Tenax Therapeutics Balance Sheet (2010-2017) | TENX

Balance Sheet Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017
Assets
Current Assets
Cash & Equivalents 2.73M0.84M0.52M0.95M4.00M2.00M3.28M1.88M2.69M1.51M0.83M0.78M58.32M7.93M3.66M3.26M1.93M0.72M10.00M7.03M2.23M1.76M
Short-term Investments 16.53M8.02M6.76M3.28M5.50M6.56M6.77M
Cash & Current Investments 2.73M0.84M0.52M0.95M4.00M2.00M3.28M1.88M2.69M1.51M0.83M0.78M58.32M7.93M20.19M3.26M9.95M7.48M13.28M12.52M8.80M8.53M
Receivables - Net 0.14M0.03M0.01M0.02M0.01M0.02M0.02M0.01M0.45M0.10M0.06M0.05M0.04M0.04M0.04M0.06M0.08M0.10M0.05M0.05M0.02M0.07M0.07M0.02M0.02M0.02M
Receivables - Other 0.38M0.15M0.04M0.21M0.04M0.09M0.10M0.02M0.06M0.11M0.03M0.01M
Receivables 0.14M0.03M0.38M0.17M0.05M0.23M0.06M0.10M0.54M0.12M0.12M0.17M0.07M0.04M0.04M0.06M0.08M0.10M0.05M0.05M0.02M0.07M0.07M0.02M0.02M0.02M
Raw Materials 0.03M0.04M0.03M0.03M0.03M0.03M0.03M0.03M
Finished Goods 0.06M0.05M0.08M0.08M0.07M0.07M0.07M0.07M
Inventory 0.26M0.21M0.10M0.12M0.08M0.11M0.11M0.11M0.10M
Prepaid Assets 0.28M0.14M0.28M0.56M0.46M0.40M0.29M0.34M0.25M0.32M0.20M0.12M0.28M0.24M0.18M0.10M
Current Assets 1.63M4.50M2.87M4.33M2.63M3.65M2.12M1.65M1.84M20.56M10.18M7.67M13.63M12.79M9.00M8.66M
Non-Current Assets
Property, Plant & Equipment (Net) 0.44M0.39M0.35M0.32M0.29M0.28M0.25M0.23M0.21M0.04M0.03M0.02M0.02M0.02M0.01M0.01M
Long-Term Investments 18.02M19.56M17.65M8.59M5.24M3.33M2.32M
Goodwill 11.27M11.27M11.27M
Intangibles 0.70M0.75M0.83M0.86M0.87M0.88M0.90M0.92M0.92M22.00M22.00M22.00M22.00M22.00M22.00M22.00M
Goodwill & Intangibles 0.70M0.75M0.83M0.86M0.87M0.88M0.90M0.92M0.92M33.27M33.27M33.27M22.00M22.00M22.00M22.00M
Long-Term Deferred Tax 0.02M0.06M
Other Non-Current Assets 0.15M0.16M0.15M0.07M0.07M0.07M0.06M0.06M0.06M1.11M1.11M1.11M1.11M1.11M1.11M0.00M
Non-Current Assets 1.29M1.67M1.68M1.56M1.51M1.48M1.42M1.39M1.34M52.43M53.96M52.04M9.71M6.37M4.45M2.34M
Assets 2.92M6.18M4.55M5.89M4.14M5.13M3.54M3.04M3.18M72.99M64.13M59.71M23.34M19.15M13.45M11.00M
Liabilities
Current Liabilities
Accounts Payables 0.89M1.06M0.78M0.65M0.54M0.84M0.48M0.81M0.98M0.97M1.52M1.39M0.73M1.40M0.43M0.58M
Notes Payables 0.04M0.02M0.01M0.10M0.06M0.02M0.01M0.10M0.06M
Payables 0.93M1.07M0.79M0.75M0.61M0.86M0.49M0.91M1.03M0.97M1.52M1.39M0.73M1.40M0.43M0.58M
Accumulated Expenses 1.25M1.19M1.31M1.14M1.27M1.11M0.43M1.09M0.87M3.10M3.39M3.35M5.25M3.58M1.68M0.22M
Other Accumulated Expenses 2.56M3.31M3.27M4.36M3.51M1.61M0.17M
Total Current Liabilities 2.18M2.27M2.10M5.81M3.13M4.00M1.35M1.99M1.91M4.60M5.28M5.06M6.20M5.04M2.18M0.84M
Non-Current Liabilities
Non-Current Debt 4.46M5.53M6.18M0.95M1.36M1.77M2.18M2.59M2.99M
Non-Current Deferred Tax Liability 7.96M7.96M7.96M
Other Non-Current Liabilities 0.08M0.07M0.05M0.52M0.37M0.31M0.23M0.06M0.07M0.04M
Total Non-Current Liabilities 3.52M4.58M4.90M12.04M12.87M12.71M5.97M4.99M2.11M0.80M
Total Liabilities 6.65M7.79M8.27M6.76M4.49M5.77M3.60M4.64M4.96M12.56M13.24M13.02M6.20M5.04M2.18M0.84M
Shareholder's Equity
Total Debt 4.46M5.53M6.18M0.95M1.36M1.77M2.18M2.59M2.99M
Common Equity -3.72M-1.62M-3.73M-0.87M-0.35M-0.64M-0.06M-1.60M-1.78M82.86M70.43M60.42M50.89M46.69M17.14M14.11M11.27M10.16M
Shareholder's Equity -3.72M-1.62M-3.73M-0.87M-0.35M-0.64M-0.06M-1.60M-1.78M82.86M70.43M60.42M50.89M46.69M17.14M14.11M11.27M10.16M
Liabilities and Shareholders Equity 2.92M6.18M4.55M5.89M4.14M5.13M3.54M3.04M3.18M72.99M64.13M59.71M23.34M19.15M13.45M11.00M
Retained Earnings -91.92M-94.79M-97.71M-105.01M-107.63M-111.21M-112.77M-115.19M-117.04M-160.74M-170.74M-175.01M-204.66M-207.94M-210.92M-212.16M
Preferred Shares 3.92M1.25M2.04M0.43M1.00
Treasury Shares 0.00M0.12M0.08M0.06M0.00M0.01M0.01M0.04M0.04M0.01M229.00256.0090.00367.0020.00241.00520.00367.0012.00106.00