|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 77.00 | 514.00 | 0.17M | 3.32M | 884.00 | 2.42M | 1.51M | 0.01M | 0.07M | 0.22M | 0.17M | 0.08M | 0.02M | 0.01M | 0.02M | 0.17M | 0.06M | 504.00 | 0.00M | 467.00 |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 77.00 | 514.00 | 0.17M | 3.32M | 884.00 | 2.42M | 1.51M | 0.01M | 0.07M | 0.22M | 0.17M | 0.08M | 0.02M | 0.01M | 0.02M | 0.17M | 0.06M | 504.00 | 0.00M | 467.00 |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 26.24M | | | 0.02M | | 0.05M | 0.05M | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.97M | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 27.21M | | | 0.02M | | 0.05M | 0.05M | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.12M | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.03M | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | 0.04M | 0.23M | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.13M | 0.01M | 0.01M | 0.02M | 0.03M | 0.09M | 0.09M | 0.00M | | | 0.19M | | 0.18M | 1.09M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 35.19M | 0.01M | 0.21M | 3.34M | 0.28M | 2.60M | 1.88M | 0.02M | | | 0.36M | | 0.21M | 1.09M | 0.03M | 0.17M | 0.06M | 0.10M | 0.01M | 0.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | 0.13M | | 0.19M | 0.26M | 0.13M | | | 0.09M | | 0.08M | 0.07M | 0.07M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.76M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | 0.04M | | 0.08M | 0.10M | 0.13M | 0.14M | 0.14M | 0.15M | 0.16M | 0.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.82M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | 0.04M | | 0.08M | 0.10M | 0.13M | 0.14M | 0.14M | 0.15M | 0.16M | 0.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.78M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.02M | 0.03M | 0.03M | 0.13M | 0.03M | 0.21M | 0.28M | 0.13M | | | 0.13M | | 0.16M | 0.17M | 0.19M | 0.18M | 0.18M | 0.19M | 0.20M | 0.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 39.20M | 0.04M | 0.24M | 3.46M | 0.30M | 2.81M | 2.16M | 0.15M | | | 0.49M | | 0.36M | 1.26M | 0.22M | 0.35M | 0.25M | 0.29M | 0.21M | 0.20M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.12M | 0.01M | 0.12M | 0.08M | 0.03M | 0.15M | 0.18M | | | | | | | | 0.01M | | | | | 0.01M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.35M | 0.01M | | 0.31M | | | 0.51M | | 0.52M | 0.58M | 0.68M | 0.91M | 0.91M | 0.91M | 0.01M | 0.91M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.12M | 0.02M | 0.13M | 0.08M | 0.38M | 0.16M | 0.18M | 0.31M | | | 0.51M | | 0.52M | 0.58M | 0.69M | 0.91M | 0.91M | 0.91M | 0.01M | 0.92M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.16M | 0.15M | 0.36M | | | 0.08M | | 0.10M | 0.90M | 0.13M | 0.14M | 0.16M | 0.17M | 0.19M | 1.00M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.11M | 0.11M | 0.16M | | | 0.15M | | 0.11M | 0.22M | 0.16M | 0.21M | 0.15M | 0.22M | 0.27M | 0.25M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 16.82M | 0.02M | 0.39M | 0.39M | 0.77M | 0.47M | 0.47M | 0.91M | | | 1.40M | | 1.54M | 1.81M | 1.96M | 2.25M | 2.20M | 2.30M | 2.37M | 2.42M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 18.53M | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | | | 0.52M | | 0.52M | 0.58M | 0.68M | 0.91M | 0.91M | 0.91M | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 4.75M | 0.16M | | | 0.15M | | 0.11M | 0.22M | 0.16M | 0.21M | 0.15M | 0.22M | 0.27M | 0.25M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 18.57M | | | | | -1.84M | -4.28M | 0.75M | | | 1.25M | | 1.43M | 1.59M | 1.80M | 2.04M | 2.06M | 2.08M | 2.11M | 2.17M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 35.39M | 0.02M | 0.39M | 0.64M | 0.77M | 0.47M | 0.47M | 0.91M | 0.93M | 1.07M | 1.40M | 1.05M | 1.54M | 1.81M | 1.96M | 2.25M | 2.20M | 2.30M | 2.37M | 2.42M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 18.53M | | | 0.10M | | 0.11M | 0.11M | 0.16M | | | 0.15M | | 0.11M | 0.22M | 0.16M | 0.21M | 0.15M | 0.22M | 0.27M | 0.25M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.82M | 0.01M | -0.14M | 3.07M | -0.47M | 2.34M | 1.69M | -0.76M | -0.93M | -1.07M | -0.91M | -1.05M | -1.17M | -0.55M | -1.74M | -1.90M | -1.96M | -2.02M | -2.16M | -2.22M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.82M | 0.01M | -0.14M | 3.07M | -0.47M | 2.34M | 1.69M | -0.76M | -0.93M | -1.07M | -0.91M | -1.05M | -1.17M | -0.55M | -1.74M | -1.90M | -1.96M | -2.02M | -2.16M | -2.22M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 39.20M | 0.04M | 0.24M | 3.46M | 0.30M | 2.81M | 2.16M | 0.15M | | | 0.49M | | 0.36M | 1.26M | 0.22M | 0.35M | 0.25M | 0.29M | 0.21M | 0.20M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.19M | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -9.88M | -0.12M | -0.28M | -3.83M | -0.77M | -8.02M | -9.79M | -0.46M | | | -0.86M | | 1.12M | -1.69M | -1.81M | -2.13M | -2.18M | -2.30M | -2.56M | -2.67M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 50.00 | 45.00 | 45.00 | 21.00 | 21.00 | | | 0.01M | | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |