|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.25M | 209.91M | 220.99M | 236.26M | 275.70M | 238.49M | 12.57M | 159.24M | 143.35M | 134.57M | 18.39M | 143.97M | 153.94M | 146.06M | 154.05M | 164.74M | 180.50M | 194.94M | 184.07M | 186.49M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04M | 170.76M | -442.50M | 8.08M | 218.09M | 200.58M | -575.39M | 6.04M | 7.20M | 6.73M | 460.46M | 5.01M | 119.01M | 122.47M | -335.58M | 5.57M | 6.15M | 6.59M | -417.25M | 157.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.21M | 39.15M | 663.49M | 228.18M | 57.62M | 37.90M | 587.96M | 153.19M | 136.15M | 127.84M | -442.07M | 138.96M | 34.93M | 23.59M | 489.63M | 159.17M | 174.35M | 188.35M | 601.32M | 28.99M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.72M | -0.47M | 0.66M | 0.67M | 0.65M | 0.14M | 0.50M | 0.46M | 0.47M | 0.33M | 0.44M | 0.46M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M | 0.44M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.61M | 1.58M | 1.52M | 1.75M | 1.58M | 0.47M | 1.21M | 1.38M | 0.79M | -0.48M | 0.15M | 0.17M | 0.47M | -0.28M | 0.17M | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.27M | 16.77M | 19.54M | 21.28M | 18.86M | 19.02M | 10.45M | 19.01M | 16.89M | 21.35M | 8.14M | 16.53M | 19.08M | 18.67M | 18.68M | 20.66M | 20.56M | 20.23M | 17.59M | 16.41M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.09M | 183.39M | 191.06M | 196.26M | 234.66M | 215.87M | 31.75M | 171.87M | 182.13M | 207.68M | 91.66M | 122.31M | 125.88M | 129.45M | 145.07M | 142.66M | 157.13M | 165.60M | 149.01M | 164.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.80M | 201.77M | 212.17M | 219.06M | 255.28M | 236.47M | 42.67M | 192.08M | 200.40M | 229.83M | 99.33M | 138.99M | 145.13M | 148.60M | 163.47M | 163.48M | 177.69M | 185.82M | 166.60M | 180.43M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.41M | -162.62M | 451.31M | 9.12M | -197.66M | -198.56M | 545.29M | -38.89M | -64.25M | -101.99M | -541.40M | -0.03M | -110.20M | -125.01M | 326.16M | -4.31M | -3.34M | 2.53M | 434.72M | -151.44M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.41M | -162.62M | 451.31M | 9.12M | -197.66M | -198.56M | 545.29M | -38.89M | -64.25M | -101.99M | -541.40M | -0.03M | -110.20M | -125.01M | 326.16M | -4.31M | -3.34M | 2.53M | 434.72M | -151.44M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12M | 0.39M | | -0.30M | 1.34M | 0.14M | | 0.28M | -0.02M | -0.05M | | 0.01M | 0.32M | -0.02M | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.12M | 0.39M | -29.54M | -0.30M | 1.34M | 0.14M | -2.24M | 0.28M | -0.02M | -0.05M | 1.94M | 0.01M | 0.32M | -0.03M | 0.65M | -0.01M | 1.39M | 0.00M | -2.78M | 0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.45M | 8.14M | 19.81M | 17.20M | 20.43M | 2.16M | -30.22M | -0.68M | -22.25M | -63.69M | -63.84M | 4.99M | 9.13M | -2.56M | -10.68M | 1.25M | 2.81M | 9.12M | 17.48M | 6.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.72M | 1.91M | -1.44M | 0.78M | 5.56M | 1.12M | -10.48M | 0.33M | -3.33M | -13.31M | -34.99M | 2.38M | -0.04M | 0.83M | -3.34M | 0.58M | 0.98M | 2.01M | 2.98M | 1.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.73M | 6.20M | 21.36M | 16.42M | 14.87M | 1.03M | -19.74M | -0.02M | -18.92M | -49.17M | -34.06M | 2.60M | 8.79M | -3.39M | -72.70M | 10.10M | 1.73M | 7.07M | 23.87M | 5.66M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.73M | 6.23M | 21.25M | 16.42M | 14.87M | 1.03M | -19.74M | -1.01M | -18.92M | -50.38M | -28.85M | 2.60M | 9.17M | -3.39M | -7.34M | 0.67M | 1.83M | 7.11M | 14.50M | 5.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | -0.03M | -0.01M | -0.04M | 0.08M | 0.02M | 0.01M | -1.01M | -18.92M | -50.38M | -28.85M | 2.60M | 9.17M | -3.39M | -7.34M | 0.67M | 1.83M | 7.11M | 14.50M | 5.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | -0.03M | -0.01M | -0.04M | 0.08M | 0.02M | 0.01M | -1.01M | -18.92M | -50.38M | -28.85M | 2.60M | 9.17M | -3.39M | -7.34M | 0.67M | 1.83M | 7.11M | 14.50M | 5.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | -0.03M | -0.01M | -0.04M | 0.08M | 0.02M | 0.01M | -1.01M | -18.92M | -50.38M | -28.85M | 2.60M | 9.17M | -3.39M | -7.34M | 0.67M | 1.83M | 7.11M | 14.50M | 5.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | 0.19 | 0.64 | 0.49 | 0.44 | 0.03 | -0.12 | -0.03 | -0.47 | -1.43 | -1.00 | 0.10 | 0.27 | -0.10 | -0.21 | 0.02 | 0.05 | 0.20 | 0.14 | 0.15 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63 | 0.19 | 0.63 | 0.49 | 0.44 | 0.03 | -0.12 | -0.03 | -0.47 | -1.47 | -1.04 | 0.10 | 0.27 | -0.11 | -2.12 | 0.02 | 0.05 | 0.20 | 0.41 | 0.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.50M | 33.62M | 33.56M | 33.65M | 33.81M | 33.78M | 33.81M | 33.90M | 33.99M | 34.08M | 34.13M | 34.32M | 34.35M | 34.36M | 34.35M | 34.61M | 34.69M | 34.72M | 34.74M | 34.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.74M | 33.65M | 33.67M | 33.70M | 33.78M | 33.87M | 33.83M | 33.90M | 33.99M | 34.08M | 34.13M | 34.32M | 34.38M | 34.39M | 34.35M | 34.61M | 34.77M | 34.77M | 34.73M | 34.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.41M | -162.62M | 451.31M | 9.12M | -197.66M | -198.56M | 545.29M | -38.89M | -64.25M | -101.99M | -541.40M | -0.03M | -110.20M | -125.01M | 326.16M | -4.31M | -3.34M | 2.53M | 434.72M | -151.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.84M | 0.83M | 0.79M | 1.23M | 1.14M | 0.98M | 2.31M | 2.37M | 3.11M | -1.48M | 1.18M | 1.14M | 1.19M | 1.15M | 1.01M | 1.78M | 0.77M | 0.44M | 0.36M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.64% | 23.45% | -7.29% | 4.52% | 27.20% | 52.13% | 34.68% | -48.82% | 14.97% | 20.89% | 54.81% | 47.79% | -0.42% | -32.33% | 31.27% | 46.23% | 34.99% | 22.08% | 17.07% | 16.39% |