TFS Financial CORP Cash Flow Statement

Cash Flow Statement Sep2009 Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Operating Activities
Net Income -1.03M11.34M9.34M11.48M55.96M65.89M72.59M80.55M88.88M85.41M80.24M83.32M81.01M74.56M75.25M79.59M90.96M
Share-based Compensation 13.17M13.14M10.14M11.12M11.36M12.16M13.98M13.44M11.25M11.36M11.78M12.12M13.71M11.01M10.00M9.50M9.65M
Deferred Taxes -15.51M-10.54M-8.24M-19.27M6.49M9.66M9.19M11.10M3.55M3.95M21.94M21.80M-14.25M-26.88M3.73M2.70M1.35M
Gains from Investment Securities -15.79M-2.32M-3.42M-2.03M0.76M-2.53M4.11M7.70M2.50M1.77M1.54M4.67M-3.18M-1.28M-2.30M-4.05M-2.93M
Change in Interest Receivables -11.58M37.46M-18.73M-10.18M-16.91M2.39M2.17M13.09M1.38M6.81M13.20M17.97M-7.70M13.04M39.36M
Change in Loans 41.49M43.12M114.67M116.23M
Cash from Operations 272.02M116.52M135.57M155.63M140.81M103.51M102.10M84.91M101.17M92.11M103.00M121.80M83.16M38.93M90.72M88.60M82.42M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 18.50M18.46M19.40M22.77M21.32M13.29M17.45M19.37M20.89M25.19M22.95M32.82M32.57M27.04M18.11M19.03M23.05M
Change in Working Capital
Change in Receivables 13.04M39.36M4.30M-1.04M
Change in Accured Expenses -4.20M7.04M-9.30M4.92M-1.74M-7.54M1.01M-4.13M-1.29M-7.20M-0.28M24.92M14.90M-1.16M36.49M13.16M-13.22M
Investing Activities
Change in Net Loans 2,550.83M1,886.22M1,787.54M2,928.68M2,459.64M2,425.03M2,760.28M3,024.26M3,422.90M2,508.82M2,629.40M3,549.80M4,756.76M3,447.53M2,605.26M2,711.91M3,122.82M
Capital Expenditures 4.24M4.40M2.62M7.33M2.82M2.82M5.52M9.12M4.15M8.37M3.78M3.21M1.34M2.70M5.10M3.06M11.45M
Sales of Property, Plant and Equipment 12.88M17.42M15.61M22.73M25.82M25.74M25.13M22.40M8.76M6.28M4.00M23.92M0.21M0.43M0.48M1.15M0.19M
Change in Acquisitions & Divestments 275.00M309.85M263.18M139.53M206.39M157.39M153.94M154.52M153.31M139.85M152.56M268.56M317.07M163.57M83.57M141.72M170.34M
Cash from Investing Activities 118.97M-125.87M-392.40M-741.36M145.19M-668.65M-600.39M-454.38M-754.81M-474.86M-341.98M147.58M547.36M-1875.10M-1008.63M-124.71M-383.98M
Financing Activities
Other financing activities 309.40M281.44M-136.03M265.51M-516.92M189.38M-368.02M45.51M-179.74M339.96M274.80M459.17M-231.95M7.62M7.17M-10.78M-0.47M
Debt Issuance and Repayment
Long-Term Debt Issuances 70.00M34.67M35.00M320.00M450.00M600.29M40.29M15.09M275.00M250.00M100.00M600.00M350.00M725.00M225.00M
Long-Term Debt Repayments 15.00M3.00M10.34M51.05M15.14M186.35M208.10M281.81M420.71M350.11M4.69M3.65M77.88M427.32M427.00M
Short-Term Debt issuances -497.87M50.02M316.33M-52.73M-5.43M444.83M696.23M1,160.68M317.04M326.99M-281.13M-525.00M875.00M417.00M-777.00M283.00M
Change in Capital Stock
Shares Repurchased 103.14M1.81M101.36M172.55M128.36M54.03M19.74M9.09M2.32M5.59M6.29M5.98M1.93M3.98M
Dividend Payments
Dividends Paid - Common 19.68M15.56M4.89M19.49M23.41M27.71M37.63M50.47M55.47M56.64M58.30M58.29M58.95M59.53M
Misc.
Cash from Financing Activities -216.32M446.04M-192.06M599.15M-308.26M460.55M472.25M445.33M690.62M384.30M244.35M-46.48M-640.22M1,717.40M1,015.09M33.08M267.28M
Change in Cash 174.67M436.69M-448.89M13.42M-22.27M-104.59M-26.03M75.87M36.98M1.56M5.37M222.89M-9.71M-118.76M97.18M-3.03M-34.28M
Beginning Cash Balance -174.67M-436.69M448.89M-13.42M22.27M104.59M26.03M-75.87M-36.98M-1.56M-5.37M-222.89M9.71M118.76M-97.18M3.03M34.28M
Free Cash Flow 267.77M112.13M132.95M148.29M137.99M100.69M96.58M75.79M97.02M83.74M99.22M118.59M81.82M36.23M85.62M85.54M70.97M
Net Cash Flow 174.67M436.69M-448.89M13.42M-22.27M-104.59M-26.03M75.87M36.98M1.56M5.37M222.89M-9.71M-118.76M97.18M-3.03M-34.28M