|
Revenue
|
2,337.00M | 2,508.00M | 2,698.00M | 2,892.00M | 2,957.00M | 3,084.00M | 3,137.00M | 3,107.00M | 3,339.00M | 3,579.00M | 3,753.00M | 3,170.00M | 3,249.00M | 3,499.00M | 3,364.00M | 3,134.00M | 3,265.00M | 3,449.00M | 3,432.00M | 2,862.00M | 2,964.00M | 3,075.00M | 3,072.00M | 3,049.00M | 3,082.00M | 3,118.00M | 2,984.00M | 2,833.00M | 2,952.00M | 3,121.00M | 3,332.00M | -31.00M | -32.00M | -32.00M | -35.00M | -26.00M | -28.00M | -26.00M | -27.00M | 3,347.00M | 3,412.00M | 3,389.00M | 3,300.00M | 3,168.00M | 3,195.00M | 2,548.00M | 3,261.00M | 3,522.00M | 3,738.00M | 3,845.00M | 3,818.00M | 3,818.00M | 4,007.00M | 4,097.00M | 4,359.00M | 3,841.00M | 4,160.00M | 3,998.00M | 4,035.00M | 3,831.00M | 3,967.00M | 3,979.00M | 4,068.00M | 3,836.00M | 4,143.00M | 4,534.00M | 4,749.00M | 4,669.00M |
|
Cost of Revenue
|
1,803.00M | 1,921.00M | 2,007.00M | 2,051.00M | 1,999.00M | 2,099.00M | 1,889.00M | 2,179.00M | 2,331.00M | 2,491.00M | 2,569.00M | 2,227.00M | 2,228.00M | 2,481.00M | 2,300.00M | 2,145.00M | 2,213.00M | 2,317.00M | 1,064.00M | 2,209.00M | 1,969.00M | 2,057.00M | 2,058.00M | 2,029.00M | 2,031.00M | 2,070.00M | 2,016.00M | 1,888.00M | 1,990.00M | 2,099.00M | 2,228.00M | | | | | | | | | 2,233.00M | 2,294.00M | 2,279.00M | 2,248.00M | 2,138.00M | 2,166.00M | 1,841.00M | 2,292.00M | 2,376.00M | 2,528.00M | 2,577.00M | 2,555.00M | 2,588.00M | 2,670.00M | 2,769.00M | 3,010.00M | 2,654.00M | 2,876.00M | 2,699.00M | 2,750.00M | 2,507.00M | 2,604.00M | 2,593.00M | 2,685.00M | 2,476.00M | 2,684.00M | 2,934.00M | 3,089.00M | 2,930.00M |
|
Gross Profit
|
534.00M | 587.00M | 691.00M | 841.00M | 958.00M | 985.00M | 993.00M | 991.00M | 1,008.00M | 1,088.00M | 1,184.00M | 943.00M | 1,021.00M | 1,018.00M | 1,064.00M | 989.00M | 1,052.00M | 1,132.00M | 1,156.00M | 945.00M | 995.00M | 1,018.00M | 1,014.00M | 1,020.00M | 1,051.00M | 1,048.00M | 968.00M | 945.00M | 962.00M | 1,022.00M | 1,104.00M | | | | | | | | | 1,114.00M | 1,118.00M | 1,110.00M | 1,052.00M | 1,030.00M | 1,029.00M | 707.00M | 969.00M | 1,146.00M | 1,210.00M | 1,268.00M | 1,263.00M | 1,230.00M | 1,337.00M | 1,328.00M | 1,349.00M | 1,187.00M | 1,284.00M | 1,299.00M | 1,285.00M | 1,324.00M | 1,363.00M | 1,386.00M | 1,383.00M | 1,360.00M | 1,459.00M | 1,600.00M | 1,660.00M | 1,739.00M |
|
Research & Development
|
131.00M | 130.00M | 131.00M | 138.00M | 142.00M | 147.00M | 136.00M | 163.00M | 173.00M | 178.00M | 194.00M | 177.00M | 173.00M | 173.00M | 165.00M | 171.00M | 171.00M | 167.00M | 81.00M | 164.00M | 145.00M | 147.00M | 150.00M | 160.00M | 160.00M | 159.00M | 148.00M | 162.00M | 156.00M | 161.00M | 165.00M | | | | | | | | | | | 158.00M | 159.00M | 161.00M | 158.00M | 146.00M | 148.00M | 162.00M | 174.00M | 168.00M | 173.00M | 175.00M | 185.00M | 179.00M | 179.00M | 173.00M | 185.00M | 176.00M | 174.00M | 173.00M | 184.00M | 189.00M | 195.00M | 188.00M | 203.00M | 211.00M | 227.00M | 225.00M |
|
Selling, General & Administrative
|
329.00M | 330.00M | 338.00M | 368.00M | 406.00M | 375.00M | 341.00M | 402.00M | 431.00M | 441.00M | 467.00M | 383.00M | 427.00M | 423.00M | 452.00M | 428.00M | 438.00M | 456.00M | 118.00M | 467.00M | 379.00M | 396.00M | 380.00M | 386.00M | 391.00M | 393.00M | 334.00M | 340.00M | 367.00M | 367.00M | 389.00M | | | | | | | | | | | 356.00M | 372.00M | 367.00M | 352.00M | 321.00M | 352.00M | 361.00M | 401.00M | 366.00M | 384.00M | 363.00M | 416.00M | 393.00M | 412.00M | 392.00M | 435.00M | 431.00M | 412.00M | 424.00M | 444.00M | 431.00M | 433.00M | 427.00M | 454.00M | 491.00M | 494.00M | 538.00M |
|
Restructuring Costs
|
| | | | | | | 17.00M | 10.00M | 10.00M | -27.00M | | | 2.00M | 126.00M | | 86.00M | | | | -1.00M | 13.00M | 5.00M | 25.00M | 36.00M | 4.00M | 28.00M | 35.00M | 26.00M | 25.00M | -84.00M | | | | | | | | | | | | | 24.00M | 22.00M | 98.00M | 113.00M | 149.00M | 11.00M | 10.00M | 38.00M | 21.00M | 22.00M | 26.00M | 68.00M | 104.00M | 62.00M | 42.00M | 52.00M | 9.00M | 32.00M | 16.00M | 87.00M | 43.00M | 44.00M | 10.00M | 16.00M | 10.00M |
|
Other Operating Expenses
|
| | | | | 407.00M | -879.00M | | | 357.00M | | | | | | | 5.00M | -1.00M | -1.00M | | | | | 493.00M | 602.00M | 304.00M | 1,053.00M | | 146.00M | 839.00M | 454.00M | | | | | | | | | | | | | | | | | | -4.00M | | | | | | | | | | | 11.00M | -22.00M | 21.00M | | -603.00M | | 1.00M | | -760.00M |
|
Operating Expenses
|
460.00M | 460.00M | 469.00M | 506.00M | 548.00M | 522.00M | 477.00M | 582.00M | 614.00M | 629.00M | 634.00M | 560.00M | 600.00M | 598.00M | 743.00M | 599.00M | 695.00M | 623.00M | 199.00M | 631.00M | 523.00M | 556.00M | 535.00M | 571.00M | 587.00M | 556.00M | 510.00M | 537.00M | 549.00M | 553.00M | 470.00M | | | | | | | | | | | 514.00M | 531.00M | 552.00M | 532.00M | 565.00M | 613.00M | 672.00M | 586.00M | 544.00M | 595.00M | 559.00M | 623.00M | 598.00M | 659.00M | 669.00M | 682.00M | 649.00M | 638.00M | 606.00M | 660.00M | 636.00M | 715.00M | 55.00M | 701.00M | 712.00M | 737.00M | 13.00M |
|
Operating Income
|
-3797.00M | 64.00M | 176.00M | 269.00M | 398.00M | 467.00M | 318.00M | 400.00M | 392.00M | 460.00M | 445.00M | 361.00M | 385.00M | 371.00M | 401.00M | 293.00M | 359.00M | 439.00M | 294.00M | 479.00M | 471.00M | 464.00M | 451.00M | 425.00M | 448.00M | 469.00M | 407.00M | 398.00M | 535.00M | 452.00M | 423.00M | 495.00M | 481.00M | 544.00M | 356.00M | 586.00M | 621.00M | 554.00M | 570.00M | 484.00M | 530.00M | 520.00M | 444.00M | 471.00M | -415.00M | 134.00M | 347.00M | 448.00M | 612.00M | 714.00M | 660.00M | 672.00M | 705.00M | 719.00M | 660.00M | 502.00M | 537.00M | 630.00M | 635.00M | 698.00M | 692.00M | 755.00M | 651.00M | 690.00M | 748.00M | 857.00M | 916.00M | 963.00M |
|
EBIT
|
-3797.00M | 64.00M | 176.00M | 269.00M | 398.00M | 467.00M | 318.00M | 400.00M | 392.00M | 460.00M | 445.00M | 361.00M | 385.00M | 371.00M | 401.00M | 293.00M | 359.00M | 439.00M | 294.00M | 479.00M | 471.00M | 464.00M | 451.00M | 425.00M | 448.00M | 469.00M | 407.00M | 398.00M | 535.00M | 452.00M | 423.00M | 495.00M | 481.00M | 544.00M | 356.00M | 586.00M | 621.00M | 554.00M | 570.00M | 484.00M | 530.00M | 520.00M | 444.00M | 471.00M | -415.00M | 134.00M | 347.00M | 448.00M | 612.00M | 714.00M | 660.00M | 672.00M | 705.00M | 719.00M | 660.00M | 502.00M | 537.00M | 630.00M | 635.00M | 698.00M | 692.00M | 755.00M | 651.00M | 690.00M | 748.00M | 857.00M | 916.00M | 963.00M |
|
Interest & Investment Income
|
3.00M | 4.00M | 4.00M | 4.00M | 6.00M | 4.00M | 6.00M | 5.00M | 6.00M | 5.00M | 6.00M | 5.00M | 7.00M | 6.00M | 5.00M | 4.00M | 5.00M | 4.00M | 4.00M | 5.00M | 4.00M | 4.00M | 6.00M | 5.00M | 4.00M | 4.00M | 4.00M | 6.00M | 4.00M | 2.00M | 5.00M | 5.00M | 6.00M | 3.00M | 2.00M | 4.00M | 4.00M | 3.00M | 4.00M | 5.00M | 4.00M | 4.00M | 6.00M | 6.00M | 5.00M | 2.00M | 2.00M | 3.00M | 8.00M | 3.00M | 3.00M | 2.00M | 4.00M | 3.00M | 6.00M | 9.00M | 12.00M | 18.00M | 21.00M | 22.00M | 19.00M | 20.00M | 26.00M | 23.00M | 22.00M | 17.00M | 21.00M | 25.00M |
|
Other Non Operating Income
|
3.00M | 5.00M | -55.00M | 8.00M | 75.00M | 42.00M | 52.00M | 12.00M | 6.00M | -5.00M | 14.00M | 1.00M | 11.00M | 19.00M | 19.00M | -226.00M | 9.00M | 18.00M | 16.00M | 32.00M | 16.00M | 9.00M | 6.00M | -70.00M | -5.00M | 11.00M | 9.00M | 8.00M | 12.00M | -651.00M | -46.00M | -9.00M | -10.00M | -12.00M | -11.00M | 2.00M | 1.00M | -1.00M | -1.00M | -1.00M | 1.00M | 2.00M | | 5.00M | 11.00M | 4.00M | | -1.00M | 4.00M | 2.00M | -22.00M | 15.00M | 5.00M | 4.00M | 4.00M | -5.00M | -4.00M | -4.00M | -3.00M | -3.00M | -5.00M | -3.00M | -5.00M | -1.00M | -1.00M | | -11.00M | 3.00M |
|
Non Operating Income
|
3.00M | 5.00M | -126.00M | 8.00M | 75.00M | 42.00M | -378.00M | 12.00M | 6.00M | -5.00M | -266.00M | 1.00M | 11.00M | 19.00M | -256.00M | -226.00M | 9.00M | 18.00M | -57.00M | 32.00M | 16.00M | 9.00M | -344.00M | -70.00M | -5.00M | 11.00M | -211.00M | 8.00M | 12.00M | -651.00M | -46.00M | -9.00M | -10.00M | -12.00M | -324.00M | 2.00M | 1.00M | -1.00M | -215.00M | -1.00M | 1.00M | 2.00M | -168.00M | 5.00M | 11.00M | 4.00M | -108.00M | -1.00M | 4.00M | 2.00M | -76.00M | 15.00M | 5.00M | 4.00M | -129.00M | -5.00M | -4.00M | -4.00M | -45.00M | -3.00M | -5.00M | -3.00M | -5.00M | -1.00M | -1.00M | | 42.00M | 3.00M |
|
EBT
|
-3832.00M | 31.00M | -58.00M | 242.00M | 441.00M | 475.00M | 336.00M | 382.00M | 361.00M | 421.00M | 421.00M | 328.00M | 359.00M | 348.00M | 476.00M | 34.00M | 338.00M | 425.00M | 637.00M | 482.00M | 460.00M | 449.00M | 562.00M | 326.00M | 410.00M | 451.00M | 419.00M | 382.00M | 519.00M | -228.00M | 592.00M | 460.00M | 445.00M | 503.00M | 585.00M | 566.00M | 598.00M | 530.00M | 791.00M | 461.00M | 520.00M | 513.00M | 653.00M | 470.00M | -410.00M | 127.00M | 1,390.00M | 435.00M | 611.00M | 705.00M | 963.00M | 677.00M | 696.00M | 708.00M | 656.00M | 485.00M | 525.00M | 624.00M | 771.00M | 699.00M | 687.00M | 754.00M | 753.00M | 706.00M | 755.00M | 846.00M | 967.00M | 961.00M |
|
Tax Provisions
|
-594.00M | 6.00M | 3.00M | 69.00M | 135.00M | 144.00M | 128.00M | 113.00M | 69.00M | 70.00M | 100.00M | 88.00M | 91.00M | 88.00M | 30.00M | -245.00M | 60.00M | 93.00M | 3.00M | 127.00M | 120.00M | 102.00M | 96.00M | -109.00M | 94.00M | 100.00M | 252.00M | 58.00M | 130.00M | -1019.00M | -131.00M | 54.00M | 39.00M | 71.00M | 158.00M | 599.00M | 108.00M | 77.00M | -337.00M | 78.00M | 91.00M | -245.00M | 279.00M | 447.00M | 42.00M | 185.00M | 109.00M | 60.00M | 106.00M | 124.00M | 187.00M | 110.00M | 136.00M | 116.00M | 91.00M | 87.00M | 100.00M | 96.00M | 158.00M | -1105.00M | 146.00M | 181.00M | 381.00M | 178.00M | 742.00M | 208.00M | 233.00M | 210.00M |
|
Profit After Tax
|
-3241.00M | -77.00M | 91.00M | 172.00M | 304.00M | 330.00M | 253.00M | 263.00M | 291.00M | 349.00M | 320.00M | 238.00M | 267.00M | 260.00M | 398.00M | 279.00M | 278.00M | 332.00M | 387.00M | 313.00M | 340.00M | 347.00M | 614.00M | 472.00M | 599.00M | 351.00M | 1,040.00M | 353.00M | 389.00M | 839.00M | 437.00M | 409.00M | 406.00M | 435.00M | 434.00M | -40.00M | 490.00M | 454.00M | 1,674.00M | 383.00M | 429.00M | 758.00M | 376.00M | 26.00M | -456.00M | -58.00M | 228.00M | 381.00M | 506.00M | 581.00M | 794.00M | 567.00M | 560.00M | 594.00M | 708.00M | 398.00M | 433.00M | 528.00M | 552.00M | 1,804.00M | 541.00M | 573.00M | 276.00M | 528.00M | 13.00M | 638.00M | 664.00M | 751.00M |
|
Equity Income
|
| -168.00M | -89.00M | -431.00M | -705.00M | -702.00M | -521.00M | -646.00M | -705.00M | -848.00M | -805.00M | -536.00M | -594.00M | -495.00M | -908.00M | -668.00M | -652.00M | -769.00M | -645.00M | -763.00M | -806.00M | -770.00M | -3146.00M | -960.00M | -580.00M | -844.00M | -1332.00M | -712.00M | -971.00M | -1699.00M | -830.00M | -796.00M | -945.00M | -1037.00M | -2664.00M | -49.00M | -1103.00M | -988.00M | -3509.00M | -830.00M | -1049.00M | -1661.00M | -941.00M | -175.00M | 896.00M | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
1.00M | 2.00M | 1.00M | 1.00M | 2.00M | 1.00M | 2.00M | 1.00M | 1.00M | 2.00M | 1.00M | 2.00M | 1.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-3238.00M | 25.00M | -61.00M | 173.00M | 306.00M | 331.00M | 208.00M | 269.00M | 292.00M | 351.00M | 321.00M | 240.00M | 268.00M | 260.00M | 446.00M | 279.00M | 278.00M | 332.00M | 634.00M | 355.00M | 340.00M | 347.00M | 466.00M | 435.00M | 316.00M | 351.00M | 167.00M | 324.00M | 389.00M | 791.00M | 723.00M | 406.00M | 406.00M | 432.00M | 427.00M | -33.00M | 490.00M | 453.00M | 1,128.00M | 383.00M | 429.00M | 758.00M | 374.00M | 23.00M | -452.00M | -58.00M | 1,281.00M | 375.00M | 505.00M | 581.00M | 776.00M | 567.00M | 560.00M | 592.00M | 565.00M | 398.00M | 425.00M | 528.00M | 613.00M | 1,804.00M | 541.00M | 573.00M | 372.00M | 528.00M | 13.00M | 638.00M | 734.00M | 751.00M |
|
Consolidated Net Income
|
1.00M | -100.00M | 10.00M | 173.00M | 306.00M | 331.00M | 44.00M | 2.00M | 8.00M | 6.00M | 6.00M | 22.00M | -10.00M | -61.00M | -2.00M | -2.00M | -1.00M | 3.00M | 122.00M | 40.00M | 22.00M | 56.00M | 49.00M | 37.00M | 283.00M | -42.00M | 904.00M | 29.00M | -9.00M | 48.00M | 94.00M | 3.00M | -1.00M | 3.00M | 45.00M | -7.00M | -2.00M | 1.00M | -13.00M | -107.00M | 10.00M | -1.00M | -4.00M | 3.00M | -4.00M | 17.00M | 2.00M | 6.00M | 1.00M | -1.00M | | -1.00M | | 2.00M | | -1.00M | 8.00M | | -1.00M | -1.00M | | | | 528.00M | 13.00M | 638.00M | 734.00M | -1.00M |
|
Income towards Parent Company
|
1.00M | -100.00M | 10.00M | 173.00M | 306.00M | 331.00M | 44.00M | 2.00M | 8.00M | 6.00M | 6.00M | 22.00M | -10.00M | -61.00M | -2.00M | -2.00M | -1.00M | 3.00M | 122.00M | 40.00M | 22.00M | 56.00M | 49.00M | 37.00M | 283.00M | -42.00M | 904.00M | 29.00M | -9.00M | 48.00M | 94.00M | 3.00M | -1.00M | 3.00M | 45.00M | -7.00M | -2.00M | 1.00M | -13.00M | -107.00M | 10.00M | -1.00M | -4.00M | 3.00M | -4.00M | 17.00M | 2.00M | 6.00M | 1.00M | -1.00M | | -1.00M | | 2.00M | | -1.00M | 8.00M | | -1.00M | -1.00M | | | | 528.00M | 13.00M | 638.00M | 734.00M | -1.00M |
|
Net Income towards Common Stockholders
|
1.00M | -100.00M | 10.00M | 172.00M | 304.00M | 330.00M | 297.00M | 265.00M | 299.00M | 355.00M | 326.00M | 260.00M | 257.00M | 199.00M | 396.00M | 277.00M | 277.00M | 335.00M | 387.00M | 353.00M | 362.00M | 403.00M | 663.00M | 472.00M | 599.00M | 309.00M | 1,040.00M | 29.00M | -9.00M | 48.00M | 94.00M | 3.00M | -1.00M | 3.00M | 45.00M | -7.00M | -2.00M | 1.00M | -13.00M | -107.00M | 10.00M | -1.00M | -4.00M | 3.00M | -4.00M | 17.00M | 2.00M | 6.00M | 1.00M | -1.00M | | -1.00M | | 2.00M | | -1.00M | 8.00M | | -1.00M | -1.00M | | | | 528.00M | 13.00M | 638.00M | 734.00M | -1.00M |
|
EPS (Basic)
|
-7.07 | -0.17 | 0.02 | 0.37 | 0.67 | 0.73 | 0.67 | 0.60 | 0.67 | 0.81 | 0.76 | 0.61 | 0.63 | 0.61 | 0.93 | 0.66 | 0.66 | 0.81 | 0.94 | 0.86 | 0.88 | 0.99 | 1.62 | 1.16 | 1.47 | 0.86 | 2.60 | 0.92 | 1.07 | 2.35 | 1.23 | 1.15 | 1.14 | 1.23 | 1.23 | -0.11 | 1.40 | 1.30 | 4.82 | 1.12 | 1.30 | 2.25 | 1.12 | 0.08 | -1.37 | -0.18 | 0.70 | 1.15 | 1.53 | 1.76 | 2.42 | 1.73 | 1.72 | 1.84 | 2.21 | 1.26 | 1.37 | 1.68 | 1.76 | 5.80 | 1.76 | 1.87 | 0.93 | 1.77 | 0.04 | 2.16 | 2.25 | 2.55 |
|
EPS (Weighted Average and Diluted)
|
-7.07 | -0.17 | 0.02 | 0.37 | 0.66 | 0.72 | 0.66 | 0.59 | 0.67 | 0.80 | 0.75 | 0.61 | 0.62 | 0.60 | 0.93 | 0.65 | 0.66 | 0.80 | 0.92 | 0.84 | 0.87 | 0.97 | 1.59 | 1.14 | 1.45 | 0.85 | 2.57 | 0.91 | 1.06 | 2.32 | 1.22 | 1.14 | 1.13 | 1.22 | 1.22 | -0.11 | 1.38 | 1.29 | 4.78 | 1.11 | 1.29 | 2.24 | 1.11 | 0.08 | -1.37 | -0.18 | 0.69 | 1.14 | 1.51 | 1.74 | 2.38 | 1.72 | 1.71 | 1.83 | 2.21 | 1.25 | 1.36 | 1.67 | 1.76 | 5.76 | 1.75 | 1.86 | 0.93 | 1.75 | 0.04 | 2.14 | 2.23 | 2.53 |
|
Shares Outstanding (Weighted Average)
|
459.00M | 458.00M | 459.00M | 459.00M | 458.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
459.00M | 459.00M | 459.00M | 462.00M | 461.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
-3797.00M | 64.00M | 176.00M | 269.00M | 398.00M | 467.00M | 318.00M | 400.00M | 392.00M | 460.00M | 445.00M | 361.00M | 385.00M | 371.00M | 401.00M | 293.00M | 359.00M | 439.00M | 294.00M | 479.00M | 471.00M | 464.00M | 451.00M | 425.00M | 448.00M | 469.00M | 407.00M | 398.00M | 535.00M | 452.00M | 423.00M | 495.00M | 481.00M | 544.00M | 356.00M | 586.00M | 621.00M | 554.00M | 570.00M | 484.00M | 530.00M | 520.00M | 444.00M | 471.00M | -415.00M | 134.00M | 347.00M | 448.00M | 612.00M | 714.00M | 660.00M | 672.00M | 705.00M | 719.00M | 660.00M | 502.00M | 537.00M | 630.00M | 635.00M | 698.00M | 692.00M | 755.00M | 651.00M | 690.00M | 748.00M | 857.00M | 916.00M | 963.00M |
|
Interest Expenses
|
41.00M | 42.00M | 40.00M | 39.00M | 38.00M | 38.00M | 40.00M | 35.00M | 43.00M | 39.00M | 44.00M | 39.00M | 44.00M | 48.00M | 45.00M | 37.00M | 35.00M | 36.00M | 31.00M | 34.00M | 31.00M | 28.00M | 34.00M | 34.00M | 37.00M | 33.00M | 32.00M | 30.00M | 32.00M | 31.00M | 34.00M | 31.00M | 32.00M | 32.00M | 35.00M | 26.00M | 28.00M | 26.00M | 27.00M | 27.00M | 15.00M | 13.00M | 13.00M | 12.00M | 11.00M | 13.00M | 12.00M | 15.00M | 13.00M | 14.00M | 14.00M | 12.00M | 18.00M | 18.00M | 18.00M | 21.00M | 20.00M | 20.00M | 19.00M | 18.00M | 19.00M | 18.00M | 15.00M | 6.00M | 14.00M | 28.00M | 29.00M | 30.00M |
|
Tax Rate
|
15.50% | 19.35% | -5.17% | 28.51% | 30.61% | 30.32% | 38.10% | 29.58% | 19.11% | 16.63% | 23.75% | 26.83% | 25.35% | 25.29% | 6.30% | -720.59% | 17.75% | 21.88% | 0.47% | 26.35% | 26.09% | 22.72% | 17.08% | -33.44% | 22.93% | 22.17% | 60.14% | 15.18% | 25.05% | 446.93% | -22.13% | 11.74% | 8.76% | 14.12% | 27.01% | 105.83% | 18.06% | 14.53% | -42.60% | 16.92% | 17.50% | -47.76% | 42.73% | 95.11% | -10.24% | 145.67% | 7.84% | 13.79% | 17.35% | 17.59% | 19.42% | 16.25% | 19.54% | 16.38% | 13.87% | 17.94% | 19.05% | 15.38% | 20.49% | -158.08% | 21.25% | 24.01% | 50.60% | 25.21% | 98.28% | 24.59% | 24.10% | 21.85% |