Tredegar Growth Metrics (2010-2025) | TG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 34.51%25.56%22.38%0.33%-0.41%5.95%7.51%1.26%2.46%0.90%1.68%-0.55%-4.72%-6.01%-17.64%-20.97%-17.47%-15.36%-1.29%4.48%20.75%25.93%23.82%16.06%-1.57%-6.62%-14.90%-6.40%-0.82%-3.23%5.79%0.75%-11.50%-9.76%-22.34%-27.75%-21.21%-18.71%-3.84%1.69%8.07%6.78%0.15%3.54%-6.82%-15.21%-12.28%-17.64%-15.90%-7.11%-7.71%-20.18%-15.44%-17.50%-14.40%
Assets Growth (3y) 10.97%10.31%10.19%0.34%-0.94%0.16%-3.44%-7.33%-6.95%-7.06%-6.15%-6.36%-1.71%0.06%0.22%-1.41%-0.64%-0.15%1.32%4.31%5.63%4.40%3.68%3.05%-4.76%-6.58%-11.25%-12.01%-11.57%-10.80%-7.56%-9.54%-9.00%-7.82%-9.23%-8.72%-7.42%-9.71%-5.47%-4.64%-5.39%-5.61%-6.75%-12.04%-12.81%-13.38%-11.51%
Assets Growth (5y) 1.44%1.32%1.69%-3.56%-0.63%1.38%1.93%-0.71%-0.86%-1.15%-2.73%-2.26%-1.51%-1.97%-1.95%-2.01%-2.95%-2.77%-3.10%-3.75%-3.85%-3.55%-3.60%-4.27%-5.96%-6.68%-7.61%-6.43%-6.98%-8.46%-7.04%-8.79%-10.00%-9.21%-9.55%-12.94%-10.81%-10.82%-7.77%
Assets (QoQ) 0.35%29.47%1.51%-4.79%-2.19%6.14%0.76%1.29%-0.75%-0.04%1.96%-0.25%0.02%-2.23%-2.32%-1.61%-12.35%-6.19%2.01%0.92%2.21%-0.70%17.89%5.25%0.49%-6.92%-0.02%-0.15%-8.42%2.38%5.94%-2.57%0.11%-2.50%-6.94%-0.66%-13.84%-9.30%1.48%2.49%1.93%-4.08%7.85%1.26%-4.40%-0.84%-2.94%-7.85%-1.10%-6.89%-0.88%1.78%-1.75%-19.47%5.01%-0.70%1.94%
Capital Expenditures Growth (1y) -56.08%-29.31%17.55%-10.25%328.60%171.56%88.07%607.78%71.65%97.61%-1.85%-47.60%-51.71%-50.61%-23.01%-48.62%-7.00%-23.25%2.01%68.84%31.80%53.93%59.49%26.53%-11.27%-51.07%-60.20%-32.26%-0.03%121.10%154.43%20.14%22.87%-13.26%-62.31%-65.25%-64.44%-27.19%8.34%53.47%79.00%-21.67%-3.29%38.96%45.58%45.77%77.45%-18.34%-47.03%-63.20%-72.73%-66.27%-54.20%59.27%20.15%15.51%23.82%
Capital Expenditures Growth (3y) 47.84%55.96%29.46%49.31%52.59%38.39%12.43%23.97%-8.31%-9.18%-8.31%-23.11%-16.03%-16.44%7.80%3.15%2.84%-16.70%-13.48%13.11%5.35%18.53%17.33%0.98%2.91%-2.09%-27.46%-34.36%-24.12%11.78%1.28%-13.79%-7.86%-20.91%-26.63%-9.50%-2.51%-5.97%22.97%20.31%11.34%-25.10%-22.36%-27.40%-29.32%-5.11%-16.54%-31.74%-33.03%
Capital Expenditures Growth (5y) 7.73%7.54%11.25%23.62%34.22%25.65%18.25%32.41%-2.05%-10.82%-13.32%-17.18%-12.09%-8.79%4.87%-2.23%5.96%2.09%-9.09%-9.59%-12.57%1.02%-7.99%-11.30%-7.05%-11.75%-16.75%-9.62%2.63%9.78%12.26%-6.18%-9.62%-23.30%-28.18%-27.23%-25.81%-13.39%-9.44%-7.47%-4.78%
Capital Expenditures (QoQ) 5.68%-28.79%-18.25%-28.60%70.08%18.41%-37.58%240.96%7.77%-18.00%134.90%-17.31%24.06%-59.27%25.39%-23.78%26.88%-36.50%-16.32%37.96%4.71%-15.61%38.50%7.70%22.29%-12.56%9.88%-24.48%-32.56%-28.87%87.00%11.45%49.16%-18.16%-11.70%13.99%5.30%-64.44%-18.58%16.65%115.60%-47.09%15.33%36.06%-5.66%-34.67%65.71%42.54%-5.54%-20.47%-23.75%-7.54%-34.37%-41.07%-5.69%25.55%128.24%-55.54%-9.33%34.58%
Cash & Equivalents Growth (1y) 78.06%77.52%-5.81%-1.68%-43.96%-59.63%-29.18%-46.78%-15.47%-3.54%7.77%20.01%-0.94%21.89%-4.87%21.95%7.72%-10.25%-11.79%-27.44%-42.00%-39.16%-33.17%-27.88%-12.62%12.32%23.65%25.19%159.39%15.47%-5.74%0.46%-36.19%21.42%-8.65%-3.42%0.40%-21.57%-62.30%-37.65%-54.17%-13.62%157.65%17.33%50.08%-36.37%-36.99%-41.42%-22.83%152.49%-49.77%-76.75%-83.44%-94.40%-26.89%4.70%179.06%387.92%
Cash & Equivalents Growth (3y) -5.52%-11.58%-10.42%-14.37%-22.29%-21.99%-10.12%-7.99%-3.38%1.81%-3.29%2.03%-14.78%-12.69%-17.53%-13.90%-18.27%-15.04%-10.00%-13.15%9.55%-7.59%-7.99%-3.20%13.09%16.34%2.11%6.70%18.45%3.22%-31.27%-15.43%-33.54%-6.30%-3.91%-10.93%-11.61%-24.46%-15.10%-24.61%-19.03%11.54%-6.57%-45.73%-42.33%-55.18%-38.61%-47.76%-29.08%-11.62%
Cash & Equivalents Growth (5y) -2.08%-5.43%-9.61%-11.09%-21.76%-23.67%-15.61%-16.43%-14.49%-6.33%-5.66%-0.84%7.00%-2.90%-8.15%-4.30%-2.01%-2.97%-8.89%-8.66%-3.37%-5.56%-23.14%-11.39%-7.82%1.30%0.68%-2.33%2.71%-9.58%-12.02%-16.10%-19.40%5.74%-22.43%-37.39%-38.46%-42.84%-25.81%-36.37%-24.50%-17.62%
Cash & Equivalents (QoQ) 17.01%18.76%-1.59%30.20%16.65%-36.99%2.72%-25.78%-15.97%10.54%-22.81%17.89%-4.10%23.50%-14.04%-2.70%18.00%-3.61%10.19%-14.05%-1.68%-5.26%-9.36%-31.30%3.12%4.07%-2.19%-16.76%32.56%14.57%-0.98%72.47%-40.99%-6.47%5.54%9.55%12.28%-29.63%11.57%13.89%-12.29%-66.18%84.53%-16.29%65.34%0.89%-15.97%7.07%-29.90%-0.09%-21.88%41.05%129.34%-80.13%-63.84%0.49%-22.39%159.25%-48.22%167.84%35.69%
Cash from Investing Activities Growth (1y) 55.16%-4,000.29%-116.59%3.39%-414.21%71.58%-12.02%-607.71%-83.19%53.60%-2.87%66.30%51.91%56.13%27.97%19.33%7.61%16.36%0.21%-64.33%-33.94%-38.94%-1,266.47%-31.71%9.24%89.02%99.19%40.13%-0.09%-948.32%-1,483.37%-35.85%80.51%4.99%62.25%65.25%-124.44%439.30%-8.34%-53.47%24.01%-15.16%3.29%-15.78%-242.93%-128.87%-72.30%1.99%47.03%63.17%72.86%68.37%54.20%1,248.95%389.23%64.31%-23.82%
Cash from Investing Activities Growth (3y) -61.65%-75.52%-35.65%-32.07%-65.46%61.32%6.02%-24.37%6.63%44.57%9.57%23.56%15.89%20.11%-114.16%-20.42%-3.95%49.66%51.94%-9.02%-6.76%-16.94%-20.78%-2.32%43.84%-3.02%63.49%34.37%24.06%229.56%-86.40%10.18%30.73%67.92%26.59%14.85%-80.17%5.99%-21.76%-20.31%-11.34%-27.86%23.25%28.93%5.95%6.90%49.66%51.99%33.03%
Cash from Investing Activities Growth (5y) -13.42%-14.69%-12.40%-25.02%-41.17%41.72%-62.46%-33.01%0.21%51.82%39.32%18.84%11.57%10.12%-4.84%-7.27%26.19%-4.91%7.87%9.36%11.85%48.22%6.34%10.59%21.29%38.78%44.85%12.87%-2.68%-52.60%-60.92%3.84%9.60%21.89%28.65%28.15%-7.25%40.71%27.86%27.77%4.78%
Cash from Investing Activities (QoQ) 1.89%10.14%14.55%40.48%-8,871.48%95.25%61.89%-216.83%-395.84%81.29%-140.78%17.99%-25.60%58.52%21.13%-17.05%-14.57%31.90%11.66%-34.06%-3.72%18.75%-45.46%-9.26%-7.60%-699.08%85.98%24.71%86.99%40.73%-930.91%-25.88%-36.30%10.48%11.55%81.94%-564.31%64.43%18.58%-16.65%1,104.27%-111.36%-15.33%42.24%1,221.24%-112.95%-38.07%-71.08%5.62%22.71%21.47%7.54%34.37%43.06%8.45%-33.85%1,746.53%-85.66%-111.30%-364.35%
Cash from Operations Growth (1y) 53.19%37.16%418.86%-47.16%7.22%43.39%-37.74%-11.72%9.99%-3.61%14.70%-42.98%-15.81%-56.01%23.01%3.51%-31.53%192.16%-61.81%93.24%16.49%-64.99%-23.28%35.46%93.71%142.26%314.73%209.34%-32.71%-86.17%-25.86%1.07%-16.01%515.42%35.49%-63.42%69.76%-72.76%-34.54%50.76%-67.02%137.31%-654.58%43.21%-237.51%-87.91%83.36%-29.80%256.96%-977.08%15.25%-52.69%-105.92%196.11%35.15%-85.69%1,676.80%
Cash from Operations Growth (3y) 21.79%23.77%54.75%-35.69%-0.24%-15.28%-4.23%-19.53%-14.09%7.40%-18.63%4.48%-12.43%-23.37%-28.84%39.41%15.60%35.32%6.71%100.81%14.93%-51.05%33.12%61.79%3.06%27.28%60.91%4.58%-1.37%-38.56%-13.04%-17.70%-22.24%58.45%-90.55%-7.57%-40.44%-57.25%-37.58%14.87%-10.72%-65.29%-40.64%-21.94%-28.62%0.62%54.95%-63.77%51.34%
Cash from Operations Growth (5y) 0.82%19.50%11.72%-11.86%-4.56%-9.06%-23.77%6.40%7.43%1.00%11.38%36.73%-2.63%-31.50%2.07%53.32%-2.68%16.10%4.07%24.52%16.71%-27.76%15.91%18.49%-9.33%5.92%-76.49%19.82%-19.48%-41.85%-21.12%-10.94%0.30%-44.12%-21.92%-23.48%-15.68%-8.01%-18.45%-36.57%-7.84%
Cash from Operations (QoQ) 25.09%-83.86%839.52%-19.24%12.00%-38.95%-4.32%63.88%49.79%-73.49%35.65%104.19%31.27%-68.46%-32.56%201.49%-31.41%-11.79%-43.25%99.42%192.68%-88.47%187.17%20.21%-12.03%-74.74%407.02%71.91%10.02%-56.75%278.18%-62.61%-77.38%131.83%415.53%-68.93%65.70%-48.96%39.19%44.22%-73.41%22.65%220.54%-68.45%91.34%-386.64%182.77%-130.29%116.82%-494.63%449.21%-32.28%-193.98%61.87%294.95%-108.48%1,624.69%-125.73%143.03%834.08%
Dividends Paid - Common Growth (1y) 13.11%13.01%0.49%0.35%33.73%1,700.62%56.61%56.26%17.23%-91.30%-0.09%29.10%29.00%29.07%29.99%23.40%23.34%23.24%22.69%0.28%0.75%0.75%0.80%0.72%0.33%0.25%0.22%0.47%0.47%0.50%0.25%0.49%9.64%9.70%9.67%9.60%0.52%4,996.20%0.50%0.62%0.52%-98.01%0.84%0.77%9.22%9.10%8.87%9.54%
Dividends Paid - Common Growth (3y) 21.04%20.99%16.28%26.50%26.46%26.47%26.70%35.53%23.09%-48.27%16.80%16.90%17.03%17.03%17.15%7.62%7.63%7.57%7.42%0.49%0.52%0.50%0.42%0.56%3.39%3.39%3.28%3.43%3.46%283.00%3.38%3.48%3.48%3.56%3.58%3.58%3.34%3.37%3.33%3.56%
Dividends Paid - Common Growth (5y) 23.05%23.02%20.19%20.16%20.24%20.23%20.26%20.25%13.52%-32.53%9.99%10.08%10.07%10.06%10.06%4.70%6.55%6.53%6.39%2.25%2.28%124.28%2.22%2.32%2.23%2.27%2.23%2.33%3.99%4.02%3.94%4.11%
Dividends Paid - Common (QoQ) 0.16%12.70%0.14%0.07%0.07%0.21%0.00%33.36%1,247.43%-91.28%-0.22%0.04%0.04%0.04%28.93%-0.03%0.10%0.75%22.39%-0.08%0.03%0.31%0.03%0.39%0.03%0.36%-0.06%0.00%-0.06%0.33%0.19%0.00%-0.03%0.08%0.44%9.11%0.02%0.05%0.37%0.07%4,970.87%-98.03%0.50%-0.02%0.22%0.15%0.42%8.37%0.11%-0.07%1.04%
EBITDA Margin Growth (1y) -221.00-314.00-384.0061.0060.00470.00204.0027.00260.00-371.00-160.00114.00141.00-132.00-39.0078.00-815.00-1917.00638.0073.00311.002,060.00-565.00-610.00535.00231.00-4170.00739.00-80.00-2208.0020,049.00-4010.00-2560.002,331.00-15653.003,680.003,810.00673.00549.00667.00197.00-1185.00-750.00-79.00-1138.00-568.00-39563.00-5074.00-7502.00-9504.0048,271.004,432.007,549.009,261.00-9693.00-509.00-950.00962.00
EBITDA Margin Growth (3y) 98.00-215.00-339.00202.00461.00-33.006.00219.00-414.00-2420.00439.00266.00-363.0011.0034.00-458.0030.00374.00-4097.00203.00765.0083.0015,314.00-3880.00-2105.00354.00227.00410.001,170.00796.004,945.00338.001,447.001,820.00-15854.004,269.002,869.00-1080.00-39764.00-4486.00-8443.00-11257.007,958.00-720.00-1091.00-811.00-986.00-1151.00-904.00719.00
EBITDA Margin Growth (5y) -575.00-2264.00260.00353.00-43.00111.0079.00-317.00432.00-129.00-4296.00395.0091.00-1967.0015,913.00-3729.00-2610.00497.00300.00-127.002,015.003,087.00210.00467.001,901.00-158.0025.00998.00229.00-957.00-35368.00-4815.00-7193.00-8253.00-7146.003,627.002,915.00-1323.00-1187.00-562.00-1845.00-1034.00
EBITDA Margin (QoQ) 283.00-34.00-329.00-141.00190.00-103.00115.00-142.00600.00-369.00-62.0091.00-30.00-158.00212.00118.00-304.00-65.00329.00-775.00-1406.002,490.00-236.00-538.00344.00-136.00-280.00607.0040.00-4536.004,629.00-213.00-2088.0017,722.00-19430.001,237.002,803.00-262.00-97.001,367.00-334.00-387.0021.00896.00-1716.0048.00693.00-163.00-1146.00-38947.0035,182.00-2591.00-3148.0018,828.00-8657.00525.00-1435.00-127.00527.0084.00477.00
EBIT Growth (1y) -11.48%-5.75%-17.71%-12.23%-6.75%-1.11%-12.88%-11.10%-9.08%-18.01%-1.25%4.06%4.51%-0.58%-4.04%1.48%-3.61%-16.14%16.72%12.33%9.30%27.00%-1.82%-15.39%-10.62%-15.36%-84.86%-6.24%-7.80%-40.62%176.89%-24.74%-8.95%41.72%-166.14%37.76%46.02%18.81%10.03%11.89%-13.99%-34.40%-27.17%-28.92%-49.47%-22.02%65.42%-16.05%-6.40%-20.85%123.34%42.76%47.76%47.87%-1,074.30%-22.04%-32.62%-18.46%
EBIT Growth (3y) -9.09%-8.06%-10.39%-6.15%-3.60%-6.27%-5.94%-1.64%-2.57%-11.30%4.27%6.07%3.55%5.17%4.09%0.11%-1.30%0.74%-16.17%-2.43%-2.65%-5.80%51.06%-15.21%-9.12%1.85%2.04%6.22%14.09%12.70%22.94%11.89%12.48%14.01%-40.22%10.92%2.75%-10.01%26.59%-9.65%-21.93%-25.61%28.11%5.03%5.99%8.39%7.70%6.76%9.66%9.29%
EBIT Growth (5y) -5.13%-8.07%-3.11%-0.66%-0.88%-0.35%-0.17%-1.22%-1.60%-3.03%-10.55%-0.32%-1.36%-6.71%26.61%-5.72%-4.07%4.33%4.43%3.56%8.65%10.94%2.94%3.46%4.38%-0.63%-1.47%1.30%-1.55%-1.76%27.43%-0.46%-1.29%1.28%-42.83%14.03%12.56%3.45%2.09%1.63%-4.67%-4.12%
EBIT Margin Growth (1y) -221.00-314.00-384.0061.0060.00470.00204.0027.00260.00-371.00-160.00114.00141.00-132.00-39.0078.00-815.00-1917.00638.0073.00311.002,060.00-565.00-610.00535.00231.00-4170.00739.00-80.00-2208.0020,049.00-4010.00-2560.002,331.00-15653.003,680.003,810.00673.00549.00667.00197.00-1185.00-750.00-79.00-1138.00-568.00-39563.00-5074.00-7502.00-9504.0048,271.004,432.007,549.009,261.00-9693.00-509.00-950.00962.00
EBIT Margin Growth (3y) 98.00-215.00-339.00202.00461.00-33.006.00219.00-414.00-2420.00439.00266.00-363.0011.0034.00-458.0030.00374.00-4097.00203.00765.0083.0015,314.00-3880.00-2105.00354.00227.00410.001,170.00796.004,945.00338.001,447.001,820.00-15854.004,269.002,869.00-1080.00-39764.00-4486.00-8443.00-11257.007,958.00-720.00-1091.00-811.00-986.00-1151.00-904.00719.00
EBIT Margin Growth (5y) -575.00-2264.00260.00353.00-43.00111.0079.00-317.00432.00-129.00-4296.00395.0091.00-1967.0015,913.00-3729.00-2610.00497.00300.00-127.002,015.003,087.00210.00467.001,901.00-158.0025.00998.00229.00-957.00-35368.00-4815.00-7193.00-8253.00-7146.003,627.002,915.00-1323.00-1187.00-562.00-1845.00-1034.00
EBIT Margin (QoQ) 283.00-34.00-329.00-141.00190.00-103.00115.00-142.00600.00-369.00-62.0091.00-30.00-158.00212.00118.00-304.00-65.00329.00-775.00-1406.002,490.00-236.00-538.00344.00-136.00-280.00607.0040.00-4536.004,629.00-213.00-2088.0017,722.00-19430.001,237.002,803.00-262.00-97.001,367.00-334.00-387.0021.00896.00-1716.0048.00693.00-163.00-1146.00-38947.0035,182.00-2591.00-3148.0018,828.00-8657.00525.00-1435.00-127.00527.0084.00477.00
EBIT (QoQ) -3.15%9.01%-11.34%-6.69%2.16%-1.27%-6.17%-1.48%7.33%-13.06%-4.49%0.37%-0.26%3.00%0.99%0.83%-5.62%-0.33%6.24%-4.28%-18.40%28.05%1.30%-7.89%4.71%-0.35%-11.85%-3.43%0.63%-60.80%35.72%-4.94%-29.64%187.92%-204.29%8.34%30.65%0.22%1.86%20.50%-4.29%-10.58%3.90%-2.86%-22.97%-4.63%2.58%-19.25%-0.38%70.35%-226.95%-9.33%-14.02%105.73%-901.91%0.22%-13.77%-7.03%-0.44%-8.44%-1.62%
EBT Growth (1y) 14.56%3.61%-31.15%22.89%6.07%48.27%197.53%11.90%49.28%-44.53%-31.84%-1.46%-60.75%55.47%-27.53%11.94%-74.70%-306.91%-158.37%-28.34%215.63%128.13%151.25%-41.69%895.37%35.37%-2,721.19%283.12%-59.03%-422.14%197.26%1.54%-1.83%137.24%-94.93%-212.93%-3.83%-250.49%64.87%147.29%45.40%135.50%201.46%35.27%-22.78%-73.48%-252.57%-103.94%-208.95%-3,051.20%-111.28%835.69%141.04%95.98%83.27%-74.98%-69.21%456.23%
EBT Growth (3y) 21.96%-5.20%11.77%10.66%-14.66%8.54%13.69%7.27%-47.07%-55.83%-31.78%-7.54%-32.07%-3.28%-39.93%-22.38%99.58%-7.64%-114.30%16.98%134.36%-7.05%146.98%31.39%58.79%17.54%8.95%-85.59%-27.14%-56.12%27.68%-18.46%11.14%30.04%-36.82%-10.27%2.59%-47.87%-112.41%70.68%-47.72%-40.59%-127.13%-26.80%-29.85%-32.28%-36.43%-58.29%-48.36%61.69%
EBT Growth (5y) -29.02%-36.51%-20.97%1.68%-13.07%-5.74%-15.16%-12.40%36.03%-7.44%-42.49%12.04%5.03%-42.84%40.77%12.72%26.17%-1.12%-17.30%-30.85%64.79%7.22%25.33%3.91%41.13%-2.80%45.08%22.95%-15.36%-29.84%17.85%-15.20%-25.83%-9.26%-22.98%-26.85%-13.55%-16.74%-36.16%15.40%-31.16%19.12%
EBT Margin Growth (1y) 26.0013.00-218.0044.00-7.00236.00546.002.00151.00-436.00-280.007.00-369.00244.00-184.0069.00-182.00-2160.00-708.00-119.00159.001,942.00428.00-229.001,675.0062.00-3436.00630.00-1171.00-2044.006,134.00239.00153.002,269.00-2648.00-2545.0093.00-1982.00140.002,085.00230.001,631.00555.0042.00-466.00-297.00-25170.00-770.00-2293.00-4823.0019,585.00389.002,144.004,557.003,995.00-271.00-436.00643.00
EBT Margin Growth (3y) 170.00-187.0048.0052.00-225.0044.0082.0078.00-400.00-2352.00-1172.00-44.00-392.0025.00-465.00-279.001,652.00-156.00-3716.00281.00663.00-40.003,126.00639.00657.00288.0050.00-1676.00-925.00-1757.003,626.00-221.00476.001,918.00-1953.00-418.00-143.00-649.00-24474.001,357.00-2529.00-3490.00-5030.00-339.00-614.00-563.00-1590.00-651.00-585.00378.00
EBT Margin Growth (5y) -381.00-2103.00-844.002.00-248.00-175.00-198.00-271.001,434.00-349.00-4180.00357.00112.00-1956.002,234.00589.00634.0069.00-230.00-2025.00909.00247.00618.00179.00980.00-64.00746.00450.00-1161.00-423.00-20988.00-949.00-2283.00-3203.00-7538.00-799.00-292.00-915.00-894.001,475.00-821.001,711.00
EBT Margin (QoQ) 165.00-47.00-62.00-30.00152.00-278.00199.00-80.00395.0032.00-345.0069.00-193.00189.00-59.00-307.00421.00-240.00195.00-558.00-1558.001,213.00783.00-280.00225.00-301.00126.001,624.00-1388.00-3799.004,192.00-176.00-2261.004,379.00-1704.00-261.00-144.00-538.00-1600.002,376.00-2220.001,584.00344.00521.00-819.00509.00-169.0014.00-650.00-24364.0024,231.00-1510.00-3180.0044.005,035.00246.00-767.00-518.00769.0080.00312.00
EBT (QoQ) 46.38%-16.33%-5.11%-1.43%32.38%-44.39%69.36%-14.92%85.05%11.59%-36.31%13.50%-31.24%37.12%-7.92%-54.79%172.38%-36.09%42.24%-89.78%-2,327.19%81.97%274.60%-54.99%98.50%-67.15%98.67%668.35%-73.01%-736.10%129.04%-17.83%-312.25%292.06%-69.69%-20.55%-19.50%-73.83%-774.76%167.66%-225.98%128.67%93.53%108.03%-69.24%143.41%-13.16%18.75%-89.43%-1,500.28%97.76%-3,182.15%-186.20%-0.25%107.81%83.08%-128.04%-317.02%111.69%125.32%224.43%
Enterprise Value Growth (1y) -78.06%-77.52%5.81%1.68%43.96%58.82%27.81%46.00%15.47%5.44%-5.72%-18.26%0.94%-21.89%4.87%-21.95%-7.72%10.25%11.79%27.44%42.00%39.16%33.17%27.88%12.62%-12.32%-23.65%-25.19%-159.39%-15.47%5.74%-0.46%27.99%-42.53%8.65%3.42%11.03%33.19%62.30%37.65%54.17%13.62%-157.65%-17.33%-50.08%36.37%36.99%41.42%22.83%-152.49%49.77%76.75%83.44%94.40%26.89%-4.70%-179.06%-387.92%
Enterprise Value Growth (3y) 5.52%11.58%10.42%14.37%22.29%21.99%10.12%7.99%3.38%-1.14%3.91%-1.53%14.78%12.69%17.53%13.90%18.27%15.04%10.00%13.15%-9.55%7.59%7.99%3.20%-17.74%-22.73%-2.11%-6.70%-18.45%-3.22%31.27%15.43%33.54%6.30%3.91%10.93%15.10%28.39%15.10%24.61%19.03%-11.54%6.57%45.73%42.33%55.18%38.61%47.76%29.08%11.62%
Enterprise Value Growth (5y) 2.08%5.43%9.61%11.09%21.76%23.67%15.61%16.43%14.49%6.70%6.02%1.13%-7.00%2.90%8.15%4.30%-0.39%-0.19%8.89%8.66%3.37%5.56%23.14%11.39%7.82%-1.30%-0.68%2.33%-2.71%9.58%12.02%16.10%19.40%-5.74%22.43%37.39%39.93%44.65%25.81%36.37%24.50%17.62%
Enterprise Value (QoQ) -17.01%-18.76%1.59%-30.20%-16.65%36.99%-2.72%25.78%14.28%-10.46%23.16%-16.17%4.10%-23.50%14.04%2.70%-18.00%3.61%-10.19%14.05%1.68%5.26%9.36%31.30%-3.12%-4.07%2.19%16.76%-32.56%-14.57%0.98%-72.47%40.99%6.47%-5.54%-23.62%-16.80%40.05%-11.57%-13.89%12.29%66.18%-84.53%16.29%-65.34%-0.89%15.97%-7.07%29.90%0.09%21.88%-41.05%-129.34%80.13%63.84%-0.49%22.39%-159.25%48.22%-167.84%-35.69%
EPS (Basic) Growth (1y) 26.67%42.86%-52.17%14.29%21.05%10.00%290.91%25.00%30.43%-47.73%-32.56%-13.33%-60.00%56.52%37.93%15.38%-83.33%-413.89%-145.00%-26.67%400.00%132.74%127.78%-50.00%1,240.00%-32.43%-1,180.00%400.00%-66.42%-512.00%451.87%23.64%33.33%149.51%-106.53%-198.53%-28.33%-482.35%-34.66%143.28%48.84%109.74%99.89%68.97%-31.25%-84.21%-67,026.00%-106.12%-227.27%-5,000.00%-766.67%433.33%148.21%92.52%79.55%190.00%-81.48%281.82%
EPS (Basic) Growth (3y) 25.99%-6.35%8.03%7.38%-14.20%-3.45%53.78%7.72%-55.70%-65.93%-34.23%-9.82%-30.66%17.17%-44.34%-24.93%123.52%-11.45%-49.63%22.39%182.31%3.04%132.43%45.67%81.71%11.29%-64.87%-100.75%-31.54%-114.00%32.37%-19.21%12.46%29.75%-25.99%-10.35%-9.82%-61.11%1.10%64.49%-48.92%8.99%-83.96%-29.88%-25.00%-37.13%-959.62%-16.04%-51.56%88.21%
EPS (Basic) Growth (5y) -33.17%-43.27%-22.71%0.93%-12.05%-1.55%-14.59%-14.45%42.26%-10.69%-26.63%12.89%8.45%-45.31%45.64%21.20%37.97%7.21%-18.23%-33.46%84.71%-11.53%1.48%5.68%44.96%-12.48%-14.91%34.82%-19.97%-34.56%25.98%-15.49%-26.54%-7.37%-20.56%-31.84%-14.76%-17.25%-11.38%19.46%-34.97%16.02%
EPS (Basic) (QoQ) 86.67%-17.86%-8.70%-9.52%110.53%-72.50%118.18%-4.17%91.30%-2.27%-30.23%0.00%-23.33%26.09%-10.34%-53.85%200.00%11.11%-25.00%-93.33%-5,750.00%84.07%222.22%-54.55%270.00%-86.49%120.00%1,118.18%-81.34%-316.00%201.85%-18.18%-328.89%284.48%-64.21%-11.76%-15.00%-124.33%-440.06%164.18%-553.49%91.43%273.59%120.69%-70.31%-100.09%274,197.83%-10.20%-93.18%-500.00%75.00%-1,766.67%-162.50%29.25%109.62%170.00%-140.74%-93.35%236.35%-82.76%300.00%
EPS (Weighted Average and Diluted) Growth (1y) 26.67%42.86%-52.17%14.29%21.05%10.00%290.91%20.83%26.09%-47.73%-32.56%-10.34%-62.07%56.52%37.93%15.38%-81.82%-413.89%-145.00%-26.67%400.00%132.74%127.78%-50.00%1,240.00%-32.43%-1,180.00%400.00%-67.16%-512.00%246.30%23.64%36.36%149.51%-111.39%-198.53%-28.33%-482.35%-85.62%143.28%46.51%109.74%99.89%68.97%-30.16%-84.21%-67,240.00%-106.12%-227.27%-5,000.00%-766.67%433.33%148.21%92.52%79.55%190.00%-81.48%281.82%
EPS (Weighted Average and Diluted) Growth (3y) 24.58%-6.35%8.03%7.38%-16.65%-3.45%53.78%7.72%-55.70%-65.93%-34.23%-8.80%-29.88%17.17%-44.34%-24.93%130.09%-11.45%-49.63%22.39%180.20%3.04%85.56%45.67%81.71%11.29%-56.05%-100.75%-31.54%-114.00%32.37%-19.21%12.71%29.75%-26.00%-10.35%-9.82%-61.11%-10.06%64.49%-48.92%8.99%-83.96%-29.88%-24.61%-37.13%-960.75%-16.04%-51.56%88.21%
EPS (Weighted Average and Diluted) Growth (5y) -33.17%-43.27%-22.71%0.93%-12.05%-1.55%-14.59%-14.45%42.26%-10.69%-26.63%13.66%8.70%-45.31%22.19%21.20%40.40%7.21%-17.35%-33.46%84.71%-11.53%1.48%5.68%44.50%-12.48%-14.91%34.82%-19.97%-34.56%25.98%-15.49%-26.76%-7.37%-27.10%-31.84%-14.76%-17.25%-18.77%19.46%-34.97%16.02%
EPS (Weighted Average and Diluted) (QoQ) 86.67%-17.86%-8.70%-9.52%110.53%-72.50%118.18%-4.17%91.30%-2.27%-32.56%0.00%-20.69%26.09%-10.34%-57.69%227.27%11.11%-25.00%-93.33%-5,750.00%84.07%222.22%-54.55%270.00%-86.49%120.00%1,118.18%-81.34%-316.00%201.85%-20.00%-334.09%176.70%-13.92%-11.76%-15.00%-117.65%-644.44%164.18%-553.49%91.43%273.59%117.24%-69.84%-100.09%275,071.67%-10.20%-93.18%-500.00%75.00%-1,766.67%-162.50%29.25%109.62%170.00%-140.74%-93.35%236.35%-82.76%300.00%
FCF Margin Growth (1y) 523.00346.00498.00-614.00-409.00-39.00-461.00-974.00-306.00-577.0061.00259.00275.00-228.00198.00273.00-224.001,379.00-351.0099.00-10.00-1461.00-255.0057.00638.001,133.00796.001,616.00-450.00-1519.00-469.00355.00-163.001,198.00616.00-1234.001,155.00-900.00-284.00252.00-1309.00610.00-2777.00171.00-1161.00-7773.001,390.00401.002,206.005,468.00432.00-914.00-1415.002,624.00224.00-854.001,134.00
FCF Margin Growth (3y) -192.00-270.0098.00-1330.00-441.00-844.00-201.00-443.00-256.00574.00-91.00630.0040.00-310.00-407.00428.00404.001,051.00191.001,772.00178.00-1847.0073.002,028.0025.00812.00944.00738.00542.00-1220.00-136.00-627.00-317.00908.00-2445.00-811.00-1315.00-8063.00-1671.00824.00-264.00-1695.00-956.00-341.00-369.00319.002,045.00-1367.001,926.00
FCF Margin Growth (5y) -142.00881.00-54.00-958.00-675.00-925.00-807.00-287.00372.00246.00450.002,303.00228.00-696.00-79.002,400.00-209.00730.00338.00893.001,170.00-1548.00406.001,046.00-129.00523.00-2117.001,161.00-1928.00-8384.00-1523.00-54.00728.00-1397.00-623.00-1323.00-523.0030.00-1015.00-944.00-544.00
FCF Margin (QoQ) 206.00-672.001,181.00-192.0028.00-519.0069.0013.00399.00-942.00-444.00681.00128.00-304.00-247.00697.00-375.00123.00-173.00200.001,229.00-1607.00277.0091.00-222.00-401.00589.00673.00273.00-738.001,409.00-1394.00-796.00312.002,233.00-1912.00565.00-269.00382.00477.00-1490.00347.00918.00-1084.00430.00-3041.003,866.00-2416.00-6183.006,123.002,877.00-611.00-2921.001,086.001,532.00-1112.001,118.00-1315.00454.00876.00
FCF Payout Ratio Growth (1y) -54.30%-37.18%123.11%116.68%130.58%1,521.98%-943.76%-226.05%191.58%-74.28%-1,330.27%-169.11%-49.94%426.58%103.18%1,667.84%166.68%-93.37%-270.88%-81.20%13.72%-14,509.69%63.92%-42.40%-79.02%100.80%191.68%-90.71%97.57%-353.51%-669.48%3.33%140.61%175.50%118.78%195.95%-80.94%-42,900.56%122.82%-32.98%1,392.36%100.33%-107.77%-30.13%-107.33%-236.51%-259.17%62.09%
FCF Payout Ratio Growth (3y) 45.38%37.87%-203.26%-110.67%49.86%180.07%56.58%276.06%57.31%-55.22%8.05%114.95%14.93%-274.01%73.03%54.63%-13.99%-57.57%-17.32%-78.41%-22.17%-70.09%-23.50%-61.90%-0.08%26.31%43.91%-34.25%-3.24%-836.45%33.58%27.03%89.86%45.40%68.08%11.49%-30.23%-57.97%-37.89%-8.78%
FCF Payout Ratio Growth (5y) 32.62%-1.76%-8.68%84.98%59.14%-191.90%-34.29%41.92%-1.46%-36.47%17.68%19.38%-8.84%-24.74%36.61%16.68%24.78%-31.92%-9.57%-50.15%-26.38%-293.69%22.76%-35.72%23.19%15.12%29.85%-33.19%-24.50%-41.72%-21.66%18.34%
FCF Payout Ratio (QoQ) -29.39%-684.94%109.11%21.42%-2.95%115.21%-14.56%29.20%582.73%-211.95%87.24%398.88%-39.77%-6,325.28%97.60%155.60%533.49%-62.39%1,083.70%-90.54%-84.25%-1,069.03%230.21%-42.79%-2,096.01%97.57%307.86%-79.16%-23.96%178.26%-78.93%343.09%-197.58%-525.07%103.82%931.75%-69.38%55.51%-39.76%-33.56%-68,856.89%100.81%-81.88%1,379.50%-84.69%-118.94%262.89%-255.29%-185.01%50.18%173.51%
Free Cash Flow Growth (1y) 147.49%79.90%534.79%-53.69%-42.00%11.01%-118.56%-223.97%-59.80%-66.16%93.01%52.03%157.67%-75.49%4,186.49%107.87%-53.75%1,758.54%-171.80%433.48%-11.40%-100.70%-179.37%74.86%378.13%12,639.55%209.32%981.03%-49.15%-139.64%-117.60%-2.75%-54.43%245.30%683.84%-62.97%427.43%-111.91%-54.90%50.13%-93.26%697.83%-1,397.40%44.22%-1,589.35%-179.92%69.69%-32.42%158.97%-170.12%43.86%-48.94%-127.61%152.43%21.78%-104.14%494.08%
Free Cash Flow Growth (3y) -16.74%-12.24%61.66%-31.53%-15.62%-54.84%-19.08%-63.96%-21.75%15.52%-27.03%30.09%1.83%-26.66%-334.40%39.83%25.13%153.52%29.92%365.46%29.15%-32.90%18.69%163.92%3.48%320.26%46.18%57.32%6.92%-27.42%-22.61%-18.53%-45.50%44.77%-224.48%-7.10%-93.91%-36.96%-55.69%13.53%-16.05%-134.57%-61.44%-20.75%-64.17%4.22%48.94%-26.29%38.24%
Free Cash Flow Growth (5y) -7.21%25.22%-10.59%-35.04%-24.45%-15.01%-25.09%-15.27%15.21%6.21%52.54%42.17%20.75%-29.08%-73.62%57.59%-14.61%56.49%17.65%105.13%38.94%-15.55%27.85%59.18%-17.01%121.58%-45.74%53.17%-26.40%-18.41%-30.76%-12.02%7.29%-17.43%-42.20%-22.66%-23.40%-4.23%-22.68%-15.22%-8.44%
Free Cash Flow (QoQ) 41.85%-119.27%1,198.83%-17.58%3.11%-53.44%17.04%3.21%97.36%-107.79%-681.75%133.47%66.11%-101.61%-5,268.47%279.80%-84.20%167.93%-89.66%956.50%535.02%-110.35%176.82%75.46%-105.01%-4,035.91%148.08%379.77%31.43%-63.94%375.47%-77.43%-202.45%83.99%2,726.84%-89.43%226.69%-35.66%66.61%50.61%-107.38%343.71%454.59%-93.24%554.57%-628.89%161.65%-169.78%64.87%-100.59%237.45%-39.11%-260.89%58.31%225.02%-132.92%405.58%-162.19%93.38%3,233.21%
Gross Margin Growth (1y) -211.00-191.00-122.00125.00152.00231.00112.00-59.0022.00-200.00-167.0069.0048.00-81.00-15.0018.00-199.0087.00417.00225.00161.00131.00-5.00-269.00249.00151.00-223.00279.00-92.00-262.006,297.00-1795.00-1008.00365.00-5949.002,094.001,799.00391.00239.00-58.00-42.00-758.00-631.00-134.00-672.00-271.00-14891.00-2271.00-2782.00-2335.0021,292.002,023.002,977.002,356.00-6376.00-239.00-514.00321.00
Gross Margin Growth (3y) -37.00-160.00-177.00135.00222.00-50.00-70.0028.00-129.00-194.00236.00312.0010.00137.00398.00-26.00211.00369.00190.00236.00318.0020.006,070.00-1785.00-851.00255.00125.00577.00699.00494.00587.00241.00749.00-2.00-6342.001,903.001,085.00-638.00-15283.00-2463.00-3496.00-3364.005,770.00-382.00-477.00-250.0025.00-487.00-319.00341.00
Gross Margin Growth (5y) -188.00-154.00225.00378.00184.00168.00343.00-16.00281.0088.009.00323.00167.0027.006,473.00-1542.00-889.00473.00538.00534.001,109.00776.00360.00251.00906.00-113.00-267.00386.00-15.00-535.00-14935.00-2164.00-2705.00-2608.0060.001,654.001,280.00-617.00-367.00-678.00-1033.00-687.00
Gross Margin (QoQ) 118.00-53.00-190.00-86.00138.0016.0057.00-59.00217.00-103.00-114.0022.00-5.00-70.00122.001.00-134.00-4.00155.00-216.00152.00326.00-38.00-280.00122.00191.00-302.00238.0024.00-183.00200.00-133.00-145.006,376.00-7893.00654.001,227.0062.00150.00359.00-181.00-90.00-146.00375.00-897.0037.00351.00-164.00-496.00-14583.0012,971.00-674.00-49.009,044.00-6298.00280.00-670.00312.00-161.005.00165.00
Gross Profit Growth (1y) -3.79%-8.24%4.90%21.17%17.36%21.43%23.00%7.97%14.16%1.23%-9.37%1.09%-0.15%-5.48%2.64%0.50%-16.47%-2.31%12.27%-1.03%3.23%-0.60%-5.83%-6.81%34.51%28.07%7.73%34.55%1.98%-5.13%375.07%-86.86%-59.48%-7.89%-79.98%543.82%142.75%5.18%7.20%-5.68%15.96%-19.04%-13.82%20.34%-4.86%-2.83%-138.47%-100.54%-117.21%-126.21%799.19%10,125.00%455.45%336.64%-73.75%0.77%-9.32%59.95%
Gross Profit Growth (3y) 8.83%4.09%5.36%9.77%10.19%5.13%4.59%3.13%-1.62%-2.23%1.46%0.18%-4.86%-2.82%2.76%-2.50%5.07%7.54%4.43%7.46%12.30%6.49%68.92%-45.18%-17.78%3.83%0.81%4.41%0.10%-2.77%0.64%-7.25%4.48%-7.78%-43.03%94.05%38.87%-6.12%-33.05%-26.12%-29.86%-30.18%32.35%-13.30%-16.51%-15.54%-10.95%-18.28%-17.83%-0.27%
Gross Profit Growth (5y) 1.46%0.82%6.15%5.64%2.90%2.44%3.88%0.23%5.75%3.54%1.16%4.74%3.39%2.20%40.90%-30.35%-13.68%1.68%1.61%0.98%6.85%3.19%0.67%0.01%9.37%-0.96%-1.10%5.25%2.05%-6.28%-18.51%-14.93%-16.94%-17.08%-13.03%31.67%10.38%-12.49%-8.19%-9.13%-9.35%-4.84%
Gross Profit (QoQ) 13.80%-11.82%-3.80%-0.34%8.54%0.81%11.11%-3.47%12.30%2.11%-2.47%2.07%-0.42%-8.57%8.79%0.81%-5.73%-0.72%6.51%-16.20%10.24%14.10%-6.10%-12.59%6.14%8.10%-7.08%26.16%1.06%-9.07%16.06%-4.38%-5.98%355.32%-96.79%194.91%113.72%-1.06%3.24%11.20%-7.40%0.84%-9.17%36.71%-35.35%7.35%26.83%8.09%-33.97%-142.50%98.22%-3,343.40%-0.53%1,233.99%-74.46%22.09%-33.07%25.81%-1.98%9.87%18.05%
Interest Coverage Ratio Growth (1y) 31.44%-3.16%49.59%60.43%62.11%47.59%-10.91%-62.13%-55.15%-14.93%-17.71%-5.07%-28.57%-23.94%20.19%29.87%38.39%23.95%2.65%28.49%14.47%25.76%5.63%-6.10%36.20%41.83%-3.18%23.74%-12.24%-87.46%205.19%-66.45%-36.04%10.58%-210.35%-38.16%-24.18%-41.17%36.59%40.51%29.76%21.14%-51.35%-34.83%-7.92%9.72%70.77%60.53%44.69%55.72%84.45%-11.73%-8.89%-35.83%-1,150.73%-42.64%15.38%-83.86%
Interest Coverage Ratio Growth (3y) 26.13%14.67%13.02%12.32%8.91%9.28%-1.38%-6.11%-7.11%-2.70%2.93%19.23%12.17%11.22%9.83%18.96%30.47%31.00%1.77%16.67%15.08%6.80%44.61%-10.43%0.87%0.83%-6.20%-20.59%-23.77%-33.26%9.71%-11.01%-5.87%0.15%-45.17%-3.48%1.99%-0.17%34.54%31.85%25.16%31.94%59.02%15.91%13.38%18.42%17.15%14.32%20.12%-3.41%
Interest Coverage Ratio Growth (5y) 20.42%10.15%12.56%19.50%16.82%15.87%0.87%1.94%7.68%14.09%2.29%15.67%13.47%5.26%22.83%7.55%12.49%11.25%-1.93%-5.88%-0.68%-0.44%6.45%-2.05%3.21%-1.66%-2.82%-7.06%-7.53%-11.00%20.10%6.15%6.67%16.83%-15.42%13.34%10.73%9.58%11.41%12.79%17.32%4.67%
Interest Coverage Ratio (QoQ) 36.04%9.77%-13.22%-4.92%3.76%55.91%11.12%-0.48%-33.12%6.70%-29.93%3.85%1.39%4.44%-15.98%-17.65%4.95%38.47%-1.91%-3.35%-17.34%21.24%25.14%-23.61%-1.85%-0.12%15.83%25.67%7.13%-77.58%37.79%-9.40%-55.11%199.64%-198.44%10.59%-1.96%-22.97%-23.25%19.63%-15.91%44.77%-15.62%5.11%-30.13%-6.01%-3.00%24.04%-8.85%65.67%-39.07%-6.43%12.85%87.94%-899.00%-3.73%-8.71%-11.03%-13.93%38.46%-136.19%
Net Cash Flow Growth (1y) 124.10%-445.06%141.08%-180.93%-149.98%111.90%-1,312.58%144.56%72.38%130.72%33.40%-118.38%529.32%-106.02%205.27%-513.08%-92.82%-151.02%-172.78%-63.77%21.24%208.88%81.82%63.48%711.49%170.13%33.75%656.48%-448.87%-157.64%432.47%-87.35%126.97%-413.61%187.85%13.62%-180.00%-69.59%58.34%-211.46%331.57%98.86%-157.40%171.88%-161.55%-67.41%28.83%100.90%462.90%-8,000.66%-88.55%-7.82%-110.20%116.42%57.66%2.54%219.37%
Net Cash Flow Growth (3y) -32.18%-1.77%-49.14%-27.37%-16.00%74.52%104.10%20.52%27.75%-32.93%20.09%-56.66%33.39%-45.19%48.17%-54.20%-10.95%110.92%-27.81%74.66%-231.18%-19.24%33.89%31.18%96.91%-115.43%102.80%40.95%-40.15%-91.48%157.90%-29.27%35.71%53.65%-66.51%-3.09%-46.44%68.10%-38.33%17.19%92.85%-15.74%-40.45%49.35%-30.61%189.51%17.17%23.83%34.66%
Net Cash Flow Growth (5y) -37.51%-16.47%-20.51%-21.66%-44.73%15.38%-25.59%21.38%23.19%0.52%42.76%30.26%-60.27%-17.67%18.20%35.58%-7.85%-85.32%-3.46%19.90%-56.56%-71.34%30.77%20.10%69.87%-16.60%-41.95%21.44%-25.17%-15.95%-43.99%-25.38%25.52%-68.31%-40.68%11.01%-19.36%19.45%-20.27%8.75%21.34%
Net Cash Flow (QoQ) 46.69%-120.29%1,011.70%-17.42%-325.86%102.42%-1,896.13%49.00%153.80%-346.06%166.01%-131.61%549.38%-171.03%81.79%838.45%-106.31%1,341.29%-206.07%108.64%-320.55%-259.91%-138.66%106.40%98.07%-160.08%-379.54%242.20%-34.07%-114.74%4,127.85%-189.15%89.11%184.99%53.30%90.01%-307.48%147.63%-39.49%-233.79%-339.82%144.47%-142.60%377.96%-102.17%-2,132.59%153.33%-338.04%94.09%-849.12%250.56%329.99%-231.84%77.91%173.61%-147.60%312.14%-156.97%278.25%-44.59%
Net Income Growth (1y) -106.53%-94.48%-608.58%-3,602.34%89.20%-1,470.30%9.54%-10.57%-23,614.29%93.37%288.89%-49.14%1,197.07%-31.32%-1,137.56%390.52%-66.70%-513.34%450.71%-115.21%-136.64%106.08%-106.56%39.99%41.86%-2,417.97%-35.24%64.60%116.20%99.95%99.89%94.04%-84.06%180.77%200.00%-2,782.86%-23,460.49%-240,004.76%-480,950.00%358.08%148.46%93.27%74.68%-75.12%-80.07%309.77%
Net Income Growth (3y) -54.30%-27.04%19.75%50.21%34.08%206.43%113.52%-33.50%-53.02%-44.31%-63.71%-34.77%-27.46%-98.57%32.23%-26.67%-67.44%90.87%-25.99%76.69%26.31%-78.39%26.02%15.26%-82.05%-1.46%-72.92%86.01%162.32%-407.03%-967.80%173.75%182.59%596.94%
Net Income Growth (5y) 125.94%65.77%89.35%19.75%22.70%317.27%26.35%-39.64%40.46%30.42%-137.77%19.61%-15.78%-31.66%-14.89%-14.91%-14.98%-71.65%-69.74%14.87%-15.50%-26.86%-8.06%-19.71%24.09%29.91%-29.40%-12.10%19.04%20.90%16.51%
Net Income (QoQ) 80.81%-91.82%-117.44%-153.13%252.78%-854.14%-26.95%99.26%-19,280.00%50.21%-55.17%-58.40%94.58%-53.19%253.52%-85.66%114.29%1,093.73%-81.28%-316.69%201.31%-18.95%-332.31%283.85%-104.39%-95.22%138.58%-298.27%59.82%-89.14%-1,438.17%88.43%89.48%186.54%-105.12%76.92%-483.33%331.43%-74.07%-71.43%-16,916.67%-1,775.32%-166.25%42.73%109.03%252.15%-136.96%-115.55%108.87%182.10%288.89%
Net Income towards Common Stockholders Growth (1y) -106.53%-94.48%-608.58%-3,602.34%89.20%-1,470.30%9.54%-10.57%-23,614.29%93.37%288.89%-49.14%1,197.07%-31.32%-1,137.56%390.52%-66.70%-513.34%450.71%-115.21%-136.64%106.08%-106.56%39.99%41.86%-2,417.97%-35.24%64.60%116.20%99.95%99.89%94.04%-84.06%180.77%200.00%-2,782.86%-23,460.49%-240,004.76%-480,950.00%358.08%148.46%93.27%74.68%-75.12%-80.07%309.77%
Net Income towards Common Stockholders Growth (3y) -54.30%-27.04%19.75%50.21%34.08%206.43%113.52%-33.50%-53.02%-44.31%-63.71%-34.77%-27.46%-98.57%32.23%-26.67%-67.44%90.87%-25.99%76.69%26.31%-78.39%26.02%15.26%-82.05%-1.46%-72.92%86.01%162.32%-407.03%-967.80%173.75%182.59%596.94%
Net Income towards Common Stockholders Growth (5y) 125.94%65.77%89.35%19.75%22.70%317.27%26.35%-39.64%40.46%30.42%-137.77%19.61%-15.78%-31.66%-14.89%-14.91%-14.98%-71.65%-69.74%14.87%-15.50%-26.86%-8.06%-19.71%24.09%29.91%-29.40%-12.10%19.04%20.90%16.51%
Net Income towards Common Stockholders (QoQ) 80.81%-91.82%-117.44%-153.13%252.78%-854.14%-26.95%99.26%-19,280.00%50.21%-55.17%-58.40%94.58%-53.19%253.52%-85.66%114.29%1,093.73%-81.28%-316.69%201.31%-18.95%-332.31%283.85%-104.39%-95.22%138.58%-298.27%59.82%-89.14%-1,438.17%88.43%89.48%186.54%-105.12%76.92%-483.33%331.43%-74.07%-71.43%-16,916.67%-1,775.32%-166.25%42.73%109.03%252.15%-136.96%-115.55%108.87%182.10%288.89%
Net Margin Growth (1y) -284.00-428.00-227.00-212.0015.00-338.0041.002.00-339.00295.0054.00-184.001,624.00-245.00-814.00535.00-1229.00-1614.003,010.00-835.00-810.001,381.00-2489.0047.0084.00-2717.00-82.0055.00192.002,615.00290.0030.00-20.002.005.00-62.00-1323.00-3745.00-2124.00244.001,914.003,512.001,645.00-142.00-493.00597.00
Net Margin Growth (3y) -609.00-471.0011.00568.00504.00599.00299.00-484.00-415.00-479.00-292.00-254.00-1955.00-2951.00439.00-734.00-535.001,278.00-2281.00131.00255.00-100.00213.0023.00-1152.00-1127.00-1829.00212.00571.00-231.00-474.0041.0098.00364.00
Net Margin Growth (5y) 358.00180.00555.00270.00386.001,789.00648.00-584.00919.00899.00-1261.0066.00-383.00-140.00-581.00-85.00-169.00-1784.00-334.00734.00-765.00-1878.00-2464.00-4399.00314.00846.00-333.00-266.00126.00270.002,981.00
Net Margin (QoQ) 184.00-411.00-48.00-9.0041.00-210.00-33.00217.00-311.00168.00-72.00-124.00322.00-188.00417.00-496.0083.001,620.00-1452.00-1064.001,431.00-144.00-1838.003,560.00-2413.00-119.00353.00-309.00122.00-82.00-2448.002,326.00258.0055.00-24.001.00-1.004.00-2.004.00-68.00-1257.00-2424.001,625.002,300.00414.00-826.00-242.00514.0062.00263.00
Operating Income Growth (1y) -11.48%-5.75%-17.71%-12.23%-6.75%-1.11%-12.88%-11.10%-9.08%-18.01%-1.25%4.06%4.51%-0.58%-4.04%1.48%-3.61%-16.14%16.72%12.33%9.30%27.00%-1.82%-15.39%-10.62%-15.36%-84.86%-6.24%-7.80%-40.62%176.89%-24.74%-8.95%41.72%-166.14%37.76%46.02%18.81%10.03%11.89%-13.99%-34.40%-27.17%-28.92%-49.47%-22.02%65.42%-16.05%-6.40%-20.85%123.34%42.76%47.76%47.87%-1,074.30%-22.04%-32.62%-18.46%
Operating Income Growth (3y) -9.09%-8.06%-10.39%-6.15%-3.60%-6.27%-5.94%-1.64%-2.57%-11.30%4.27%6.07%3.55%5.17%4.09%0.11%-1.30%0.74%-16.17%-2.43%-2.65%-5.80%51.06%-15.21%-9.12%1.85%2.04%6.22%14.09%12.70%22.94%11.89%12.48%14.01%-40.22%10.92%2.75%-10.01%26.59%-9.65%-21.93%-25.61%28.11%5.03%5.99%8.39%7.70%6.76%9.66%9.29%
Operating Income Growth (5y) -5.13%-8.07%-3.11%-0.66%-0.88%-0.35%-0.17%-1.22%-1.60%-3.03%-10.55%-0.32%-1.36%-6.71%26.61%-5.72%-4.07%4.33%4.43%3.56%8.65%10.94%2.94%3.46%4.38%-0.63%-1.47%1.30%-1.55%-1.76%27.43%-0.46%-1.29%1.28%-42.83%14.03%12.56%3.45%2.09%1.63%-4.67%-4.12%
Operating Income (QoQ) -3.15%9.01%-11.34%-6.69%2.16%-1.27%-6.17%-1.48%7.33%-13.06%-4.49%0.37%-0.26%3.00%0.99%0.83%-5.62%-0.33%6.24%-4.28%-18.40%28.05%1.30%-7.89%4.71%-0.35%-11.85%-3.43%0.63%-60.80%35.72%-4.94%-29.64%187.92%-204.29%8.34%30.65%0.22%1.86%20.50%-4.29%-10.58%3.90%-2.86%-22.97%-4.63%2.58%-19.25%-0.38%70.35%-226.95%-9.33%-14.02%105.73%-901.91%0.22%-13.77%-7.03%-0.44%-8.44%-1.62%
Operating Margin Growth (1y) -221.00-314.00-384.0061.0060.00470.00204.0027.00260.00-371.00-160.00114.00141.00-132.00-39.0078.00-815.00-1917.00638.0073.00311.002,060.00-565.00-610.00535.00231.00-4170.00739.00-80.00-2208.0020,049.00-4010.00-2560.002,331.00-15653.003,680.003,810.00673.00549.00667.00197.00-1185.00-750.00-79.00-1138.00-568.00-39563.00-5074.00-7502.00-9504.0048,271.004,432.007,549.009,261.00-9693.00-509.00-950.00962.00
Operating Margin Growth (3y) 98.00-215.00-339.00202.00461.00-33.006.00219.00-414.00-2420.00439.00266.00-363.0011.0034.00-458.0030.00374.00-4097.00203.00765.0083.0015,314.00-3880.00-2105.00354.00227.00410.001,170.00796.004,945.00338.001,447.001,820.00-15854.004,269.002,869.00-1080.00-39764.00-4486.00-8443.00-11257.007,958.00-720.00-1091.00-811.00-986.00-1151.00-904.00719.00
Operating Margin Growth (5y) -575.00-2264.00260.00353.00-43.00111.0079.00-317.00432.00-129.00-4296.00395.0091.00-1967.0015,913.00-3729.00-2610.00497.00300.00-127.002,015.003,087.00210.00467.001,901.00-158.0025.00998.00229.00-957.00-35368.00-4815.00-7193.00-8253.00-7146.003,627.002,915.00-1323.00-1187.00-562.00-1845.00-1034.00
Operating Margin (QoQ) 283.00-34.00-329.00-141.00190.00-103.00115.00-142.00600.00-369.00-62.0091.00-30.00-158.00212.00118.00-304.00-65.00329.00-775.00-1406.002,490.00-236.00-538.00344.00-136.00-280.00607.0040.00-4536.004,629.00-213.00-2088.0017,722.00-19430.001,237.002,803.00-262.00-97.001,367.00-334.00-387.0021.00896.00-1716.0048.00693.00-163.00-1146.00-38947.0035,182.00-2591.00-3148.0018,828.00-8657.00525.00-1435.00-127.00527.0084.00477.00
Profit After Tax Growth (1y) 21.51%42.02%-52.43%13.85%22.58%11.57%297.87%23.01%29.81%-47.73%-32.12%-10.91%-60.88%56.10%38.84%16.41%-84.17%-416.71%-145.01%-26.23%473.74%132.81%129.41%-49.14%1,197.07%-31.32%-1,137.56%390.55%-66.70%-513.36%245.89%24.13%34.97%150.10%-111.99%-198.99%-27.87%-480.63%306.47%143.09%48.17%109.55%229.85%70.74%-29.98%-83.42%-118.11%-106.14%-227.26%-4,977.06%-820.38%425.87%148.46%92.17%-104.26%207.21%-80.07%280.16%
Profit After Tax Growth (3y) 24.58%-6.09%8.72%7.65%-14.61%-3.08%55.36%8.45%-56.84%-66.12%-34.34%-8.54%-29.17%17.49%-43.14%-24.13%127.54%-10.64%-49.98%22.55%191.56%2.34%86.16%45.76%79.99%12.45%-56.25%-100.23%-31.30%-114.59%33.16%-19.10%12.99%29.71%-6.53%-10.03%-9.21%-60.79%-7.23%64.38%-49.18%8.24%-95.71%-30.08%-24.42%-38.09%-75.48%-14.96%-50.28%90.21%
Profit After Tax Growth (5y) -34.59%-43.55%-22.89%1.39%-10.78%-1.10%-13.07%-13.70%43.02%-10.25%-26.93%13.80%8.95%-45.87%22.71%21.61%39.57%8.12%-17.51%-33.63%89.02%-12.17%25.41%5.73%44.18%-12.36%65.35%34.70%-19.58%-34.04%26.42%-15.50%-26.86%-8.05%-27.43%-31.96%-14.33%-17.40%-87.51%19.65%-33.76%16.10%
Profit After Tax (QoQ) 80.81%-18.41%-7.12%-11.32%111.32%-72.67%122.26%-4.51%92.34%-2.53%-31.29%0.77%-22.54%26.58%-9.82%-55.75%209.04%12.58%-24.39%-93.98%-6,282.32%84.00%223.91%-53.19%253.52%-85.66%114.29%1,093.73%-81.28%-316.69%201.32%-18.95%-332.31%176.48%-13.80%-11.87%-13.78%-118.30%-611.77%164.21%-555.02%109.93%48.54%120.79%-70.67%242.88%-23.11%-9.46%-93.05%-474.35%73.91%-1,775.32%-166.25%29.35%109.24%178.89%-143.03%-1,742.32%113.89%-81.90%288.89%
Property, Plant & Equipment (Net) Growth (1y) 24.37%18.79%28.29%-1.49%-0.13%10.69%14.84%11.50%13.02%13.21%2.77%-4.46%-13.53%-14.95%-18.24%-14.31%-3.37%0.74%12.56%12.71%26.03%20.70%20.76%-14.43%-26.73%-28.65%-29.60%2.37%4.77%8.48%8.27%-24.00%0.56%-2.46%-30.21%-4.04%-29.11%-26.69%1.83%2.30%4.20%3.10%6.88%9.41%8.34%9.27%3.51%-18.91%-4.81%-9.50%-9.21%-9.34%-24.41%-23.44%-22.70%
Property, Plant & Equipment (Net) Growth (3y) 10.96%14.18%14.83%1.62%-0.81%2.14%-1.18%-3.00%-1.89%-1.01%-1.84%-2.65%1.74%1.12%3.58%-6.16%-3.73%-4.62%-1.46%-0.43%-1.09%-2.24%-2.73%-12.69%-8.27%-8.94%-18.98%-9.28%-9.27%-8.12%-8.37%-9.30%-9.44%-9.66%-8.76%2.41%-7.16%-6.18%4.05%-3.18%2.43%0.65%0.15%-7.00%-7.96%-8.86%-10.11%
Property, Plant & Equipment (Net) Growth (5y) 2.26%4.98%6.86%0.27%3.51%5.32%5.58%-2.52%-2.70%-3.53%-4.27%-4.17%-4.17%-4.35%-3.27%-8.46%-1.23%-1.70%-6.28%-6.36%-7.16%-7.75%-8.14%-8.16%-10.63%-10.61%-10.36%-3.53%-3.36%-2.66%-3.17%-7.92%-5.19%-6.13%-6.52%-4.62%-10.45%-10.56%-4.59%
Property, Plant & Equipment (Net) (QoQ) -6.86%39.60%-1.01%-7.71%0.59%7.20%0.35%2.29%4.36%4.08%1.72%2.46%-5.26%-3.25%-7.94%0.78%-8.91%1.39%3.82%5.07%1.77%1.54%16.08%0.62%1.82%-28.05%-0.60%-2.01%0.45%4.62%1.74%1.45%0.26%-26.56%34.61%-1.59%-28.26%0.97%-0.56%1.77%-0.36%1.45%1.28%0.70%3.30%3.85%0.30%1.56%-2.16%-18.64%17.74%-3.44%-1.84%-18.77%-1.82%-2.21%-0.89%
Return on Assets Growth (1y) -2.00-1.00-1.00-2.000.000.001.003.002.002.001.000.001.002.002.006.004.001.004.00-5.00-10.004.00-1.000.0010.00-10.00-7.00-4.00-17.00-9.00-10.00-9.008.0011.0011.0010.001.000.000.00-4.00-15.00-21.00-21.00-11.0010.0022.0021.0013.005.00
Return on Assets Growth (3y) 0.001.001.001.003.005.006.006.004.008.007.005.007.003.004.001.004.00-5.00-4.00-9.00-16.00-16.00-18.00-13.002.00-9.00-5.00-3.00-8.001.001.00-3.00-5.00-11.00-10.00-5.00-4.000.000.00-2.001.00
Return on Assets Growth (5y) 3.004.004.009.009.007.009.006.000.0011.007.003.008.00-2.00-1.00-1.00-12.00-12.00-5.00-4.00-3.00-8.00-7.00-5.00-7.00-7.00-12.00-30.00-27.00-18.00-12.002.001.00-1.0010.00
Return on Assets (QoQ) -1.00-1.000.00-1.000.000.00-1.001.000.001.001.000.000.000.000.001.002.000.00-1.005.00-1.00-2.002.00-4.00-6.0011.00-3.00-3.005.00-9.000.000.00-8.00-2.000.001.009.001.000.000.000.000.000.00-4.00-11.00-7.000.006.0011.005.00-1.00-2.003.00
Return on Capital Employed Growth (1y) 14.002.00-10.00-8.00-8.00-5.00-3.002.004.002.00-3.00-9.00-20.00-30.00-24.00-18.006.0020.0022.0028.0017.00-13.00-25.00-41.00-66.0055.0058.0063.00105.00-55.00-43.00-27.00-49.002.00-7.00-27.00-29.00-33.00-40.00-59.00-44.005.0016.0029.00-6.00-137.00-111.00-55.0033.00138.0074.0029.00-48.00
Return on Capital Employed Growth (3y) 10.00-1.00-17.00-15.00-24.00-33.00-30.00-25.00-10.00-9.00-5.001.003.00-24.00-27.00-31.00-43.0062.0055.0049.0056.00-12.00-10.00-6.00-10.003.008.009.0027.00-86.00-90.00-113.00-122.00-26.00-31.00-57.00-79.00-165.00-135.00-85.00-17.007.00-22.002.00-21.00
Return on Capital Employed Growth (5y) -4.00-12.00-18.00-4.00-1.00-27.00-33.00-38.00-60.0033.0028.0022.0042.00-23.00-11.004.0013.009.005.00-5.00-22.00-43.00-57.00-92.00-83.00-25.00-16.00-21.00-23.00-217.00-186.00-139.00-95.00-24.00-69.00-83.00-94.00
Return on Capital Employed (QoQ) 9.0012.00-3.00-4.00-3.000.00-2.00-3.000.001.004.00-2.00-2.00-4.00-1.00-13.00-12.003.004.0011.002.005.0011.00-1.00-28.00-7.00-6.00-25.0093.00-4.00-2.0017.00-66.008.0014.00-5.00-15.00-2.00-5.00-6.00-19.00-9.00-24.008.0029.002.00-11.00-27.00-101.0027.0045.0062.004.00-37.000.00-15.00
Return on Equity Growth (1y) -4.00-3.00-2.00-4.00-1.000.002.006.005.004.002.000.002.003.004.0015.009.003.008.00-12.00-21.007.00-4.00-1.0020.00-21.00-14.00-7.00-32.00-27.00-49.00-40.0014.0029.0051.0042.004.000.00-1.00-10.00-42.00-64.00-61.00-32.0029.0065.0061.0038.0014.00
Return on Equity Growth (3y) 0.001.002.002.007.0010.0012.0011.009.0018.0016.0010.0015.006.009.002.007.00-10.00-9.00-20.00-34.00-40.00-66.00-48.002.00-18.00-11.00-5.00-14.003.002.00-8.00-24.00-35.00-10.00-1.00-9.001.00-1.00-4.001.00
Return on Equity Growth (5y) 7.009.009.0020.0020.0014.0019.0013.00-1.0022.0013.006.0014.00-3.00-3.00-2.00-54.00-45.00-11.00-8.00-6.00-18.00-16.00-11.00-15.00-17.00-36.00-82.00-72.00-48.00-27.003.002.00-2.0019.00
Return on Equity (QoQ) -1.00-1.000.00-2.000.000.00-2.002.001.001.002.000.000.000.000.001.004.000.00-1.0012.00-2.00-5.004.00-9.00-12.0024.00-7.00-6.009.00-17.000.001.00-16.00-12.00-22.0010.0038.004.000.000.000.000.000.00-10.00-31.00-22.003.0019.0030.0013.00-1.00-4.005.00
Return on Invested Capital Growth (1y) -25.00-12.00-16.00-10.00-22.0013.0030.0016.0019.00-17.00-34.00-53.00-344.00-285.00-218.00-242.00390.00254.00189.00222.00-94.00751.00-5050.00403.0095.00-678.005,125.00-315.00-13.00-67.00-65.00-51.00-56.00-26.00-257.00-196.00-173.00-135.00123.00108.00103.0065.00148.00-22.00-15.00104.0012.00166.00173.00-114.0045.00-156.00-212.00
Return on Invested Capital Growth (3y) -28.00-16.00-20.00-47.00-347.00-289.00-222.00-279.0066.00-47.00-62.00-73.00-48.00721.00-5078.00382.00391.00328.00265.00310.00-12.006.0010.0037.0026.00-771.004,803.00-562.00-242.00-228.00-200.00-139.00-126.00-95.0013.00-110.00-85.0034.00283.00252.00261.0055.00205.00-12.00-54.00
Return on Invested Capital Growth (5y) 19.00-46.00-48.00-67.00-51.00717.00-5082.00346.0067.0027.0013.0015.0034.00-24.00-18.0017.00322.00235.00-58.0063.00-241.00-154.00-124.00-50.00-44.00-840.005,073.00-476.00-154.00-59.00-40.005.0032.00-106.0070.00-100.00-124.00
Return on Invested Capital (QoQ) -24.00-6.00-5.0010.00-11.00-10.001.00-2.0024.008.00-14.001.00-12.00-10.00-32.00-290.0047.0057.00-57.00343.00-89.00-8.00-25.0027.00757.00-5809.005,428.00-281.00-16.00-6.00-11.0021.00-70.00-4.003.0016.00-40.00-236.0064.0038.00-2.0022.0050.0033.00-40.00104.00-120.0040.0079.0013.0034.0047.00-208.00172.00-167.00-8.00
Return on Sales Growth (1y) -3.00-4.00-2.00-2.000.00-3.000.000.00-3.003.000.001.003.001.002.001.000.003.002.00-2.0016.00-2.00-8.005.00-12.00-16.0030.00-8.00-8.0014.00-25.000.001.00-27.00-1.001.002.0026.003.000.000.000.000.00-1.00-13.00-37.00-21.002.0019.0035.0016.00-1.00-5.006.00
Return on Sales Growth (3y) -6.00-5.00-2.00-1.000.000.002.002.000.006.005.006.002.003.0018.003.00-7.007.005.00-5.00-4.00-5.00-3.00-3.00-20.00-30.004.00-7.00-5.0013.00-23.001.003.00-1.002.000.00-12.00-11.00-18.002.006.00-2.00-5.000.001.004.00
Return on Sales Growth (5y) -3.004.002.006.003.004.0018.006.00-6.009.009.00-13.0024.000.00-2.001.00-2.00-1.00-2.00-4.00-1.00-6.00-1.00-2.00-18.00-3.007.00-8.00-19.00-25.00-44.003.008.00-3.00-3.001.003.0030.00
Return on Sales (QoQ) 2.00-4.000.000.000.00-2.000.002.00-3.002.00-1.00-1.003.00-1.001.001.000.000.000.000.00-2.004.00-5.001.0016.00-15.00-11.0014.00-1.00-18.0036.00-24.00-1.004.00-3.001.00-1.00-24.0023.003.001.000.000.000.000.000.000.00-1.00-13.00-24.0016.0023.004.00-8.00-2.005.001.003.00
Revenue Growth (1y) 8.36%1.44%11.92%13.12%7.57%7.69%15.92%11.49%12.82%12.25%-0.83%-2.61%-2.70%-1.14%3.51%-0.44%-6.63%-6.93%-9.29%-11.46%-5.75%-7.18%-5.63%6.60%18.61%18.98%20.05%17.05%6.64%8.16%12.15%-19.62%-18.83%-22.94%-28.07%-7.60%-13.00%-10.49%-2.92%-3.41%17.71%13.85%14.78%27.47%25.75%13.68%-94.37%-32.69%-48.01%-43.61%993.80%-9.58%7.61%8.54%13.13%14.42%17.01%33.47%
Revenue Growth (3y) 9.56%7.03%8.76%7.09%5.70%6.12%5.97%2.63%0.82%1.08%-2.35%-4.96%-5.04%-5.12%-3.95%-2.05%1.44%0.92%0.91%3.38%6.03%6.10%8.31%0.10%0.88%-0.28%-1.06%-4.56%-9.02%-9.30%-7.83%-10.48%-5.97%-7.74%-7.11%4.39%8.80%5.03%-60.26%-6.07%-8.36%-9.96%-10.90%-8.11%-11.06%-11.39%-11.33%-11.36%-13.17%-6.52%
Revenue Growth (5y) 3.62%2.44%3.85%1.60%0.77%0.64%0.37%0.40%2.76%2.67%1.07%1.38%1.61%1.91%3.59%-2.43%-2.01%-3.05%-3.68%-3.88%-3.38%-3.80%-2.36%-2.19%1.01%0.21%1.54%1.37%2.19%-0.70%-44.93%-9.25%-11.48%-12.83%-13.16%-7.09%-6.35%-6.64%-4.93%-3.03%-0.63%1.12%
Revenue (QoQ) 7.09%-9.43%6.62%4.78%0.25%-0.07%7.76%-0.36%0.37%7.57%3.64%0.83%-0.14%-4.97%1.78%0.74%1.46%-0.50%-2.11%-5.52%1.14%-3.03%-4.45%0.58%-0.40%-1.41%7.94%11.91%-0.09%-0.52%5.24%1.95%1.34%3.15%-24.58%2.96%-3.80%-3.72%-3.11%-3.06%-1.01%4.42%-3.61%18.14%-4.26%5.28%7.05%16.54%-13.45%-94.78%1,179.11%-9.98%-6.13%1.19%5.74%7.14%-5.31%5.47%6.94%9.57%8.00%
Share-based Compensation Growth (1y) -51.06%51.33%124.83%-70.72%-6.39%-46.19%-85.64%-38.76%-7.91%-25.10%268.82%19.40%28.00%-29.92%-31.20%11.75%-2.78%
Share-based Compensation Growth (3y) -25.00%-15.19%6.00%-40.17%3.34%-34.39%-28.57%-6.51%4.65%
Share-based Compensation Growth (5y) -12.09%
Share-based Compensation (QoQ) -19.88%-55.07%224.31%-58.08%147.77%-33.25%-57.76%34.00%42.43%-82.18%80.11%101.49%15.85%-12.28%-41.69%116.00%-36.57%-13.87%-5.30%87.92%
Shareholder's Equity Growth (1y) -4.94%-8.95%-7.80%-6.21%-6.61%-7.32%-7.42%8.17%9.74%15.15%10.18%-7.61%-16.17%-16.05%-32.11%-26.69%-16.45%-14.10%12.84%13.95%9.38%17.58%17.61%10.62%13.83%2.22%-12.07%3.22%2.68%5.68%21.01%6.17%-9.13%-9.63%-27.28%-71.05%-65.74%-59.15%-49.44%69.38%82.67%47.75%41.55%9.22%-4.84%-13.52%-25.53%-22.85%-22.22%-12.66%2.76%16.26%22.04%21.34%27.61%
Shareholder's Equity Growth (3y) -1.20%-0.95%-2.03%-2.13%-4.93%-3.60%-11.53%-9.85%-8.40%-6.01%-5.50%-8.27%-8.50%-5.35%-3.42%-2.60%1.32%1.07%5.28%9.17%8.53%8.30%7.76%6.63%2.03%-0.80%-8.20%-31.80%-31.63%-26.93%-23.66%-19.56%-17.16%-18.29%-19.56%-18.79%-15.87%-19.48%-18.92%12.59%10.58%3.73%2.70%-0.68%-3.33%-2.86%-0.79%
Shareholder's Equity Growth (5y) -8.16%-6.86%-6.35%-4.77%-4.72%-1.98%-1.68%-1.58%-0.88%-0.04%-2.69%-2.50%-2.19%-1.74%-0.84%0.25%-0.60%-0.28%0.53%-16.75%-16.83%-14.06%-14.38%-9.88%-7.85%-10.04%-11.15%-10.11%-11.09%-13.00%-14.05%-15.20%-15.89%-16.25%-16.82%-13.64%-10.78%-11.17%-6.91%
Shareholder's Equity (QoQ) 1.18%-10.07%2.30%-2.18%2.45%-8.51%1.87%-2.93%2.33%6.89%3.35%1.86%-2.09%-10.36%-6.23%2.00%-20.82%-3.20%6.86%4.88%4.00%-2.24%2.58%12.74%4.03%-8.06%5.56%1.24%-10.52%7.93%5.01%4.20%2.46%-5.30%-10.13%3.63%-17.55%-62.31%6.36%23.58%2.05%26.28%14.70%-0.04%-2.23%-2.56%-0.08%-9.16%-15.81%0.95%0.75%2.01%-0.95%14.21%5.75%1.43%4.17%
Tax Rate Growth (1y) -384.00-2733.00-3692.00385.00-963.002,501.00-2229.00-647.00954.00438.0027.00687.0020.00498.00-6059.00-259.002,374.00-4346.00-15067.00-199.00-3245.00-1831.0022,133.00887.00-2186.006,329.003,389.00-1696.001,759.00-1845.00-5785.00-564.00-13.00-1522.005,521.00625.00-225.002,476.00-7371.00120.0042.00-248.00-874.00-1983.00557.002,868.004,198.00-5334.00-1223.00-3124.002,013.009,661.00-1538.00-5323.00-2321.0028.003,541.005,441.00
Tax Rate Growth (3y) -393.00206.00-5894.00425.0011.003,437.00-8261.00-219.003,348.00-3410.00-21099.00230.00-851.00-5679.001,007.00429.00-3057.00151.0010,454.00-1008.00-3672.002,652.0019,736.00-1373.00-440.002,962.003,124.00-1635.001,521.00-890.00-7635.00181.00-196.00707.00-2724.00-1238.00373.005,097.00-4047.00-7197.00-625.00-503.005,336.002,344.00-2205.00-5578.003,889.004,355.00779.00-3006.00
Tax Rate Growth (5y) 2,001.00-3642.00-27020.00-32.00-860.00-2740.00-1195.00469.00-2083.001,088.004,422.00-580.00-1278.00-1196.00-1389.00-1830.00-1311.00-3216.0010,190.00-947.00-3910.003,607.0017,886.00-628.00-624.005,191.00-5121.00-3498.002,119.001,730.00-4311.00-7136.00-863.00452.003,486.003,089.00-2389.00-3349.00-4356.002,492.001,377.00-385.00
Tax Rate (QoQ) -1404.006,651.00-6183.00551.00-3753.005,692.00-2105.00-798.00-288.00962.00-524.00804.00-804.00551.00137.00137.00-326.00-6006.005,936.002,770.00-7046.00-16727.0020,805.00-276.00-5633.007,237.00-441.00-3349.002,882.004,297.00-5525.00105.00-722.00357.00-304.00656.00-2231.007,399.00-5200.00-194.00471.00-2448.002,291.00-272.00181.00-3074.001,181.002,268.002,493.00-1745.00-8350.006,379.00593.003,392.00-702.00-4821.00-3192.006,393.001,648.00-1308.00-1292.00
Total Debt Growth (1y) 27,677.78%26,386.49%2.40%-2.20%44.52%72.50%12.82%12.30%-3.44%0.55%-4.96%5.22%-1.28%-3.42%-24.23%-24.11%-30.37%-31.53%-8.65%80.37%99.20%92.92%60.00%-26.94%-34.31%-48.59%-33.22%-21.99%-40.65%-25.27%-58.62%-60.91%-53.42%-89.71%219.05%232.56%244.12%1,714.29%-45.52%-8.22%-13.25%-2.36%87.67%18.10%38.92%25.00%-7.79%-4.30%0.71%-8.39%-50.98%-61.82%-55.90%-65.14%
Total Debt Growth (3y) 584.65%617.64%3.17%4.94%11.27%18.76%-6.69%-3.57%-12.77%-12.72%-13.03%12.93%11.04%8.45%3.46%0.00%-3.06%-12.10%-0.81%0.93%-8.08%-9.50%-23.82%-39.38%-43.37%-65.93%-4.11%0.47%-1.65%11.75%-10.40%6.06%11.61%22.17%48.31%53.33%60.66%180.81%-1.95%1.23%6.67%3.79%-5.34%-24.44%-14.87%-26.37%
Total Debt Growth (5y) 197.01%202.68%-5.34%9.61%13.83%17.21%3.50%3.40%-2.78%-7.99%-6.81%-3.87%-11.80%-13.29%-21.09%-21.14%-24.10%-44.59%5.20%5.97%4.47%6.72%-5.13%-7.42%-11.53%-6.87%-2.06%1.91%2.77%11.24%4.47%6.16%14.23%15.87%8.07%5.66%13.00%47.88%
Total Debt (QoQ) -2.40%-19.67%-18.37%60.00%-6.78%18.69%-2.56%4.65%-7.21%2.05%1.46%-1.08%2.73%-4.26%-0.74%-22.39%2.88%-12.15%-2.39%3.54%103.16%-2.98%-5.47%-14.12%-7.24%-12.77%-26.02%11.54%8.37%-33.64%-6.85%-38.24%2.38%-20.93%-79.41%1,814.29%6.72%-18.18%8.55%-42.52%79.79%-22.67%22.17%10.48%13.14%-9.03%9.93%-18.50%17.42%-4.27%0.00%-56.39%-8.55%10.60%-20.96%