|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | | | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 8.35M | 5.58M | 2.90M | 7.23M | 3.81M | 2.12M | 14.41M | 13.39M | 11.14M | 9.79M | 12.55M | 9.38M | 98.31M | 94.85M | 111.45M | 105.46M | 99.37M | 97.56M | 118.75M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.23M | | 0.59M | 0.87M | 0.71M | 0.74M | 0.30M | 0.28M | 0.27M | 1.64M | 0.07M | 1.18M | 1.44M | 0.06M | 0.52M | 0.40M | 3.44M | 5.64M | 0.11M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 8.58M | 5.70M | 3.46M | 8.10M | 4.51M | 3.21M | 15.30M | 14.04M | 11.88M | 11.68M | 14.46M | 10.62M | 99.78M | 96.69M | 112.06M | 105.86M | 102.81M | 104.23M | 123.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.33M | 0.29M | 0.28M | 0.25M | 0.23M | 0.20M | -0.03M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 8.91M | 5.99M | 3.74M | 8.36M | 4.74M | 3.40M | 15.27M | 14.05M | 11.89M | 11.69M | 14.46M | 10.62M | 99.78M | 96.69M | 112.06M | 105.86M | 102.81M | 104.23M | 123.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.78M | 0.86M | 1.29M | 0.92M | 0.27M | 0.78M | 0.31M | 0.21M | 0.29M | 2.07M | 0.54M | 0.87M | 1.58M | 3.16M | 1.84M | 0.56M | 5.61M | 6.04M | 6.35M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.09M | | 0.62M | 0.51M | 0.35M | 0.62M | 0.50M | 0.41M | 0.28M | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.78M | 0.86M | 1.52M | 1.01M | 0.27M | 1.40M | 0.82M | 0.55M | 0.92M | 2.57M | 0.95M | 1.15M | 1.58M | 3.16M | 1.84M | 0.56M | 5.61M | 6.04M | 6.35M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.69M | 0.70M | 0.46M | 0.43M | 0.42M | 0.78M | 0.06M | 0.04M | 0.05M | 1.01M | 0.54M | 0.43M | 0.98M | 1.54M | 0.93M | 1.97M | 0.99M | 1.11M | 2.14M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.12M | | 0.26M | 0.24M | 0.23M | 0.25M | 0.25M | 0.23M | 0.25M | 0.24M | 0.25M | 0.16M | 0.11M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.46M | 1.56M | 1.98M | 1.45M | 0.69M | 1.85M | 0.98M | 0.82M | 0.60M | 3.59M | 2.03M | 1.74M | 2.56M | 4.69M | 2.77M | 2.53M | 6.60M | 7.16M | 8.49M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.32M | 0.29M | 0.16M | 0.24M | 0.21M | 0.06M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.21M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.21M | 0.18M | 0.16M | 0.13M | 0.10M | 0.06M | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 1.67M | 1.75M | 2.13M | 1.57M | 0.79M | 1.91M | 0.99M | 0.82M | 0.60M | 3.59M | 2.03M | 1.74M | 2.56M | 4.69M | 2.77M | 2.53M | 6.60M | 7.16M | 8.49M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 7.24M | 4.24M | 1.61M | 6.78M | 3.95M | 1.49M | 14.28M | 13.22M | 11.29M | 8.10M | 12.43M | 8.88M | 97.22M | 91.99M | 109.29M | 103.33M | 96.21M | 97.07M | 114.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 7.24M | 4.24M | 1.61M | 6.78M | 3.95M | 1.49M | 14.28M | 13.22M | 11.29M | 8.10M | 12.43M | 8.88M | 97.22M | 91.99M | 109.29M | 103.33M | 96.21M | 97.07M | 114.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 8.91M | 5.99M | 3.74M | 8.36M | 4.74M | 3.40M | 15.27M | 14.05M | 11.89M | 11.69M | 14.46M | 10.62M | 99.78M | 96.69M | 112.06M | 105.86M | 102.81M | 104.23M | 123.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -274.00 | -275.28M | -278.49M | -281.22M | -284.08M | -286.99M | -289.54M | -290.95M | -292.06M | -294.03M | -297.25M | -301.05M | -304.63M | -308.59M | -314.86M | -325.26M | -336.11M | -351.91M | -367.45M | -383.17M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.00 | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.33M | 17.33M | 17.33M | 0.22M | 0.22M | 3.20M | 3.20M | 16.67M | 16.67M | 16.67M | 16.67M | 16.67M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.00 | 210.00 | 210.00 | 210.00 | 1.26M | 210.00 | 0.03M | 0.27M | 0.30M | 0.30M | 210.00 | 1.96M | 210.00 | 3.41M | 210.00 | 3.97M | 4.15M | 5.91M | 9.31M | 24.28M |