|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 3.80M | -62.24M | 2.72M | 2.86M | 2.92M | 2.55M | -1.55M | 1.37M | 1.96M | -12.28M | -3.80M | -3.58M | -3.96M | -6.27M | -10.41M | -10.84M | -15.79M | -15.53M | -15.71M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 895.00 | 0.00M | 0.00M | 0.00M | 895.00 | 0.00M | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.01M | 0.01M | 0.84M | 4.14M | 4.50M | 5.50M | 4.80M | 2.84M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | -0.00M | | 125.00 | | | | | 3.13M | 6.06M | 3.00 | 6.62M | 7.87M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.72M | | | | -5.17M | | | 0.78M | 0.00M | 559.00 | 755.00 | 41.38M | 3.15M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -336.00 | 0.00M | -0.00M | -0.00M | -0.00M | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.85M | -3.02M | -2.77M | -2.94M | -3.43M | -3.33M | -1.69M | -1.72M | -0.92M | -2.08M | -1.18M | -5.20M | -3.00M | -3.08M | -3.52M | -7.00M | -6.20M | -9.20M | -13.40M | -9.30M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | -0.07M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 891.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 895.00 | 0.00M | 969.00 | 0.01M | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.38M | 0.96M | -0.23M | -0.20M | 0.78M | -0.04M | 0.02M | -0.68M | 0.24M | 0.36M | -1.22M | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -0.22M | 0.71M | 1.57M | -1.32M | -1.28M | 5.05M | 0.43M | 0.30M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | 0.28M | 0.10M | 0.18M | -0.39M | -0.66M | 0.53M | -0.63M | -0.08M | -0.06M | 1.00M | -0.48M | 0.06M | 0.39M | 0.56M | -0.61M | 1.04M | -0.97M | 0.12M | 1.02M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | | | -0.00M | 0.00M | 0.00M | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | 157.00 | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.51M | -0.00M | -0.01M | | | 0.00M | 0.00M | 0.00M | | 157.00 | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | 0.34M | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | | | 0.26M | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.09M | -0.36M | 0.11M | 0.17M | 0.17M | 0.17M | 0.09M | 0.13M | 0.28M | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65M | | | | | 0.00M | 0.51M | | | -0.51M | 1.83M | 4.70M | -4.70M | -1.76M | | | | | 0.03M |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.19M | | 0.23M | 7.79M | -0.09M | 0.00M | 14.01M | -0.10M | -0.17M | -0.17M | 7.92M | -0.13M | 92.01M | 0.07M | 23.56M | 0.28M | 3.06M | 11.61M | 30.50M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.87M | 6.68M | -2.77M | -2.72M | 4.36M | -3.42M | -1.68M | 12.29M | -1.02M | -2.25M | -1.35M | 2.76M | -3.17M | 88.93M | -3.46M | 16.60M | -5.99M | -6.09M | -1.80M | 21.19M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.85M | -3.02M | -2.77M | -2.94M | -3.43M | -3.33M | -1.68M | -1.73M | -0.92M | -2.08M | -1.18M | -5.20M | -3.00M | -3.08M | -3.52M | -7.00M | -6.20M | -9.20M | -13.40M | -9.30M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.87M | 6.68M | -2.77M | -2.72M | 4.36M | -3.42M | -1.68M | 12.29M | -1.02M | -2.25M | -1.35M | 2.72M | -3.13M | 88.93M | -3.45M | 16.56M | -5.92M | -6.14M | -1.79M | 21.20M |