|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 10.73M | 6.98M | 518.00 | 5.06M | 28.00 | 123.00 | 0.17M | 77.00 | 0.01M | 0.07M | 0.22M | 0.17M | 0.08M | 0.02M | 0.01M | 0.02M | 0.17M | 0.06M | 504.00 | 0.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 10.73M | 6.98M | 518.00 | 5.06M | 28.00 | 123.00 | 0.17M | 77.00 | 0.01M | 0.07M | 0.22M | 0.17M | 0.08M | 0.02M | 0.01M | 0.02M | 0.17M | 0.06M | 504.00 | 0.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 24.87M | 21.07M | 19.78M | 19.12M | 20.23M | 24.40M | 27.63M | 25.75M | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 0.56M | 0.03M | 0.74M | 0.02M | 0.56M | 0.62M | 0.78M | 0.97M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 25.43M | 21.10M | 20.53M | 19.14M | 20.79M | 25.03M | 28.41M | 26.72M | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.25M | 0.16M | 0.11M | 0.12M | 0.07M | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.28M | 0.28M | 0.25M | 0.23M | 0.23M | 0.21M | 0.22M | 0.23M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.84M | 0.89M | 0.99M | 0.58M | 0.78M | 0.78M | 0.91M | 1.13M | 0.00M | | | 0.19M | | 0.18M | 1.09M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 36.74M | 29.25M | 28.37M | 24.70M | 29.01M | 32.84M | 452.00 | 35.19M | 0.02M | | | 0.36M | | 0.21M | 1.09M | 0.03M | 0.17M | 0.06M | 0.10M | 0.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 0.52M | 0.44M | 0.38M | 0.35M | 0.33M | 0.28M | 0.27M | 0.25M | 0.13M | | | 0.09M | | 0.08M | 0.07M | 0.07M | 0.04M | 0.04M | 0.03M | 0.03M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.05M | 0.06M | 0.06M | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 3.63M | 3.40M | 3.18M | 2.93M | 2.91M | 2.62M | 0.03M | 2.76M | | | | 0.04M | | 0.08M | 0.10M | 0.13M | 0.14M | 0.14M | 0.15M | 0.16M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 3.70M | 3.47M | 3.24M | 2.99M | 2.97M | 2.68M | 0.09M | 2.82M | | | | 0.04M | | 0.08M | 0.10M | 0.13M | 0.14M | 0.14M | 0.15M | 0.16M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | 1.29M | 1.17M | 1.00M | 0.94M | 0.89M | 0.79M | 0.77M | 0.78M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 5.51M | 5.08M | 4.62M | 4.41M | 4.36M | 3.95M | 3.96M | 4.02M | 0.13M | | | 0.13M | | 0.16M | 0.17M | 0.19M | 0.18M | 0.18M | 0.19M | 0.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 42.25M | 34.33M | 32.99M | 29.11M | 33.36M | 36.78M | 0.03M | 39.20M | 0.15M | | | 0.49M | | 0.36M | 1.26M | 0.22M | 0.35M | 0.25M | 0.29M | 0.21M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 7.02M | 3.95M | 5.30M | 2.74M | 3.11M | 1.96M | 2.21M | 3.12M | | | | | | | | 0.01M | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.31M | | | 0.51M | | 0.52M | 0.58M | 0.68M | 0.91M | 0.91M | 0.91M | 0.01M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 7.02M | 3.95M | 5.30M | 2.74M | 3.11M | 1.96M | 2.21M | 3.12M | 0.31M | | | 0.51M | | 0.52M | 0.58M | 0.69M | 0.91M | 0.91M | 0.91M | 0.01M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.36M | | | 0.08M | | 0.10M | 0.90M | 0.13M | 0.14M | 0.16M | 0.17M | 0.19M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | 0.15M | | 0.11M | 0.22M | 0.16M | 0.21M | 0.15M | 0.22M | 0.27M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 35.65M | 28.51M | 27.69M | 24.45M | 10.42M | 16.02M | 18.46M | 16.82M | 0.91M | | | 1.40M | | 1.54M | 1.81M | 1.96M | 2.25M | 2.20M | 2.30M | 2.37M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 16.90M | 0.04M | 18.53M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.31M | | | 0.52M | | 0.52M | 0.58M | 0.68M | 0.91M | 0.91M | 0.91M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | 0.15M | | 0.11M | 0.22M | 0.16M | 0.21M | 0.15M | 0.22M | 0.27M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.04M | 0.04M | 18.51M | 16.93M | 17.68M | 18.57M | 0.75M | | | 1.25M | | 1.43M | 1.59M | 1.80M | 2.04M | 2.06M | 2.08M | 2.11M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 35.70M | 28.56M | 27.73M | 24.49M | 28.93M | 32.95M | 36.14M | 35.39M | 0.91M | 0.93M | 1.07M | 1.40M | 1.05M | 1.54M | 1.81M | 1.96M | 2.25M | 2.20M | 2.30M | 2.37M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 16.90M | 0.04M | 18.53M | 0.16M | | | 0.15M | | 0.11M | 0.22M | 0.16M | 0.21M | 0.15M | 0.22M | 0.27M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 6.56M | 5.77M | -0.09M | 4.62M | 4.43M | 3.83M | 0.03M | 3.82M | -0.76M | -0.93M | -1.07M | -0.91M | -1.05M | -1.17M | -0.55M | -1.74M | -1.90M | -1.96M | -2.02M | -2.16M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 6.56M | 5.77M | -0.09M | 4.62M | 4.43M | 3.83M | 0.03M | 3.82M | -0.76M | -0.93M | -1.07M | -0.91M | -1.05M | -1.17M | -0.55M | -1.74M | -1.90M | -1.96M | -2.02M | -2.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 42.25M | 34.33M | 32.99M | 29.11M | 33.36M | 36.78M | 0.03M | 39.20M | 0.15M | | | 0.49M | | 0.36M | 1.26M | 0.22M | 0.35M | 0.25M | 0.29M | 0.21M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | -0.15M | | | | | | | | | | | | | | | 38.19M | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | -7.62M | -7.94M | -8.08M | -2.15M | -2.12M | -2.55M | -0.11M | -9.88M | -0.46M | | | -0.86M | | 1.12M | -1.69M | -1.81M | -2.13M | -2.18M | -2.30M | -2.56M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 45.00 | 50.00 | 0.01M | | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |