|
Cash & Equivalents
|
302.94M | 165.77M | 340.95M |
|
Short-term Investments
|
| 31.81M | 107.31M |
|
Cash & Current Investments
|
302.94M | 197.57M | 448.26M |
|
Receivables - Net
|
| 94.46M | 154.82M |
|
Receivables - Other
|
| 0.10M | 4.30M |
|
Receivables
|
| 94.56M | 159.12M |
|
Inventory
|
| 28.84M | 38.39M |
|
Prepaid Assets
|
| 17.30M | 26.14M |
|
Current Assets
|
| 350.33M | 667.60M |
|
Property, Plant & Equipment (Net)
|
| 61.68M | 58.06M |
|
Long-Term Investments
|
| 8.97M | 91.45M |
|
Goodwill
|
53.10M | 73.35M | 73.34M |
|
Intangibles
|
2.10M | 47.89M | 48.58M |
|
Goodwill & Intangibles
|
55.20M | 121.24M | 121.92M |
|
Other Non-Current Assets
|
| 0.84M | 0.88M |
|
Non-Current Assets
|
| 213.72M | 258.51M |
|
Assets
|
| 564.05M | 926.12M |
|
Accounts Payables
|
| 54.42M | 53.80M |
|
Dividends payables
|
| 9.80M | |
|
Payables
|
| 64.22M | 53.80M |
|
Accumulated Expenses
|
| 82.52M | 130.41M |
|
Other Accumulated Expenses
|
| 37.78M | 51.15M |
|
Current Leases
|
| 6.44M | 6.46M |
|
Current Deferred Revenue
|
| 64.86M | 75.98M |
|
Total Current Liabilities
|
| 232.63M | 291.07M |
|
Non-Current Debt
|
| 256.54M | 267.24M |
|
Convertible Debt
|
| 193.12M | 168.19M |
|
Non-Current Deffered Revenue
|
| 16.77M | 6.71M |
|
Minority Interest
|
| 1,105.54M | |
|
Operating Leases
|
| 32.04M | 26.20M |
|
Other Non-Current Liabilities
|
| 34.50M | 15.98M |
|
Total Non-Current Liabilities
|
| 806.17M | 853.80M |
|
Total Liabilities
|
| 840.67M | 869.78M |
|
Total Debt
|
| 256.54M | 267.24M |
|
Common Equity
|
-1129.03M | -1382.16M | 56.34M |
|
Shareholder's Equity
|
-1129.03M | -1382.16M | 56.34M |
|
Liabilities and Shareholders Equity
|
| 564.05M | 926.12M |
|
Treasury Shares
|
| -0.15M | 0.15M |
|
Retained Earnings
|
| -1396.92M | -2150.83M |