Totaligent Balance Sheet (2010-2025) | TGNT

Balance Sheet Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Dec2022 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.03M0.05M0.04M0.22M0.19M0.03M0.04M0.02M5.62M4.11M5.38M5.64M7.14M7.10M6.90M7.55M10.73M6.98M518.005.06M28.00123.000.17M77.000.01M0.07M0.22M0.17M0.08M0.02M0.01M0.02M0.17M0.06M504.00
Cash & Current Investments 0.03M0.05M0.04M0.22M0.19M0.03M0.04M0.02M5.62M4.11M5.38M5.64M7.14M7.10M6.90M7.55M10.73M6.98M518.005.06M28.00123.000.17M77.000.01M0.07M0.22M0.17M0.08M0.02M0.01M0.02M0.17M0.06M504.00
Receivables - Net 0.20M0.20M27.33M25.62M25.57M25.57M19.16M25.57M21.80M19.78M19.12M20.23M24.93M27.63M26.24M
Receivables - Other 0.60M0.27M0.60M0.68M0.33M0.03M0.66M0.74M0.35M0.56M0.62M0.78M0.97M
Receivables 0.20M0.20M27.93M25.89M26.17M26.25M19.50M25.61M22.47M20.53M19.48M20.79M25.55M28.41M27.21M
Inventory 0.13M0.22M0.24M0.21M0.21M0.02M0.02M0.02M0.25M0.16M0.11M0.12M0.07M
Current Deferred Tax Assets 0.32M0.72M0.19M0.27M0.28M0.28M0.28M0.25M0.23M0.23M0.21M0.22M0.23M
Prepaid Assets 0.06M0.06M0.01M1.23M0.82M1.33M1.50M0.86M0.84M0.89M0.99M0.58M0.78M0.78M0.91M1.13M0.00M0.19M0.18M1.09M0.01M0.00M0.00M0.01M
Current Assets 0.30M0.30M0.04M0.04M0.02M33.92M34.11M37.04M35.89M28.06M36.74M29.25M28.37M24.70M29.01M32.84M452.0035.19M0.02M0.36M0.21M1.09M0.03M0.17M0.06M0.10M
Non-Current Assets
Property, Plant & Equipment (Net) 0.01M0.68M0.57M0.58M0.50M0.49M0.52M0.44M0.38M0.35M0.33M0.28M0.27M0.25M0.13M0.09M0.08M0.07M0.07M0.04M0.04M0.03M
Long-Term Investments 0.09M
Goodwill 0.07M0.07M0.07M0.07M0.07M0.07M0.06M0.06M0.06M0.05M0.06M0.06M
Intangibles 3.47M3.31M3.64M3.34M3.50M3.63M3.40M3.18M2.93M2.91M2.62M0.03M2.76M0.04M0.08M0.10M0.13M0.14M0.14M0.15M
Goodwill & Intangibles 3.47M3.38M3.71M3.41M3.57M3.70M3.47M3.24M2.99M2.97M2.68M0.09M2.82M0.04M0.08M0.10M0.13M0.14M0.14M0.15M
Long-Term Deferred Tax 2.04M1.13M1.65M1.37M1.39M1.29M1.17M1.00M0.94M0.89M0.79M0.77M0.78M
Other Non-Current Assets 0.20M0.20M0.13M0.12M0.20M0.33M0.05M0.25M
Non-Current Assets 0.20M0.20M0.13M0.12M0.22M6.19M5.13M5.98M5.28M5.45M5.51M5.08M4.62M4.41M4.36M3.95M3.96M4.02M0.13M0.13M0.16M0.17M0.19M0.18M0.18M0.19M
Assets 0.50M0.50M0.17M0.16M0.24M40.11M36.98M40.70M45.42M39.24M40.63M41.17M33.51M42.25M34.33M32.99M29.11M33.36M36.78M0.03M39.20M0.15M0.49M0.36M1.26M0.22M0.35M0.25M0.29M
Liabilities
Current Liabilities
Accounts Payables 0.26M0.26M6.60M3.13M5.23M5.26M4.17M7.02M3.95M5.30M2.74M3.11M1.96M2.21M3.12M0.01M
Notes Payables 0.41M0.41M0.26M0.32M0.74M0.31M0.51M0.52M0.58M0.68M0.91M0.91M0.91M
Payables 0.67M0.67M0.26M0.32M0.74M6.60M3.13M5.23M5.26M4.17M7.02M3.95M5.30M2.74M3.11M1.96M2.21M3.12M0.31M0.51M0.52M0.58M0.69M0.91M0.91M0.91M
Accumulated Expenses 0.04M0.04M0.03M0.03M0.10M0.36M0.66M0.80M0.90M0.99M0.99M0.99M1.00M
Short term Debt 1.91M1.91M0.17M0.05M0.06M0.16M0.15M0.11M0.22M0.16M0.21M0.15M0.22M
Total Current Liabilities 2.62M0.39M0.89M31.99M31.53M35.02M33.72M26.14M35.65M28.51M27.69M24.45M10.42M16.02M18.46M16.82M0.91M1.40M1.54M1.81M1.96M2.25M2.20M2.30M
Non-Current Liabilities
Non-Current Debt 0.22M0.05M0.10M0.04M0.05M0.05M0.04M0.04M0.04M18.47M16.90M17.64M18.53M
Convertible Debt 0.31M0.52M0.52M0.58M0.68M0.91M0.91M0.91M
Liabilities from Discontinued Operations 0.00M0.22M
Other Non-Current Liabilities 0.16M0.15M0.11M0.22M0.16M0.21M0.15M0.22M
Total Non-Current Liabilities 0.22M0.05M0.10M0.04M0.05M0.05M0.04M0.04M0.04M18.51M16.93M17.68M18.57M0.75M1.25M1.43M1.59M1.80M2.04M2.06M2.08M
Total Liabilities 2.62M2.62M0.46M0.39M0.89M32.21M28.77M32.54M37.13M31.58M32.72M33.77M26.19M35.70M28.56M27.73M24.49M28.93M32.95M36.14M35.39M0.91M0.96M1.07M1.40M1.04M1.54M1.81M1.96M2.25M2.20M2.30M
Shareholder's Equity
Total Debt 1.91M1.91M0.17M0.05M0.06M0.22M0.05M0.10M0.04M0.05M0.05M0.04M0.04M0.04M18.47M16.90M17.64M18.53M0.16M0.15M0.11M0.22M0.16M0.21M0.15M0.22M
Common Equity -2.13M-2.13M-0.29M-0.24M-0.65M7.90M7.66M7.91M7.40M7.33M6.56M5.77M-0.09M4.62M4.43M3.83M0.03M3.82M-0.76M-0.96M-1.07M-0.91M-1.04M-1.17M-0.55M-1.74M-1.90M-1.96M-2.02M
Shareholder's Equity -2.13M-2.13M-0.29M-0.24M-0.65M7.90M7.66M7.91M7.40M7.33M6.56M5.77M-0.09M4.62M4.43M3.83M0.03M3.82M-0.76M-0.96M-1.07M-0.91M-1.04M-1.17M-0.55M-1.74M-1.90M-1.96M-2.02M
Liabilities and Shareholders Equity 0.50M0.50M0.17M0.16M0.24M40.11M36.98M40.70M45.42M39.24M40.63M41.17M33.51M42.25M34.33M32.99M29.11M33.36M36.78M0.03M39.20M0.15M0.49M0.36M1.26M0.22M0.35M0.25M0.29M
Treasury Shares 9.84M9.84M9.84M9.84M9.84M2.29M-0.15M38.19M
Retained Earnings -9.04M-9.04M-9.12M-9.59M-9.72M-7.01M-6.75M-7.06M-7.31M-7.64M-7.62M-7.94M-8.08M-8.38M-8.64M-9.28M-0.11M-9.88M-0.46M-0.86M1.12M-1.69M-1.81M-2.13M-2.18M-2.30M
Preferred Shares 0.08M50.0050.0050.0050.0050.0050.0050.0050.0050.0050.0050.0045.0050.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M