|
Cash & Equivalents
|
0.95M | 1.88M | 0.78M | 58.32M | 7.93M | 10.00M |
|
Short-term Investments
|
| | | | | 3.28M |
|
Cash & Current Investments
|
0.95M | 1.88M | 0.78M | 58.32M | 7.93M | 13.28M |
|
Receivables - Net
|
0.14M | 0.01M | 0.45M | 0.04M | 0.08M | 0.07M |
|
Receivables - Other
|
| 0.04M | 0.10M | 0.03M | | |
|
Receivables
|
0.14M | 0.05M | 0.54M | 0.07M | 0.08M | 0.07M |
|
Raw Materials
|
| 0.03M | 0.03M | | | |
|
Finished Goods
|
| 0.06M | 0.07M | | | |
|
Inventory
|
0.26M | 0.08M | 0.10M | | | |
|
Prepaid Assets
|
0.28M | 0.46M | 0.25M | | | 0.28M |
|
Current Assets
|
1.63M | 2.63M | 1.84M | | | 13.63M |
|
Property, Plant & Equipment (Net)
|
0.44M | 0.29M | 0.21M | | | 0.02M |
|
Long-Term Investments
|
| | | | | 8.59M |
|
Intangibles
|
0.70M | 0.87M | 0.92M | | | 22.00M |
|
Goodwill & Intangibles
|
0.70M | 0.87M | 0.92M | | | 22.00M |
|
Long-Term Deferred Tax
|
| | | | | 0.06M |
|
Other Non-Current Assets
|
0.15M | 0.07M | 0.06M | | | 1.11M |
|
Non-Current Assets
|
1.29M | 1.51M | 1.34M | | | 9.71M |
|
Assets
|
2.92M | 4.14M | 3.18M | | | 23.34M |
|
Accounts Payables
|
0.89M | 0.54M | 0.98M | | | 0.73M |
|
Notes Payables
|
0.04M | 0.06M | 0.06M | | | |
|
Payables
|
0.93M | 0.61M | 1.03M | | | 0.73M |
|
Accumulated Expenses
|
1.25M | 1.27M | 0.87M | | | 5.25M |
|
Other Accumulated Expenses
|
| | | | | 4.36M |
|
Total Current Liabilities
|
2.18M | 3.13M | 1.91M | | | 6.20M |
|
Non-Current Debt
|
4.46M | 1.36M | 2.99M | | | |
|
Other Non-Current Liabilities
|
| | 0.05M | | | 0.23M |
|
Total Non-Current Liabilities
|
| | 4.90M | | | 5.97M |
|
Total Liabilities
|
6.65M | 4.49M | 4.96M | | | 6.20M |
|
Total Debt
|
4.46M | 1.36M | 2.99M | | | |
|
Common Equity
|
-3.72M | -0.35M | -1.78M | 82.86M | 70.43M | 17.14M |
|
Shareholder's Equity
|
-3.72M | -0.35M | -1.78M | 82.86M | 70.43M | 17.14M |
|
Liabilities and Shareholders Equity
|
2.92M | 4.14M | 3.18M | | | 23.34M |
|
Retained Earnings
|
-91.92M | -107.63M | -117.04M | | | -204.66M |
|
Preferred Shares
|
| 1.25M | 1.00 | | | |
|
Treasury Shares
|
| 0.00M | 0.00M | 0.04M | 90.00 | 12.00 |