|
Net Income (Quarter)
|
-0.01B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | 0.04B | -0.03B | -0.05B | -0.04B | -0.04B | -0.06B | -0.04B | -0.05B | -0.05B | -0.09B | -0.09B | -0.09B | -0.08B | -0.09B | -0.09B | -0.07B | -0.04B | -0.04B | -0.08B | -0.04B | -0.05B | 0.11B | -0.01B | -0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.03B | 0.39B | -0.08B |
|
Depreciation and Depletion (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B |
|
Gains from Sales and Divestitures (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Gains from Investment Securities (Quarter)
|
-0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | -0.02B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | -0.02B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | 5.80B | 0.01B | 1.85B | 0.01B | 9.15B | 33.88B | 50.76B | 0.12B | 102.53B | | | 0.03B | | | | 0.03B | | | | 0.05B | | | | 0.10B | | | | 0.10B |
|
Cash from Operations (Quarter)
|
-0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.03B | -0.03B | -0.06B | -0.04B | -0.06B | -0.05B | -0.08B | -0.06B | -0.07B | -0.09B | -0.07B | -0.05B | -0.03B | -0.02B | -0.06B | -0.04B | 0.08B | -0.01B | -0.01B | 0.01B | -0.01B | -0.03B | -0.03B | 0.01B | -0.02B | 0.02B |
|
Amortizatization of Intangibles (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.06B | 0.04B | 0.03B | 0.04B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.00B | 0.00B | 0.01B | 0.04B | 0.00B | 0.00B | 0.02B | 0.05B | -0.00B | -0.01B | -0.00B |
|
Change in Accured Expenses (Quarter)
|
-0.00B | 0.01B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | 0.01B | | | | 0.02B | -0.00B | 0.00B | 0.02B | -0.03B | -0.00B | -0.00B | 0.00B | -0.03B | -0.00B | -0.00B | 0.02B | -0.03B | 0.00B | -0.02B | -0.01B | 0.02B | 0.01B | 0.01B | -0.02B | 0.01B | 0.04B | -0.04B | -0.00B | 0.00B | 0.07B | 0.01B | -0.02B | 0.00B |
|
Other Working Capital Changes (Quarter)
|
0.00B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | | 0.01B | 0.00B | -0.00B | | -0.00B | | | | 0.00B | | 0.00B | -0.00B | -0.00B | -0.01B | 0.01B | -0.00B | -0.01B | -0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.00B | 0.02B | -0.01B | 0.00B | 0.00B | 0.04B | -0.03B |
|
Capital Expenditures (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.07B | 0.07B | 0.09B | 0.07B | 0.08B | 0.05B | 0.08B | 0.03B |
|
Cash from Investing Activities (Quarter)
|
-0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | -0.03B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | -0.05B | -0.00B | -0.00B | -0.00B | 0.00B | -0.04B | 0.01B | -0.00B | 0.02B | -0.01B | 0.03B | -0.03B | -0.04B | -0.01B | 0.00B | -0.01B | 0.02B | -0.01B | -0.00B | 0.05B | -0.02B |
|
Other financing activities (Quarter)
|
0.00B | -0.00B | 0.00B | 0.00B | | | | | | | | | 0.00B | -0.00B | | 0.00B | | | | | | | | | | | | | 0.00B | | | | | | 0.00B | 0.00B | | | | |
|
Cash from Financing Activities (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.09B | 0.00B | 0.03B | 0.01B | 0.05B | 0.05B | 0.00B | 0.00B | 0.06B | 0.03B | 0.02B | 0.10B | 0.00B | 0.24B | 0.04B | 0.40B | -0.00B | -0.01B | -0.01B | 0.06B | -0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.05B | 0.00B | -0.00B | 0.00B | 0.00B | 0.13B | -0.01B | -0.01B | -0.01B | -0.08B | 0.00B |
|
Change in Cash (Quarter)
|
-0.02B | -0.01B | 0.00B | -0.00B | 0.07B | -0.02B | 0.01B | -0.04B | 0.03B | 0.02B | -0.03B | -0.03B | 0.02B | -0.01B | -0.01B | 0.07B | -0.06B | 0.21B | -0.01B | 0.30B | -0.08B | -0.07B | -0.08B | -0.03B | -0.11B | -0.04B | -0.04B | -0.01B | -0.04B | 0.04B | 0.05B | -0.06B | -0.02B | 0.01B | 0.11B | -0.02B | -0.05B | -0.00B | -0.06B | 0.01B |
|
Free Cash Flow (Quarter)
|
-0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.03B | -0.03B | -0.06B | -0.04B | -0.06B | -0.05B | -0.08B | -0.06B | -0.07B | -0.09B | -0.07B | -0.05B | -0.03B | -0.02B | -0.06B | -0.04B | 0.08B | -0.01B | -0.01B | 0.01B | -0.01B | -0.03B | -0.03B | 0.01B | -0.02B | 0.02B |
|
Net Cash Flow (Quarter)
|
-0.02B | -0.01B | 0.00B | -0.00B | 0.07B | -0.02B | 0.01B | -0.04B | 0.03B | 0.02B | -0.03B | -0.03B | 0.02B | -0.01B | -0.01B | 0.07B | -0.06B | 0.21B | -0.01B | 0.30B | -0.08B | -0.07B | -0.08B | -0.03B | -0.11B | -0.04B | -0.04B | -0.01B | -0.04B | 0.04B | 0.05B | -0.06B | -0.02B | 0.01B | 0.11B | -0.02B | -0.05B | -0.00B | -0.06B | 0.01B |