|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 1.65M | 1.14M | 1.14M | 1.15M | 1.32M | 1.25M | 1.30M | 1.19M | -3.72M | 0.06M | 0.33M | 0.33M | 0.34M | 0.07M | 0.03M | | | | 0.00M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.87M | 0.82M | 0.68M | 0.81M | 1.11M | 0.93M | 0.84M | 0.95M | -2.68M | 0.01M | 0.06M | 0.40M | 0.33M | 0.04M | 0.03M | 0.00M | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 0.78M | 0.33M | 0.46M | 0.33M | 0.20M | 0.32M | 0.46M | 0.24M | -1.05M | 0.05M | 0.27M | -0.07M | 0.01M | 0.04M | -889.00 | -0.00M | | | 0.00M | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 808.00 | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | -0.06M | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | 0.26M | 0.13M | 0.20M | 0.19M | 0.29M | 0.17M | 0.22M | 0.23M | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | -0.10M | 0.13M | 0.08M | 0.15M | 45.00 | 0.01M | 0.09M | 0.01M | -0.10M | 0.03M | 0.03M | 0.04M | 0.06M | 0.05M | 0.06M | -0.02M | 0.07M | 0.07M | 0.03M | -0.06M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.63M | 0.52M | 0.30M | 0.43M | -0.33M | -0.20M | 0.55M | -0.26M | -2.09M | 0.09M | 0.33M | -0.03M | | | | | -0.02M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.87M | 0.83M | 0.63M | 0.81M | 45.00 | 0.01M | 0.88M | 0.01M | -2.25M | 0.13M | 0.36M | 0.01M | 0.17M | 0.14M | 0.46M | 0.16M | 0.08M | 0.10M | 0.12M | 0.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.09M | -0.50M | -0.16M | -0.48M | -45.00 | -0.01M | -0.42M | -0.01M | 1.20M | -0.08M | -0.08M | -0.08M | -0.15M | -0.11M | -0.46M | 0.97M | -0.08M | -0.10M | -0.12M | -0.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | -0.09M | -0.50M | -0.16M | -0.48M | -45.00 | -0.01M | -0.42M | -0.01M | 1.20M | -0.08M | -0.08M | -0.08M | -0.15M | -0.11M | -0.46M | 0.97M | -0.08M | -0.10M | -0.12M | -0.16M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.02M | 0.07M | 0.04M | 0.05M | 0.05M | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | 0.04M | -0.01M | 0.02M | 0.04M | -0.09M | 0.04M | 0.03M | -0.02M | -0.12M | 0.06M | -0.06M | 0.05M | -0.00M | -0.07M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.24M | 0.18M | 0.15M | -0.01M | | 0.00M | 0.04M | -0.01M | -0.07M | 0.09M | -0.09M | 0.04M | 0.10M | 0.09M | 0.09M | -0.35M | -0.09M | 0.03M | 0.07M | 0.14M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | 0.15M | -0.32M | -0.01M | -0.31M | -0.19M | -0.62M | -0.20M | -0.32M | 0.55M | -0.05M | -0.17M | -0.04M | -0.13M | -0.12M | -0.58M | -0.11M | -0.17M | -0.05M | -0.12M | -0.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 0.12M | 0.01M | 0.13M | -0.01M | 0.06M | 0.02M | 0.06M | 0.02M | -0.09M | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | -0.33M | -0.14M | -0.30M | -0.00M | -0.01M | -0.26M | -0.01M | 0.65M | -0.05M | -0.17M | -0.04M | -0.14M | -0.12M | -0.58M | -0.11M | -0.17M | -0.05M | -0.12M | -0.26M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | 0.04M | 0.01M | 0.01M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | -0.33M | -0.14M | -0.30M | -0.26M | -0.64M | -0.26M | -0.34M | 0.65M | -0.05M | -0.17M | -0.04M | -0.13M | -0.12M | -0.58M | -0.11M | -0.17M | -0.05M | -0.12M | -0.26M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.33M | -0.14M | -0.30M | -0.26M | -0.64M | -0.26M | -0.34M | 0.65M | -0.05M | -0.17M | -0.04M | -0.13M | -0.12M | -0.58M | -0.11M | -0.17M | -0.05M | -0.12M | -0.26M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | -0.33M | -0.14M | -0.30M | -0.26M | -0.64M | -0.26M | -0.34M | 0.65M | -0.05M | -0.17M | -0.04M | -0.13M | -0.12M | -0.58M | -0.11M | -0.17M | -0.05M | -0.12M | -0.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | -0.33M | -0.14M | -0.30M | -0.26M | -0.64M | -0.26M | -0.34M | 0.65M | -0.05M | -0.17M | -0.04M | -0.13M | -0.12M | -0.58M | -0.11M | -0.32M | -0.05M | -0.12M | -0.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.04 | -0.02 | -0.04 | -0.17 | -0.01 | -0.03 | -0.14 | 1.05 | 0.00 | 0.00 | -0.01 | 0.00 | -0.20 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.04 | -0.02 | -0.04 | -0.03 | -0.08 | -0.03 | -0.04 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 9.40M | 7.67M | 7.67M | 7.67M | 1.53M | 1.55M | 1.54M | 2.41M | 0.61M | 211.10M | 160.93M | 5.49M | 38.19M | 0.61M | 211.10M | 172.91M | 211.10M | 5.38M | 211.10M | 213.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 9.40M | 7.67M | 7.67M | 7.67M | 7.67M | 7.93M | 8.79M | 8.79M | | | | 141.19M | 211.10M | 211.10M | 211.10M | 211.10M | 211.10M | 211.10M | 211.10M | 211.24M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | 0.17M | -0.82M | -0.54M | -0.68M | -0.22M | -1.07M | -0.07M | -0.14M | 1.14M | -0.08M | -0.08M | -0.08M | -0.15M | -0.11M | -0.46M | 0.97M | -0.08M | -0.10M | -0.12M | -0.16M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | 83.47% | -1.81% | -883.23% | 4.42% | -32.38% | -2.97% | -28.83% | -5.03% | -16.69% | | | | | | | | | | | |