TEM Income Statement (2022-2025) | TEM

Income Statement Dec2022 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 132.42M136.06M147.72M145.82M165.97M180.93M200.68M255.74M314.63M334.21M367.21M
Cost of Revenue (Quarter) 13.81M46.54M15.79M15.29M68.32M14.96M62.18M15.75M19.84M25.62M102.92M
Gross Profit (Quarter) 118.61M89.52M131.93M130.53M97.64M165.97M138.50M239.99M294.80M308.58M264.29M
Operating items
Research & Development (Quarter) 22.17M23.23M24.07M24.34M68.03M27.35M29.61M35.87M41.62M44.96M50.47M
Selling, General & Administrative (Quarter) 71.19M71.43M85.10M79.56M463.07M101.43M111.29M154.63M180.71M187.89M208.51M
Other Operating Expenses (Quarter) 84.19M86.19M90.85M-51.51M-568.49M-84.86M-16.85M-124.34M-41.33M-83.72M-60.54M
Operating Expenses (Quarter) 177.56M180.85M200.02M199.09M699.46M234.54M251.38M324.43M376.41M395.20M428.62M
Operating Income (Quarter) -45.14M-44.79M-52.30M-53.27M-533.49M-53.62M-50.70M-68.69M-61.77M-61.00M130.33M
EBIT (Quarter) -45.14M-44.79M-52.30M-53.27M-533.49M-53.62M-50.70M-68.69M-61.77M-61.00M130.33M
Non-operating items
Interest & Investment Income (Quarter) 1.96M1.48M1.74M1.03M1.72M4.79M3.55M1.81M1.09M4.60M5.12M
Other Non Operating Income (Quarter) -0.77M2.29M13.91M0.75M-7.05M-11.52M17.82M-27.45M41.73M2.60M14.57M
Non Operating Income (Quarter) -0.77M2.29M13.91M0.75M-7.05M-11.52M50.16M-27.45M41.73M2.60M14.57M
Net income details
EBT (Quarter) -55.66M-53.36M-50.27M-64.73M-552.12M-74.11M-10.36M-112.33M-40.53M-81.22M-57.01M
Tax Provisions (Quarter) 0.00M0.07M-0.05M0.01M0.10M0.04M0.12M-46.18M0.21M0.28M32.55M
Profit After Tax (Quarter) -55.83M-53.43M-50.48M-64.74M-552.21M-75.84M-13.01M-68.04M-42.84M-79.98M-54.17M
Equity Income (Quarter) -0.17M-1.69M-2.54M-1.88M-2.10M1.52M-3.15M
Income from Continuing Operations (Quarter) -55.66M-53.43M-50.22M-64.74M-552.21M-74.15M-10.48M-66.15M-40.74M-81.50M-89.56M
Consolidated Net Income (Quarter) -55.66M-53.43M-50.22M-64.74M-552.21M-74.15M-10.48M-66.15M-40.74M-81.50M-89.56M
Income towards Parent Company (Quarter) -55.66M-53.43M-50.22M-64.74M-552.21M-74.15M-10.48M-66.15M-40.74M-81.50M-89.56M
Preferred Dividend Payments (Quarter) 10.90M11.14M42.27M27.81M11.54M
Net Income towards Common Stockholders (Quarter) -67.47M-65.33M-67.39M-93.06M-564.42M-75.84M-13.01M-68.04M-42.84M-79.98M-54.17M
Additional items
EPS (Basic) (Quarter) -1.07-1.03-1.06-1.47-6.86-0.460.81-0.40-0.25-0.46-0.31
EPS (Weighted Average and Diluted) (Quarter) -1.07-1.03-1.06-1.47-6.86-0.460.81-0.40-0.25-0.46-0.31
Shares Outstanding (Weighted Average) (Quarter) 0.06M0.06M0.06M0.06M0.06M0.07M0.17M0.12M0.17M0.17M0.17M0.17M
Shares Outstanding (Diluted Average) (Quarter) 0.06M0.06M0.06M0.06M0.06M0.07M0.17M0.12M0.17M0.17M0.17M0.17M
EBITDA (Quarter) -55.78M-53.48M-50.47M-64.80M-552.25M-65.54M-23.13M-63.44M-61.77M-61.00M130.33M
Interest Expenses (Quarter) 11.71M12.34M13.62M13.24M13.29M13.76M13.36M18.00M21.58M15.40M15.29M
Tax Rate (Quarter) -0.01%-0.12%0.09%-0.02%-0.02%-0.05%-1.18%41.11%-0.52%-0.34%-57.10%