Eagle Materials Inc (NYSE: EXP)

Sector: Basic Materials Industry: Building Materials CIK: 0000918646
Market Cap 7.43 Bn
P/B 4.98
P/E 17.29
P/S 3.23
ROIC (Qtr) 14.62
Div Yield % 0.44
Rev 1y % (Qtr) -0.37
Total Debt (Qtr) 1.80 Bn
Debt/Equity (Qtr) 1.21
Add ratio to table...

About

Eagle Materials Inc., commonly known as EXP, is a prominent manufacturer of heavy construction materials and light building materials in the United States. Established in 1963 as a subsidiary of Centex Corporation, the company has evolved into a key player in the industry. The company's operations span across two primary sectors: Heavy Materials and Light Materials. The Heavy Materials sector encompasses the Cement and Concrete and Aggregates segments, which cater to the infrastructure market. On the other hand, the Light Materials sector includes...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 419M provide 21.78x coverage of short-term debt 19.24M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 574.80M provides exceptional 12.81x coverage of interest expenses 44.86M, showing strong debt service capability.
  • Operating cash flow of 574.80M provides strong 28.28x coverage of stock compensation 20.33M, indicating sustainable incentive practices.
  • Strong operating cash flow of 574.80M provides 6.71x coverage of SG&A expenses 85.70M, showing efficient operational cost management.
  • Operating cash flow of 574.80M fully covers other non-current liabilities 326.74M by 1.76x, showing strong long-term stability.

Bear case

  • Operating cash flow of 574.80M barely covers its investment activities of (492.95M), with a coverage ratio of -1.17, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 574.80M provides thin coverage of dividend payments of (32.83M) with a -17.51 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 419M provide limited coverage of acquisition spending of (149.97M), which is -2.79x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Tax assets of 8.12M provide limited offset against tax liabilities of 262.67M, which is 0.03x, indicating potential future cash flow pressure from tax obligations.
  • Operating cash flow of 574.80M is outpaced by equity issuance of (406.64M) (-1.41 ratio), indicating concerning reliance on equity markets for funding operations.

Consolidation Items Breakdown of Revenue (2025)

Related and Nonrelated Parties Breakdown of Revenue (2025)

Peer comparison

Companies in the Building Materials
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CRH Crh Public Ltd Co 82.74 Bn 24.11 2.24 20.15 Bn
2 VMC Vulcan Materials CO 39.95 Bn 35.72 5.07 4.87 Bn
3 MLM Martin Marietta Materials Inc 30.94 Bn 212.27 13.41 5.90 Bn
4 JHX James Hardie Industries plc 11.15 Bn 93.63 2.53 4.86 Bn
5 EXP Eagle Materials Inc 7.43 Bn 17.29 3.23 1.80 Bn
6 KNF Knife River Corp 5.32 Bn 35.87 1.75 1.24 Bn
7 USLM United States Lime & Minerals Inc 3.38 Bn 216.45 27.53 0.00 Bn
8 TTAM Titan America SA 3.19 Bn 19.19 1.95 -

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.27 1.41
EV to Cash from Ops. EV/CFO 15.18 23.36
EV to Debt EV to Debt 4.85 58.70
EV to EBIT EV/EBIT 14.80 27.99
EV to EBITDA EV/EBITDA 11.93 17.60
EV to Free Cash Flow [EV/FCF] EV/FCF 37.64 29.87
EV to Market Cap EV to Market Cap 1.17 0.53
EV to Revenue EV/Rev 3.79 4.30
Price to Book Value [P/B] P/B 4.98 5.38
Price to Earnings [P/E] P/E 17.29 46.84
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 13.10 3.00
Dividend Payout Ratio % Div Payout % (Qtr) 7.50 4.53
Dividend per Basic Share Div per Share (Qtr) 1.00 0.43
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 13.73 7.56
Interest Coverage Int. cover (Qtr) 13.14 14.54
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -91.15 -813.53
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 1,244.11 438.80
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -5.93
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -7.83 -73.90
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -5.19 -66.06
EBIT Growth (1y) % EBIT 1y % (Qtr) -9.64 -59.38
EBT Growth (1y) % EBT 1y % (Qtr) -11.04 -52.02
EPS Growth (1y) % EPS 1y % (Qtr) -5.74 -67.29
FCF Growth (1y) % FCF 1y % (Qtr) -37.30 -5.79
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -5.43 12.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.60 0.55
Cash Payout Ratio Cash Payout (Qtr) 0.04 0.03
Cash Ratio Cash Ratio (Qtr) 1.73 1.32
Current Ratio Curr Ratio (Qtr) 4.27 2.95
Debt to Equity Ratio Debt/Equity (Qtr) 1.21 0.52
Interest Cover Ratio Int Coverage (Qtr) 13.14 14.54
Times Interest Earned Times Interest Earned (Qtr) 13.14 14.54
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 32.90 -43.04
EBIT Margin % EBIT Margin % (Qtr) 25.63 -72.64
EBT Margin % EBT Margin % (Qtr) 23.68 -77.34
Gross Margin % Gross Margin % (Qtr) 28.30 30.03
Net Profit Margin % Net Margin % (Qtr) 18.70 -82.01