24.59%48.65%-4.61%51.61%-13.16%6.67%-28.28%2.13%9.85%22.73%58.65%-27.92%33.10%29.63%10.30%
Capital Expenditures Growth (3y) 351.44%459.34%-16.46%23.09%16.07%18.56%12.28%-3.78%-11.01%-14.74%-11.96%2.61%-8.06%-10.61%-13.07%-8.27%-2.63%-11.11%-8.10%-11.98%-2.77%-10.93%-15.79%-8.26%-5.42%-0.81%-6.55%12.59%-6.89%1.82%1.89%17.67%8.89%7.59%26.96%7.81%25.64%5.93%24.85%2.77%3.73%8.29%19.28%7.87%
Capital Expenditures Growth (5y) 150.68%172.41%-16.51%7.75%1.46%0.32%-0.86%-6.18%-7.33%-9.86%-5.86%-2.21%-0.22%-9.54%-16.11%-9.67%-10.27%-9.86%-11.20%3.10%-4.78%0.27%2.76%6.17%10.45%1.10%5.29%-0.47%4.56%0.14%6.72%13.14%-1.01%12.73%26.63%17.00%
Capital Expenditures (QoQ) -50.00%35,400.00%-58.31%-10.14%-7.52%15.45%106.34%-4.10%-13.88%-12.81%-5.69%-7.54%-4.89%18.29%33.33%-24.64%-1.44%-1.95%29.85%-24.14%-24.24%-4.00%49.31%-33.49%-12.59%8.80%56.62%-9.86%-25.00%8.33%14.10%2.25%-41.76%-18.87%93.02%-27.11%0.83%-9.02%173.87%-49.01%-1.94%8.55%75.76%-18.97%-43.83%33.33%18.18%15.38%-39.58%48.97%52.78%-47.58%11.56%45.08%30.00%
Cash & Equivalents Growth (1y) -6.20%-45.55%-41.30%-54.67%-62.87%-53.52%-72.10%-61.05%-68.94%-55.14%222.12%-8.65%9.76%-1.20%-68.96%48.42%351.11%143.90%70.80%31.21%-26.35%125.00%84.46%293.51%119.40%44.22%101.12%-21.43%-27.59%-33.90%-14.66%70.28%-15.16%16.55%-32.73%-74.13%-38.21%-37.20%-36.25%143.25%1,311.24%950.96%833.59%249.27%-37.56%-30.55%-3.35%-34.38%-38.42%-47.29%-63.71%-45.48%-30.87%-12.75%43.12%223.89%208.35%288.43%145.85%20.88%-8.85%-27.33%-4.50%
Cash & Equivalents Growth (3y) -52.35%-51.58%-19.20%-45.57%-49.79%-40.94%-34.66%-19.17%15.43%2.63%19.53%21.17%53.92%75.68%-0.74%97.15%93.89%99.29%85.05%59.49%5.37%28.97%46.83%73.97%10.46%3.57%4.91%-29.79%-27.60%-21.50%-28.47%2.33%94.85%97.40%58.78%30.02%75.92%66.12%79.17%77.32%75.72%56.69%48.50%7.71%-35.70%-31.64%-20.52%5.04%9.49%21.33%8.49%28.76%24.78%35.04%49.78%
Cash & Equivalents Growth (5y) -11.74%-22.83%-22.49%-20.67%-15.91%2.49%-2.55%22.21%19.97%28.53%44.67%40.63%42.09%38.89%10.91%59.28%34.96%43.56%29.47%12.31%-9.32%9.44%6.30%27.07%63.69%48.96%47.03%24.08%27.31%28.70%26.98%19.69%23.25%23.00%7.03%-4.69%18.31%16.08%24.47%58.00%63.17%67.13%63.05%37.37%-5.67%-2.05%3.34%
Cash & Equivalents (QoQ) -3.56%-5.61%-14.64%20.71%-44.02%1.76%-34.07%-1.12%-29.92%-38.92%-7.96%-21.15%1.22%338.55%-73.90%-5.26%-8.89%37.80%24.78%187.94%-50.74%-3.50%-4.15%61.62%50.50%-20.89%104.49%-9.89%-1.07%10.32%-20.11%-16.96%-9.68%42.42%59.41%-58.62%24.07%-17.80%-38.69%-1.19%26.10%-16.56%133.97%473.25%-6.09%-25.88%-12.47%2.48%4.47%3.14%-40.57%-3.84%-10.58%-28.97%-10.72%21.93%12.85%16.51%102.04%16.08%42.15%-26.26%-0.66%-12.47%13.33%-3.09%
Cash from Investing Activities Growth (1y) -52.63%17.22%-89.71%-75.86%35.86%-20.13%-5.43%-9.80%-5.38%-76.54%23.53%-39.29%-154.08%-423.73%-179.81%-82.69%-35.74%75.35%35.74%-180.00%15.09%88.97%271.12%66.67%28.92%-522.22%-159.06%55.26%362.25%26.43%297.35%-24.37%-119.63%-14.08%-137.27%-10.81%-17.14%17.87%-46.76%48.17%4.88%-522.80%28.92%41.18%952.14%-26.12%58.62%-180.00%-130.29%79.82%-376.67%-29.29%44.04%-8.82%1,263.64%-7.18%494.67%-11.71%-105.62%-61.86%-157.72%-4.57%
Cash from Investing Activities Growth (3y) -1.04%-20.63%-15.21%-39.07%-19.75%-123.12%-31.15%-40.85%-53.75%-31.60%-11.20%-92.43%-43.07%47.78%71.87%-19.47%6.43%44.69%13.40%25.26%53.02%20.37%58.67%42.97%28.48%-73.49%-34.52%14.89%15.52%11.66%-2.58%10.61%-30.43%-80.03%-33.68%30.35%125.69%-86.16%24.42%5.14%-34.91%-16.61%-11.92%-28.65%-13.04%34.81%192.21%-57.14%-12.54%37.39%-46.07%-30.90%-8.43%-8.33%
Cash from Investing Activities Growth (5y) -28.90%-17.78%-22.42%-68.93%-14.63%21.29%34.98%-21.13%-17.01%-9.36%-6.80%-1.22%49.46%8.20%41.07%1.05%15.86%32.32%13.74%10.46%18.30%13.90%-1.76%36.10%16.43%-92.90%-19.66%28.42%47.10%-40.19%20.51%-3.30%-20.73%-8.24%-22.57%-4.11%-9.99%-7.22%91.78%-3.42%49.32%-14.02%1.73%-29.87%-26.90%20.20%
Cash from Investing Activities (QoQ) -89.47%62.22%14.71%-150.00%-2.76%13.42%20.93%8.82%-92.47%24.02%17.65%12.50%-222.45%67.09%-50.00%-59.62%-564.66%82.42%2.06%-18.60%-20.71%54.17%-326.74%64.04%84.32%811.11%-183.12%23.31%-37.25%32.50%37.04%549.58%-138.50%281.07%-139.68%29.05%-123.81%40.85%-17.99%25.00%-56.91%-5.70%58.33%-37.65%-927.35%87.94%65.52%2,094.00%-252.06%96.04%-133.33%-115.71%-1.32%6.54%36.71%6.63%-97.04%1,099.40%-105.83%443.81%-155.77%49.73%-67.91%-22.61%-1.04%
Cash from Operations Growth (1y) 6.67%24.11%90.91%-6.81%15.63%-1.14%-2,000.00%36.52%-8.11%47.98%23.81%-34.16%51.47%-0.39%40.63%66.25%7.28%-14.12%-200.00%54.14%118.10%-12.79%357.89%6.10%-44.19%-253.40%26.53%-50.57%14.50%267.58%-39.25%61.86%9.74%-49.08%-91.15%-18.39%23.96%108.00%1,190.00%688.38%41.53%-14.23%313.95%-89.06%-27.15%-19.96%-57.30%-51.43%-27.08%17.93%96.93%402.52%59.68%95.72%30.51%24.92%107.75%-140.17%39.08%25.30%1.24%320.85%
Cash from Operations Growth (3y) 4.26%21.99%-13.30%-5.73%17.19%13.37%-111.79%14.33%14.30%8.18%-10.72%19.05%52.46%-9.30%87.52%39.57%9.30%-46.57%127.60%-6.85%11.70%30.88%58.51%-5.32%-11.16%9.39%-59.18%-13.25%15.92%55.70%-11.48%118.38%24.40%-3.15%67.81%-11.04%8.52%12.61%183.56%-25.17%-9.07%-6.80%51.55%-35.60%-5.34%22.71%3.15%45.01%34.24%-43.05%52.90%98.87%49.76%20.19%
Cash from Operations Growth (5y) 12.99%9.21%-20.97%16.51%30.37%1.77%137.46%19.57%12.69%-29.86%45.09%-2.42%17.76%13.91%40.79%16.81%10.41%-0.40%20.36%1.32%13.65%18.88%33.64%40.43%4.23%18.48%29.43%-10.85%9.94%26.34%4.16%-11.16%0.45%-3.03%31.78%11.44%8.28%26.94%125.72%21.34%20.06%-21.40%44.58%-16.01%12.28%10.39%
Cash from Operations (QoQ) 17.50%-115.60%968.18%-32.98%36.72%-101.14%9,000.00%-16.85%16.89%-124.28%678.57%-44.03%88.24%-112.50%600.00%28.75%23.79%-107.45%1,500.00%-16.92%-0.90%-126.03%819.30%17.56%-60.37%-23.04%195.92%-38.16%-208.92%163.48%15.59%43.26%59.42%-76.99%207.96%-2.87%-26.04%-96.00%2,740.00%47.54%24.11%-75.19%1,635.66%-73.51%-24.79%19.73%-54.12%76.33%-17.36%-36.13%-47.81%164.71%33.65%6.65%33.18%-15.89%63.82%-28.88%27.47%39.89%-131.67%346.22%14.85%13.03%-30.91%
Dividends Paid - Common Growth (1y) 200.00%200.00%0.00%0.00%0.00%0.00%0.00%0.00%-83.33%-66.67%0.00%-33.33%700.00%350.00%83.33%125.00%25.00%66.67%0.00%33.33%320.00%1,253.33%300.00%1,008.33%-92.86%-81.28%43.18%-54.89%19,866.67%-81.58%1.59%863.33%-99.83%-42.86%15.63%-87.89%7,800.00%2,000.00%2.70%-65.71%6.33%22.62%56.58%287.50%23.81%3.88%13.45%88.17%17.31%19.63%-0.74%-22.29%27.05%32.03%20.90%18.38%11.61%9.47%16.67%14.91%21.97%21.08%
Dividends Paid - Common Growth (3y) -20.63%0.00%0.00%-12.64%10.06%14.47%22.39%14.47%18.56%35.72%22.39%25.99%247.60%366.47%94.28%221.56%-27.89%61.63%78.92%88.21%291.27%-22.43%79.86%263.84%-71.23%-72.99%18.92%-19.26%197.51%30.27%6.45%-26.32%-48.05%145.05%22.97%-45.61%370.27%199.07%22.19%35.72%15.59%15.07%20.81%78.28%22.65%17.95%10.83%20.07%18.49%20.02%11.87%1.87%20.03%20.51%
Dividends Paid - Common Growth (5y) 37.97%49.63%12.89%14.87%47.58%102.24%48.96%85.84%-12.94%44.65%60.04%58.49%259.32%28.47%60.55%170.38%-34.02%-14.97%46.41%50.72%51.19%41.14%47.19%14.87%14.87%-12.69%22.02%-6.91%103.23%23.00%16.47%23.87%-27.26%78.82%15.93%-25.13%174.20%111.43%16.97%18.13%16.97%17.11%19.99%50.45%20.23%16.81%
Dividends Paid - Common (QoQ) 0.00%200.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-83.33%100.00%200.00%-33.33%100.00%12.50%22.22%-18.18%11.11%50.00%-26.67%9.09%250.00%383.33%-78.33%202.27%-97.74%1,166.67%65.79%-4.76%898.33%-98.83%814.29%803.13%-99.83%300.00%1,750.00%-5.41%12.86%6.33%-9.52%-68.42%250.00%22.62%15.53%-21.85%11.83%2.88%26.17%29.63%-30.29%4.92%4.69%1.49%13.97%9.03%-4.14%-0.62%7.45%6.94%2.16%-2.12%14.05%6.16%
EBITDA Margin Growth (1y) 123.00-159.00631.00267.0031.00-53.00-499.00-236.0021.00254.00120.00-279.0039.00-65.00-438.00-217.00-359.00-88.00303.00211.00-136.0090.00-79.0047.00186.0083.00-83.00-98.00121.00-539.00437.00545.00255.00602.00-121.00-262.00-24.00-52.0092.00-115.00414.00-66.00927.00364.00-108.001,477.00-325.00278.009.00-831.00-472.00-165.00-4.00-120.00288.004,919.00301.001,003.00256.00-4314.0072.00-444.00-75.00
EBITDA Margin Growth (3y) 176.0042.00252.00-248.0092.00136.00-816.00-732.00-299.00101.00-15.00-285.00-456.00-64.00-213.0041.00-309.0085.00141.00160.00171.00-366.00275.00494.00562.00146.00233.00185.00352.0011.00408.00169.00646.00483.00898.00-13.00282.001,359.00694.00527.00315.00580.00129.00478.00-103.00527.00-509.005,032.00307.0053.0072.00440.00369.00439.00469.00
EBITDA Margin Growth (5y) -144.00-111.00118.00-254.00-404.00138.00-592.00-473.00-249.00274.00-177.00-336.00-149.00-519.00141.00489.0067.00148.00457.00443.00402.00184.00246.00118.00953.0028.001,252.00435.00658.001,422.001,010.00811.00547.001,130.00100.00101.00287.00408.00509.005,281.00613.001,463.00674.001,082.00270.001,086.00-328.00
EBITDA Margin (QoQ) -31.00-7.00278.00-117.00-314.00784.00-86.00-353.00-398.00337.00177.00-96.00-164.00203.00-222.00222.00-269.00-169.00-1.0080.002.00222.00-93.00-267.00228.0053.0033.00-128.00125.00-113.0018.0091.00-534.00863.00126.00-199.00-188.00140.00-15.0039.00-216.00284.00-221.00568.00-696.001,277.00-784.0095.00889.00-525.00-181.00-173.0049.00-167.00127.00-12.00-67.00241.004,757.00-4630.00635.00-506.00187.00-244.00119.00-138.00
EBIT Growth (1y) 23.91%-27.07%81.32%28.86%-3.51%-18.56%-6.06%-20.85%9.09%93.67%36.13%-28.78%12.22%-3.27%-20.85%16.44%2.48%42.57%101.80%70.59%-20.77%36.02%-0.30%22.07%67.07%18.12%-16.67%-24.58%13.14%-84.96%73.21%93.63%30.97%527.45%-18.76%-26.31%-1.48%-5.63%15.23%-14.17%17.75%-10.26%102.64%59.02%24.42%274.17%-18.37%24.62%-5.63%-41.22%-28.63%-6.94%9.22%-4.70%37.13%444.78%25.99%91.73%11.70%-71.29%8.15%-18.37%3.90%
EBIT Growth (3y) 9.26%4.78%32.36%-10.11%5.71%15.12%0.40%-13.09%7.85%38.75%29.55%12.26%-3.06%23.33%16.78%34.34%10.70%31.82%18.80%16.24%14.41%-37.71%12.90%21.25%35.28%3.69%5.45%2.48%13.44%-3.78%17.48%6.99%14.96%74.50%23.79%0.19%13.01%46.88%23.99%19.37%11.40%25.43%5.69%22.63%8.64%27.98%-7.21%84.86%9.10%2.41%3.02%13.32%14.17%14.26%16.75%
EBIT Growth (5y) 8.45%9.67%29.93%7.61%-0.83%24.23%15.28%6.45%10.68%33.82%12.56%5.43%11.49%-19.73%18.11%28.77%14.98%16.67%18.73%17.52%14.08%7.43%6.14%2.43%23.49%-1.14%22.32%7.99%16.42%24.50%21.81%19.40%12.27%63.51%2.02%3.13%8.27%12.16%13.28%53.86%13.73%29.24%12.58%23.59%11.81%26.82%-1.50%
EBIT Margin Growth (1y) 123.00-159.00631.00267.0031.00-53.00-499.00-236.0021.00254.00120.00-279.0039.00-65.00-438.00-217.00-359.00-88.00303.00211.00-136.0090.00-79.0047.00186.0083.00-83.00-98.00121.00-539.00437.00545.00255.00602.00-121.00-262.00-24.00-52.0092.00-115.00414.00-66.00927.00364.00-108.001,477.00-325.00278.009.00-831.00-472.00-165.00-4.00-120.00288.004,919.00301.001,003.00256.00-4314.0072.00-444.00-75.00
EBIT Margin Growth (3y) 176.0042.00252.00-248.0092.00136.00-816.00-732.00-299.00101.00-15.00-285.00-456.00-64.00-213.0041.00-309.0085.00141.00160.00171.00-366.00275.00494.00562.00146.00233.00185.00352.0011.00408.00169.00646.00483.00898.00-13.00282.001,359.00694.00527.00315.00580.00129.00478.00-103.00527.00-509.005,032.00307.0053.0072.00440.00369.00439.00469.00
EBIT Margin Growth (5y) -144.00-111.00118.00-254.00-404.00138.00-592.00-473.00-249.00274.00-177.00-336.00-149.00-519.00141.00489.0067.00148.00457.00443.00402.00184.00246.00118.00953.0028.001,252.00435.00658.001,422.001,010.00811.00547.001,130.00100.00101.00287.00408.00509.005,281.00613.001,463.00674.001,082.00270.001,086.00-328.00
EBIT Margin (QoQ) -31.00-7.00278.00-117.00-314.00784.00-86.00-353.00-398.00337.00177.00-96.00-164.00203.00-222.00222.00-269.00-169.00-1.0080.002.00222.00-93.00-267.00228.0053.0033.00-128.00125.00-113.0018.0091.00-534.00863.00126.00-199.00-188.00140.00-15.0039.00-216.00284.00-221.00568.00-696.001,277.00-784.0095.00889.00-525.00-181.00-173.0049.00-167.00127.00-12.00-67.00241.004,757.00-4630.00635.00-506.00187.00-244.00119.00-138.00
EBIT (QoQ) -3.62%-31.58%120.88%-14.93%-43.27%70.10%56.97%-36.29%-52.12%96.20%32.26%-12.20%-15.00%37.91%-30.81%38.36%-26.73%12.84%1.80%21.76%1.93%59.72%-13.95%-43.45%75.00%17.07%5.36%-22.60%23.72%-17.40%-4.64%16.10%-83.55%850.98%6.60%-21.47%-21.18%23.12%-3.30%4.99%-24.50%50.33%-27.97%44.04%-42.46%239.48%-43.48%12.69%73.04%-25.94%-13.72%-14.66%7.78%-10.07%12.50%0.17%-5.96%29.40%346.94%-76.83%43.10%-24.61%14.86%-12.73%8.02%-4.05%
EBT Growth (1y) 828.57%-985.71%663.64%52.69%4.62%133.87%-200.00%-23.94%14.71%142.86%256.45%-224.07%-184.62%11.76%-115.46%91.04%125.76%-98.25%1,040.00%858.33%-417.65%3,900.00%-52.48%15.38%146.30%122.50%-56.72%-96.19%-24.00%-491.01%672.41%6,400.00%689.47%120.40%-33.93%-67.69%1.33%-276.06%41.22%1.19%40.79%-143.20%223.44%214.12%49.07%354.61%-21.89%41.57%-16.93%-50.90%-39.02%0.53%40.75%-9.21%61.18%711.58%57.37%167.25%26.20%-75.19%9.37%-22.78%3.97%
EBT Growth (3y) 123.36%93.86%121.17%-50.97%-44.47%42.92%-30.88%-27.74%-37.00%-63.75%62.29%-5.55%-39.12%-7.78%-11.60%40.67%33.49%16.01%57.85%32.64%3.78%-604.73%16.68%41.90%68.43%21.08%30.24%-7.17%82.52%-50.44%93.16%176.98%124.16%4.41%44.51%0.89%28.60%121.73%52.80%65.10%20.36%71.45%15.50%64.74%20.35%46.35%-8.43%126.05%22.54%6.01%7.45%26.49%34.31%23.28%28.36%
EBT Growth (5y) 19.42%-32.24%71.46%-0.43%-23.13%21.48%1.56%-5.86%-18.14%33.49%19.80%-48.27%-24.61%-54.57%18.22%31.55%33.70%4.49%64.01%55.18%54.98%-163.49%8.19%-1.35%42.92%-57.20%58.77%20.52%66.41%54.12%78.67%148.36%69.39%25.33%7.53%7.89%19.98%37.19%28.52%105.57%31.03%56.46%25.67%55.18%24.57%34.13%0.15%
EBT Margin Growth (1y) 251.00-305.00526.00220.0037.00374.00-741.00-149.0025.00110.00669.00-1031.00-617.008.00-419.00534.00312.00-215.00328.00218.00-150.0077.00-169.004.00159.0092.00-68.00-185.00-8.00-929.00394.00545.00293.00917.00-130.00-368.000.00-432.00114.003.00253.00-393.00941.00370.0057.002,249.00-288.00238.00-73.00-790.00-442.00-40.00163.00-110.00317.004,988.00415.001,118.00329.00-4280.0069.00-452.00-59.00
EBT Margin Growth (3y) 313.00179.00454.00-959.00-555.00492.00-491.00-646.00-280.00-98.00578.00-279.00-456.00-131.00-260.00755.00320.00-47.0091.0036.001.00-761.00158.00363.00444.0079.00197.00-9.00285.00-444.00379.00180.00547.0092.00925.005.00311.001,423.00767.00612.00238.001,065.00210.00569.00147.001,348.00-413.005,187.00505.00217.00204.00668.00647.00555.00587.00
EBT Margin Growth (5y) 8.00-29.00363.00-208.00-394.00353.00-332.00-424.00-271.0071.00341.00-461.00-305.00-969.0067.001,115.00605.00-60.00356.00213.00294.00-276.00142.00-2.00698.00-746.001,252.00365.00596.001,411.001,032.00788.00532.001,550.00195.00204.00401.00523.00642.005,560.00816.002,072.00856.001,277.00631.002,013.00-143.00
EBT Margin (QoQ) 0.00-101.00468.00-115.00-556.00730.00162.00-299.00-219.00-385.00755.00-125.00-134.00173.00-945.00289.00490.00-253.008.0067.00-37.00290.00-102.00-302.00190.0045.0070.00-146.00123.00-115.00-47.0031.00-798.001,209.00103.00-220.00-175.00162.00-136.00149.00-607.00709.00-247.00399.00-1254.002,042.00-817.0085.00938.00-494.00-291.00-225.00220.00-146.00112.00-23.00-53.00281.004,783.00-4596.00649.00-508.00174.00-247.00128.00-114.00
EBT (QoQ) 0.00%-257.14%945.45%-30.11%-195.38%200.00%129.03%-52.11%-69.12%-395.24%274.19%-27.78%-34.62%90.20%-238.14%50.75%186.36%-126.32%20.00%241.67%-94.12%14,000.00%-35.46%-159.34%174.07%67.50%56.72%-76.19%256.00%-67.42%-86.21%375.00%-1,931.58%164.37%16.07%-42.31%-52.67%108.45%-43.24%80.95%-182.24%267.20%-59.33%151.76%-242.06%322.37%-60.50%19.48%142.63%-31.78%-28.41%-29.89%43.40%-15.26%18.01%-1.84%-7.51%50.43%494.22%-80.97%57.07%-28.96%16.79%-16.08%10.90%-4.35%
Enterprise Value Growth (1y) 13.19%52.67%45.85%65.20%69.60%64.74%87.50%83.90%85.50%68.85%-556.82%45.45%86.21%134.21%178.55%800.00%-3,125.00%1,407.69%-8.37%-81.75%1,101.55%528.57%818.27%7,086.96%25.31%34.58%-12.20%12.40%-19.33%-16.34%-25.16%-47.90%-21.44%-31.94%-90.52%22.62%18.23%22.99%166.39%-23.08%-261.01%-256.85%-675.71%-116.32%91.81%86.60%6.58%739.60%503.75%452.46%87.45%53.10%107.89%45.23%-160.75%-83.07%-104.99%-215.69%47.67%-190.28%400.00%95.99%125.00%
Enterprise Value Growth (3y) 66.30%62.68%23.68%68.74%81.75%26.78%38.29%37.76%13.60%53.35%88.78%39.20%259.73%225.29%104.95%354.41%640.93%403.36%94.76%145.22%129.73%91.99%82.05%247.84%-7.40%-8.49%-60.36%-10.45%-9.18%-11.20%-42.61%-21.09%-51.76%-49.07%-51.16%-29.14%-29.19%-31.20%-153.69%-7.06%-18.94%-9.52%-38.82%16.91%39.04%39.00%32.63%54.08%25.19%-80.92%44.47%-30.73%-32.24%-27.39%32.78%
Enterprise Value Growth (5y) 29.82%17.80%18.33%15.31%31.71%40.94%49.33%58.69%58.79%73.21%109.25%125.50%116.01%107.54%44.69%123.51%203.73%135.62%-12.12%56.61%62.71%42.73%8.79%108.81%-28.56%-28.31%-24.20%-15.89%-15.98%-16.51%-24.71%-12.50%-13.13%-9.12%-16.76%8.55%5.53%5.76%-46.24%-26.95%-15.50%-26.54%-23.91%-17.55%16.03%49.81%15.33%
Enterprise Value (QoQ) 3.56%11.08%9.38%-11.71%47.42%-1.73%41.76%2.44%39.00%63.93%25.00%12.12%-31.03%-660.53%93.77%77.78%425.00%1,646.15%-44.49%-202.38%251.94%6.12%-88.94%5,517.39%-4.64%55.03%-13.46%-2.06%2.41%1.15%10.79%-29.71%6.20%-9.52%-22.87%5.99%-7.99%-87.39%897.48%2.19%-4.29%-72.70%188.01%-313.91%6.76%-0.22%91.84%-7.38%-52.50%-598.77%155.89%-32.21%33.13%-124.88%781.78%-7.95%-7.00%-144.68%144.27%-127.13%-2,056.72%79.79%23.63%190.13%-128.86%225.86%
EPS (Basic) Growth (1y) 333.33%19,300.00%17.00%-5.56%57.14%-96.35%-1,609.94%229.41%263.64%442.86%198.11%-251.79%-230.00%-13.16%-148.08%61.18%48.08%-69.70%440.00%245.45%-125.93%-390.00%-215.08%-225.00%24.59%68.97%19.24%11.67%-19.57%-3,944.44%-188.17%284.91%145.45%97.53%97.85%-111.22%0.00%-2,322.22%40.75%918.18%236.00%14.22%13,688.16%1.11%33.33%324.06%-40.90%43.14%-68.75%-71.12%-58.37%7.48%245.71%-18.18%148.45%1,442.86%119.83%397.98%43.57%-80.05%18.80%-21.10%22.54%
EPS (Basic) Growth (3y) 148.43%242.00%158.80%-88.73%-111.26%-44.40%-108.95%-57.96%-64.54%12.62%53.32%-5.01%-52.19%-40.33%-57.15%10.96%4.00%-31.48%-46.74%-17.11%-26.77%-237.37%-67.25%26.86%34.07%32.30%63.14%43.19%36.50%-189.34%66.76%54.64%52.22%19.91%55.11%-2.44%64.85%264.82%267.38%140.10%11.87%36.71%228.45%15.87%12.94%36.25%-15.13%187.39%33.42%5.57%14.09%49.01%108.23%47.59%63.51%
EPS (Basic) Growth (5y) -55.18%64.38%95.19%21.67%-60.69%-16.55%-97.26%-40.78%-43.95%-26.86%-8.31%-24.12%-27.54%-63.21%-44.86%25.82%19.93%-17.84%27.82%19.73%23.95%-88.50%-15.26%13.40%27.56%-45.17%43.24%28.60%34.70%117.39%37.69%34.84%21.40%18.46%19.39%7.39%37.08%67.03%119.73%188.07%60.47%33.63%161.06%36.79%30.34%32.48%1.47%
EPS (Basic) (QoQ) 66.67%400.00%500.00%-61.11%2,642.86%-98.17%384.32%-35.29%-36.36%-857.14%205.66%-28.57%-5.00%36.84%-263.46%38.82%163.46%-175.76%-32.00%18.18%137.04%750.00%-43.53%-227.08%52.46%-237.29%38.66%23.33%80.43%-777.78%32.91%-3.77%-561.82%37.46%143.05%-74.49%-136.00%45.59%-124.64%327.27%-972.00%98.67%3,201.94%-6.67%-322.62%310.83%-76.92%23.08%274.11%-44.39%-44.10%-73.13%245.71%-19.83%44.33%-13.57%-18.18%143.43%796.27%-87.69%85.34%-29.82%24.57%-26.68%23.10%9.00%
EPS (Weighted Average and Diluted) Growth (1y) 333.33%16,900.00%1.08%-5.88%57.14%-95.83%-1,814.87%231.25%254.55%428.57%194.23%-260.38%-233.33%-13.51%-151.02%61.18%48.08%-68.75%436.00%242.42%-125.93%-390.00%-216.45%-227.66%24.59%68.97%19.24%11.67%-19.57%-3,944.44%-188.17%281.13%145.45%97.53%97.89%-111.46%0.00%-2,322.22%39.72%909.09%232.00%14.22%13,507.27%1.12%33.73%320.86%-40.87%38.86%-68.47%-71.91%-57.83%5.62%228.57%-18.97%137.11%1,519.70%129.57%420.21%49.13%-80.03%18.94%-21.06%22.74%
EPS (Weighted Average and Diluted) Growth (3y) 146.62%239.12%153.72%-91.29%-111.26%-42.46%-117.19%-59.56%-64.54%12.62%53.48%-3.93%-52.75%-40.67%-58.69%10.96%4.00%-31.64%-46.74%-17.11%-26.77%-237.37%-67.63%26.88%34.07%32.30%63.36%43.19%36.50%-189.34%66.76%54.38%51.96%19.91%54.79%-2.13%64.36%263.14%267.87%137.29%11.87%36.30%228.45%14.04%11.48%35.77%-16.07%187.47%33.48%5.79%14.25%50.61%107.79%49.29%63.12%
EPS (Weighted Average and Diluted) Growth (5y) -55.18%64.38%94.73%22.55%-60.69%-16.79%-102.75%-41.88%-43.95%-26.86%-8.72%-24.57%-27.81%-63.93%-46.05%25.63%19.93%-17.93%28.07%19.73%23.95%-88.50%-15.26%13.62%27.43%-45.17%42.99%28.47%34.57%116.79%37.48%34.23%21.40%18.32%19.39%6.58%35.69%65.58%118.48%187.48%60.23%33.52%160.61%36.84%30.49%32.37%1.59%
EPS (Weighted Average and Diluted) (QoQ) 66.67%400.00%466.67%-58.82%2,300.00%-98.20%427.65%-31.25%-36.36%-842.86%201.92%-26.42%-5.13%32.43%-273.47%38.82%161.54%-178.13%-32.00%18.18%137.04%740.00%-44.05%-229.79%52.46%-237.29%38.66%23.33%80.43%-777.78%32.91%-3.77%-561.82%37.46%142.17%-73.96%-136.00%46.52%-128.54%327.27%-972.00%98.67%3,167.47%-6.74%-325.30%308.02%-76.86%23.33%272.07%-44.31%-45.66%-72.00%231.43%-16.38%36.08%-12.88%-18.26%144.68%829.57%-87.65%85.23%-29.86%24.49%-26.46%22.93%9.07%
FCF Margin Growth (1y) 35.00385.0085.006.00139.00-489.00-182.00234.00-1607.00-370.00-500.00-916.001,147.00-517.00-5.00-98.00-222.00132.00193.00430.00521.00-198.00391.00-45.00-413.00-906.0088.00-305.00227.001,617.00-39.00360.0092.00-474.00-337.00-188.00126.00632.00283.005,540.00537.00-142.00981.00-5599.00-457.00-461.00-710.00-319.00-343.00153.00272.00988.00333.00879.00218.00262.00972.00-2445.00585.00231.00-146.001,967.00
FCF Margin Growth (3y) -1433.00-474.00-597.00-677.00-321.00-1376.00-688.00-780.00-682.00-755.00-312.00-583.001,446.00-584.00579.00288.00-114.00-972.00672.0080.00335.00513.00440.0010.00-93.00237.00-288.00-134.00445.001,774.00-92.005,712.00755.0015.00928.00-247.00206.0029.00554.00-378.00-263.00-449.00543.00-4930.00-467.00572.00-219.00930.00961.00-1412.001,075.001,481.001,159.00401.00
FCF Margin Growth (5y) -508.00-859.00-409.00-344.00-23.00-1443.00-104.00-394.00-574.00-1859.00166.00-933.001,260.00128.00627.00342.00206.00170.00296.00252.00553.00670.00386.005,362.00569.00727.00976.00-192.00526.001,172.00179.00-207.00-45.00-292.00490.00422.00195.001,062.001,045.00872.001,042.00-2015.001,346.00-4437.00358.0094.00
FCF Margin (QoQ) 370.00-995.00923.00-263.00720.00-1295.00844.00-130.0092.00-988.001,260.00-1971.001,329.00-1118.00844.0092.00-335.00-607.00752.00-32.0019.00-545.00989.0058.00-700.0044.00553.00-310.00-1193.001,038.00160.00222.00197.00-618.00559.00-45.00-370.00-481.00707.00269.00136.00-829.005,964.00-4734.00-543.00294.00-616.00408.00-547.0045.00-225.00384.00-50.00164.00491.00-271.00496.00-497.00534.00439.00-2920.002,532.00180.0061.00-807.00
FCF Payout Ratio Growth (1y) 181.25%141.71%-1,000.00%7.30%-13.51%1.16%95.45%-26.45%-111.26%-46.60%73.33%336.04%2,837.50%-1,378.95%-0.83%246.88%700.00%416.67%-24.48%-86.38%-84.73%-418.43%-1,480.33%1,032.43%-71.11%97.13%-627.84%59.63%8,178.86%136.98%59.37%180.79%-99.86%326.25%80.94%-80.71%5,967.68%127.19%-252.68%-97.75%-44.84%49.77%120.09%6,619.82%95.55%448.82%541.82%-801.37%151.04%-51.60%-66.14%105.50%-41.72%-71.92%-25.23%-8.36%-55.97%-202.02%-37.12%-6.90%29.96%318.08%
FCF Payout Ratio Growth (3y) -31.50%9.29%48.91%50.98%38.67%-107.30%76.97%123.24%191.10%178.60%30.57%27.23%228.49%-407.83%-170.70%74.89%-29.33%33.84%-423.15%35.02%54.00%-67.66%-260.21%270.26%-68.12%26.94%17.39%-4.73%89.53%77.38%35.12%-76.99%-64.34%143.87%28.77%-33.68%302.99%165.31%87.09%-132.73%39.38%58.45%34.57%196.01%41.96%-9.31%17.57%-29.28%-13.64%-28.84%-45.80%26.97%-30.66%-14.52%
FCF Payout Ratio Growth (5y) 126.79%121.13%30.06%10.20%26.65%-134.99%24.80%76.55%1.71%-31.80%-107.54%106.15%280.91%6.49%-125.78%88.78%-47.57%19.69%-61.80%5.92%-21.38%-20.01%-99.27%-26.10%1.64%16.59%19.13%5.51%49.00%99.29%18.66%-50.59%-25.95%107.56%18.06%-35.39%149.02%20.47%25.81%-11.76%-7.03%-25.71%17.14%85.78%10.36%10.66%
FCF Payout Ratio (QoQ) -14.89%-2,022.73%111.52%49.22%-26.86%-8,850.00%101.12%20.27%-14.45%-493.18%118.18%-118.42%505.56%-296.36%397.30%15.63%-289.47%84.52%1,122.73%166.67%-25.00%-106.09%211.88%199.09%-1,663.73%69.80%180.17%-92.37%-255.48%-7,553.95%117.58%295.68%-99.31%-8,511.43%221.50%-99.81%2,083.78%-476.10%222.97%-39.92%-18.23%-683.83%100.78%1,372.49%122.03%-21.67%162.41%-57.15%523.13%-8.40%-386.76%115.34%20.14%-35.92%-53.39%62.42%-42.12%70.66%-42.88%-21.97%-234.12%205.19%-15.42%8.92%125.05%
Free Cash Flow Growth (1y) 6.67%24.11%90.91%-6.81%15.63%-1.14%-2,100.00%35.96%-247.97%-37.57%-275.00%-84.71%129.22%-135.19%-81.82%-35.14%-84.38%152.63%19.67%879.17%2,650.00%-525.00%74.69%-2.13%-75.27%-551.76%80.33%-71.74%141.18%149.82%-150.00%243.08%23.17%-86.59%-506.67%-37.22%30.20%824.32%70.88%1,423.57%92.78%-18.13%879.25%-94.23%-36.69%-81.07%-82.32%-126.83%-53.27%147.17%193.15%1,512.12%118.00%370.23%61.68%29.18%153.52%-207.31%85.55%23.42%-6.15%155.52%
Free Cash Flow Growth (3y) -56.39%-8.50%-95.74%-42.14%-20.63%-30.40%-431.33%-48.72%-59.27%-51.29%-76.27%-0.97%48.21%-40.73%28.23%83.87%2.04%-144.29%65.80%39.39%154.07%139.86%50.07%-1.73%-9.77%34.54%-43.96%-15.25%56.97%37.81%-64.07%220.15%45.68%0.48%150.75%-17.99%16.69%12.73%33.91%-30.76%-17.07%-27.38%82.09%-39.77%-13.60%30.06%-5.73%69.78%37.20%-143.69%106.41%190.50%73.10%40.97%
Free Cash Flow Growth (5y) -39.16%-32.34%-61.41%4.23%16.53%-19.97%-98.09%5.26%-14.40%-39.07%22.88%-23.12%22.41%20.64%28.89%43.23%25.84%24.35%9.51%42.29%92.31%76.44%26.13%55.45%13.01%39.56%54.38%-11.77%36.40%15.95%51.89%-20.19%-1.77%-13.85%55.64%15.88%10.11%75.50%31.29%33.87%25.81%-31.50%69.80%-19.02%8.94%5.56%
Free Cash Flow (QoQ) 17.50%-115.60%968.18%-32.98%36.72%-101.14%9,000.00%-16.85%16.89%-125.43%650.00%-190.50%149.32%-252.78%122.42%72.97%-159.38%-689.47%108.00%-58.33%100.00%-1,305.00%197.51%17.02%-130.91%28.24%477.05%-70.43%-914.71%97.83%641.67%152.31%68.29%-110.87%843.33%-9.42%-81.68%-591.89%176.92%87.86%30.04%-115.50%4,124.53%-76.23%-44.77%47.50%-70.22%160.98%-83.49%37.74%-145.21%554.55%-12.67%63.36%117.76%-29.83%88.38%-43.83%73.99%37.71%-179.73%197.13%15.73%4.71%-52.83%
Gross Margin Growth (1y) -45.00-84.00224.00-204.00-220.00-277.00569.00-106.0025.00289.00129.00-73.0017.0025.00-204.0060.00-34.00-136.00176.0037.00143.0059.00-97.00-8.00-92.00-87.00-40.00-175.00-90.00-82.00111.00210.00134.005.00-151.00-87.009.00169.00198.00102.00-425.00-54.00-25.00-1.00567.00174.0060.00257.00-41.0027.0051.00-192.00-45.00-53.00-149.0027.00-34.006.0090.0063.00125.0052.00-35.00
Gross Margin Growth (3y) -240.00-72.00922.00-383.00-179.0036.00494.00-119.008.00177.00101.0023.00126.00-53.00-125.0088.0017.00-164.0038.00-146.00-39.00-109.00-26.0027.00-48.00-164.00-81.00-52.0054.0092.00158.00225.00-281.00121.0021.0014.00152.00290.00232.00358.00101.00148.0085.0064.00481.00148.00-38.0092.00-120.00-20.00-8.00-102.0046.005.00-94.00
Gross Margin Growth (5y) -257.00-184.00893.00-287.00-69.00-41.00573.00-91.0059.00149.00-37.00-160.00-56.00-221.00-54.00124.0062.00-241.00-2.00-23.00105.0065.0020.0042.00-463.00-48.0092.0049.00196.00213.00192.00481.00245.00322.00132.0079.0065.00264.00134.00193.0022.00101.0027.00154.00572.00206.0017.00
Gross Margin (QoQ) -31.00-919.001,071.00-166.00-70.00-611.00643.00-182.00-127.00235.00-32.00-51.00137.0075.00-234.0039.00145.00-153.0029.00-55.0042.00159.00-109.0052.00-42.003.00-21.00-32.00-36.0049.00-155.0053.00-29.00243.00-56.00-23.00-158.0086.008.0073.002.00114.00-88.00-453.00373.00143.00-63.00115.00-20.0028.00134.00-184.0049.0052.00-109.00-37.0040.00-44.0067.00-98.0080.0040.0040.00-36.007.00-46.00
Gross Profit Growth (1y) 2.73%-1.07%-10.23%-4.22%-10.03%-10.47%72.28%-1.23%6.59%20.03%18.47%2.71%7.16%8.21%62.32%81.80%79.14%66.03%16.92%11.70%13.24%15.33%10.97%13.10%6.48%1.87%-4.25%-13.21%-9.08%-13.02%-3.14%0.36%-4.50%-2.05%-9.01%-4.37%1.32%4.04%6.74%0.78%-24.40%-0.93%1.94%5.76%46.34%9.83%-0.44%2.53%-6.87%-1.56%3.42%3.29%8.95%4.81%6.09%7.28%0.08%1.26%-4.88%-1.92%4.85%3.86%8.46%
Gross Profit Growth (3y) -0.50%2.06%22.37%-0.95%0.91%5.16%49.08%22.64%26.95%29.19%31.01%27.77%29.54%27.49%28.18%31.94%29.27%24.95%7.50%3.12%3.11%0.72%0.96%-0.50%-2.58%-4.61%-5.50%-5.91%-4.18%-3.94%-2.02%-1.11%-9.90%0.32%-0.34%0.64%3.88%4.22%2.70%3.00%1.00%2.31%1.63%3.85%14.08%4.26%2.99%4.35%0.51%1.47%1.43%2.81%4.56%3.30%3.06%
Gross Profit Growth (5y) 13.59%13.82%28.31%14.56%15.83%17.36%33.87%18.43%19.80%20.43%19.03%15.41%16.05%12.92%14.33%14.88%13.40%10.69%1.83%1.03%1.19%0.81%-0.01%-1.03%-6.67%-2.21%-1.69%-2.35%-0.54%-0.72%-0.92%0.96%-0.06%1.77%0.38%1.54%2.61%3.15%3.51%3.90%2.35%2.60%1.16%3.34%9.27%3.57%2.42%
Gross Profit (QoQ) 1.08%-38.91%72.53%-3.58%-2.66%-44.56%84.09%-9.43%-3.14%6.68%5.54%-2.26%9.07%5.30%-8.50%1.98%10.13%57.95%2.48%0.48%2.08%11.23%-2.09%1.87%3.96%7.03%-0.21%-4.09%-0.55%0.60%-9.55%0.47%-4.86%12.03%-6.28%-4.40%-2.41%4.06%-1.50%1.29%0.20%6.77%-7.00%-24.01%31.29%9.86%-3.51%5.15%-1.46%-0.42%-0.63%-4.50%4.16%4.63%-0.76%0.74%0.20%5.90%0.36%-6.03%1.39%-0.52%3.48%0.46%0.43%3.88%
Interest Coverage Ratio Growth (1y) 38.97%-23.66%84.91%19.03%5.35%47.70%-5.12%-4.70%4.81%10.94%24.89%-32.24%16.80%9.49%-52.60%-34.10%-47.14%-30.25%87.38%56.02%-30.63%2.01%-21.20%-0.03%48.59%20.55%-17.00%-28.96%6.18%-85.78%70.48%95.91%34.06%547.61%-16.45%-25.13%1.31%-3.69%16.65%-11.35%14.06%-16.75%103.48%61.01%35.00%333.51%-10.61%31.75%-0.11%-39.90%-27.98%-4.42%7.29%-6.80%32.29%452.27%40.27%115.45%24.91%-69.32%6.57%-19.95%2.88%
Interest Coverage Ratio Growth (3y) 15.34%7.75%29.88%-8.40%8.85%21.51%-17.49%-24.78%-13.51%-5.38%3.52%-11.35%-24.62%-7.98%-11.21%0.92%-18.33%-4.99%7.01%3.48%3.05%-44.07%3.69%11.64%28.36%3.56%5.74%1.38%12.98%-3.91%18.44%9.15%15.71%73.16%25.64%2.24%15.98%51.48%28.50%23.43%15.43%29.45%9.42%26.57%13.11%34.41%-5.21%90.88%14.56%6.47%5.97%17.43%17.05%17.14%19.35%
Interest Coverage Ratio Growth (5y) -1.08%-0.91%14.24%-4.60%-13.91%5.00%-3.67%-7.87%-7.78%0.82%-6.22%-13.13%-7.54%-33.14%-0.19%7.42%-4.96%-4.60%11.78%10.20%8.25%1.76%1.68%-1.58%19.57%-2.30%22.92%8.26%17.30%26.21%24.75%22.50%15.88%68.36%5.01%6.12%10.83%14.25%15.12%58.26%18.28%34.22%16.70%27.99%16.68%33.17%1.82%
Interest Coverage Ratio (QoQ) 3.26%-25.60%108.72%-13.34%-43.27%80.21%34.36%-23.29%-20.47%15.76%34.96%-15.64%-15.83%30.32%-26.77%45.42%-21.10%-43.58%1.80%16.64%4.12%51.57%-15.24%-48.14%53.13%17.07%7.52%-22.92%24.23%-19.39%-7.97%15.21%-83.36%866.02%5.76%-21.16%-19.60%24.63%-5.23%6.69%-23.57%50.95%-27.97%37.26%-44.21%268.94%-43.01%15.09%79.14%-23.93%-16.00%-12.74%7.78%-8.84%11.48%-2.05%-6.37%29.40%365.39%-75.12%43.81%-24.98%14.30%-13.57%8.02%-3.58%
Net Cash Flow Growth (1y) -1,059.26%117.07%-36.63%-102.46%74.76%-1,128.57%93.48%-633.33%101.27%490.28%-2,888.89%77.27%-900.00%-88.97%110.41%5,400.00%-2,475.00%-122.58%-128.57%-56.98%173.30%-1,242.86%4,750.00%-163.16%-104.64%171.28%-138.71%-34.72%-557.14%171.64%352.08%-488.66%310.87%-148.90%-143.80%99.47%-32.99%41.57%320.75%96,800.00%-429.23%-1,542.31%-186.89%-98.17%145.79%108.43%-214.43%-201.89%-245.92%-586.11%90.41%411.11%183.92%149.71%1,461.96%137.50%911.67%-717.82%-101.60%-193.73%-71.17%91.44%
Net Cash Flow Growth (3y) 26.77%106.87%-38.62%-26.85%70.54%64.22%30.12%348.69%-37.64%54.02%3.85%92.94%432.51%-32.66%50.12%-143.29%4.35%29.29%-92.59%-33.25%39.33%203.66%261.84%-91.37%-13.72%1.81%-34.39%65.33%124.31%-40.54%64.33%217.17%-66.94%-88.45%-41.62%27.91%0.34%41.10%-82.03%-162.07%-61.34%-88.81%-31.27%-61.31%36.81%30.13%82.80%95.99%131.38%-156.78%72.47%-90.62%64.45%35.94%
Net Cash Flow Growth (5y) -50.14%29.78%39.78%-1.35%19.94%-72.85%36.25%-88.82%38.41%23.99%-74.11%-34.55%-116.89%-8.32%27.35%-157.95%69.82%-37.25%-50.33%-15.00%18.29%-49.34%114.94%91.04%-27.86%-55.48%-23.04%22.30%74.11%1.45%-46.11%11.05%-25.46%-31.44%-17.64%18.07%4.35%31.65%58.11%166.73%79.58%-83.27%-15.52%-16.31%29.45%35.96%
Net Cash Flow (QoQ) -51.85%-146.34%220.79%-356.56%102.24%-2,071.43%97.83%-2,533.33%8.86%87.50%-144.44%104.55%28,000.00%-195.73%98.14%-60.00%487.50%-9.68%846.43%-177.74%96.60%-14.29%1,525.00%32.46%-162.25%495.74%-119.35%90.28%1,057.14%-314.93%32.64%52.58%495.65%99.45%-257.30%116.99%-191.75%-78.65%98.11%2,266.67%-180.00%775.00%726.50%-107.38%-299.07%64.29%117.38%84.91%-26.53%-1,431.94%94.37%-164.81%-144.76%73.71%282.61%-28.57%45.00%620.11%-68.16%204.26%-188.55%98.14%-1,770.00%193.58%-126.29%
Net Income Growth (1y) 41.18%283.33%-280.00%250.00%-173.91%111.11%-553.33%600.00%52.94%-300.00%104.41%-150.00%12.50%-150.00%-633.33%80.00%120.00%93.75%0.00%-500.00%-100.00%200.00%75.00%150.00%-200.00%200.00%100.00%700.00%0.00%-112.50%0.00%0.00%-73.35%9.43%-14.98%12.59%
Net Income Growth (3y) -58.74%58.74%-49.38%-33.89%32.00%-32.08%17.79%-45.29%20.63%0.00%75.50%-28.06%33.42%-25.99%-38.67%30.06%41.52%27.29%0.00%0.00%58.74%58.74%44.22%0.00%0.00%44.22%-35.72%-50.00%682.43%779.80%731.07%753.62%
Net Income Growth (5y) 1.21%27.52%-27.52%36.90%-33.46%14.97%-16.36%20.11%-24.57%15.04%-16.00%16.27%20.11%-7.79%29.20%16.27%24.57%-24.57%24.57%12.94%0.00%24.57%211.17%198.88%268.66%262.27%256.89%
Net Income (QoQ) 70.59%220.00%-16.67%-300.00%-139.13%266.67%-113.33%-750.00%105.88%-6,900.00%114.71%-180.00%75.00%250.00%-266.67%-40.00%28.57%-220.00%93.75%-200.00%0.00%400.00%-233.33%50.00%150.00%200.00%-200.00%200.00%0.00%100.00%-75.00%-50.00%200.00%-200.00%200.00%-79.56%42.77%-16.01%8.74%-16.08%10.92%11.23%
Net Income towards Common Stockholders Growth (1y) 5.88%-20.00%7,400.00%443.75%200.00%-547.06%-20.55%-110.91%566.67%164.47%-251.72%-733.33%-30.00%-148.98%63.64%48.00%-67.86%354.17%246.88%-134.62%-422.22%-259.02%-225.53%24.59%72.41%18.56%10.17%-19.57%-4,487.50%-189.87%286.79%147.27%97.55%97.82%-112.12%0.00%-2,411.11%40.00%875.00%238.46%13.27%13,900.00%4.30%35.23%329.08%-39.86%44.33%-68.07%-70.82%-59.04%2.14%223.68%-22.90%139.22%1,404.20%110.57%367.33%30.33%-81.13%11.20%-27.54%16.67%
Net Income towards Common Stockholders Growth (3y) 29.33%115.44%-344.80%-46.20%88.21%-50.54%-34.60%-35.23%14.47%40.99%-6.77%-116.63%-39.68%-58.47%12.48%2.74%-31.73%-48.76%-18.32%-28.37%-249.74%-79.19%28.19%34.37%32.30%62.78%41.19%36.89%-204.56%66.39%55.43%53.26%18.87%56.16%-0.68%66.03%272.99%272.77%139.09%13.48%37.15%230.19%15.42%11.81%36.00%-16.16%180.95%29.59%1.68%8.49%42.60%96.43%37.70%53.79%
Net Income towards Common Stockholders Growth (5y) -8.87%30.60%117.79%-30.69%-37.04%-50.44%-22.94%-23.18%-27.23%-0.78%-23.85%-55.76%-62.05%-46.17%25.59%20.30%-18.35%26.93%17.81%24.57%-93.48%-15.43%14.62%28.05%-46.55%44.35%29.51%35.61%125.36%38.80%35.94%21.89%18.71%19.58%7.63%36.45%67.59%119.37%182.91%58.37%32.53%155.08%34.28%26.76%30.22%-2.17%
Net Income towards Common Stockholders (QoQ) 70.59%-1,500.00%62.50%383.33%329.41%-24.66%-89.09%-1,366.67%176.32%-110.34%766.67%22.50%-279.59%43.18%156.00%-185.71%-33.33%18.75%134.62%577.78%-22.95%-229.79%52.46%-234.48%39.18%22.03%82.61%-887.50%32.91%-3.77%-567.27%37.60%143.23%-73.74%-134.62%44.44%-140.00%316.67%-969.23%98.67%3,200.00%-5.38%-322.73%311.22%-76.57%22.68%277.31%-44.54%-43.78%-72.86%244.74%-22.14%40.20%-13.99%-17.89%141.58%781.56%-87.96%82.24%-32.63%27.67%-29.06%18.75%8.48%
Net Margin Growth (1y) 7.00-4.00322.00327.0055.00-475.00-66.00-284.00136.00544.00-621.00-180.00-58.00-250.00294.00147.00-87.00183.00172.00-66.00-78.00-306.00-207.0038.0042.0028.00-1.00-26.00-785.00-309.00321.00172.00780.00449.00-237.00-1.00-475.005.00232.00184.0065.00849.00-3.00-1.001,348.00-330.0092.00-158.00-645.00-308.00-10.00160.00-73.00248.003,722.00265.00721.00175.00-3230.0039.00-274.0044.00
Net Margin Growth (3y) 50.00187.00-364.00-137.00133.00-182.00-392.00-318.00-8.00476.00-154.00-99.00-222.00-373.00260.00118.00-122.00-95.00-36.00-55.00-821.00-587.00113.00184.0037.00168.0082.00145.00-479.00145.00316.00356.00370.001,302.00-8.00183.00937.00524.00321.0025.00768.00211.0079.001.00629.00-390.003,804.00267.003.00114.00482.00464.00374.00467.00
Net Margin Growth (5y) 17.0042.00102.00-56.00-31.00-304.00-426.00-346.00-44.00198.00-362.00-88.00-965.00-654.00579.00264.00-127.0046.0048.00117.00-515.00-133.00108.00367.00-373.001,021.00312.00328.00933.00664.00405.00196.001,073.00664.0074.00184.00219.00463.004,033.00450.001,416.00633.00572.00305.001,077.00-171.00
Net Margin (QoQ) 54.00-65.0043.00151.00193.00-60.00-229.00-378.00602.00-278.00191.0029.00-562.00162.00313.00-164.00-17.0015.0080.00106.00-28.00-224.0069.00-122.0070.0021.0073.00-136.0041.00-4.00-686.00340.00671.00-153.00-78.009.00-16.0083.00-552.00489.00212.0035.00-671.001,272.00-639.0037.00677.00-405.00-218.00-213.00191.00-68.0080.00-43.00-43.00253.003,555.00-3500.00414.00-294.00150.00-231.00100.0025.00
Operating Income Growth (1y) 23.91%-27.07%81.32%28.86%-3.51%-18.56%-6.06%-20.85%9.09%93.67%36.13%-28.78%12.22%-3.27%-20.85%16.44%2.48%42.57%101.80%70.59%-20.77%36.02%-0.30%22.07%67.07%18.12%-16.67%-24.58%13.14%-84.96%73.21%93.63%30.97%527.45%-18.76%-26.31%-1.48%-5.63%15.23%-14.17%17.75%-10.26%102.64%59.02%24.42%274.17%-18.37%24.62%-5.63%-41.22%-28.63%-6.94%9.22%-4.70%37.13%444.78%25.99%91.73%11.70%-71.29%8.15%-18.37%3.90%
Operating Income Growth (3y) 9.26%4.78%32.36%-10.11%5.71%15.12%0.40%-13.09%7.85%38.75%29.55%12.26%-3.06%23.33%16.78%34.34%10.70%31.82%18.80%16.24%14.41%-37.71%12.90%21.25%35.28%3.69%5.45%2.48%13.44%-3.78%17.48%6.99%14.96%74.50%23.79%0.19%13.01%46.88%23.99%19.37%11.40%25.43%5.69%22.63%8.64%27.98%-7.21%84.86%9.10%2.41%3.02%13.32%14.17%14.26%16.75%
Operating Income Growth (5y) 8.45%9.67%29.93%7.61%-0.83%24.23%15.28%6.45%10.68%33.82%12.56%5.43%11.49%-19.73%18.11%28.77%14.98%16.67%18.73%17.52%14.08%7.43%6.14%2.43%23.49%-1.14%22.32%7.99%16.42%24.50%21.81%19.40%12.27%63.51%2.02%3.13%8.27%12.16%13.28%53.86%13.73%29.24%12.58%23.59%11.81%26.82%-1.50%
Operating Income (QoQ) -3.62%-31.58%120.88%-14.93%-43.27%70.10%56.97%-36.29%-52.12%96.20%32.26%-12.20%-15.00%37.91%-30.81%38.36%-26.73%12.84%1.80%21.76%1.93%59.72%-13.95%-43.45%75.00%17.07%5.36%-22.60%23.72%-17.40%-4.64%16.10%-83.55%850.98%6.60%-21.47%-21.18%23.12%-3.30%4.99%-24.50%50.33%-27.97%44.04%-42.46%239.48%-43.48%12.69%73.04%-25.94%-13.72%-14.66%7.78%-10.07%12.50%0.17%-5.96%29.40%346.94%-76.83%43.10%-24.61%14.86%-12.73%8.02%-4.05%
Operating Margin Growth (1y) 123.00-159.00631.00267.0031.00-53.00-499.00-236.0021.00254.00120.00-279.0039.00-65.00-438.00-217.00-359.00-88.00303.00211.00-136.0090.00-79.0047.00186.0083.00-83.00-98.00121.00-539.00437.00545.00255.00602.00-121.00-262.00-24.00-52.0092.00-115.00414.00-66.00927.00364.00-108.001,477.00-325.00278.009.00-831.00-472.00-165.00-4.00-120.00288.004,919.00301.001,003.00256.00-4314.0072.00-444.00-75.00
Operating Margin Growth (3y) 176.0042.00252.00-248.0092.00136.00-816.00-732.00-299.00101.00-15.00-285.00-456.00-64.00-213.0041.00-309.0085.00141.00160.00171.00-366.00275.00494.00562.00146.00233.00185.00352.0011.00408.00169.00646.00483.00898.00-13.00282.001,359.00694.00527.00315.00580.00129.00478.00-103.00527.00-509.005,032.00307.0053.0072.00440.00369.00439.00469.00
Operating Margin Growth (5y) -144.00-111.00118.00-254.00-404.00138.00-592.00-473.00-249.00274.00-177.00-336.00-149.00-519.00141.00489.0067.00148.00457.00443.00402.00184.00246.00118.00953.0028.001,252.00435.00658.001,422.001,010.00811.00547.001,130.00100.00101.00287.00408.00509.005,281.00613.001,463.00674.001,082.00270.001,086.00-328.00
Operating Margin (QoQ) -31.00-7.00278.00-117.00-314.00784.00-86.00-353.00-398.00337.00177.00-96.00-164.00203.00-222.00222.00-269.00-169.00-1.0080.002.00222.00-93.00-267.00228.0053.0033.00-128.00125.00-113.0018.0091.00-534.00863.00126.00-199.00-188.00140.00-15.0039.00-216.00284.00-221.00568.00-696.001,277.00-784.0095.00889.00-525.00-181.00-173.0049.00-167.00127.00-12.00-67.00241.004,757.00-4630.00635.00-506.00187.00-244.00119.00-138.00
Profit After Tax Growth (1y) 400.00%23,400.00%220.83%-4.21%40.00%-98.19%-174.03%-26.37%-23.81%94.12%208.77%-223.88%-195.83%24.24%-127.42%67.47%119.57%-53.66%835.29%381.48%-766.67%52.63%-275.20%-50.00%26.67%175.86%-57.53%-5.26%172.73%-461.25%71.30%430.56%237.50%122.49%203.03%-62.30%12.04%-324.62%21.57%122.22%39.67%-34.93%340.32%38.75%52.66%393.40%-23.08%26.13%-30.62%-53.63%-34.76%5.71%63.69%-0.75%66.42%688.51%62.80%156.02%25.44%-73.35%9.43%-14.98%12.59%
Profit After Tax Growth (3y) 73.25%102.06%37.21%-42.17%-44.58%-64.80%-30.47%-31.94%-47.72%3.78%61.25%4.29%-48.12%-4.22%-76.86%34.95%1.47%24.96%-172.77%49.38%52.63%-158.19%-40.81%35.96%56.05%30.87%35.10%23.74%68.10%-56.39%33.13%64.41%74.15%11.99%95.88%5.14%33.68%107.18%60.28%57.26%13.94%56.54%30.25%22.76%20.13%49.63%-5.83%119.07%22.73%5.62%10.84%30.48%42.87%29.28%32.96%
Profit After Tax Growth (5y) 21.06%36.56%39.10%-4.36%-27.23%-50.13%-37.10%-16.03%-21.96%36.31%-43.35%-11.68%-7.79%-60.82%-29.18%33.88%34.17%9.65%51.57%36.08%68.15%-57.48%-0.16%16.05%36.95%-54.46%35.05%42.34%51.05%48.51%26.33%50.72%41.10%23.96%36.67%9.16%22.09%32.55%34.92%100.52%31.57%46.13%35.77%31.20%25.30%37.64%3.36%
Profit After Tax (QoQ) 126.67%500.00%295.83%-52.63%1,988.89%-91.81%18.18%-30.77%-73.02%-435.29%217.54%-28.36%-31.25%87.88%-233.87%44.58%189.13%-141.46%-58.82%133.33%111.11%557.89%-39.20%-178.95%148.33%-855.17%117.35%-215.79%281.82%-531.25%110.43%-11.11%-1,003.13%65.74%292.93%-43.46%-39.81%56.92%-29.41%68.06%-220.66%184.93%29.03%5.62%-216.57%377.16%-59.34%16.22%124.03%-27.34%-33.33%-36.07%49.72%2.24%8.03%-1.01%-9.22%71.43%411.84%-79.56%42.77%-16.01%8.74%-16.08%10.92%11.23%
Property, Plant & Equipment (Net) Growth (1y) -0.21%0.64%-0.90%1.07%1.45%-1.34%-0.67%-1.31%-0.65%3.47%4.34%76.61%79.77%79.63%77.97%1.99%-2.52%-8.18%-5.41%2.35%5.75%11.80%8.66%1.74%0.19%-3.00%-11.15%-12.70%-13.42%-11.31%-2.67%-0.53%1.30%1.92%1.64%-1.64%-3.00%-4.17%-5.47%-2.70%-2.86%-8.01%-6.89%-3.96%-4.49%1.51%2.09%0.54%0.37%0.14%-0.49%-3.50%-7.34%-6.56%-11.31%-3.00%2.32%2.85%9.71%4.40%
Property, Plant & Equipment (Net) Growth (3y) -0.15%0.90%0.90%20.77%21.92%22.40%22.64%21.14%20.30%19.50%20.66%22.62%22.83%22.63%22.30%2.03%1.08%-0.14%-2.98%-3.13%-2.83%-1.29%-2.05%-4.04%-4.22%-4.28%-4.21%-5.12%-5.24%-4.67%-2.21%-1.63%-1.54%-3.51%-3.64%-2.77%-3.45%-3.64%-3.50%-2.06%-2.35%-2.21%-1.84%-2.33%-3.87%-1.70%-3.42%-2.00%-1.64%-1.27%-1.07%-0.76%
Property, Plant & Equipment (Net) Growth (5y) 12.39%11.12%11.58%12.96%13.31%13.48%13.65%13.11%13.03%13.10%11.14%10.37%9.96%9.67%9.61%-1.60%-1.96%-2.08%-2.01%-2.32%-2.05%-1.24%-2.02%-3.30%-3.70%-5.02%-5.00%-4.41%-4.62%-4.15%-2.33%-1.67%-1.76%-1.80%-1.89%-2.27%-3.50%-3.49%-4.53%-2.54%-2.46%-2.11%-1.65%-1.15%
Property, Plant & Equipment (Net) (QoQ) 0.66%1.53%-0.98%-0.56%-0.87%3.55%-0.60%-3.31%-0.19%2.88%0.07%0.70%0.65%74.14%1.86%0.62%-0.28%-0.21%-2.65%-5.22%2.73%7.98%0.58%0.20%-0.15%1.10%-0.96%-2.98%-8.54%-0.66%-1.76%-0.62%0.36%1.52%0.04%-0.01%0.09%-1.76%-1.34%-1.22%-1.27%1.12%-1.49%-6.46%-0.06%4.30%-2.04%-0.59%0.51%2.72%-2.21%-0.81%-0.13%-0.38%-6.11%0.03%-5.21%8.95%-0.96%0.55%1.11%3.68%
Return on Assets Growth (1y) 0.000.000.00-1.00-1.00-1.00-1.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-4.00-6.00
Return on Assets Growth (3y) 0.000.000.00-1.000.000.000.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.008.0014.008.008.00
Return on Assets Growth (5y) 0.000.000.000.000.000.000.001.001.001.000.000.000.000.000.000.000.000.000.000.000.008.0010.0012.0014.008.00
Return on Assets (QoQ) 0.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.002.002.00-6.000.000.000.00
Return on Capital Employed Growth (1y) 1.001.00-1.00-1.000.001.000.000.00-1.00-4.00-4.00-4.00-4.000.002.001.000.00-1.00-1.000.001.000.000.000.00-2.000.002.002.005.002.001.000.00-2.00-1.000.000.000.001.002.002.007.003.004.003.00-3.00-2.00-3.00-3.00-1.000.0012.0012.0015.0015.00-8.00-8.00-10.00-10.00
Return on Capital Employed Growth (3y) 1.00-3.00-5.00-5.00-5.00-3.00-2.00-3.00-5.00-5.00-3.00-3.00-3.00-1.000.001.00-1.00-1.000.002.004.002.002.001.001.001.002.002.003.002.002.003.005.004.005.005.004.002.002.002.003.002.0013.0012.0010.0013.001.002.003.005.00
Return on Capital Employed Growth (5y) -3.00-4.00-4.00-4.00-3.00-4.00-3.00-3.00-6.00-5.00-2.00-2.000.001.003.003.002.000.000.002.002.002.004.004.008.005.008.007.007.003.003.002.001.002.0015.0015.0017.0017.007.007.007.006.00
Return on Capital Employed (QoQ) 1.001.000.000.000.00-1.000.001.000.00-1.000.000.00-3.00-2.000.000.001.001.00-1.000.000.000.001.000.00-1.00-1.000.00-1.001.001.001.002.00-2.000.000.000.00-1.001.000.00-1.000.002.001.004.00-4.002.000.00-2.00-3.001.000.000.00-1.0013.000.002.00-1.00-9.000.00-1.000.00
Return on Equity Growth (1y) 1.00-2.000.00-8.00-7.00-4.00-6.007.005.004.004.00-4.00-2.00-1.000.004.003.003.002.000.000.00-1.000.000.000.001.000.001.001.001.001.002.00-1.000.000.00-18.00-14.00-26.00-32.00
Return on Equity Growth (3y) -1.00-2.00-2.00-5.00-5.00-2.00-2.006.006.005.006.00-1.001.001.001.004.003.002.001.001.000.002.002.002.003.001.000.00-1.00-2.00-2.0058.0072.0042.0040.00
Return on Equity Growth (5y) 0.00-1.00-1.00-2.00-2.000.000.006.006.006.000.002.002.003.005.005.005.002.000.000.000.0056.0055.0065.0070.0040.00
Return on Equity (QoQ) 1.00-1.001.000.00-2.001.00-6.000.001.00-1.006.00-2.000.000.00-2.000.001.001.002.000.000.00-1.000.000.000.000.000.000.000.000.000.001.000.000.001.00-2.00-2.0010.006.00-32.002.00-1.00-1.00
Return on Invested Capital Growth (1y) -560.00-112.00-87.00-72.002.000.003.0020.0025.00-1.00-9.00-34.00-103.0060.0064.0059.00137.00-15.00-42.00-20.00-16.00-41.00-10.00-30.00-50.0012.00-26.00-20.000.00-15.0017.0010.001.00-3.001.000.0011.009.005.006.00-1.000.000.000.00-4.00-4.00-3.00-3.00-1.001.0013.0013.0015.0013.00-7.00-8.00-10.00-9.00
Return on Invested Capital Growth (3y) -533.00-113.00-93.00-87.00-77.0059.0058.0045.0059.0044.0014.006.0018.004.0012.0010.0072.00-44.00-77.00-69.00-65.00-44.00-19.00-39.00-49.00-5.00-9.00-9.0012.00-9.0022.0017.0011.006.006.006.006.005.002.003.00-5.00-3.009.0010.0010.0011.002.003.004.006.00
Return on Invested Capital Growth (5y) -499.00-68.00-71.00-47.0045.003.007.00-5.00-6.0015.00-22.00-44.00-31.002.003.000.0073.00-61.00-60.00-58.00-53.00-37.00-13.00-33.00-38.003.00-3.00-4.007.00-13.0019.0013.006.004.0015.0016.0020.0020.008.008.000.002.00
Return on Invested Capital (QoQ) -449.00-22.00-3.00-85.00-1.002.0011.00-11.00-3.005.0028.00-6.00-29.00-2.003.00-75.00135.002.00-2.003.00-18.00-26.0021.007.00-43.006.000.00-13.0019.00-32.006.007.004.00-1.000.00-2.000.003.000.008.00-2.00-1.001.001.00-1.000.000.00-2.00-1.000.000.000.001.0011.001.002.000.00-9.000.000.000.00
Return on Sales Growth (1y) 0.000.001.00-1.001.000.00-2.000.00-4.001.000.000.003.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-32.001.00-2.000.00
Return on Sales Growth (3y) -2.001.00-1.000.001.000.00-2.000.00-1.000.001.000.003.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0043.009.0013.0011.0012.0010.0012.00
Return on Sales Growth (5y) 0.000.00-1.000.000.000.00-2.000.00-1.000.001.000.003.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0043.009.0013.0011.0012.0011.00
Return on Sales (QoQ) 1.001.000.00-1.000.002.00-2.001.00-1.00-1.001.00-3.003.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-34.004.00-2.001.00-2.001.001.00
Revenue Growth (1y) 3.32%0.00%-13.04%-1.71%-7.43%-7.16%59.59%0.13%6.24%15.57%16.53%3.69%6.93%7.87%66.65%80.39%79.93%68.98%14.30%11.17%11.15%14.44%12.36%13.22%7.76%3.02%-3.75%-11.20%-8.01%-12.08%-4.53%-2.37%-6.16%-2.12%-7.21%-3.28%1.20%1.76%4.05%-0.55%-20.00%-0.24%2.27%5.77%35.80%7.40%-1.20%-0.75%-6.38%-1.90%2.76%5.82%9.57%5.52%8.12%6.91%0.51%1.18%-5.97%-2.70%3.19%3.18%8.95%
Revenue Growth (3y) 0.54%2.37%17.38%0.68%1.69%4.99%45.80%23.27%26.91%28.19%30.44%27.64%28.84%27.78%28.87%31.44%29.17%25.83%7.32%3.78%3.29%1.21%1.07%-0.62%-2.38%-3.93%-5.17%-5.70%-4.41%-4.33%-2.68%-2.07%-8.75%-0.21%-0.42%0.58%3.21%2.92%1.68%1.45%0.57%1.67%1.26%3.57%11.68%3.59%3.15%3.94%1.03%1.56%1.47%3.25%4.36%3.28%3.47%
Revenue Growth (5y) 14.35%14.36%25.23%15.40%16.03%17.49%31.82%18.71%19.61%19.96%19.14%15.89%16.22%13.57%14.49%14.51%13.22%11.39%1.83%1.09%0.91%0.64%-0.06%-1.14%-5.51%-2.08%-1.93%-2.48%-1.04%-1.27%-1.41%-0.28%-0.69%0.92%0.05%1.33%2.44%2.45%3.15%3.38%2.30%2.33%1.09%2.93%7.64%3.02%2.37%
Revenue (QoQ) 1.48%-30.81%49.46%-1.54%-1.78%-39.83%68.92%-7.26%-1.50%3.43%5.99%-1.61%7.15%4.29%-5.69%1.47%8.09%61.12%2.09%1.21%1.51%8.97%-0.71%1.19%4.52%6.99%0.06%-3.69%-0.08%-0.04%-7.69%-0.23%-4.50%8.55%-5.60%-4.11%-0.38%2.90%-1.60%0.33%0.18%5.21%-5.95%-19.29%24.92%7.86%-2.73%3.62%-1.21%-0.78%-2.29%-2.26%3.51%3.94%0.62%1.21%-0.31%6.49%-0.50%-4.84%0.35%-1.03%2.96%0.92%0.34%4.50%
Share-based Compensation Growth (1y) 0.00%-20.00%0.00%-16.67%0.00%75.00%14.29%80.00%40.00%14.29%37.50%-11.11%42.86%-12.50%9.09%75.00%50.00%42.86%50.00%28.57%6.67%70.00%-11.11%5.56%0.00%0.00%-18.75%-15.79%-6.25%-11.76%-30.77%-31.25%-6.67%-20.00%22.22%9.09%-21.43%-33.33%18.18%16.67%0.00%-25.00%7.69%14.29%18.18%116.67%14.29%12.50%0.00%-30.77%-12.50%5.56%15.38%100.00%21.43%0.00%6.67%-16.67%23.53%5.26%137.50%66.67%
Share-based Compensation Growth (3y) 11.87%16.96%16.26%10.06%25.99%20.51%19.68%40.95%44.22%12.62%31.04%25.99%31.73%28.56%13.30%33.42%16.96%34.42%2.70%4.55%0.00%14.47%-20.63%-15.14%-4.35%-10.96%-11.74%-14.20%-11.74%-22.22%0.00%-4.35%-9.82%-26.32%15.87%13.30%-2.44%2.70%13.30%14.47%5.73%4.00%2.50%10.72%10.89%44.22%6.69%5.90%7.17%4.89%9.49%3.57%42.98%40.57%
Share-based Compensation Growth (5y) 24.57%14.87%20.79%24.57%26.19%33.56%17.98%30.60%26.19%19.42%10.20%12.20%16.47%13.40%-3.93%6.58%6.96%11.38%-1.73%-3.04%-6.01%-4.36%-6.30%-4.90%-7.22%-18.80%-2.64%-3.38%-4.07%-5.22%4.24%2.38%-2.82%-9.71%9.24%11.55%1.39%8.45%9.10%9.63%7.78%13.40%10.07%7.39%28.14%33.03%
Share-based Compensation (QoQ) 0.00%40.00%-14.29%-16.67%-20.00%75.00%-28.57%0.00%40.00%14.29%12.50%-22.22%14.29%37.50%-27.27%25.00%-30.00%71.43%16.67%7.14%-33.33%80.00%0.00%-11.11%6.25%-5.88%18.75%-15.79%6.25%-23.53%23.08%-6.25%0.00%-40.00%22.22%27.27%-14.29%-8.33%9.09%-8.33%-27.27%62.50%7.69%-21.43%-45.45%133.33%14.29%-18.75%0.00%23.08%12.50%-27.78%-30.77%55.56%35.71%-21.05%20.00%-5.56%11.76%-15.79%-6.25%40.00%-4.76%90.00%-34.21%
Shareholder's Equity Growth (1y) 160.98%126.88%-0.17%-17.98%-19.76%-34.42%-27.94%-18.36%-31.68%-20.18%-27.50%-27.91%-18.36%-11.01%-5.87%-10.59%13.82%16.61%17.55%22.04%-4.73%13.16%14.44%12.94%18.14%-8.42%-40.34%-50.18%-43.69%-45.40%-5.32%15.77%0.32%16.32%-31.91%-29.97%-18.61%-5.52%16.52%114.42%101.99%84.68%213.22%119.21%102.36%80.84%53.33%19.72%25.49%28.86%14.80%26.76%91.59%85.61%88.53%86.72%18.90%8.31%6.58%3.38%
Shareholder's Equity Growth (3y) 20.45%5.90%-19.51%-21.56%-23.51%-22.48%-21.07%-19.27%-14.05%-6.09%-7.08%-7.69%-3.98%5.50%8.19%7.21%8.61%6.52%-7.07%-11.78%-14.10%-17.29%-13.54%-13.32%-12.61%-16.53%-27.28%-26.08%-22.82%-15.66%-9.10%20.24%18.15%26.61%35.45%48.76%49.28%46.67%77.54%77.87%72.46%62.66%76.66%49.28%69.45%62.93%49.16%41.51%41.92%37.34%32.13%34.75%
Shareholder's Equity Growth (5y) 2.41%4.27%-10.41%-12.04%-13.46%-9.27%-7.93%-6.22%-6.50%-3.01%-11.34%-15.05%-10.05%-10.10%-6.48%-6.60%-6.26%-5.16%-12.35%-11.05%-12.34%-9.06%-12.50%-0.44%1.87%0.29%7.01%13.68%13.45%14.91%29.25%35.47%33.17%36.44%34.33%37.95%51.57%49.81%64.68%67.84%63.50%53.96%61.77%45.05%
Shareholder's Equity (QoQ) 113.56%3.12%4.89%-1.78%-6.03%-15.28%2.61%-19.73%3.25%-4.02%-14.12%-6.21%-6.22%-4.57%-2.73%2.22%-0.80%-9.35%23.82%4.73%0.00%-5.89%-3.34%24.41%1.13%-7.12%1.11%-3.56%-34.12%-22.45%14.29%-6.49%14.24%-5.17%-0.96%8.41%-33.13%-2.46%15.10%25.84%-17.54%79.50%8.43%15.06%39.86%25.63%0.10%2.82%18.59%-1.91%4.92%5.58%5.65%8.30%58.58%2.29%7.32%7.26%0.98%-6.82%5.61%4.05%
Tax Rate Growth (1y) -2637.00157,327.00-48768.003,269.00-283.00-159708.001,613.00297.001,052.001,625.001,673.0066.00-816.00-722.001,725.00-3122.001,676.00-182807.00-1078.00925.00294.00182,750.005,894.004,623.00-11400.00-1626.00-8080.00-88881.0084.00601.0012,395.0085,192.009,249.00-879.00-10883.00-311.00-762.00-2605.00486.00-11204.00-68.008,240.00-2144.0010,509.00-191.00-3935.00122.00934.001,333.00402.00-586.00-409.00-1101.00-658.00-246.00221.00-271.00324.0053.00-563.00-5.00-746.00-724.00
Tax Rate Growth (3y) -1868.00-756.00-45483.003,633.00-47.00-158806.005,011.00-2758.001,912.00-181905.002,320.00-2131.001,154.00-779.006,541.002,426.00-9430.00-1683.00-3264.00-83333.00-11022.00181,724.0010,209.00934.00-2067.00-1905.00-6568.00-4000.008,571.00-2884.001,998.0073,676.008,419.004,756.00-12541.00-1007.00-1021.001,700.00-1536.00238.001,074.004,707.00-2607.0011,034.0042.00-4190.00-709.00747.00-38.0069.00-778.00-750.00-1376.00-1079.00-916.00
Tax Rate Growth (5y) -1008.00-184286.00-44836.001,436.001,923.00-158863.009,827.002,789.00-9194.00-781.00133.00-86389.00-10162.00-1805.0010,856.00-1263.00-97.00-1962.00-1752.001,548.00-2535.00178,240.00-188.00-10582.00-2897.003,730.00-8226.00-4696.008,312.001,422.00-24.0085,119.009,561.001,223.00-13005.00-482.00-789.001,445.00-2367.0051.00-297.004,374.00-2800.0010,693.00-234.00-4612.00-1380.00
Tax Rate (QoQ) -1429.0044,805.00-48768.002,754.00158,536.00-161290.003,269.00-797.00-889.0031.001,953.00-43.00-317.0079.00347.00-925.00-223.002,526.00-4500.003,873.00-184706.00184,255.00-2497.003,242.00-2250.007,399.00-3768.00-12781.007,524.00945.00-84569.0076,184.008,040.0012,740.00-11772.00241.00-2088.002,736.00-1200.00-210.00-3931.005,827.00-12891.0010,926.004,377.00-4557.00-238.00227.00633.00-500.00574.00626.00-298.00-1488.00751.00-66.00145.00-1076.001,218.00-558.00740.00-1347.00602.000.00-1.00-1325.00
Total Debt Growth (1y) -4.91%-3.67%0.89%7.28%12.27%15.33%16.02%20.46%18.42%18.68%22.56%106.57%107.00%105.22%98.40%7.08%8.81%27.59%27.71%24.90%18.80%-1.71%-1.67%5.13%4.79%4.51%2.58%-2.08%-2.16%-1.90%-0.21%-0.74%0.56%0.73%1.16%-0.51%1.84%6.09%4.61%6.56%-0.08%-4.22%-10.07%-0.46%-2.52%-0.96%6.79%-3.62%1.56%-0.16%-0.34%-0.51%-14.61%-14.47%-14.43%-12.19%2.26%2.36%2.46%-0.02%
Total Debt Growth (3y) 7.11%9.65%12.78%38.72%40.14%41.09%41.30%38.63%38.68%45.93%45.90%40.32%38.83%37.04%35.56%12.03%10.65%9.43%8.80%8.74%6.79%0.25%0.22%0.72%1.02%1.08%1.17%-1.11%0.06%1.59%1.84%1.72%0.77%0.78%-1.63%1.81%-0.27%0.21%0.16%0.74%-0.36%-1.79%-1.45%-1.54%-5.45%-5.43%-3.07%-5.57%-3.93%-4.38%-4.40%-4.41%
Total Debt Growth (5y) 22.14%28.12%29.45%28.99%28.89%28.64%28.78%28.47%27.13%26.13%25.65%23.25%22.37%21.41%20.59%6.45%5.91%5.31%5.39%4.89%4.52%1.49%1.27%1.61%0.96%0.97%-0.52%0.51%-0.49%-0.11%0.28%0.19%0.26%0.24%0.26%0.24%-2.97%-2.98%-3.04%-2.24%-2.89%-3.68%-3.45%-3.48%
Total Debt (QoQ) -5.03%0.12%0.44%0.86%-0.53%6.47%5.11%3.60%0.06%10.55%3.33%3.83%3.34%86.31%3.55%2.94%-0.10%0.55%5.23%20.70%0.00%-1.65%0.08%-0.14%0.04%5.16%-0.24%-0.41%-1.81%0.38%-0.32%-0.15%-0.11%-0.16%0.98%0.03%0.31%-1.81%3.36%4.20%-1.08%0.02%-3.08%-0.11%-7.12%10.70%-5.08%1.49%0.14%-0.09%0.03%-0.23%-0.04%-0.27%-14.15%-0.06%0.00%2.35%-0.02%0.04%0.09%-0.12%