|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 471.51M | 401.71M | 326.51M | 298.89M | 185.68M | 147.07M | 109.86M | 102.30M | 61.47M | 97.01M | 150.90M | 92.93M | 75.48M | 82.91M | 195.82M | 0.37M | 132.14M | 129.13M | 1.76M | 79.15M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 52.33M | 41.75M | 30.34M | 15.88M | 47.52M | 48.64M | 66.08M | 59.37M | 78.24M | 47.90M | 78.26M | 124.58M | 134.31M | 134.34M | 145.22M | 131.11M | 144.10M | 122.74M | 57.50M | 62.82M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 523.85M | 443.46M | 356.85M | 314.76M | 233.20M | 195.71M | 175.94M | 161.68M | 139.71M | 144.91M | 229.16M | 217.51M | 209.78M | 217.25M | 341.04M | 131.48M | 276.24M | 251.87M | 59.26M | 141.97M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.77M | 0.93M | 1.38M | 1.39M | 0.90M | 0.09M | | | 8.62M | 17.48M | 39.32M | 51.09M | 64.98M | 83.61M | 115.73M | 129.19M | 190.12M | 231.52M | 265.38M | 305.63M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.80M | 5.90M | 6.50M | | | 23.50M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.77M | 0.93M | 1.38M | 1.39M | 0.90M | 0.09M | | | 8.62M | 17.48M | 46.12M | 56.99M | 71.48M | 83.61M | 115.73M | 152.69M | 190.12M | 231.52M | 265.38M | 305.63M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 1.23M | 6.58M | 1.71M | 1.74M | 1.73M | 28.15M | 4.12M | 4.12M | 4.06M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.14M | 29.55M | 31.71M | 31.24M | 74.10M | 77.89M | 74.97M | 68.37M | 142.92M | 129.24M | 121.81M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.66M | 0.61M | 2.00M | 1.90M | 1.61M | 7.96M | 13.94M | 10.72M | 21.84M | 21.09M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.22M | 30.23M | 33.55M | 39.82M | 77.72M | 81.24M | 84.67M | 110.46M | 157.76M | 155.20M | 146.95M | 125.59M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.59M | 2.95M | 2.50M | 2.88M | 4.02M | 3.14M | 2.95M | 4.24M | 4.46M | 11.09M | 12.08M | 9.52M | 8.10M | 7.05M | 32.63M | 15.72M | 20.39M | 25.37M | 55.85M | 57.58M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 535.01M | 455.07M | 371.78M | 330.96M | 242.22M | 202.56M | 182.92M | 168.27M | 184.78M | 208.57M | 319.11M | 317.94M | 360.58M | 389.15M | 574.07M | 566.36M | 644.51M | 663.96M | 599.76M | 630.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.49M | 0.60M | 0.60M | 0.60M | 0.53M | 0.45M | 0.38M | 0.31M | 0.24M | 0.21M | 0.13M | 0.10M | 0.07M | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 12.76M | 24.55M | 35.53M | 47.47M | 36.08M | 21.77M | 12.40M | | | | | 1.32M | 0.95M | 1.12M | 0.81M | 1.91M | 28.59M | 48.76M | 59.14M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | 0.80M | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.63M | 348.00M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.27M | 1.27M | 1.27M | 1.28M | 1.28M | 1.28M | 1.28M | 1.29M | 2.15M | 2.11M | 2.07M | 1.30M | 1.32M | 2.04M | 1.34M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.69M | 26.33M | 37.91M | 48.66M | 60.81M | 49.11M | 34.97M | 25.30M | 12.57M | 12.28M | 11.95M | 11.64M | 12.74M | 12.06M | 11.95M | 11.33M | 12.18M | 38.65M | 425.26M | 432.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 548.70M | 481.40M | 409.69M | 379.63M | 303.03M | 251.67M | 217.89M | 193.57M | 197.36M | 220.85M | 331.07M | 329.59M | 373.32M | 401.21M | 586.01M | 577.69M | 656.69M | 702.61M | 1,025.02M | 1,063.25M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 42.84M | 40.23M | 44.70M | 51.29M | 49.67M | 37.22M | 29.73M | 42.02M | 57.09M | 62.95M | 39.74M | 38.47M | 87.27M | 93.47M | 101.41M | 58.30M | 133.93M | 134.02M | 112.34M | 107.51M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 42.84M | 40.23M | 44.70M | 51.29M | 49.67M | 37.22M | 29.73M | 42.02M | 57.09M | 62.95M | 39.74M | 38.47M | 87.27M | 93.47M | 101.41M | 58.30M | 133.93M | 134.02M | 112.34M | 107.51M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.54M | 8.51M | 12.86M | 10.17M | 1.62M | 2.88M | 4.30M | 8.43M | 3.22M | 6.64M | 8.34M | 12.17M | 3.60M | 6.35M | 10.09M | 15.19M | 5.13M | 10.61M | 15.01M | 21.85M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.46M | 14.15M | 12.63M | 1.51M | 1.87M | 1.74M | 0.81M | 1.17M | 1.22M | 1.57M | 1.22M | 1.48M | 4.06M | 4.16M | 3.30M | 4.63M | 2.95M | 2.26M | 1.99M | 2.12M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 30.13M | 23.16M | 16.00M | 0.97M | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.53M | 1.50M | 1.47M | 1.44M | 1.49M | 1.48M | 1.62M | 1.58M | 1.55M | 1.51M | 1.48M | 1.45M | 1.38M | 1.31M | 1.23M | 1.16M | 1.12M | 1.09M | 1.07M | 1.04M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M | 0.60M | 0.60M | 0.60M | 0.50M | 0.50M | 0.50M | 0.40M | 0.40M | 6.90M | 0.15M | 3.37M | 3.37M | 9.09M | 11.41M | 17.08M | 23.91M | 26.40M | 21.23M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 92.49M | 87.55M | 87.66M | 65.38M | 54.66M | 43.33M | 36.45M | 53.20M | 63.08M | 72.67M | 57.68M | 53.72M | 99.68M | 108.66M | 125.11M | 90.68M | 160.21M | 171.89M | 156.81M | 153.76M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 66.79M | 67.25M | 68.95M | 71.14M | 71.14M | 96.50M | 97.70M | 98.91M | 100.12M | 101.33M | 102.54M | 244.16M | 244.43M | 244.73M | 245.04M | 245.34M | 245.65M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.57M | 0.53M | 0.49M | 0.46M | 0.42M | 0.38M | 0.34M | 0.30M | 0.27M | 0.23M | 0.19M | 6.02M | 3.24M | 3.74M | 16.17M | 12.09M | 6.60M | 1.67M | 8.35M | 8.81M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.35M | 10.19M | 10.02M | 9.85M | 10.32M | 9.98M | 10.58M | 10.34M | 10.08M | 9.80M | 9.52M | 9.23M | 8.96M | 8.70M | 8.42M | 8.13M | 7.86M | 7.59M | 7.31M | 7.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.88M | 0.72M | 0.62M | 0.36M | | | | 0.24M | | | | 0.36M | 2.79M | 3.08M | 3.08M | 3.79M | 2.16M | 2.21M | 1.96M | 2.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 102.53M | 97.55M | 97.55M | 142.12M | | | | 134.74M | | | | 168.73M | 210.42M | 220.56M | 390.78M | 351.54M | 417.24M | 423.97M | 415.84M | 413.13M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 103.41M | 98.27M | 98.17M | 142.48M | 132.64M | 122.63M | 117.41M | 134.99M | 169.93M | 180.40M | 166.30M | 169.09M | 213.21M | 223.64M | 393.86M | 355.33M | 419.40M | 426.18M | 417.81M | 415.23M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 30.13M | 23.16M | 16.00M | 67.76M | 67.25M | 68.95M | 71.14M | 71.14M | 96.50M | 97.70M | 98.91M | 100.12M | 101.33M | 102.54M | 244.16M | 244.43M | 244.73M | 245.04M | 245.34M | 245.65M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 445.29M | 383.13M | 311.52M | 237.15M | 170.39M | 129.03M | 100.48M | 58.59M | 27.43M | 40.45M | 164.77M | 160.50M | 160.11M | 177.57M | 192.16M | 222.36M | 237.29M | 276.43M | 607.22M | 648.02M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 445.29M | 383.13M | 311.52M | 237.15M | 170.39M | 129.03M | 100.48M | 58.59M | 27.43M | 40.45M | 164.77M | 160.50M | 160.11M | 177.57M | 192.16M | 222.36M | 237.29M | 276.43M | 607.22M | 648.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 548.70M | 481.40M | 409.69M | 379.63M | 303.03M | 251.67M | 217.89M | 193.57M | 197.36M | 220.85M | 331.07M | 329.59M | 373.32M | 401.21M | 586.01M | 577.69M | 656.69M | 702.61M | 1,025.02M | 1,063.25M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 12.03M | 11.45M | 0.04M | 0.04M | 8.73M | 0.04M | 9.82M | 9.95M | 0.04M | 0.04M | 0.04M | 12.15M | 11.84M | 0.57M | 0.76M | 3.82M | 8.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1100.00M | -1100.00M | -1200.00M | -1328.70M | -1400.00M | -1438.22M | -1474.04M | -1500.00M | -1600.00M | -1613.88M | -1500.00M | -1552.58M | -1525.07M | -1556.40M | -1600.00M | -1529.19M | -1524.13M | -1500.00M | -1105.05M | -1100.00M |