Triumph Financial, Inc. (NYSE: TFIN)

Sector: Financial Services Industry: Banks - Regional CIK: 0001539638
Market Cap 1.47 Bn
P/B 1.60
P/E 216.97
P/S 3.56
ROIC (Qtr) 1.60
Div Yield % 0.00
Rev 1y % (Qtr) 3.01
Total Debt (Qtr) 392.66 Mn
Debt/Equity (Qtr) 0.43

About

Triumph Financial, Inc., or TFIN, is a financial holding company based in Dallas, Texas, operating under the Bank Holding Company Act of 1956. It provides a diversified range of payments, factoring, and banking services. Since its inception in 2010, the company has grown significantly, with consolidated total assets amounting to $5.347 billion as of December 31, 2023. TFIN's primary business activities include banking, factoring, and payments. Banking services are offered through its wholly-owned subsidiary, TBK Bank, which provides traditional...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 5.91B provides 15.04x coverage of total debt 392.66M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 67.56M provides strong 98.34x coverage of tax liabilities 687000, showing excellent fiscal position.
  • Cash reserves of 147.22M provide comfortable 214.30x coverage of tax obligations 687000, showing strong fiscal management.
  • Retained earnings of 552.96M represent substantial 0.60x of equity 919.33M, indicating strong internal capital generation.
  • Strong tangible asset base of 5.91B provides 13.09x coverage of intangibles 451.12M, indicating robust asset quality.

Bear case

  • Operating cash flow of 67.56M barely covers its investment activities of (865.93M), with a coverage ratio of -0.08, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 147.22M provide limited coverage of acquisition spending of (147.52M), which is -1x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 67.56M shows concerning coverage of stock compensation expenses of 13.70M, with a 4.93 ratio indicating potential earnings quality issues.
  • Operating earnings of 15.11M show weak coverage of depreciation charges of 36.68M, with a 0.41 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 36.68M relative to operating cash flow of 67.56M, which is 0.54x suggests significant maintenance capital requirements affecting free cash flow.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.23 0.14
EV to Cash from Ops. EV/CFO 21.91 7.21
EV to Debt EV to Debt 3.77 5.20
EV to EBIT EV/EBIT 98.00 14.98
EV to EBITDA EV/EBITDA 28.59 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 58.33 8.87
EV to Market Cap EV to Market Cap 1.01 1.04
EV to Revenue EV/Rev 3.58 -3.76
Price to Book Value [P/B] P/B 1.60 1.17
Price to Earnings [P/E] P/E 216.97 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.11 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 35.28
Dividend per Basic Share Div per Share (Qtr) 0.00 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 53.91 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -69.91 15.78
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -54.37 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -13.48 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) -44.77 61.46
EBT Growth (1y) % EBT 1y % (Qtr) -44.77 61.37
EPS Growth (1y) % EPS 1y % (Qtr) -63.29 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 316.99 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 3.79 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.06 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.43 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 12.50 147.97
EBIT Margin % EBIT Margin % (Qtr) 3.66 155.41
EBT Margin % EBT Margin % (Qtr) 3.66 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 1.60 115.63