Teva Pharmaceutical Industries Ltd (NYSE: TEVA)

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic CIK: 0000818686
Market Cap 35.27 Bn
P/B 4.87
P/E 49.54
P/S 2.10
ROIC (Qtr) 5.10
Div Yield % 0.00
Rev 1y % (Qtr) 3.42
Total Debt (Qtr) 17.07 Bn
Debt/Equity (Qtr) 2.35

About

Teva Pharmaceutical Industries Ltd., or TEVA, is a global pharmaceutical company that specializes in the generic, innovative, and biopharmaceutical markets. Established in Israel in 1944, TEVA has grown to become a prominent player in the pharmaceutical industry with a mission to provide affordable medicines and innovative health solutions to patients worldwide. The company is organized into three segments: North America, Europe, and International Markets. The North America segment includes the United States and Canada, while the Europe segment...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 2.20B provide 91.79x coverage of short-term debt 24M, demonstrating strong liquidity position and minimal refinancing risk.
  • Robust tangible asset base of 19.98B provides 16.04x coverage of working capital 1.25B, indicating strong operational backing.
  • Cash reserves of 2.20B provide ample 57.97x coverage of acquisition spending 38M, enabling strategic growth opportunities.
  • Strong free cash flow of 578M provides 15.21x coverage of acquisition spending 38M, indicating disciplined M&A strategy.
  • Strong tangible asset base of 19.98B provides 525.66x coverage of acquisition spending 38M, enabling strategic growth.

Bear case

  • Investment activities of 774M provide weak support for R&D spending of 994M, which is 0.78x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating earnings of 1.88B show weak coverage of depreciation charges of 1.01B, with a 1.86 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 578M represents just -0.23x of debt issuance (2.50B), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • High depreciation of 1.01B relative to operating cash flow of 1.07B, which is 0.95x suggests significant maintenance capital requirements affecting free cash flow.
  • Tax assets of 1.63B provide limited offset against tax liabilities of 4.06B, which is 0.40x, indicating potential future cash flow pressure from tax obligations.

Peer comparison

Companies in the Drug Manufacturers - Specialty & Generic
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ZTS Zoetis Inc. 56.15 Bn 21.18 5.98 7.27 Bn
2 TAK Takeda Pharmaceutical Co Ltd 48.92 Bn 221.13 1.66 36.24 Bn
3 HLN Haleon plc 46.13 Bn 25.59 3.29 -
4 TEVA Teva Pharmaceutical Industries Ltd 35.27 Bn 49.54 2.10 17.07 Bn
5 UTHR UNITED THERAPEUTICS Corp 21.76 Bn 17.11 6.95 0.00 Bn
6 VTRS Viatris Inc 14.87 Bn -4.03 1.05 14.44 Bn
7 NBIX Neurocrine Biosciences Inc 14.08 Bn 32.91 5.25 0.43 Bn
8 ELAN Elanco Animal Health Inc 11.64 Bn 323.29 2.54 4.32 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.27 24.98
EV to Cash from Ops. EV/CFO 47.50 -85.40
EV to Debt EV to Debt 2.97 265.88
EV to EBIT EV/EBIT 26.90 -32.65
EV to EBITDA EV/EBITDA 17.67 -29.50
EV to Free Cash Flow [EV/FCF] EV/FCF 87.60 -32.62
EV to Market Cap EV to Market Cap 1.44 -10.98
EV to Revenue EV/Rev 3.02 -700.14
Price to Book Value [P/B] P/B 4.87 27.22
Price to Earnings [P/E] P/E 49.54 -122.96
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 0.34
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.81
Dividend per Basic Share Div per Share (Qtr) 0.00 0.07
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 4.08
Interest Coverage Int. cover (Qtr) 2.02 -38.10
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -157.22
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -33.62 44,776.25
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 2.81
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -46.21 24.45
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 89.55 18.14
EBIT Growth (1y) % EBIT 1y % (Qtr) 153.98 37.66
EBT Growth (1y) % EBT 1y % (Qtr) 450.55 108.18
EPS Growth (1y) % EPS 1y % (Qtr) 174.12 52.88
FCF Growth (1y) % FCF 1y % (Qtr) -57.75 -54.47
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.51 25.28
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.42 0.50
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.19 2.10
Current Ratio Curr Ratio (Qtr) 1.11 3.92
Debt to Equity Ratio Debt/Equity (Qtr) 2.35 -1.11
Interest Cover Ratio Int Coverage (Qtr) 2.02 -38.10
Times Interest Earned Times Interest Earned (Qtr) 2.02 -38.10
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 17.30 -62,432.09
EBIT Margin % EBIT Margin % (Qtr) 11.22 -63,260.88
EBT Margin % EBT Margin % (Qtr) 5.66 -66,726.96
Gross Margin % Gross Margin % (Qtr) 50.10 8,332.72
Net Profit Margin % Net Margin % (Qtr) 4.20 -66,728.37