|
Provisions
|
115.00M | 106.00M | 98.50M | 102.00M | 37.00M | 19.00M | -3.00M | -8.00M | -17.00M | -11.00M | -10.00M | 3.00M | -9.00M | 1.00M | -1.50M | -1.50M | 2.50M |
|
Revenue
|
297.46M | 286.14M | 278.63M | 286.67M | 297.02M | 293.33M | 294.39M | 295.37M | 298.75M | 302.48M | 285.88M | 295.52M | 286.93M | 291.20M | 305.00M | 303.16M | 321.47M |
|
Interest income - Loans
|
455.93M | 415.48M | 413.46M | 409.40M | 376.84M | 363.41M | 369.30M | 375.62M | 394.45M | 422.95M | 458.78M | 440.70M | 381.89M | 395.69M | 565.61M | 663.68M | 706.48M |
|
Interest Income - Debt Securities
|
28.60M | 21.46M | 26.24M | 32.13M | 30.83M | 24.44M | 23.65M | 23.02M | 28.25M | 28.88M | 28.41M | 31.14M | 28.34M | 26.54M | 28.98M | 29.20M | 28.04M |
|
Interest Income - Fed Funds
|
0.00M | | | | | | | | | | | | | | | | |
|
Other interest income
|
1.90M | 2.82M | 2.33M | 2.21M | 2.19M | 2.06M | 4.60M | 3.43M | 5.51M | 8.96M | 10.21M | 4.89M | 3.64M | 8.14M | 31.94M | 52.16M | 37.96M |
|
Interest Income - Total
|
487.22M | 437.89M | 427.49M | 417.85M | 383.97M | 374.68M | 383.48M | 388.44M | 409.00M | 443.05M | 482.09M | 455.30M | 389.35M | 409.33M | 611.92M | 734.07M | 763.18M |
|
Interest Expense - Deposits
|
254.49M | 208.46M | 177.84M | 153.10M | 111.41M | 93.18M | 93.53M | 90.00M | 87.42M | 102.25M | 143.35M | 140.24M | 97.32M | 76.94M | 174.20M | 292.73M | 308.76M |
|
Interest Expense - Debt
|
2.66M | 1.92M | 2.00M | 2.55M | 4.01M | 10.07M | 19.82M | 28.03M | 42.68M | 59.85M | 73.31M | 72.79M | 60.40M | 64.99M | 154.15M | 162.89M | 161.73M |
|
Interest Expenses
|
257.15M | 210.38M | 179.84M | 155.65M | 115.42M | 103.25M | 113.35M | 118.03M | 130.10M | 162.10M | 216.67M | 213.03M | 157.72M | 141.94M | 328.35M | 455.62M | 470.49M |
|
Interest Income - Net
|
230.07M | 227.51M | 247.65M | 262.21M | 268.55M | 271.43M | 270.13M | 270.42M | 278.90M | 280.94M | 265.42M | 242.27M | 231.63M | 267.40M | 283.57M | 278.46M | 292.69M |
|
Interest Income - Total
|
115.08M | 121.51M | 149.15M | 160.21M | 231.55M | 252.43M | 273.13M | 278.42M | 295.90M | 291.94M | 275.42M | 239.27M | 240.63M | 266.40M | 285.07M | 279.96M | 290.19M |
|
Financial Services Fees
|
21.59M | 20.62M | 15.62M | 11.47M | 8.92M | 9.27M | 7.97M | 7.42M | 6.90M | 7.49M | | | | | | | |
|
Investment Gain (Loss)
|
| | | | | 0.28M | | | | | | | | | | | |
|
Investment Banking Income
|
32.85M | 25.30M | 0.49M | 0.69M | 8.27M | 2.03M | 4.52M | 6.16M | 2.18M | 3.38M | 1.87M | 28.44M | 33.08M | 1.14M | 0.50M | 2.75M | 5.34M |
|
Mortgage Banking
|
| | | | | | | 4.70M | 4.26M | 4.29M | 4.22M | 3.37M | 3.26M | 4.25M | 4.52M | 4.25M | 4.30M |
|
Other Non-Interest Income
|
63.97M | 69.95M | 77.16M | 162.88M | 6.46M | 6.44M | 7.32M | 7.41M | 6.45M | 6.16M | 6.70M | 8.86M | 9.96M | 9.98M | 9.36M | 10.00M | 10.74M |
|
Non-Interest Income
|
67.38M | 58.64M | 30.98M | 24.46M | 28.47M | 21.90M | 24.26M | 24.95M | 19.85M | 21.54M | 20.46M | 53.25M | 55.30M | 23.80M | 21.43M | 24.70M | 28.78M |
|
Wages, Salaries and Other
|
78.05M | 83.92M | 76.01M | 80.11M | 86.47M | 90.33M | 95.64M | 95.56M | 94.62M | 101.32M | 103.99M | 104.01M | 108.87M | 109.34M | 112.78M | 107.78M | 109.50M |
|
Other Operating Expenses
|
162.39M | 161.93M | 168.06M | 171.06M | 177.66M | 175.48M | 187.99M | 181.00M | 182.40M | 192.31M | 193.67M | 192.27M | 195.84M | 198.15M | 213.13M | 204.35M | 204.26M |
|
Operating Expenses
|
162.39M | 161.93M | 168.06M | 171.06M | 177.66M | 175.48M | 187.99M | 181.00M | 182.40M | 192.31M | 193.67M | 192.27M | 195.84M | 198.15M | 213.13M | 204.35M | 204.26M |
|
EBIT
|
277.22M | 228.60M | 191.92M | 169.26M | 197.78M | 202.11M | 222.75M | 240.39M | 263.44M | 283.27M | 318.88M | 313.27M | 257.81M | 233.99M | 421.72M | 555.93M | 585.20M |
|
EBT
|
20.07M | 18.21M | 12.07M | 13.61M | 82.36M | 98.86M | 109.39M | 122.36M | 133.34M | 121.16M | 102.21M | 100.25M | 100.09M | 92.05M | 93.37M | 100.31M | 114.72M |
|
Tax Provisions
|
21.10M | 6.87M | 2.73M | 2.13M | 26.40M | 32.97M | 36.80M | 41.81M | 44.46M | 35.76M | 21.98M | 16.93M | 19.09M | 17.49M | 18.12M | 20.73M | 23.76M |
|
Profit After Tax
|
14.39M | 11.34M | 9.34M | 11.48M | 55.96M | 65.89M | 72.59M | 80.55M | 88.88M | 85.41M | 80.24M | 83.32M | 81.01M | 74.56M | 75.25M | 79.59M | 90.96M |
|
Equity Income
|
-0.82M | 0.67M | 1.07M | 0.06M | | | | | | 1.88M | -7.78M | 19.42M | 24.74M | 17.26M | | | |
|
Income from Continuing Operations
|
-1.03M | 11.34M | 9.34M | 11.48M | 55.96M | 65.89M | 72.59M | 80.55M | 88.88M | 85.41M | 80.24M | 83.32M | 81.01M | 74.56M | 75.25M | 79.59M | 90.96M |
|
Consolidated Net Income
|
-1.03M | 11.34M | 9.34M | 11.48M | 55.96M | 65.89M | 72.59M | 80.55M | 88.88M | 85.41M | 80.24M | 83.32M | 81.01M | 74.56M | 75.25M | 79.59M | 90.96M |
|
Income towards Parent Company
|
-1.03M | 11.34M | 9.34M | 11.48M | 55.96M | 65.89M | 72.59M | 80.55M | 88.88M | 85.41M | 80.24M | 83.32M | 81.01M | 74.56M | 75.25M | 79.59M | 90.96M |
|
Net Income towards Common Stockholders
|
13.96M | 11.00M | 9.29M | 11.48M | 55.96M | 65.89M | 72.59M | 80.55M | 88.88M | 85.41M | 80.24M | 83.32M | 81.01M | 74.56M | 75.25M | 79.59M | 90.96M |
|
EPS (Basic)
|
0.05 | 0.04 | 0.03 | 0.04 | 0.18 | 0.22 | 0.25 | 0.28 | 0.32 | 0.31 | 0.29 | 0.30 | 0.29 | 0.26 | 0.27 | 0.28 | 0.32 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | 0.28 | 0.32 | 0.30 | 0.28 | 0.29 | 0.29 | 0.26 | 0.26 | 0.28 | 0.32 |
|
Tax Rate
|
| 37.74% | 22.65% | 15.67% | 32.06% | 33.35% | 33.64% | 34.17% | 33.35% | 29.51% | 21.50% | 16.89% | 19.07% | 19.00% | 19.40% | 20.66% | 20.71% |