|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19B | 2.29B | 2.36B | 1.41B | 1.35B | 1.21B | 0.86B | 0.77B | 0.93B | 1.05B | 1.23B | 2.48B | 2.88B | 4.09B | 3.02B | 3.00B | 2.62B | 2.98B | 2.88B | 2.97B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19B | 2.29B | 2.36B | 1.41B | 1.35B | 1.21B | 0.86B | 0.77B | 0.93B | 1.05B | 1.23B | 2.48B | 2.88B | 4.09B | 3.02B | 3.00B | 2.62B | 2.98B | 2.88B | 2.97B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 2.74B | 0.03B | 0.03B | 0.02B | 0.02B | 0.04B | 0.06B | 2.91B | 2.90B | 0.02B | 3.15B | 2.82B | 2.60B | 2.39B | 2.62B | 2.53B | 2.52B | 2.56B | 2.60B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.20B | 0.17B | 0.17B | 0.18B | 0.20B | 0.20B | 0.19B | 0.19B | 0.21B | 0.32B | 0.19B | 0.18B | 0.19B | 0.23B | 0.26B | 0.18B | 0.22B | 0.20B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 2.76B | 0.23B | 0.20B | 0.20B | 0.20B | 0.24B | 0.26B | 3.10B | 3.09B | 0.23B | 3.46B | 3.01B | 2.78B | 2.58B | 2.85B | 2.80B | 2.70B | 2.79B | 2.81B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.38B | 0.38B | 0.39B | 0.39B | 0.39B | 0.41B | 0.41B | 0.40B | 0.41B | 0.41B | 0.40B | 0.38B | 0.36B | 0.35B | 0.34B | 0.34B | 0.35B | 0.35B | 0.34B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | 1.50B | 1.56B | 1.40B | 1.47B | 1.57B | 1.77B | 1.67B | 1.60B | 1.85B | 1.84B | 1.77B | 1.85B | 1.69B | 1.76B | 1.93B | 1.78B | 1.89B | 1.99B | 2.38B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.42B | 6.91B | 1.18B | 6.13B | 6.06B | 6.00B | 1.14B | 5.87B | 6.00B | 6.36B | 1.22B | 7.82B | 7.96B | 8.76B | 7.68B | 7.91B | 7.30B | 7.81B | 7.85B | 8.36B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.17B | 6.16B | 6.43B | 6.30B | 6.26B | 6.29B | 6.46B | 6.32B | 6.27B | 6.26B | 6.24B | 5.86B | 5.86B | 5.55B | 6.05B | 5.99B | 6.02B | 6.09B | 6.32B | 6.25B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52B | 2.56B | 1.81B | 3.38B | 3.30B | 3.31B | 3.15B | 3.17B | 3.13B | 3.15B | 3.16B | 3.24B | 3.16B | 3.06B | 1.53B | 3.07B | 2.99B | 2.94B | 2.88B | 3.81B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.66B | 0.08B | 0.21B | 0.71B | 3.41B | 0.17B | 6.97B | 7.03B | 7.19B | 0.61B | 10.80B | 10.59B | 10.69B | 10.79B | 10.94B | 11.16B | 11.20B | 11.39B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | 1.48B | 1.50B | 1.49B | 1.46B | 1.44B | 1.42B | 1.43B | 1.41B | 1.40B | 1.37B | 1.40B | 1.41B | 1.37B | 1.40B | 1.40B | 1.37B | 1.35B | 1.35B | 1.32B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60B | 1.54B | 2.16B | 1.57B | 1.67B | 2.15B | 4.83B | 1.60B | 8.38B | 8.43B | 8.56B | 2.01B | 12.21B | 11.96B | 12.09B | 12.19B | 12.31B | 12.51B | 12.55B | 12.70B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.14B | 0.07B | 0.00B | 0.06B | 0.06B | 0.02B | 0.01B | 0.01B | 0.00B | 0.08B | 0.02B | 0.09B | 0.04B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | | | 0.02B | | | | 0.14B | 0.14B | 0.14B | 0.78B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.08B | 0.06B | 0.06B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.15B | 19.01B | 26.40B | 20.52B | 20.56B | 21.08B | 26.01B | 21.20B | 21.16B | 21.23B | 27.09B | 21.09B | 21.31B | 20.61B | 21.25B | 21.32B | 21.40B | 21.61B | 21.83B | 22.85B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.57B | 25.91B | 27.58B | 26.65B | 26.62B | 27.08B | 27.16B | 27.07B | 27.16B | 27.59B | 28.31B | 28.91B | 29.27B | 29.37B | 28.94B | 29.24B | 28.70B | 29.42B | 29.68B | 31.20B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.10B | 1.30B | 1.11B | 1.08B | 1.24B | 1.50B | 1.19B | 1.25B | 1.20B | 1.41B | 1.33B | 1.27B | 1.26B | 1.29B | 1.33B | 1.36B | 1.36B | 1.36B | 1.34B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.10B | 1.30B | 1.11B | 1.08B | 1.24B | 1.50B | 1.19B | 1.25B | 1.20B | 1.41B | 1.33B | 1.27B | 1.26B | 1.29B | 1.33B | 1.36B | 1.36B | 1.36B | 1.34B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.27B | 0.90B | 0.26B | 0.81B | 0.78B | 0.21B | 0.60B | 0.26B | 0.27B | 0.25B | 0.78B | 0.15B | 0.25B | 0.15B | 0.25B | 0.15B | 0.86B | 0.08B | 0.30B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.33B | 1.36B | 1.31B | 1.38B | 1.49B | 1.58B | 1.67B | 1.50B | 1.66B | 1.76B | 1.87B | 2.17B | 1.93B | 1.61B | 1.65B | 1.57B | 1.69B | 1.81B | 3.08B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.12B | 0.14B | 0.13B | 0.12B | 0.13B | 0.14B | 0.15B | 0.14B | 0.14B | 0.12B | 0.11B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.09B | 0.08B | 0.08B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.81B | 0.71B | 0.83B | 0.02B | 0.15B | 0.03B | 0.03B | | 0.24B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 1.03B | 0.08B | 0.68B | 0.07B | | 0.11B | 0.08B | 0.08B | 0.09B | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07B | 5.38B | 0.49B | 4.67B | 4.37B | 4.28B | 0.48B | 4.22B | 4.15B | 4.43B | 0.46B | 5.42B | 5.49B | 5.54B | 4.31B | 4.45B | 4.27B | 4.56B | 4.46B | 6.15B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.09B | 14.01B | 15.51B | 14.72B | 14.95B | 14.96B | 14.93B | 14.94B | 14.91B | 14.90B | 14.88B | 12.77B | 12.77B | 12.78B | 13.08B | 13.08B | 13.09B | 13.10B | 13.09B | 13.13B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.44B | 0.42B | 0.41B | 0.41B | 0.40B | 0.33B | 0.33B | 0.33B | 0.33B | 0.34B | 0.33B | 0.33B | 0.31B | 0.30B | 0.30B | 0.30B | 0.30B | 0.24B | 0.24B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 2.05B | 0.66B | 1.00B | 2.00B | 2.07B | 0.64B | 2.23B | 1.38B | 1.41B | 0.67B | 1.49B | 1.58B | 1.59B | 1.65B | 2.78B | 2.83B | 1.77B | 1.80B | 2.14B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | | | | 0.02B | 0.02B | 0.02B | 0.07B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 1.27B | 0.04B | 0.16B | 0.23B | 0.22B | 0.22B | 0.24B | 0.28B | 0.33B | 0.23B | 0.24B | 0.26B | 1.14B | 0.23B | 0.23B | 0.27B | 1.23B | 0.20B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 1.59B | 1.44B | 0.80B | 0.79B | 1.81B | 0.79B | 0.81B | 0.79B | 0.79B | 0.79B | 1.69B | 0.84B | 0.85B | 1.57B | 1.65B | 1.64B | 0.89B | 0.95B | 1.69B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.10B | 0.85B | 0.05B | 0.07B | 0.06B | 0.88B | 0.06B | 0.08B | 0.07B | 0.92B | 0.08B | 0.10B | 0.08B | 0.93B | 18.93B | 18.76B | 19.83B | 0.87B | 20.66B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.36B | 22.23B | 23.32B | 22.24B | 22.51B | 22.50B | 22.55B | 22.26B | 22.16B | 22.41B | 22.80B | 21.24B | 21.40B | 21.30B | 20.39B | 20.58B | 20.40B | 20.72B | 20.70B | 22.35B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.22B | 14.13B | 15.65B | 14.85B | 15.07B | 15.09B | 15.08B | 15.08B | 15.05B | 15.04B | 15.00B | 12.88B | 12.87B | 12.87B | 13.17B | 13.17B | 13.18B | 13.19B | 13.17B | 13.21B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.64B | 2.05B | 2.06B | 2.11B | 2.51B | 2.46B | 2.58B | 2.72B | 2.88B | 3.12B | 4.94B | 5.06B | 5.43B | 4.17B | 5.88B | 5.48B | 4.01B | 4.22B | 4.81B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.64B | 2.05B | 2.06B | 2.11B | 2.51B | 2.46B | 2.58B | 2.72B | 2.88B | 3.12B | 4.94B | 5.06B | 5.43B | 5.82B | 5.88B | 5.48B | 5.78B | 6.02B | 4.81B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.57B | 25.91B | 27.58B | 26.65B | 26.62B | 27.08B | 27.16B | 27.07B | 27.16B | 27.59B | 28.31B | 28.91B | 29.27B | 29.37B | 28.94B | 29.24B | 28.70B | 29.42B | 29.68B | 31.20B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.06B | 0.06B | 0.06B | 0.00B | 0.00B | 0.06B | 0.00B | 0.06B | 0.07B | 0.07B | | 0.07B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28B | -1.46B | -0.23B | -0.23B | -1.04B | -0.23B | -0.18B | -0.18B | -0.54B | -0.44B | -0.19B | 1.96B | -0.18B | -0.17B | -0.18B | -0.18B | -0.18B | -0.17B | 4.42B | 5.12B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |