|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.98M | 17.02M | 16.14M | 15.85M | 17.15M | 25.43M | 22.19M | 15.91M | 17.60M | 19.55M | 20.71M | 20.71M | 19.95M | 18.21M | 22.43M | 21.02M | 21.51M | 26.00M | 22.27M | 23.25M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46M | 3.23M | 3.10M | 2.80M | 2.54M | 2.57M | 2.63M | 2.59M | 2.38M | 2.40M | 2.32M | 2.60M | 2.20M | 2.38M | 2.35M | 2.35M | 2.34M | 2.61M | 2.65M | 3.11M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | -13.90M | 0.00M | -0.46M | -0.53M | -25.88M | -0.04M | -0.11M | -0.02M | 3.91M | -0.03M | -0.09M | -0.08M | 2.90M | -0.01M | 0.03M | 0.01M | 1.32M | -0.10M | 0.01M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | -0.58M | -1.53M | 0.07M | 1.65M | -0.99M | 0.30M | -0.06M | -0.02M | -2.52M | -3.41M | 3.18M | -2.77M | 2.64M | 0.02M | | | | -0.10M | -0.22M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.73M | -0.28M | -3.09M | 8.45M | 14.73M | -7.04M | 6.62M | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 14.96M | 6.70M | 10.15M | 17.96M | 8.30M | 4.37M | 12.96M | 50.38M | 46.95M | 34.97M | 8.60M | 19.69M | 52.97M | 32.45M | 6.02M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.43M | -38.21M | 7.66M | 33.01M | 10.44M | -12.18M | 78.81M | -35.68M | 33.77M | 13.83M | 36.33M | 14.21M | 96.74M | -58.68M | 45.55M | 21.23M | 26.75M | -11.10M | 58.75M | 17.64M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81M | 3.46M | 7.19M | 6.92M | 6.70M | 6.23M | 4.21M | 4.53M | 4.65M | 4.73M | 4.58M | 4.51M | 4.98M | 4.96M | 5.31M | 5.55M | 5.95M | 6.24M | 6.26M | 5.85M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.73M | -7.04M | 6.62M | 11.49M | 5.59M | 15.66M | -1.96M | -0.65M | -1.60M | 8.52M | -10.11M | 1.51M | 1.37M | 6.19M | -6.46M | -0.14M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.67M | -38.11M | -2.73M | -2.20M | -1.47M | 5.25M | 62.97M | -43.69M | 13.29M | 3.93M | 8.97M | -2.83M | 86.75M | -79.73M | -1.71M | -2.48M | 5.37M | -14.40M | 11.80M | -9.16M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,100.39M | 1,109.11M | 994.80M | 807.73M | 850.04M | 794.95M | 626.55M | 606.45M | 635.35M | 736.92M | 649.53M | 622.35M | 708.21M | 731.82M | 733.15M | 734.45M | 810.90M | 844.33M | 840.18M | 800.41M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.10M | 0.28M | 0.38M | 0.84M | 1.20M | 1.96M | 0.50M | 1.58M | 1.05M | 0.70M | 0.81M | 0.83M | 0.71M | 0.64M | 6.95M | 1.73M | 2.14M | 1.66M | 4.25M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.07M | 0.31M | | 0.05M | 0.07M | 0.04M | 0.21M | 0.07M | 0.17M | 0.13M | 0.85M | | 0.17M | 0.19M | | | | | 0.29M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.48M | 62.32M | 57.73M | 41.54M | 37.91M | 26.38M | 21.95M | 19.02M | 21.60M | 21.00M | 79.12M | 17.57M | 21.62M | 23.40M | 97.22M | 21.39M | 26.61M | 25.11M | 86.22M | 32.43M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.36M | 92.85M | -157.56M | -515.81M | -806.74M | -394.99M | -248.83M | -98.10M | -377.17M | -284.53M | -41.84M | 71.97M | -42.97M | -111.87M | -2.73M | -43.60M | -264.04M | -73.62M | 13.97M | -8.37M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.36M | -157.16M | 33.70M | -48.14M | -27.14M | 49.20M | -8.18M | -6.18M | -28.53M | 50.06M | -15.32M | -9.60M | -32.73M | 46.88M | 26.37M | -39.75M | 17.64M | -4.73M | 20.44M | -37.09M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 75.00M | 150.00M | 100.00M | 150.00M | 200.00M | 350.00M | | | | 575.00M | | | 150.00M | | | 100.00M | 125.00M | 50.00M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 1.01M | 1.33M | 0.79M | 0.67M | 0.86M | 1.14M | 0.60M | 0.49M | 75.64M | 100.81M | 150.52M | 25.44M | 150.56M | 175.67M | 100.46M | 150.39M | 0.48M | 100.56M | 25.40M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -175.12M | -124.64M | -60.00M | 275.00M | 540.00M | 120.00M | -85.00M | 360.00M | 243.05M | -101.05M | -717.00M | 75.00M | -100.00M | -35.00M | 41.00M | 33.00M | 346.00M | -137.00M | -28.00M | 379.00M |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | | | | 85.00M | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 1.82M | 1.36M | 0.96M | 3.72M | 0.25M | 4.92M | 0.71M | 0.00M | 0.34M | 1.92M | | 0.01M | 0.00M | 0.77M | | 0.74M | 2.47M | 2.99M | 2.09M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.98M | 14.29M | 14.72M | 14.48M | 14.62M | 14.48M | 14.67M | 14.51M | 14.55M | 14.56M | 14.77M | 14.73M | 14.70M | 14.75M | 14.90M | 14.90M | 14.87M | 14.86M | 15.11M | 14.93M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -294.04M | -146.47M | 69.58M | 445.46M | 813.16M | 389.20M | 244.04M | 111.33M | 358.49M | 301.24M | 90.53M | -43.62M | -87.67M | 73.83M | -40.61M | 20.03M | 226.29M | 61.58M | -45.45M | -28.70M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -85.25M | -91.82M | -80.32M | -37.34M | 16.86M | -17.97M | 74.02M | -22.45M | 15.09M | 30.53M | 85.02M | 42.57M | -33.90M | -96.72M | 2.21M | -2.35M | -11.00M | -23.14M | 27.27M | -19.43M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.22M | -38.31M | 7.38M | 32.63M | 9.61M | -13.38M | 76.85M | -36.18M | 32.19M | 12.77M | 35.62M | 13.40M | 95.91M | -59.40M | 44.91M | 14.28M | 25.03M | -13.25M | 57.09M | 13.39M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -85.25M | -91.82M | -80.32M | -37.34M | 16.86M | -17.97M | 74.02M | -22.45M | 15.09M | 30.53M | 85.02M | 42.57M | -33.90M | -96.72M | 2.21M | -2.35M | -11.00M | -23.14M | 27.27M | -19.43M |