|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.52M | 220.99M | 236.26M | 274.36M | 238.63M | 12.57M | 22.66M | 15.99M | 134.57M | 136.17M | 143.97M | 153.94M | 146.04M | 24.48M | 164.73M | 179.12M | 194.95M | 185.47M | 186.49M | 216.28M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.26M | 7.70M | 183.26M | 218.09M | 9.50M | -2.08M | 159.53M | 153.27M | 144.54M | 460.46M | 115.11M | 119.01M | 5.47M | 124.37M | 135.64M | 6.15M | 157.21M | 5.82M | 157.50M | 180.78M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.25M | 213.28M | 53.00M | 56.27M | 229.13M | 14.65M | -136.87M | -137.28M | -9.97M | -324.30M | 28.87M | 34.93M | 140.57M | -99.88M | 29.09M | 172.96M | 37.74M | 179.64M | 28.99M | 35.49M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | -0.47M | 0.66M | 0.67M | 0.65M | 0.14M | 0.50M | 0.46M | 0.47M | 0.33M | 0.44M | 0.46M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.58M | 1.52M | 1.75M | 1.58M | 0.47M | 1.21M | 1.38M | 0.79M | -0.48M | 0.15M | 0.17M | 0.47M | -0.28M | 0.17M | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.77M | 19.54M | 21.28M | 18.86M | 19.02M | 10.45M | 19.01M | 16.89M | 21.35M | 8.14M | 16.53M | 19.08M | 18.67M | 18.68M | 20.66M | 20.56M | 20.23M | 17.59M | 16.41M | 20.12M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.39M | 191.06M | 196.26M | 234.66M | 215.87M | 31.75M | 171.87M | 182.13M | 207.68M | 91.66M | 122.31M | 125.88M | 129.45M | 145.07M | 142.66M | 157.13M | 165.60M | 149.01M | 164.02M | 188.37M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.77M | 212.17M | 219.06M | 255.28M | 236.47M | 42.67M | 192.08M | 200.40M | 229.83M | 99.33M | 138.99M | 145.13M | 148.60M | 163.47M | 163.48M | 177.69M | 185.82M | 166.60M | 180.43M | 208.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 1.11M | -166.06M | -199.00M | -7.34M | -28.02M | -328.95M | -337.68M | -239.80M | -423.62M | -110.12M | -110.20M | -8.03M | -263.36M | -134.40M | -4.73M | -148.09M | 13.04M | -151.44M | -173.01M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 1.11M | -166.06M | -199.00M | -7.34M | -28.02M | -328.95M | -337.68M | -239.80M | -423.62M | -110.12M | -110.20M | -8.03M | -263.36M | -134.40M | -4.73M | -148.09M | 13.04M | -151.44M | -173.01M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | | -0.30M | 1.34M | 0.14M | | 0.28M | -0.02M | -0.05M | | 0.01M | 0.32M | -0.02M | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.32M | -0.03M | 0.65M | -0.01M | 1.39M | 0.00M | -2.78M | 0.04M | 0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.14M | 19.81M | 17.20M | 20.43M | 2.16M | -30.22M | -0.68M | -22.25M | -63.69M | -63.84M | 4.99M | 9.13M | -2.56M | -10.68M | 1.25M | 2.81M | 9.12M | 17.47M | 6.10M | 7.78M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | -1.44M | 0.78M | 5.56M | 1.12M | -10.48M | 0.33M | -3.33M | -13.31M | -34.99M | 2.38M | -0.04M | 0.83M | -3.38M | 0.58M | 0.98M | 2.01M | 3.00M | 1.00M | 1.73M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23M | 21.36M | 16.42M | 14.87M | 1.03M | -3.87M | -0.02M | -18.92M | -50.38M | -35.59M | 3.29M | 8.79M | -3.39M | -72.70M | 0.67M | 1.83M | 7.07M | 23.87M | 5.07M | 6.05M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23M | 21.25M | 16.42M | 14.87M | 1.03M | -19.74M | -1.01M | -18.92M | -50.38M | -28.85M | 2.60M | 9.17M | -3.39M | -7.30M | 0.67M | 1.83M | 7.11M | 14.47M | 5.10M | 6.05M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.01M | -0.04M | 0.08M | 0.02M | 0.01M | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | 21.24M | 16.39M | 14.95M | 1.05M | -19.73M | -0.99M | -3.00M | -1.21M | -1.53M | 0.68M | -0.38M | -0.56M | -65.36M | 9.43M | -0.10M | -0.04M | 0.09M | 0.59M | -0.03M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | 21.24M | 16.39M | 14.95M | 1.05M | -19.73M | -0.99M | -3.00M | -1.21M | -1.53M | 0.68M | -0.38M | -0.56M | -65.36M | 9.43M | -0.10M | -0.04M | 0.09M | 0.59M | -0.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | 21.24M | 16.39M | 14.95M | 1.05M | -19.73M | -0.99M | -3.00M | -1.21M | -1.53M | 0.68M | -0.38M | -0.56M | -65.36M | 9.43M | -0.10M | -0.04M | 0.09M | 0.59M | -0.03M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | 0.63 | 0.49 | 0.44 | 0.03 | -0.58 | -0.03 | -0.09 | -0.04 | -0.04 | 0.02 | -0.01 | -0.02 | -1.90 | 0.27 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | 0.63 | 0.49 | 0.44 | 0.03 | -0.58 | -0.03 | -0.09 | -0.04 | -0.04 | 0.02 | -0.01 | -0.02 | -1.90 | 0.27 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.62M | 33.67M | 33.65M | 33.81M | 33.87M | 33.83M | 33.90M | 34.08M | 34.26M | 34.13M | 34.32M | 34.38M | 34.39M | 34.35M | 34.61M | 34.77M | 34.77M | 34.73M | 34.70M | 34.84M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.65M | 33.67M | 33.70M | 33.85M | 33.87M | 33.83M | 33.90M | 34.08M | 34.26M | 34.13M | 34.32M | 34.38M | 34.39M | 34.35M | 34.61M | 34.77M | 34.77M | 34.74M | 34.70M | 34.84M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.73M | 33.74M | 33.84M | 33.97M | 33.98M | 34.00M | 33.97M | 34.36M | 34.38M | 34.41M | 34.53M | 34.48M | 34.51M | 34.66M | 34.90M | 34.88M | 34.89M | 34.74M | 35.00M | 34.93M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 1.11M | -166.06M | -199.00M | -7.34M | -28.02M | -328.95M | -337.68M | -239.80M | -423.62M | -110.12M | -110.20M | -8.03M | -263.36M | -134.40M | -4.73M | -148.09M | 13.04M | -151.44M | -173.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.83M | 0.79M | 1.23M | 1.14M | 1.26M | 2.31M | 2.37M | 3.11M | 2.71M | 1.18M | 1.14M | 1.19M | 1.15M | 1.01M | 1.78M | 0.77M | 0.44M | 0.36M | 0.47M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.45% | -7.29% | 4.52% | 27.20% | 52.13% | 34.68% | -48.82% | 14.97% | 20.89% | 54.81% | 47.79% | -0.42% | -32.33% | 31.60% | 46.23% | 34.99% | 22.08% | 17.17% | 16.39% | 22.26% |