TE Connectivity Growth Metrics (2009-2025) | TEL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -1.59%1.09%6.08%9.49%4.30%5.05%8.93%3.50%-4.67%-4.50%-4.38%1.69%2.69%4.32%9.05%9.27%8.67%8.32%2.27%-4.61%-11.87%-14.39%-14.48%-8.36%1.21%5.83%10.19%6.79%6.60%2.66%5.07%2.00%0.08%3.87%-3.39%4.11%0.55%-4.60%-2.30%1.45%8.26%11.77%11.54%5.64%2.31%1.38%-3.17%-0.26%0.18%1.65%4.48%8.05%6.21%5.52%5.26%-2.73%3.65%8.59%9.74%13.86%
Assets Growth (3y) 4.20%5.15%6.42%3.66%3.10%3.18%2.80%1.53%4.34%4.77%2.08%2.57%2.17%1.96%-0.55%-1.10%-1.56%-1.52%-1.03%-0.62%-1.22%-2.27%-1.67%-2.39%-0.33%-0.06%2.59%4.11%3.80%4.28%2.36%0.57%-0.28%2.51%2.89%3.46%1.73%3.72%3.65%2.63%1.81%2.25%3.53%4.83%4.11%4.42%2.87%2.83%2.12%1.58%3.32%5.22%6.47%6.17%
Assets Growth (5y) 2.06%2.98%4.68%4.36%4.11%4.42%3.91%-0.60%-0.13%0.10%-1.04%-0.45%0.10%0.73%1.19%1.00%2.00%0.80%0.67%0.91%-0.44%-0.18%-0.88%-1.62%-1.34%1.06%3.28%3.77%4.04%3.98%3.51%2.88%1.38%2.57%2.23%2.68%1.27%3.75%3.45%3.00%3.02%2.35%4.08%5.71%5.44%4.74%
Assets (QoQ) -3.14%-1.68%1.65%1.65%-0.50%3.18%-1.71%-1.13%8.59%-0.46%1.92%-6.06%0.02%-0.28%2.05%-0.10%1.00%1.30%6.68%0.10%0.45%0.98%0.72%-6.63%-7.19%-1.91%0.62%0.04%2.50%2.57%4.77%-3.05%2.32%-1.22%7.22%-5.88%0.39%2.52%-0.27%1.43%-3.05%-2.72%2.13%5.32%3.46%0.43%1.92%-0.25%0.20%-0.48%-2.65%2.75%0.64%0.98%0.05%6.26%-1.07%0.32%-0.19%-1.81%5.41%5.11%0.86%1.88%
Capital Expenditures Growth (1y) -13.83%50.82%125.86%53.95%35.80%55.43%55.73%11.11%27.27%-19.58%-27.45%-3.08%-9.29%38.26%5.56%32.28%10.06%6.77%-2.11%-6.47%21.37%8.67%20.19%85.38%29.56%46.63%-0.40%-28.11%-32.40%-19.32%6.77%30.77%95.04%21.13%26.06%20.59%-10.17%6.40%5.59%-19.02%-8.49%-17.49%-11.64%-10.24%9.79%35.76%37.72%54.36%27.23%25.85%
Capital Expenditures Growth (3y) 14.20%23.53%36.65%18.35%16.17%20.01%4.37%15.16%6.96%2.99%3.33%1.04%-1.92%-0.76%-1.82%-2.34%19.28%-4.88%10.63%-5.78%-7.26%-21.49%-16.17%-11.66%-10.73%-1.77%5.80%1.31%12.43%8.49%17.04%2.07%5.55%-4.30%-3.36%6.03%8.72%3.91%8.53%12.13%
Capital Expenditures Growth (5y) 12.31%23.46%13.32%3.51%3.56%0.96%0.39%0.00%2.58%7.23%11.05%13.85%10.16%8.49%4.39%0.43%1.63%2.53%2.56%5.76%2.40%4.69%-3.24%-5.36%-1.71%-7.03%-4.87%3.54%3.10%11.58%12.09%17.50%12.69%
Capital Expenditures (QoQ) -35.11%-4.92%31.03%6.58%13.58%42.39%-10.69%-5.98%30.00%42.66%-36.27%7.69%-17.86%28.70%-14.86%0.79%25.20%26.32%4.17%-5.76%14.50%38.67%-37.50%22.31%2.52%53.37%-3.60%-14.52%16.02%4.18%-1.68%-24.43%-2.26%-6.92%17.36%0.00%19.72%38.82%-27.12%4.07%14.53%3.41%-13.68%3.28%-12.17%16.87%-22.16%10.60%-10.78%42.95%-3.76%12.20%0.00%17.83%-4.80%
Cash & Equivalents Growth (1y) 69.34%44.28%30.83%-16.99%-32.63%-33.22%-38.79%-1.28%131.32%7.43%30.46%-30.02%-3.07%-11.71%43.72%27.81%75.12%-56.54%35.49%64.99%-1.00%-80.56%-70.09%-32.78%8.79%88.25%5.86%-27.68%1.99%-30.38%-28.27%1.07%-29.09%9.32%46.93%40.88%-13.19%1.94%47.98%119.60%198.73%27.30%-10.56%-57.15%-42.09%-9.56%-19.25%20.83%37.93%52.67%47.54%29.94%29.89%-20.59%7.18%117.18%-54.25%-4.85%-0.24%
Cash & Equivalents Growth (3y) 38.19%1.15%1.47%-16.92%-11.41%-11.00%-0.24%10.00%26.35%-37.58%-18.65%27.96%31.75%-18.07%-22.74%-21.92%-22.36%-20.86%-7.09%3.18%-36.61%-38.98%-21.09%-7.68%12.73%3.72%0.98%-14.37%-8.11%15.97%46.23%22.52%12.36%24.82%9.85%14.52%5.48%2.24%4.37%33.63%20.68%2.14%-12.38%1.23%3.12%8.49%50.51%-6.42%4.87%16.41%
Cash & Equivalents Growth (5y) 5.10%10.07%-17.64%-17.33%10.84%9.58%-1.48%-10.55%-11.88%-13.70%-23.05%-10.33%-5.18%-6.25%-9.41%-9.58%-18.41%-19.48%-17.71%2.69%-7.53%-22.26%-13.16%8.73%15.33%13.21%8.11%-0.63%1.67%-2.23%2.41%10.12%7.99%14.39%18.30%15.79%21.89%7.31%11.07%26.26%7.23%5.84%2.64%
Cash & Equivalents (QoQ) 15.84%20.91%11.44%8.50%-1.31%9.64%-29.30%-11.94%-2.18%0.50%14.04%106.34%-54.57%22.04%-38.83%11.17%-0.43%52.32%0.57%374.89%-33.22%-48.27%-39.65%-6.77%2.78%16.24%-2.33%61.32%-42.20%-20.60%37.75%10.13%-40.45%11.88%-3.36%69.78%-19.96%7.28%-40.45%99.37%16.19%59.20%-18.99%-15.04%-18.37%-23.73%9.48%32.68%-27.11%14.12%24.97%46.86%-29.56%0.51%24.91%-10.21%-4.93%103.67%-73.69%86.76%-0.32%
Cash from Investing Activities Growth (1y) -70.89%-119.87%-126.42%-1,139.06%102.22%63.41%-73.33%84.11%-4,933.33%-2,342.22%32.69%16.67%12.41%88.63%-34.29%-17.14%-37.80%-38.40%-221.28%-1,242.28%-116.57%21.97%567.88%92.67%135.88%-694.07%-118.54%-27.27%-205.15%77.52%24.81%-56.49%-40.56%3.32%-6.35%134.02%16.92%-94.85%63.48%-452.44%-126.35%82.16%23.53%14.88%79.63%-114.81%-361.54%19.11%-138.96%-6.32%42.59%-33.17%24.46%8.65%37.10%-76.60%-14.39%30.77%-5.64%-14.74%-40.88%-2,068.38%-31.07%52.70%
Cash from Investing Activities Growth (3y) -22.44%-55.71%-38.23%-17.94%2.02%-0.54%-16.14%46.27%-292.21%-56.66%-42.67%-135.75%-37.75%50.29%180.99%-4.84%45.35%-104.69%-40.73%-7.78%6.51%-11.68%13.27%47.35%19.06%-19.95%-29.03%38.86%-47.79%24.90%33.66%-23.35%-38.27%30.47%33.28%-0.69%27.37%9.27%-8.82%-64.20%-3.28%25.86%-26.54%2.85%28.36%-27.78%-18.56%-23.91%-27.34%12.39%27.47%-39.22%-6.78%-139.36%4.50%1.40%
Cash from Investing Activities Growth (5y) -17.24%-17.91%-62.69%-91.56%-22.93%-1.88%91.20%31.34%114.43%-88.54%-20.30%-4.10%0.28%26.17%-22.99%-18.08%-9.62%-13.26%-17.38%21.67%0.93%-21.28%24.01%29.43%0.05%9.71%-15.34%-15.25%-20.74%30.49%-0.60%-5.26%-5.17%5.15%4.68%-1.92%7.11%6.22%14.18%-50.45%0.98%23.75%-6.13%-13.19%9.94%-99.14%-18.20%-0.64%
Cash from Investing Activities (QoQ) 883.54%-108.56%-20.75%-110.94%8.89%2.44%-560.83%100.38%-1,600.00%-362.22%39.42%-15.08%-657.93%87.26%25.00%-20.95%1.57%-50.40%34.57%-42.28%1.14%-249.13%-173.34%77.04%64.38%2,193.33%-104.28%212.40%-888.24%51.12%70.61%7.14%-68.53%-63.49%38.83%16.60%-15.92%-79.83%119.57%-303.66%-171.86%66.30%-88.89%-30.80%78.57%-44.44%-110.26%68.70%-125.97%-210.34%63.15%7.54%-0.54%-67.57%14.52%47.55%-21.58%-15.38%-140.00%66.03%26.42%-76.07%-160.68%58.29%-1,032.59%89.36%5.93%
Cash from Operations Growth (1y) 8.70%11.61%-13.66%-53.33%11.40%16.80%32.91%34.42%-6.28%15.30%13.17%89.86%-14.56%21.58%-16.83%-1.53%0.22%-18.57%26.31%-23.77%-10.96%19.20%-14.42%32.54%-60.80%20.13%6.71%3.32%233.97%-26.82%27.49%-13.37%-27.64%52.67%5.96%-6.29%47.21%-13.50%-4.87%25.30%-13.33%-45.09%-18.09%55.72%20.58%79.47%7.50%-16.87%-28.79%-15.10%21.96%9.21%53.51%34.54%20.55%23.75%11.99%29.14%-8.44%22.11%-8.03%17.99%36.37%-1.48%
Cash from Operations Growth (3y) 4.30%14.55%9.10%6.00%-3.74%17.86%7.75%35.96%-7.07%4.51%5.94%12.53%-8.64%5.68%-3.49%-0.17%-29.54%5.26%4.87%1.44%5.24%1.58%5.20%5.86%-1.79%10.31%12.96%-5.69%52.66%-1.13%8.72%0.57%-2.63%-10.16%-6.19%22.28%15.44%-5.18%-5.73%17.49%-9.38%-5.77%2.41%12.23%9.64%27.03%16.48%3.96%6.97%13.83%10.42%18.18%16.50%27.04%14.61%14.19%
Cash from Operations Growth (5y) -0.57%8.27%6.41%-2.22%-4.46%9.71%6.22%20.48%-22.47%10.33%1.66%14.31%-0.04%0.74%4.11%-2.29%-3.31%5.43%9.28%-3.25%4.42%6.72%3.25%6.86%3.86%-8.61%2.35%10.36%30.04%-0.97%2.50%5.66%-4.54%2.02%1.60%10.67%10.96%-0.53%4.25%17.00%5.05%7.77%3.46%16.39%6.30%25.58%14.57%6.21%
Cash from Operations (QoQ) -26.96%63.39%-39.89%51.52%-25.00%26.40%-67.51%261.69%-21.36%43.84%-67.14%152.17%-3.26%41.19%-44.88%13.49%37.67%-3.42%-34.74%15.50%11.86%49.80%-60.61%34.92%49.75%7.55%-39.00%-60.10%358.97%-4.47%-40.94%28.96%0.58%66.41%-59.86%7.71%112.20%15.50%-64.50%69.21%24.68%27.02%-53.24%17.03%-21.00%89.47%-11.11%-9.38%17.59%13.49%-31.27%-22.37%40.19%63.04%-38.45%9.12%22.87%46.08%-36.82%-1.25%41.69%3.58%-15.74%-25.63%81.78%19.71%-39.13%
Dividends Paid - Common Growth (1y) -1.37%-2.70%-2.74%-4.05%-2.78%9.72%7.04%8.45%8.57%13.92%48.68%15.58%15.79%15.56%15.93%15.73%320.45%14.56%13.24%7.63%-7.64%75.00%3.94%12.92%0.00%6.82%8.92%-33.33%-50.00%30.25%75.00%33.33%2.42%-100.00%150.00%3.25%4.09%-50.00%-300.00%2.52%9.23%-66.67%-50.00%9.20%3.05%20.00%0.00%2.81%6.85%-50.00%-133.33%3.28%-73.71%3,600.00%3,085.71%10.58%
Dividends Paid - Common Growth (3y) 1.35%6.74%15.68%6.35%6.92%13.04%22.65%13.20%74.19%15.29%76.66%-26.69%-27.46%12.58%63.84%-26.31%8.62%5.70%6.12%4.34%-10.06%27.89%17.01%0.00%5.27%13.27%12.64%35.72%4.09%11.57%9.14%12.64%5.21%-71.00%-14.47%4.95%5.42%-25.99%-71.00%4.80%6.35%-25.99%-51.83%5.06%-33.85%253.03%315.37%5.50%
Dividends Paid - Common Growth (5y) 38.35%9.78%42.23%-15.34%-16.14%12.33%40.77%-15.17%11.38%41.88%-15.25%-15.07%9.64%40.16%-15.31%-15.13%10.88%5.47%8.67%7.79%16.27%4.60%11.30%0.00%4.31%10.56%-10.76%-8.45%4.77%9.34%0.00%0.00%5.10%-43.10%-28.47%4.18%-19.93%154.61%191.09%5.62%
Dividends Paid - Common (QoQ) 1.37%-1.35%1.37%-2.70%0.00%-1.39%0.00%-1.41%12.86%-3.80%1.32%-1.30%18.42%25.56%-21.24%-1.12%18.18%25.96%-21.37%259.22%255.08%-100.72%-166.67%1,687.50%204.72%6,700.00%231.06%-100.69%33.33%7,150.00%237.59%-100.84%25.00%-100.16%-100.00%7,800.00%312.34%-100.31%150.00%15,800.00%315.72%-100.45%33.33%8,250.00%342.94%-100.69%40.00%6,033.33%317.98%-100.54%25.00%6,200.00%334.43%-100.75%-16.67%2,800.00%10.58%0.48%-0.48%0.00%
Dividends payables Growth (1y) 7.75%16.34%1.15%6.84%7.83%1.65%2.92%3.15%8.87%3.37%5.98%-46.41%
Dividends payables Growth (3y) 13.46%5.23%5.41%4.10%2.57%4.95%5.10%6.05%-16.27%
Dividends payables Growth (5y) 12.86%11.44%9.56%4.04%4.45%4.85%3.96%4.83%-7.99%
EBITDA Margin Growth (1y) 17,593.001,259.00361.00357.00-172.00-229.00172.00-149.0011.00-225.006.00-204.00-85.00213.00-335.00739.00490.00236.00611.00-280.00-135.00-5.00-104.0011.00359.00-56.00-94.00-161082.00-152125.00-171448.00-102984.00-65707.00-71473.00-43077.00-109397.00226,831.00223,339.00214,611.00212,457.0041.00-2852.00-1008.00-281.00-215.002,936.001,331.00665.00488.00122.00-102.00-215.00-453.00-469.00-179.0060.00515.00454.00322.0027.00-23.0061.00-7.00329.00264.00
EBITDA Margin Growth (3y) 17,432.00805.00540.005.00-246.00-241.00-157.00386.00415.00224.00282.00255.00269.00444.00172.00470.00713.00175.00413.00-161351.00-151902.00-171509.00-103182.00-226779.00-223239.00-214581.00-212475.0041.00-259.0086.0076.00161,164.00149,014.00170,526.00102,778.00226,657.00223,423.00214,934.00212,840.00314.00206.00221.00169.00-180.002,590.001,050.00510.00550.00107.0041.00-128.0039.0046.00135.00415.00756.00
EBITDA Margin Growth (5y) 17,836.001,254.00816.00464.00108.00-10.00350.00117.00638.00163.0084.00-160816.00-151497.00-171060.00-102906.00-226320.00-222885.00-214350.00-211968.00-228.00-36.0025.00-123.0093.00-2753.00-978.00-300.00-133.00-175.00409.00459.00161,438.00152,072.00171,755.00103,228.00226,692.00223,077.00214,653.00212,685.00376.00191.00363.00255.00312.003,104.001,364.00865.00791.00
EBITDA Margin (QoQ) 16,503.00397.00278.00416.00168.00-501.00274.00-113.00111.00-100.00-47.0046.00-125.00132.00-257.00165.00173.00-416.00817.00-85.00-80.00-41.00-74.0060.0051.00-140.0041.00407.00-364.00-179.00-160947.009,365.00-19688.0068,286.00-123670.003,599.008,709.001,966.00212,557.00107.00-19.00-189.00141.00-2786.001,825.00538.00208.00365.00220.00-128.0031.00-1.00-4.00-241.00-207.00-16.00285.00-2.00248.00-78.00153.00-297.00198.007.0085.0039.00134.00
EBIT Growth (1y) 110.48%629.69%80.68%48.70%-1.51%-1.50%39.94%-9.75%-1.79%-19.35%-9.89%-18.84%-6.75%18.33%-26.68%63.48%31.20%5.69%53.40%-11.27%-4.88%1.08%-9.76%-6.35%19.42%-3.62%3.93%24.37%-10.09%20.35%-15.84%18.38%29.11%1.84%60.11%-17.41%-14.65%-6.14%-22.11%-2.69%-178.30%-74.23%-21.85%-4.88%247.47%432.84%90.20%50.00%15.20%0.70%0.00%-25.30%-23.83%-12.38%-3.79%39.04%28.86%19.84%2.52%-1.15%8.09%13.51%40.71%39.57%
EBIT Growth (3y) 28.09%79.64%31.59%2.89%-3.38%-2.04%-2.58%6.19%6.31%0.29%0.45%5.59%5.18%8.13%0.50%10.75%14.22%0.98%12.89%1.10%0.70%5.45%-7.58%11.30%11.50%5.71%11.88%6.74%-0.31%4.78%1.63%-1.64%-41.99%-37.31%-0.85%-8.56%-0.49%8.83%5.01%11.56%9.98%11.41%14.13%2.15%48.79%67.52%22.32%15.93%4.18%1.88%-0.46%0.89%1.99%6.03%11.55%24.25%
EBIT Growth (5y) 16.26%48.62%20.71%9.58%2.40%0.09%5.06%-0.10%6.42%-0.35%-1.01%6.52%4.55%7.96%-2.35%14.87%11.58%4.76%14.16%0.21%2.39%2.31%-0.31%2.08%-23.96%-22.16%-3.14%2.40%2.73%9.58%9.31%6.30%7.95%5.74%13.14%-3.05%-2.86%2.60%2.18%7.60%5.48%7.74%7.95%7.94%30.62%44.94%21.43%16.54%
EBIT Margin Growth (1y) 17,593.001,259.00361.00357.00-172.00-229.00172.00-149.0011.00-225.006.00-204.00-85.00213.00-335.00739.00490.00236.00611.00-280.00-135.00-5.00-104.0011.00359.00-56.00-94.00-161082.00-152125.00-171448.00-102984.00-65707.00-71473.00-43077.00-109397.00226,831.00223,339.00214,611.00212,457.0041.00-2852.00-1008.00-281.00-215.002,936.001,331.00665.00488.00122.00-102.00-215.00-453.00-469.00-179.0060.00515.00454.00322.0027.00-23.0061.00-7.00329.00264.00
EBIT Margin Growth (3y) 17,432.00805.00540.005.00-246.00-241.00-157.00386.00415.00224.00282.00255.00269.00444.00172.00470.00713.00175.00413.00-161351.00-151902.00-171509.00-103182.00-226779.00-223239.00-214581.00-212475.0041.00-259.0086.0076.00161,164.00149,014.00170,526.00102,778.00226,657.00223,423.00214,934.00212,840.00314.00206.00221.00169.00-180.002,590.001,050.00510.00550.00107.0041.00-128.0039.0046.00135.00415.00756.00
EBIT Margin Growth (5y) 17,836.001,254.00816.00464.00108.00-10.00350.00117.00638.00163.0084.00-160816.00-151497.00-171060.00-102906.00-226320.00-222885.00-214350.00-211968.00-228.00-36.0025.00-123.0093.00-2753.00-978.00-300.00-133.00-175.00409.00459.00161,438.00152,072.00171,755.00103,228.00226,692.00223,077.00214,653.00212,685.00376.00191.00363.00255.00312.003,104.001,364.00865.00791.00
EBIT Margin (QoQ) 16,503.00397.00278.00416.00168.00-501.00274.00-113.00111.00-100.00-47.0046.00-125.00132.00-257.00165.00173.00-416.00817.00-85.00-80.00-41.00-74.0060.0051.00-140.0041.00407.00-364.00-179.00-160947.009,365.00-19688.0068,286.00-123670.003,599.008,709.001,966.00212,557.00107.00-19.00-189.00141.00-2786.001,825.00538.00208.00365.00220.00-128.0031.00-1.00-4.00-241.00-207.00-16.00285.00-2.00248.00-78.00153.00-297.00198.007.0085.0039.00134.00
EBIT (QoQ) 101.69%175.00%52.84%47.96%17.34%-31.91%25.79%-2.00%17.35%-3.26%-18.88%6.65%-3.64%8.09%-26.93%22.53%22.28%-33.03%62.93%-1.67%-1.49%-2.80%-5.76%5.41%4.69%-13.22%-2.21%34.42%-15.51%-6.42%17.02%-2.83%13.10%-34.56%64.61%5.97%-10.79%2.89%-15.09%9.50%-1.89%-14.62%6.08%-188.11%132.29%158.96%29.11%36.61%16.67%-7.56%1.82%4.91%1.99%-8.21%-23.94%6.97%17.32%0.79%9.92%-0.86%9.10%-13.77%5.99%8.41%14.57%6.88%5.13%
EBT Growth (1y) 111.51%1,432.26%679.31%57.85%-18.14%-11.37%25.30%-14.14%-0.55%-17.34%13.06%-89.63%-5.85%22.13%33.82%1,317.65%36.09%5.65%-11.77%-32.37%-10.87%0.45%-25.44%17.18%26.59%-150.55%41.29%20.42%-14.26%320.61%-1.18%23.04%34.38%5.37%35.21%-18.55%-13.04%-3.21%-17.45%1.95%-178.85%-75.24%112.86%-7.45%249.02%455.12%-30.72%55.63%13.91%0.43%-31.88%-28.36%-24.57%-11.86%17.53%44.12%30.86%20.83%-2.33%1.00%9.90%12.20%28.42%36.12%
EBT Growth (3y) 27.93%123.91%116.92%-48.01%-8.48%-3.64%23.77%8.06%8.41%2.17%10.11%-0.20%4.53%9.03%-4.16%123.97%15.37%-36.38%-2.41%-1.55%-1.10%3.86%1.35%20.19%13.41%5.53%23.59%6.47%0.06%61.98%3.32%0.72%-42.95%-36.80%33.44%-8.40%0.72%9.98%6.78%13.67%10.21%11.34%0.15%1.05%48.59%70.00%-17.84%17.13%3.99%2.27%-7.87%1.41%2.75%6.12%13.81%25.60%
EBT Growth (5y) 16.22%70.68%63.52%6.14%-1.45%-1.03%4.51%0.00%7.53%-20.51%7.06%7.00%4.39%7.65%4.21%75.50%12.09%4.51%4.43%-0.89%2.48%2.70%3.05%7.59%-24.57%-22.39%27.10%2.63%3.32%38.48%10.22%8.04%9.36%7.08%2.32%-3.04%-2.57%3.32%-0.51%8.68%5.73%8.01%2.89%8.48%30.89%46.12%-7.00%17.18%
EBT Margin Growth (1y) 17,888.001,417.001,286.00393.00-410.00-364.0051.00-195.0024.00-182.00293.00-926.00-70.00238.00441.001,576.00517.00228.00-27.00-615.00-222.00-14.00-425.00279.00428.00-2177.00373.00-149735.00-140821.00-156457.00-168920.00-69305.00-74509.00-46659.00-125820.00219,070.00215,095.00205,360.00294,942.00106.00-2807.00-1015.002,284.00-248.002,918.001,335.00-1740.00538.00102.00-105.00-1017.00-510.00-475.00-167.00406.00562.00470.00334.00-60.0016.0091.00-29.00185.00218.00
EBT Margin Growth (3y) 17,502.00871.001,630.00-728.00-456.00-308.00785.00455.00471.00284.00708.0035.00225.00452.00-11.001,240.00723.00-1963.00-79.00-150071.00-140614.00-158648.00-168972.00-218762.00-214902.00-205293.00-294367.0029.00-234.002,244.00202.00149,871.00137,779.00157,686.00171,405.00218,927.00215,206.00205,680.00295,485.00396.00213.00214.00-474.00-221.002,545.001,062.00-2352.00589.0097.0061.00-671.0067.0085.00138.00531.00796.00
EBT Margin Growth (5y) 17,949.001,337.002,044.00232.00-161.00-94.00333.00119.00677.00-1907.00655.00-149422.00-140167.00-158182.00-168558.00-217801.00-214607.00-205078.00-294819.00-307.00-28.0054.00149.00414.00-2614.00-948.002,858.00-113.00-124.002,564.00746.00150,160.00140,799.00158,916.00168,648.00218,955.00214,833.00205,407.00294,874.00447.00208.00381.00-128.00357.003,106.001,367.00-2226.00823.00
EBT Margin (QoQ) 16,521.00-339.001,052.00655.0049.00-469.00158.00-148.0095.00-55.00-87.0070.00-110.00420.00-1306.00927.00197.00624.00-172.00-132.00-92.00369.00-760.00261.00116.00-42.00-56.00410.00-2489.002,507.00-150164.009,325.00-18125.00-9955.00-50549.004,121.009,725.00-89117.00294,340.00147.00-10.00465.00-495.00-2767.001,782.003,764.00-3027.00399.00199.00689.00-749.00-36.00-9.00-223.00-242.00-1.00299.00350.00-86.00-93.00163.00-44.00-11.00-18.0044.00170.0022.00
EBT (QoQ) 100.81%-287.10%517.24%82.23%7.71%-29.26%13.69%-5.50%16.62%0.00%-22.09%9.45%-3.06%36.78%-92.86%894.12%25.74%49.88%-24.33%-4.56%-2.39%25.17%-41.99%25.77%10.00%-7.10%-8.83%35.86%-143.93%359.65%-22.30%-3.26%13.03%16.30%-3.25%5.65%-11.37%49.25%-41.72%12.80%-1.35%27.29%-28.02%-187.23%130.98%994.49%-68.71%40.46%15.38%36.60%-29.70%2.81%1.72%-7.34%-26.07%8.25%18.86%23.56%-9.34%-1.72%9.75%-0.13%-6.24%6.94%12.05%14.30%-0.62%
Enterprise Value Growth (1y) -70.01%-44.79%-31.17%16.55%32.33%33.54%39.05%1.92%-130.59%-7.91%-31.04%29.93%100.21%3.09%11.75%-43.85%0.00%-27.95%-75.45%100.43%-11,616.67%56.75%-35.82%-37,150.00%-66.43%0.14%80.56%70.09%32.78%-8.79%-88.25%-5.86%27.68%-1.99%30.38%28.27%-1.07%29.09%-9.32%-46.93%-40.88%32.97%10.14%-32.08%-105.28%-255.19%-30.73%10.82%60.71%44.85%8.82%21.17%-24.45%-42.82%-56.80%-54.14%-33.92%-31.45%23.70%-6.40%-126.36%60.70%6.57%2.48%
Enterprise Value Growth (3y) -38.43%-1.27%-1.56%16.91%26.06%11.42%11.01%0.38%26.09%-10.19%-26.60%26.08%37.70%18.76%-28.12%-31.98%-478.56%17.94%22.63%21.81%-407.66%22.26%20.79%-392.33%6.82%-3.47%36.61%38.98%21.09%7.68%-12.73%-3.72%-0.98%21.44%11.90%-11.66%-42.98%-19.07%-8.70%-20.06%-4.35%-9.51%-2.32%2.44%-0.13%-40.91%-23.18%-2.71%13.16%-1.17%-2.94%-8.94%-55.67%9.64%-3.78%-16.95%
Enterprise Value Growth (5y) 14.93%-5.19%-10.16%14.91%17.71%17.40%-10.93%-9.58%1.48%10.39%11.74%13.59%23.01%10.24%5.11%6.15%-148.71%9.32%9.50%18.34%-149.23%19.42%17.67%-162.93%-2.87%12.04%24.20%15.11%-7.28%-13.37%-10.97%-5.62%3.65%1.03%4.00%0.43%-7.41%-5.87%-12.92%-16.03%-13.62%-19.78%-5.09%-8.78%-24.93%-7.65%-5.91%-2.37%
Enterprise Value (QoQ) -15.88%-21.07%-11.58%-8.60%1.31%-9.68%29.01%11.94%3.07%-0.58%-14.24%-107.03%54.64%-22.15%38.91%100.62%-21,033.33%-11.23%0.43%100.43%-26,883.33%-52.52%100.24%-11,616.67%-0.58%-378.99%33.22%48.27%39.65%6.77%-2.78%-16.24%2.33%-61.32%42.20%20.60%-37.75%-10.13%40.45%-11.88%3.36%-69.78%19.96%-7.28%54.02%-127.60%-17.65%-66.73%20.44%16.23%19.74%26.54%-11.68%-38.49%30.61%-15.97%-28.16%-52.05%31.79%-0.75%-25.79%11.74%4.88%-114.34%78.16%-109.83%0.72%
EPS (Basic) Growth (1y) 109.48%529.41%2,975.30%62.16%0.00%10.96%13.43%1.67%-5.97%-24.69%22.37%8.20%4.76%32.79%1.08%30.30%33.33%22.22%72.34%34.88%67.05%-13.13%60.49%-20.69%-27.21%173.26%-52.69%25.00%6.54%-47.66%0.00%-109.57%22.81%5.69%291.87%1,118.18%-7.14%73.08%-76.76%-92.86%-205.38%-108.00%-37.50%1,337.50%211.68%1,077.78%245.71%50.43%12.42%4.55%-8.68%-27.17%-20.35%-8.70%-20.36%360.32%28.47%11.31%-47.16%-69.48%-97.73%15.51%141.94%44.07%
EPS (Basic) Growth (3y) 27.84%77.46%249.49%21.28%-0.50%3.53%11.95%12.75%9.51%6.92%28.70%23.89%32.64%12.13%40.87%11.71%17.48%42.62%9.38%10.17%9.01%7.50%-8.77%-27.95%-1.61%14.77%22.85%6.78%6.71%-1.44%-3.07%-58.87%-47.39%-28.99%-17.13%131.80%3.00%10.63%-20.52%15.60%9.78%-6.49%25.43%150.66%44.22%124.62%35.98%71.49%4.78%2.04%-27.30%0.76%-71.46%5.49%0.60%26.49%
EPS (Basic) Growth (5y) 16.27%50.90%136.74%25.68%17.02%3.33%31.15%8.92%9.82%23.74%10.11%13.52%12.59%15.06%5.75%-16.72%16.23%9.92%38.67%5.43%8.12%17.84%-7.12%-41.42%-24.00%-17.18%-23.08%4.56%7.41%-5.62%14.49%8.51%8.57%8.39%12.43%68.18%-0.43%5.26%-18.25%38.94%6.25%-3.63%-3.65%85.77%15.20%69.52%26.30%17.27%
EPS (Basic) (QoQ) 97.60%112.82%1,598.30%81.08%8.96%-8.22%-10.45%11.67%20.90%-6.17%-19.74%3.28%-3.17%52.46%-29.03%0.00%22.73%16.05%-8.51%2.33%12.50%63.64%-28.40%26.72%-41.50%202.33%-64.62%16.30%119.63%-47.66%-6.50%-0.87%7.89%0.00%-108.94%1,372.73%-7.14%270.77%-76.76%16.07%73.08%-50.22%-92.86%-1,812.50%86.86%488.89%64.29%33.04%15.03%37.50%-28.51%-0.58%6.98%20.11%-42.99%8.73%22.63%4.76%229.55%-69.66%6.25%-50.27%90.32%-97.74%5,300.00%4.17%13.33%
EPS (Weighted Average and Diluted) Growth (1y) 109.34%523.53%2,929.40%59.46%1.52%11.11%13.64%3.39%-7.46%-25.00%24.00%6.56%6.45%33.33%-1.08%29.23%31.82%21.25%72.83%35.71%66.67%-12.37%61.64%-20.18%-26.90%172.94%-52.53%25.27%6.60%-47.41%0.00%-109.65%22.12%5.74%291.80%1,109.09%-6.52%73.64%-76.78%-92.79%-206.20%-108.04%-37.84%1,325.00%210.22%1,066.67%244.93%50.88%13.25%5.17%-7.14%-27.33%-20.47%-8.74%-20.36%360.80%28.68%11.38%-47.16%-69.62%-97.71%15.05%139.78%44.57%
EPS (Weighted Average and Diluted) Growth (3y) 27.81%76.83%249.49%20.66%0.00%3.57%11.71%12.50%9.10%6.63%28.46%23.18%32.74%12.31%40.33%11.87%17.11%42.60%9.86%10.72%9.11%7.94%-8.45%-27.99%-1.64%14.92%22.98%6.85%6.76%-1.16%-3.10%-58.75%-47.55%-29.02%-17.30%131.23%3.05%10.49%-20.74%15.72%9.85%-6.52%25.80%150.00%44.11%124.25%36.63%71.60%5.04%2.25%-26.89%0.58%-71.40%5.35%0.30%26.49%
EPS (Weighted Average and Diluted) Growth (5y) 16.25%50.44%135.85%25.24%17.05%3.38%31.24%9.05%9.61%23.73%10.22%13.32%12.76%15.25%5.58%-16.75%15.90%10.03%39.04%5.73%8.20%18.22%-6.94%-41.22%-24.11%-17.21%-23.13%4.61%7.33%-5.59%14.30%8.57%8.64%8.45%12.62%67.95%-0.29%5.30%-18.11%39.00%6.29%-3.65%-3.48%85.35%15.20%69.25%26.44%17.29%
EPS (Weighted Average and Diluted) (QoQ) 97.60%112.82%1,598.30%78.38%9.09%-8.33%-10.61%13.56%19.40%-6.25%-18.67%1.64%-3.23%55.00%-30.11%1.54%21.21%15.00%-8.70%3.57%11.49%63.92%-28.30%27.19%-41.38%202.35%-64.59%16.48%118.87%-47.41%-6.56%-0.88%7.96%0.00%-109.02%1,354.55%-6.52%270.54%-76.78%16.22%73.64%-50.45%-92.79%-1,812.50%86.86%483.33%65.22%32.46%15.23%36.78%-27.73%-0.58%7.02%20.77%-43.44%8.80%22.79%5.39%227.27%-69.62%6.29%-50.00%88.17%-97.71%5,250.00%4.21%13.45%
FCF Margin Growth (1y) -149.00-179.00-726.00-759.00-78.00-93.0042.00124.00-163.00290.00544.00609.00-199.00205.0048.0036.00-36.00-262.00710.00-386.00350.00855.00-290.00388.00-1207.00-98.00-720.00-89277.00-113210.00-114626.00-179143.0046,464.0052,054.00-102957.00-72286.0042,903.0062,698.00217,811.00252,121.00-238.00-537.00-1061.00-284.00672.0083.00350.00-428.00-471.00-588.00-419.00270.0093.00486.00620.00660.00446.00299.00621.00-302.00272.00-348.00-43.00384.00-454.00
FCF Margin Growth (3y) -390.0018.00-140.00-26.00-440.00402.00634.00768.00-397.00233.001,303.00259.00116.00797.00469.0038.00-892.00494.00-299.00-89275.00-114066.00-113869.00-180152.00-42425.00-62363.00-217681.00-252148.0090.001,542.00228.00693.0089,129.00114,214.00113,794.00179,551.0043,337.0062,243.00217,101.00251,409.00-37.00-1043.00-1129.00-442.00294.00-19.00552.00503.0069.00197.00822.00629.00812.00437.001,198.00742.00264.00
FCF Margin Growth (5y) -625.00-40.00618.00-376.00-126.00994.001,055.00770.00-1254.00989.00293.00-88630.00-114301.00-113927.00-179394.00-42775.00-62048.00-217088.00-251728.0092.00685.00985.00-317.00240.00-202.00-930.00-311.00524.001,087.00-482.00-19.0089,330.00113,709.00113,725.00179,394.0042,959.0062,141.00217,302.00252,340.00503.00-258.00112.00-83.001,013.00-68.001,130.00585.00-114.00
FCF Margin (QoQ) -470.00723.00-942.00539.00-499.00176.00-974.001,220.00-514.00311.00-892.00933.00-61.00565.00-828.00125.00342.00409.00-840.0054.00116.001,381.00-1936.00790.00620.00237.00-1259.00-805.001,729.00-385.00-89816.00-24738.00312.00-64902.00135,791.00-19148.00-154698.00-34231.00250,980.00647.00415.0079.00-1379.00347.00-108.00856.00-423.00-242.00160.0078.00-466.00-359.00329.00766.00-643.0034.00464.00806.00-857.00-114.00785.00-116.00-283.00-733.001,090.00311.00-1121.00
FCF Payout Ratio Growth (1y) -13.85%-5.45%39.23%558.66%-8.87%5.26%-13.81%-47.89%27.05%-13.83%12.11%-66.67%38.66%-0.95%10.46%21.65%380.73%90.19%-20.62%-34.65%1,370.42%66.33%-4.41%-92.20%23.47%168.52%130.59%14.20%-38.22%-59.87%79.73%35.71%63.34%-453.60%158.43%-51.28%-17.29%26.76%-322.68%41.81%104.45%-128.16%-10.25%-1.22%-45.81%51.19%22.46%-27.96%-12.43%-7.29%-165.70%-12.83%-66.25%3,234.27%2,252.31%22.61%
FCF Payout Ratio Growth (3y) -0.08%-4.99%10.39%4.59%17.09%-3.51%2.19%-40.44%103.83%-8.29%74.26%-26.45%-27.29%14.77%282.85%-26.39%5.91%-3.08%18.81%38.28%-12.31%29.12%-58.37%12.06%10.80%14.76%1.26%36.07%-37.27%-18.46%6.33%5.78%40.31%-109.93%-12.78%-11.96%-2.87%6.57%-57.45%0.30%-1.00%-6.11%-31.45%-14.72%-45.70%164.07%259.20%-8.35%
FCF Payout Ratio Growth (5y) 46.07%21.50%43.70%-15.10%-15.55%-23.46%150.61%-15.14%-13.59%43.42%-15.28%-15.05%31.15%58.78%-15.23%-15.10%-3.37%-3.21%11.63%-9.71%16.37%-8.72%-37.22%2.42%-1.23%20.65%-9.98%-4.97%-19.14%-9.69%1.76%6.49%5.56%-37.11%-24.20%-15.59%-22.99%96.68%155.49%1.52%
FCF Payout Ratio (QoQ) 34.91%-44.75%95.96%-41.02%48.06%-18.64%827.03%-91.84%71.01%-33.38%460.53%-80.10%15.99%-13.33%66.67%-17.24%-17.14%-3.35%83.56%227.03%36.50%-100.48%-147.95%4,138.05%2,971.62%11,565.69%150.58%-100.69%61.31%40,330.28%115.19%-100.26%37.67%-100.13%-97.71%23,036.17%178.45%-100.44%120.87%19,024.70%372.67%-100.39%36.56%12,279.72%581.45%-100.43%69.34%11,012.56%273.83%-100.39%51.30%10,238.03%354.43%-100.48%-20.61%3,425.85%75.94%-55.59%-17.18%89.46%
Free Cash Flow Growth (1y) 14.48%2.91%-30.14%-85.43%6.68%4.24%24.20%108.11%-14.54%32.20%32.63%246.75%-16.49%16.67%4.96%-4.87%-12.54%-28.57%26.31%-39.76%42.65%83.38%-14.42%64.71%-93.72%-5.03%-25.74%8.73%1,348.00%-36.22%30.67%-60.22%-52.76%55.40%8.52%200.92%224.56%23.35%3.70%-28.35%-37.30%-63.87%-14.43%111.91%25.86%104.80%-10.18%-27.71%-46.58%-26.95%36.06%10.56%90.17%63.90%28.96%42.71%22.02%39.80%-12.18%18.49%-22.10%11.67%38.72%-9.81%
Free Cash Flow Growth (3y) 1.44%12.35%4.79%1.68%-8.69%17.15%20.02%90.05%-14.54%3.28%20.70%25.72%1.38%15.18%4.30%-1.91%-57.21%7.55%-7.06%2.56%9.07%3.56%-6.01%-10.69%-24.54%-2.00%1.74%9.18%181.05%6.93%13.72%-4.99%-1.31%-11.53%-1.25%65.93%36.82%-3.00%-7.28%3.15%-25.02%-18.54%1.50%19.20%8.54%34.85%16.37%4.48%7.43%18.73%15.50%23.19%21.82%36.78%16.25%15.11%
Free Cash Flow Growth (5y) -5.28%3.40%8.81%-9.64%-1.02%16.06%13.32%46.77%-43.83%13.92%2.24%28.90%-1.07%-1.53%1.94%-16.40%-11.72%4.28%2.62%5.25%14.75%16.32%-1.34%8.96%-2.65%-15.95%-1.35%14.60%77.30%-1.99%2.48%5.61%-8.36%0.71%3.31%29.57%21.08%1.79%6.94%11.61%-0.44%4.37%3.44%23.42%3.98%30.80%13.93%4.04%
Free Cash Flow (QoQ) -24.86%78.55%-48.27%64.96%-32.46%21.20%-89.21%1,108.11%-34.00%44.41%-81.92%396.10%2.09%44.87%-52.74%19.48%42.63%30.33%-57.17%9.84%16.49%130.46%-79.57%160.13%49.75%7.55%-60.69%-90.08%2,164.00%-15.90%-42.44%32.12%-0.28%72.30%-82.48%56.88%228.07%20.32%-51.41%69.21%24.68%1.16%-66.43%48.09%-28.16%139.60%-16.86%-12.05%16.89%5.08%-33.09%-35.00%59.83%95.72%-45.63%11.81%37.75%54.00%-39.83%-4.40%57.83%-3.27%-18.82%-37.15%126.24%20.17%-47.22%
Gross Margin Growth (1y) 955.00853.00604.00282.00-221.00-154.00-11.00-215.00124.00-131.008.00181.0080.00373.00205.00146.00135.0028.00-68.0043.0053.0051.00-57.00-10.00-151.00-87.0069.00-77.00-56.00-501.00-216.003.0016.00523.00337.00-32.00100.00-56.00-213.00-131.00-250.008.0090.00366.00349.00234.00215.0089.0086.0046.0096.00179.00
Gross Margin Growth (3y) 858.00569.00602.00248.00-18.0088.00203.00112.00338.00271.00146.00371.00268.00452.0081.00180.0037.00-8.00-55.00-7.0018.001.00-125.00-107.0060.00-34.00-93.00-161.00-134.00474.00213.00202.00199.00185.0092.00324.00185.00287.00401.00634.00
Gross Margin Growth (5y) 1,072.00970.00740.00437.00170.00167.0079.00146.00240.00235.00159.0026.00-80.00-35.00-113.00-94.00-189.00-586.00-272.00-82.00-22.0023.00-5.00128.00159.00208.00212.00294.00301.00754.00524.00471.00
Gross Margin (QoQ) 56.00221.00347.00332.00-46.00-28.0024.00-171.0021.00115.00-180.00168.00-233.00253.00-7.0066.0060.0086.00-66.0055.00-46.00-10.0045.0065.00-49.00-117.0092.00-77.0016.0039.00-52.00-1.00-87.0063.00-31.00-446.00197.00282.00-17.0061.0010.00-86.00115.00-95.00-147.00-4.00-4.00163.00-64.00271.00-20.0047.00-84.00146.00-24.007.00-33.00229.00
Gross Profit Growth (1y) 79.40%67.80%43.70%17.84%5.22%10.46%19.23%-4.84%1.29%-6.43%-10.14%4.88%3.04%11.20%8.65%-4.45%-5.42%-10.07%-12.28%7.94%5.63%2.95%-4.54%-7.35%-8.47%-2.48%14.05%-7.54%-7.96%-36.31%-7.89%11.26%17.59%79.35%30.34%7.33%10.50%4.73%6.81%-3.50%-3.96%-2.18%-4.74%11.54%6.15%6.70%7.63%2.72%7.04%15.44%20.03%27.87%
Gross Profit Growth (3y) 24.12%20.14%15.47%5.55%3.17%4.75%5.20%-1.57%-0.43%-2.19%-5.04%2.65%0.97%0.97%-3.10%-1.51%-2.94%-3.35%-1.52%5.64%5.14%2.79%-1.60%3.36%6.14%6.16%8.64%4.84%7.66%22.48%9.87%4.93%4.05%3.01%3.07%3.41%2.95%6.41%7.16%13.58%
Gross Profit Growth (5y) 13.25%11.64%7.97%3.93%1.87%1.25%-0.51%-0.95%-0.93%-1.24%-1.39%3.35%2.36%1.75%0.74%0.20%-0.42%-7.57%0.02%3.93%4.69%4.41%2.73%3.51%4.04%4.54%5.62%5.72%7.23%17.74%11.37%8.70%
Gross Profit (QoQ) 9.93%17.72%21.71%13.91%2.82%0.81%-0.20%1.72%7.94%8.82%-20.35%8.27%-0.29%4.52%-7.05%6.37%7.60%2.12%-18.25%5.29%2.31%-0.39%0.59%3.04%-0.29%-7.63%-2.38%1.80%6.24%8.02%0.36%-0.72%-5.23%-2.09%-0.10%-31.29%37.06%18.27%5.58%4.79%-0.39%-2.61%8.70%-0.67%1.58%-12.01%8.17%1.17%-1.08%3.04%2.95%1.69%-0.22%-1.66%7.28%9.66%3.75%4.76%
Interest Coverage Ratio Growth (1y) 111.31%706.50%80.68%65.69%-12.96%-4.02%27.22%-19.01%-4.02%-34.47%-11.89%-14.45%17.22%57.77%6.43%77.91%48.13%35.89%39.87%-11.27%-20.31%-14.24%-4.12%6.13%38.08%2.59%-2.18%20.36%-10.09%16.59%-18.24%41.15%47.55%25.34%107.55%-20.47%59.31%87.73%61.78%118.96%-206.78%-74.23%-15.33%-23.91%224.78%394.78%63.03%87.50%-16.80%-21.68%-22.22%-57.31%-31.45%-21.14%-8.85%62.22%35.65%33.16%29.86%196.56%46.70%-27.03%-27.22%-72.09%
Interest Coverage Ratio Growth (3y) 27.95%71.82%26.52%4.71%-0.69%-0.26%6.06%7.22%18.56%12.00%9.46%10.53%11.44%22.51%12.59%18.77%17.69%6.14%9.47%4.26%-0.36%0.85%-8.47%21.71%22.35%14.45%18.40%10.55%28.33%39.99%40.02%34.96%-65.22%-15.36%41.66%9.84%28.52%33.77%30.71%46.18%3.49%-0.05%2.39%-15.24%39.45%45.12%4.94%9.09%-8.20%-6.31%-2.72%27.11%10.91%-8.49%-4.85%10.32%
Interest Coverage Ratio Growth (5y) 16.70%61.17%24.69%12.63%2.94%2.95%9.85%3.03%12.90%4.33%4.23%11.52%11.43%17.07%2.68%23.27%16.68%11.81%17.36%4.94%18.39%19.27%20.82%25.71%-38.61%-6.22%17.85%17.62%23.00%28.46%30.53%28.53%21.11%18.63%29.23%1.18%3.90%8.13%9.62%16.69%0.61%0.95%4.91%23.99%27.85%24.32%1.78%1.45%
Interest Coverage Ratio (QoQ) 101.65%188.75%56.76%51.85%17.34%-35.31%43.76%-20.23%29.38%-14.25%-8.48%-5.47%-11.67%15.29%-11.13%29.53%18.89%-22.23%48.55%7.85%9.07%-19.95%-5.76%-3.14%17.38%-10.51%4.31%26.02%-12.79%-14.67%28.35%-5.86%13.10%-40.17%121.59%-1.60%-3.93%-0.92%-15.09%97.11%13.21%-14.62%14.92%-196.12%127.32%180.53%3.29%57.62%8.33%-7.56%18.79%-30.06%1.99%-8.21%-34.81%12.32%17.32%6.10%16.03%-6.08%15.17%3.47%164.98%-53.54%-42.71%3.20%1.63%
Net Cash Flow Growth (1y) -18.54%-104.17%-40.66%-438.73%-222.07%-72.73%-84.57%131.74%951.41%-3,942.11%760.00%-432.26%-93.17%113.02%-35.81%-65.05%-11.50%698.55%-530.56%-97.18%143.47%29.65%-594.19%-9,180.00%-102.57%103.72%108.83%96.26%760.87%-1,380.49%-262.11%1,447.06%-81.36%34.86%136.36%-108.73%360.00%43.86%28.57%-1,530.00%19.69%173.96%808.33%-2.45%-144.66%-254.23%-135.32%122.75%233.97%-39.27%147.62%202.63%91.43%-61.97%-89.09%29.57%-129.48%89.07%10,716.67%-733.22%470.25%90.74%
Net Cash Flow Growth (3y) 103.81%-69.95%-7.65%-77.29%-10.77%123.01%-5.20%30.13%88.12%253.25%-118.38%-28.12%26.06%131.95%-21.23%-131.75%-62.23%-35.72%38.19%-27.98%-25.48%30.52%0.22%257.78%-68.36%32.28%27.08%64.68%97.18%-88.36%-8.83%-167.66%0.87%31.43%84.17%-51.23%-64.59%13.81%-82.97%79.67%-10.53%-16.68%15.17%39.34%4.63%-76.29%-73.62%42.48%8.90%37.29%96.77%-199.37%27.84%74.60%
Net Cash Flow Growth (5y) -27.36%-19.63%32.19%-61.68%-25.14%17.37%75.32%-13.44%-43.47%-64.23%-36.62%-26.10%-42.47%59.37%16.23%3.21%-28.44%2.75%-9.24%9.24%-16.14%-18.72%34.27%19.77%-131.99%-29.48%16.31%21.13%5.95%-24.81%-48.99%-34.68%45.27%-9.29%10.29%22.10%0.09%44.53%-7.63%-26.52%76.03%-19.18%22.41%78.32%-42.07%4.56%-15.27%
Net Cash Flow (QoQ) 196.63%-48.30%-36.63%-16.18%-115.17%836.36%-461.73%69.80%78.53%165.79%644.00%710.22%-201.92%114.00%-387.44%116.67%94.17%-31.00%391.67%522.60%-242.01%90.10%103.23%53,560.00%-141.04%2.27%57.81%84.80%159.42%131.71%-117.89%2,782.35%-215.13%70.67%248.70%-62.88%-502.35%116.37%-135.71%2,055.00%-149.10%137.50%-552.78%243.56%-69.66%360.56%-151.07%37.43%-4.78%-5.48%132.90%268.42%-208.93%136.07%109.09%133.04%-192.16%102.43%2,383.33%-153.02%65.82%2,503.70%-245.38%131.00%-100.85%
Net Income Growth (1y) 30,500.00%431.00%340.00%-98.84%-97.39%-98.19%-86.36%1,000.00%-225.00%-1,116.67%-133.33%-109.09%90.00%104.92%6,200.00%2,100.00%2,300.00%1,766.67%-59.84%-7.50%1,186.36%-175.00%1,744.90%-21.62%-103.18%214.29%-89.60%-89.66%88.89%-93.75%-52.13%-333.33%-100.00%-66.67%-128.89%-1,428.57%600.00%-200.00%69.23%102.80%-140.00%1,800.00%150.00%100.00%125.00%-105.88%-116.67%300.00%0.00%0.00%52,900.00%-100.19%
Net Income Growth (3y) -128.94%15.19%-30.06%-26.23%-26.06%-79.15%40.49%171.44%40.10%110.55%101.38%18.92%211.76%11.70%668.57%154.58%-108.01%151.98%-8.32%-57.83%-26.94%-62.30%-2.80%-29.85%-26.14%26.49%-26.29%-78.52%45.98%-26.43%-26.88%0.00%-58.74%78.28%-64.58%41.90%35.72%-44.22%78.94%58.74%-32.64%58.74%-35.72%-29.40%709.27%583.28%0.00%
Net Income Growth (5y) 85.56%20.68%37.42%-26.54%-1.55%-16.29%83.04%70.72%-25.59%51.57%73.38%-32.87%36.90%15.43%89.60%-28.47%-14.87%-19.73%-16.07%-36.13%-14.59%-15.07%-15.79%-39.50%-15.03%19.18%-70.56%-27.03%16.12%-15.11%-18.47%-7.79%32.24%43.10%40.13%60.72%181.26%39.33%106.48%225.79%-16.72%
Net Income (QoQ) -10,100.00%110.00%1,630.00%76.88%8.17%-86.71%-95.45%300.00%-25.00%0.00%266.67%-145.45%-510.00%96.72%0.00%50.00%400.00%3,966.67%-67.21%-45.00%154.55%-12.50%-24.49%664.86%-114.84%2,252.38%-96.79%-131.03%633.33%95.83%-96.81%-133.33%400.00%1,400.00%-115.56%71.43%150.00%-1,400.00%-723.08%109.35%-110.00%-300.00%175.00%-233.33%525.00%-88.24%200.00%-83.33%-200.00%900.00%0.00%-97.54%4,807.69%15.05%-100.14%
Net Income towards Common Stockholders Growth (1y) 30,300.00%430.00%2,870.00%54.07%-1.64%7.58%9.76%-1.89%-14.05%-43.94%21.47%6.54%7.78%68.34%-2.27%27.44%30.69%20.30%71.32%33.71%65.47%-23.33%56.86%-93.86%-101.50%-84.47%-90.96%-89.66%88.89%-93.75%-52.13%-333.33%-100.00%-66.67%-128.89%-1,428.57%600.00%-200.00%69.23%102.80%-140.00%1,800.00%150.00%100.00%125.00%-105.88%-116.67%300.00%0.00%0.00%52,900.00%-100.19%
Net Income towards Common Stockholders Growth (3y) 535.79%58.61%240.85%17.22%-3.05%0.50%9.22%10.03%6.58%4.32%26.70%21.99%32.59%15.80%37.97%-52.87%-26.67%-47.67%-37.61%-79.59%-26.05%-80.47%-59.21%-26.30%-26.06%-85.21%-26.25%-78.52%45.98%-26.43%-26.88%0.00%-58.74%78.28%-64.58%41.90%35.72%-44.22%78.94%58.74%-32.64%58.74%-35.72%-29.40%709.27%583.28%0.00%
Net Income towards Common Stockholders Growth (5y) 224.89%43.24%131.37%22.37%14.53%-1.31%28.49%-35.76%-15.21%-32.98%-22.02%-59.03%-14.91%-56.78%-35.27%-15.16%-14.95%-68.74%-15.25%-18.16%-51.22%-14.90%-14.94%-63.64%-14.95%-44.01%-71.37%-27.03%16.12%-15.11%-18.47%-7.79%32.24%43.10%40.13%60.72%181.26%39.33%106.48%225.79%-16.72%
Net Income towards Common Stockholders (QoQ) -10,100.00%110.00%1,620.00%76.74%8.55%-10.00%-10.77%12.83%18.73%-8.17%-20.25%-1.15%-22.57%98.99%-30.05%0.00%20.94%15.52%-8.79%2.55%11.33%64.52%-28.81%26.91%-48.41%236.57%-97.21%-131.03%633.33%95.83%-96.81%-133.33%400.00%1,400.00%-115.56%71.43%150.00%-1,400.00%-723.08%109.35%-110.00%-300.00%175.00%-233.33%525.00%-88.24%200.00%-83.33%-200.00%900.00%0.00%-97.54%4,807.69%15.05%-100.14%
Net Margin Growth (1y) 1,024.001,469.00910.00258.00-133.00-78.00-78.00-33.00-104.00-423.00309.0064.0057.00403.00-50.00350.00373.00339.001,031.00315.00722.00-320.001,327.00-1446.00-1974.00-837.00-3203.00-1070.00343.00-1091.00-13139.003,660.00402.00553.0017,672.00-3012.00-685.00382.00-4827.00329.00-42.0070.0018.008.0015.00-69.00-20.007.000.000.001,379.00-1379.00
Net Margin Growth (3y) 787.00967.001,140.00289.00-180.00-99.00181.00380.00326.00319.001,290.00728.001,153.00422.002,308.00-781.00-879.00-817.00-846.00-2201.00-909.00-2248.00-15015.001,144.00-1229.00-1376.001,330.00-422.0060.00-157.00-294.00977.00-325.001,004.0012,863.00-2675.00-712.00382.00317.008.00-12.0032.00-9.00-20.001,379.001,402.000.00
Net Margin Growth (5y) 1,217.001,709.002,121.00953.00915.00-79.002,538.00-751.00-926.00-838.00-587.00-1788.00-479.00-1506.00-14034.001,808.00-134.00-1356.003,687.00-1553.00-1192.00-1314.00-2170.00-1539.00-1956.00-924.00-3479.00-85.0033.00-156.00965.00942.00-2695.00-695.00-4817.00317.001,367.0044.001,340.001,539.00-19.00
Net Margin (QoQ) -403.00436.00558.00433.0042.00-123.00-94.0043.0096.00-123.00-48.00-29.00-222.00608.00-293.00-35.00123.00156.00106.00-12.0089.00848.00-610.00395.00-953.002,494.00-3383.00-133.00184.00128.00-1250.001,280.00-1250.00-11920.0015,549.00-1978.00-1099.005,199.00-5135.00349.00-32.00-9.0022.00-22.0079.00-61.0011.00-14.00-5.0022.000.00-1345.001,376.00138.00-1548.00
Operating Income Growth (1y) 110.48%629.69%80.68%48.70%-1.51%-1.50%39.94%-9.75%-1.79%-19.35%-9.89%-18.84%-6.75%18.33%-26.68%63.48%31.20%5.69%53.40%-11.27%-4.88%1.08%-9.76%-6.35%19.42%-3.62%3.93%24.37%-10.09%20.35%-15.84%18.38%29.11%1.84%60.11%-17.41%-14.65%-6.14%-22.11%-2.69%-178.30%-74.23%-21.85%-4.88%247.47%432.84%90.20%50.00%15.20%0.70%0.00%-25.30%-23.83%-12.38%-3.79%39.04%28.86%19.84%2.52%-1.15%8.09%13.51%40.71%39.57%
Operating Income Growth (3y) 28.09%79.64%31.59%2.89%-3.38%-2.04%-2.58%6.19%6.31%0.29%0.45%5.59%5.18%8.13%0.50%10.75%14.22%0.98%12.89%1.10%0.70%5.45%-7.58%11.30%11.50%5.71%11.88%6.74%-0.31%4.78%1.63%-1.64%-41.99%-37.31%-0.85%-8.56%-0.49%8.83%5.01%11.56%9.98%11.41%14.13%2.15%48.79%67.52%22.32%15.93%4.18%1.88%-0.46%0.89%1.99%6.03%11.55%24.25%
Operating Income Growth (5y) 16.26%48.62%20.71%9.58%2.40%0.09%5.06%-0.10%6.42%-0.35%-1.01%6.52%4.55%7.96%-2.35%14.87%11.58%4.76%14.16%0.21%2.39%2.31%-0.31%2.08%-23.96%-22.16%-3.14%2.40%2.73%9.58%9.31%6.30%7.95%5.74%13.14%-3.05%-2.86%2.60%2.18%7.60%5.48%7.74%7.95%7.94%30.62%44.94%21.43%16.54%
Operating Income (QoQ) 101.69%175.00%52.84%47.96%17.34%-31.91%25.79%-2.00%17.35%-3.26%-18.88%6.65%-3.64%8.09%-26.93%22.53%22.28%-33.03%62.93%-1.67%-1.49%-2.80%-5.76%5.41%4.69%-13.22%-2.21%34.42%-15.51%-6.42%17.02%-2.83%13.10%-34.56%64.61%5.97%-10.79%2.89%-15.09%9.50%-1.89%-14.62%6.08%-188.11%132.29%158.96%29.11%36.61%16.67%-7.56%1.82%4.91%1.99%-8.21%-23.94%6.97%17.32%0.79%9.92%-0.86%9.10%-13.77%5.99%8.41%14.57%6.88%5.13%
Operating Margin Growth (1y) 17,593.001,259.00361.00357.00-172.00-229.00172.00-149.0011.00-225.006.00-204.00-85.00213.00-335.00739.00490.00236.00611.00-280.00-135.00-5.00-104.0011.00359.00-56.00-94.00-161082.00-152125.00-171448.00-102984.00-65707.00-71473.00-43077.00-109397.00226,831.00223,339.00214,611.00212,457.0041.00-2852.00-1008.00-281.00-215.002,936.001,331.00665.00488.00122.00-102.00-215.00-453.00-469.00-179.0060.00515.00454.00322.0027.00-23.0061.00-7.00329.00264.00
Operating Margin Growth (3y) 17,432.00805.00540.005.00-246.00-241.00-157.00386.00415.00224.00282.00255.00269.00444.00172.00470.00713.00175.00413.00-161351.00-151902.00-171509.00-103182.00-226779.00-223239.00-214581.00-212475.0041.00-259.0086.0076.00161,164.00149,014.00170,526.00102,778.00226,657.00223,423.00214,934.00212,840.00314.00206.00221.00169.00-180.002,590.001,050.00510.00550.00107.0041.00-128.0039.0046.00135.00415.00756.00
Operating Margin Growth (5y) 17,836.001,254.00816.00464.00108.00-10.00350.00117.00638.00163.0084.00-160816.00-151497.00-171060.00-102906.00-226320.00-222885.00-214350.00-211968.00-228.00-36.0025.00-123.0093.00-2753.00-978.00-300.00-133.00-175.00409.00459.00161,438.00152,072.00171,755.00103,228.00226,692.00223,077.00214,653.00212,685.00376.00191.00363.00255.00312.003,104.001,364.00865.00791.00
Operating Margin (QoQ) 16,503.00397.00278.00416.00168.00-501.00274.00-113.00111.00-100.00-47.0046.00-125.00132.00-257.00165.00173.00-416.00817.00-85.00-80.00-41.00-74.0060.0051.00-140.0041.00407.00-364.00-179.00-160947.009,365.00-19688.0068,286.00-123670.003,599.008,709.001,966.00212,557.00107.00-19.00-189.00141.00-2786.001,825.00538.00208.00365.00220.00-128.0031.00-1.00-4.00-241.00-207.00-16.00285.00-2.00248.00-78.00153.00-297.00198.007.0085.0039.00134.00
Profit After Tax Growth (1y) 109.38%528.57%178.02%52.91%-4.28%5.76%26.48%-9.51%-8.25%-25.50%24.37%17.23%4.12%27.69%-2.76%12.19%22.30%4.52%58.66%50.80%76.18%1.15%69.38%-25.21%-35.06%139.03%-57.98%15.86%4.37%-48.15%-0.69%-109.78%20.69%4.37%285.71%1,057.50%-12.45%66.96%-77.54%-93.21%-206.29%-107.65%-39.36%1,365.38%210.96%1,101.72%248.25%48.82%10.67%2.24%-10.83%-29.81%-22.68%-11.11%-22.03%353.27%24.94%8.52%-50.00%-70.73%-97.60%11.34%140.58%42.23%
Profit After Tax Growth (3y) 27.70%75.19%63.54%17.50%-2.94%0.20%15.22%5.97%5.32%-0.19%24.26%25.64%30.91%10.52%37.74%8.16%11.85%36.21%4.13%9.33%6.09%7.83%-10.92%-27.75%-6.48%8.96%17.19%2.76%3.32%-3.33%-4.89%-60.09%-46.17%-28.73%-19.31%125.88%1.08%8.57%-22.01%13.97%9.29%-7.81%23.49%148.30%43.41%123.09%34.28%67.92%2.25%-0.46%-29.69%-2.35%-71.47%2.41%-2.12%23.57%
Profit After Tax Growth (5y) 16.05%45.44%46.50%22.37%14.53%1.24%32.67%6.06%5.98%19.18%6.43%11.44%8.74%10.84%1.75%-16.47%12.00%6.46%34.03%4.12%4.76%16.91%-9.34%-44.00%-22.52%-16.71%-26.18%1.54%5.40%-7.09%12.69%6.75%6.64%6.43%10.28%64.24%-2.44%3.07%-19.90%36.34%4.75%-5.44%-6.00%82.61%15.20%67.03%23.84%14.54%
Profit After Tax (QoQ) 97.62%218.18%89.01%76.74%8.55%-23.33%3.95%10.65%19.93%-8.31%-25.62%12.18%-2.62%53.08%-29.90%-0.36%19.42%16.57%-19.12%8.63%2.06%76.95%-23.13%26.91%-41.40%196.30%-66.06%10.20%115.68%-47.91%-6.41%-0.73%7.14%-0.23%-109.22%1,325.00%-7.35%268.72%-77.12%12.01%76.69%-50.40%-93.09%-1,853.85%87.28%493.10%67.11%32.81%14.82%36.66%-28.59%-1.23%6.07%19.19%-43.79%8.79%21.94%4.55%226.81%-70.01%5.91%-51.83%91.30%-97.54%4,807.69%4.08%13.10%
Property, Plant & Equipment (Net) Growth (1y) -11.81%-10.27%-8.52%12.92%10.33%-0.35%2.32%3.14%-1.46%-0.72%-7.77%0.00%-3.80%5.07%6.35%12.46%19.32%20.68%14.79%10.70%0.65%-2.18%0.08%2.20%3.07%-1.06%-1.05%2.13%2.98%2.92%3.47%3.51%1.57%4.23%-0.30%-5.58%-1.20%0.03%1.86%5.24%1.93%-0.50%-0.61%3.97%-2.46%3.32%12.11%10.48%16.92%
Property, Plant & Equipment (Net) Growth (3y) -1.83%0.32%1.08%1.95%3.62%0.07%-2.39%-3.14%-3.91%-2.24%0.12%2.66%6.20%7.45%6.90%8.36%7.37%5.32%4.37%4.93%2.23%-0.13%0.82%2.61%2.54%2.01%0.69%-0.07%1.10%2.38%1.67%0.94%0.76%1.23%0.31%1.09%-0.60%0.93%4.31%6.53%5.14%
Property, Plant & Equipment (Net) Growth (5y) 0.31%-1.26%0.51%-1.11%-2.20%-0.88%-0.40%0.18%-0.34%2.05%2.01%2.33%2.89%4.12%4.56%4.78%4.58%6.11%5.30%4.62%3.24%2.46%1.40%0.76%0.80%1.43%1.66%1.10%0.66%1.78%0.54%1.98%3.21%3.39%3.13%
Property, Plant & Equipment (Net) (QoQ) -5.42%0.16%-3.31%-3.72%-3.76%2.12%-0.22%-1.59%0.55%0.93%2.46%-0.81%-0.06%-7.42%2.66%-5.61%5.23%3.04%3.91%-0.19%11.65%4.22%-1.17%-3.74%1.52%1.30%1.11%-1.71%2.38%-2.76%1.12%1.45%3.23%-2.81%1.67%1.48%1.30%-0.26%-2.75%-3.91%6.00%0.98%-0.97%-0.71%2.66%-1.43%-1.08%3.86%-3.69%4.42%7.34%2.35%1.92%
Return on Assets Growth (1y) 2.005.006.00-5.000.00-1.000.000.001.001.001.001.000.000.001.000.005.005.003.004.00-5.00-5.00-4.00-5.00-1.00-1.00-1.000.000.00-1.00-1.00-1.000.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.002.005.008.003.00
Return on Assets Growth (3y) 0.000.001.00-1.00-3.00-5.00-4.001.001.002.002.006.006.005.006.000.000.000.00-1.00-1.00-1.00-2.00-1.00-6.00-7.00-5.00-6.00-1.00-1.00-1.000.000.000.000.000.000.001.001.001.001.000.000.000.000.000.000.000.000.002.002.005.008.005.00
Return on Assets Growth (5y) 1.002.002.000.000.00-3.001.001.001.001.001.001.001.001.000.00-1.00-2.00-2.00-2.00-1.00-1.00-2.00-2.00-6.00-6.00-5.00-5.00-1.00-1.00-1.00-1.000.000.000.000.000.001.001.001.001.002.002.005.008.005.00
Return on Assets (QoQ) -1.00-1.001.002.003.000.000.000.000.000.000.000.000.001.000.000.000.000.000.001.000.004.000.00-1.001.00-5.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.000.003.003.00-2.00
Return on Capital Employed Growth (1y) 26.0035.0037.001.00-2.00-3.00-2.000.000.001.002.001.002.001.00-1.000.00-2.00-1.001.001.002.003.002.001.000.00-1.001.001.003.001.000.00-1.00-3.00-2.00-7.00-9.00-9.00-9.003.009.0011.0012.007.004.002.000.00-3.00-3.00-3.00-2.001.002.002.002.002.000.001.002.00
Return on Capital Employed Growth (3y) 31.0035.0036.0034.003.001.00-1.000.00-1.00-1.001.000.001.002.002.003.003.002.002.000.002.003.003.005.003.002.001.000.00-2.00-7.00-9.00-9.00-9.00-4.00-1.00-1.002.003.004.005.004.008.009.0010.0010.005.003.001.000.000.00-2.00-1.002.00
Return on Capital Employed Growth (5y) 31.0036.0038.0036.004.001.00-1.001.002.001.003.002.003.004.003.006.003.002.002.000.001.00-5.00-7.00-7.00-7.00-2.000.002.002.003.003.004.003.000.00-1.00-2.000.001.002.003.003.0010.0011.0013.0014.00
Return on Capital Employed (QoQ) -6.00-1.001.0031.003.001.000.000.00-1.000.00-1.001.001.00-1.001.001.000.001.00-1.000.000.00-1.000.001.001.000.001.000.000.00-1.000.001.000.001.00-2.000.00-1.00-1.000.00-5.00-2.00-1.000.007.003.002.001.001.000.000.00-1.00-1.00-1.000.000.001.001.000.000.001.00-1.001.001.00
Return on Equity Growth (1y) 5.0013.0015.00-12.00-1.00-1.00-1.001.002.003.003.003.000.000.002.001.0011.0011.006.009.00-11.00-11.00-9.00-11.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004.004.0010.0015.007.00
Return on Equity Growth (3y) -1.000.002.00-2.00-6.00-12.00-11.002.001.004.004.0013.0014.0012.0012.000.000.00-1.00-2.00-1.00-1.00-4.00-3.00-13.00-1.000.000.000.000.000.000.000.000.000.000.000.004.004.0010.0015.0011.00
Return on Equity Growth (5y) 1.004.004.001.00-1.00-8.000.002.001.001.002.001.001.001.000.00-2.00-3.00-12.00-13.00-11.00-12.00-2.00-2.00-2.00-1.00-1.000.000.000.000.0010.0015.0011.00
Return on Equity (QoQ) -2.00-1.003.004.006.000.000.000.00-1.000.000.000.001.002.000.000.001.00-1.000.003.00-1.009.000.00-2.001.00-10.000.000.00-1.00-1.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004.000.005.006.00-5.00
Return on Invested Capital Growth (1y) 39.0053.0046.004.00-1.001.004.007.004.00-2.00-3.00-4.00-2.003.002.002.00-1.00-5.00-2.0016.0022.0022.0019.00-15.00-24.00-26.00-23.00-7.002.0020.00237.00154.0012.00-8.00-240.00-167.00-25.00-18.002.0018.0016.0016.008.003.002.00-1.00-3.00-3.00-4.007.007.007.008.00-10.00-14.00-14.00-9.001.00
Return on Invested Capital Growth (3y) 45.0055.0050.0051.0010.009.007.001.001.003.005.001.00-4.00-3.0014.0019.0020.0019.004.00-3.00-8.00-6.00-6.001.0017.00234.00132.00-9.00-14.00-25.00-20.00-10.00-6.000.005.003.00-11.00-230.00-146.00-8.00-3.008.0018.0013.0021.0012.007.005.00-5.00-10.00-9.00-6.00-3.00
Return on Invested Capital Growth (5y) 47.0058.0051.0052.009.007.004.0022.0019.0020.006.00-1.00-8.00-7.00-8.00-2.0015.00233.00150.0012.004.00-8.00-19.00-12.00-9.00-4.00-16.00-18.00-16.00-15.001.007.009.005.005.000.00-5.00-225.00-141.00-4.00-7.001.0012.0011.0012.00
Return on Invested Capital (QoQ) -11.006.002.0043.002.000.001.00-2.00-1.001.003.001.001.00-3.00-3.001.000.000.002.000.000.00-3.00-2.003.0018.003.00-2.000.00-15.00-6.00-4.003.000.003.0015.00220.00-84.00-138.00-6.00-12.00-11.004.001.008.006.001.001.001.000.000.00-2.00-1.000.00-1.009.00-1.000.00-1.00-9.00-4.001.003.001.00
Return on Sales Growth (1y) 10.0015.001.00-6.00-10.00-11.00-1.001.00-1.00-2.000.00-1.000.002.004.001.001.002.00-2.000.008.00-3.0029.000.00-9.003.00-27.00-11.003.00-11.00-131.0037.004.006.00177.00-30.00-7.004.00-48.003.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.0014.000.0014.0015.00-14.00
Return on Sales Growth (3y) 0.002.000.00-6.00-10.00-11.002.001.001.002.001.001.009.000.0030.001.000.001.00-1.00-11.002.00-11.00-130.0026.00-2.00-2.0018.00-4.001.00-2.00-3.0010.00-3.0010.00129.00-27.00-7.004.00-48.003.000.000.000.000.000.00-1.000.000.000.000.000.0014.000.0014.0015.000.00
Return on Sales Growth (5y) 1.006.001.00-5.00-1.00-12.0029.001.00-1.001.003.00-10.003.00-8.00-129.0027.007.00-4.0045.00-5.000.00-2.00-2.00-1.00-9.002.00-30.00-1.000.00-2.00-3.0010.00-3.009.00129.00-27.00-7.004.00-48.003.000.000.000.0014.000.0013.0015.000.00
Return on Sales (QoQ) -4.004.006.004.000.00-9.00-1.000.000.000.001.00-1.00-1.002.000.000.000.003.00-2.00-1.001.000.000.008.00-11.0032.00-29.00-1.002.001.00-12.0013.00-12.00-119.00155.00-20.00-11.0052.00-51.003.000.000.000.000.001.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0014.00-13.0014.001.00-15.00
Revenue Growth (1y) 26.53%22.97%16.27%7.43%12.92%16.05%19.64%2.03%-2.70%-2.24%-10.37%-1.14%0.49%-1.43%2.02%-8.68%-9.22%-10.84%-10.49%6.53%3.98%1.40%-2.86%-7.08%-4.22%0.10%11.66%-101.09%-101.08%-101.03%-101.05%16.13%12.50%18.75%22.86%12,973.08%12,285.71%13,134.62%12,322.22%-5.35%-6.36%-24.82%-1.18%11.17%17.00%50.90%17.08%8.40%7.20%6.55%14.17%0.60%3.82%-2.42%-7.43%-0.26%-4.64%-0.48%0.82%0.13%4.44%13.95%16.74%21.72%
Revenue Growth (3y) 11.61%11.74%7.63%2.71%3.36%3.80%3.04%-2.70%-3.89%-4.93%-6.46%-1.29%-1.74%-3.77%-3.92%-3.31%-3.30%-3.28%-0.98%-26.22%-26.22%-26.21%-26.23%-26.17%-26.18%-26.17%-26.18%5.71%4.95%2.78%-0.32%370.56%366.99%333.78%356.56%416.09%413.63%431.19%423.43%4.49%5.50%6.53%9.72%6.63%9.20%16.20%7.36%2.84%2.00%1.15%2.14%0.16%1.12%3.44%2.90%6.72%
Revenue Growth (5y) 4.87%4.16%2.63%1.06%0.83%0.22%-1.00%-1.83%-2.43%-2.70%-2.35%-14.98%-14.98%-14.97%-14.99%-14.96%-14.97%-14.96%-14.96%3.18%2.86%1.96%1.44%0.77%0.72%-3.96%1.79%4.45%4.83%4.26%2.76%162.72%163.58%164.73%163.30%172.31%172.61%174.47%172.93%2.74%3.06%3.26%4.27%3.90%5.33%12.22%7.81%5.80%
Revenue (QoQ) 7.32%7.58%7.19%2.25%4.29%1.72%-0.96%7.47%7.19%4.86%-15.53%2.49%7.69%-3.86%-6.84%4.18%5.64%-0.49%-16.61%3.56%3.74%-0.10%-0.75%1.08%1.17%-4.30%-5.06%4.20%5.72%6.76%-100.93%-3.23%0.00%-9.38%25.71%-7.69%7.14%-3.85%12,496.30%1.94%-0.67%-2.63%-4.00%0.85%-20.25%27.98%8.00%6.13%2.86%-0.70%0.00%4.95%2.25%6.39%-11.88%8.31%-3.89%0.93%-5.06%3.55%0.30%2.24%-5.70%8.00%9.44%4.74%-1.68%
Share-based Compensation Growth (1y) -22.73%-5.26%-10.53%45.45%23.53%5.56%11.76%-25.00%4.76%5.26%-5.26%58.33%4.55%5.00%16.67%26.32%-4.35%0.00%9.52%-12.50%9.09%9.52%13.04%4.76%16.67%0.00%-23.08%9.09%-17.86%-34.78%-10.00%-20.83%-4.35%0.00%-5.56%5.26%-13.64%100.00%41.18%5.00%68.42%-6.67%16.67%47.62%0.00%10.71%14.29%-9.68%6.25%12.90%-3.13%-3.57%2.94%-2.86%16.13%62.96%42.86%
Share-based Compensation Growth (3y) 0.00%1.72%-1.79%19.98%10.60%5.27%7.30%14.47%1.56%3.39%6.58%20.51%2.94%4.77%13.04%5.01%6.78%3.08%-1.61%0.00%1.49%-10.61%-7.85%-3.28%-2.86%-13.28%-13.21%-3.13%-12.13%9.26%6.27%-4.35%11.64%23.13%15.87%17.73%13.30%27.38%23.47%11.87%21.41%5.27%8.91%8.74%3.03%6.69%8.74%12.38%16.04%
Share-based Compensation Growth (5y) 0.00%2.02%3.90%13.81%7.14%5.02%8.87%6.58%5.92%3.90%1.03%14.87%0.89%-5.59%0.00%0.00%-0.89%-6.51%-4.14%-3.58%-2.89%7.39%0.85%0.00%5.92%4.01%1.49%7.10%2.71%6.15%9.86%3.13%8.13%18.47%11.49%7.28%9.73%17.78%16.19%17.08%21.35%
Share-based Compensation (QoQ) -13.64%0.00%-42.11%54.55%5.88%-5.56%-5.88%31.25%-9.52%0.00%-36.84%83.33%-9.09%-10.00%5.56%21.05%-8.70%0.00%14.29%-8.33%-4.55%9.52%-8.70%14.29%-4.17%13.04%-15.38%27.27%-17.86%-13.04%20.00%-4.17%-34.78%20.00%5.56%15.79%-31.82%13.33%17.65%-5.00%57.89%-20.00%-12.50%52.38%-12.50%0.00%10.71%3.23%-3.13%3.23%-12.50%21.43%2.94%-11.43%-12.90%29.63%-2.86%5.88%22.22%13.64%
Shareholder's Equity Growth (1y) -3.89%-3.83%0.71%11.56%6.07%2.03%6.59%7.17%0.65%1.91%5.13%6.00%8.61%12.17%7.41%6.36%7.10%3.24%6.42%-6.47%-17.67%-9.52%-11.48%3.03%18.19%10.60%14.92%8.98%8.31%3.84%11.08%-2.41%-11.23%5.43%9.86%13.33%11.75%7.99%3.86%1.58%3.12%5.54%8.77%6.93%15.64%13.01%11.30%6.96%-5.57%-2.96%-1.99%1.86%4.66%
Shareholder's Equity Growth (3y) 2.81%3.06%4.42%5.10%4.40%5.07%5.93%5.26%6.37%6.51%5.40%5.68%6.31%1.78%-1.43%1.57%0.39%0.82%1.39%1.09%2.68%1.65%1.77%1.29%4.16%7.60%1.57%0.01%-1.27%0.79%0.66%1.91%-0.61%0.73%6.31%7.47%7.17%10.04%8.80%7.93%5.13%4.04%4.99%5.87%5.22%4.55%
Shareholder's Equity Growth (5y) 3.50%4.59%5.15%5.53%5.77%6.08%6.32%1.73%2.54%3.09%2.64%3.38%4.10%3.44%4.16%3.77%5.25%3.25%0.39%0.02%-0.43%2.83%5.48%3.98%4.62%4.51%3.59%2.68%2.07%3.36%3.06%3.64%1.30%3.17%5.67%6.25%6.05%5.66%
Shareholder's Equity (QoQ) 0.00%-0.92%0.01%-3.01%0.06%3.76%-1.34%1.42%1.23%0.74%3.06%1.97%-4.93%2.00%6.31%2.81%-2.59%5.35%1.80%1.81%-1.91%1.56%4.93%-10.52%-13.65%11.60%2.66%4.15%-0.95%4.43%6.67%-1.23%-1.57%0.13%14.11%-0.29%2.61%5.09%-1.95%3.90%5.85%3.63%-5.25%-0.08%3.53%5.20%-3.03%2.99%1.78%13.77%-5.23%1.43%-2.19%0.44%-2.61%2.45%1.65%3.19%
Tax Rate Growth (1y) 1,511.001,096.004,327.00107.00-1150.00-1369.00-1434.00-275.00623.00866.00-1745.00-74742.00-760.00-341.00-583.0074,694.00834.0083.001,661.00-5978.00-316.00-54.004,306.004,862.00212.0042,476.00-8227.00-344.00-1628.00-43281.004,914.009,409.00930.0041.00-6961.00-8891.00-56.00-6229.008,533.007,819.00-2774.0019,343.00-3488.00-8131.002,759.00-12808.001,158.00246.00219.00-120.00-555.00169.00-49.00-100.00662.00-17602.00220.00862.003,010.0018,330.007,703.0058.00-2650.00-336.00
Tax Rate Growth (3y) 985.00593.001,147.00-74910.00-1286.00-843.00-3762.00-323.00697.00609.00-667.00-6026.00-242.00-311.005,384.0073,577.00730.0042,505.00-2260.00-1461.00-1732.00-860.00993.0013,927.00-487.00-764.00-10275.00174.00-755.00-49469.006,485.008,337.00-1901.0013,155.00-1917.00-9204.00-71.00306.006,202.00-67.00204.006,414.00-2885.00-7717.002,929.00-13028.001,265.00-17188.00390.00642.003,118.00896.007,874.00820.001,022.00391.00
Tax Rate Growth (5y) 1,059.00336.002,225.00-6195.00-769.00-814.002,205.00-1440.00593.0043,030.00-4588.00-1509.00-1658.00-1117.002,071.0082,642.0031.00-735.00-4308.00-943.00-859.00-7048.002,564.0012,854.00-3317.0012,350.00-5230.00-139.00-770.00-42934.004,155.00451.001,078.00227.00-1314.00-8789.0099.0086.006,310.00-17500.00375.007,176.00787.00-6989.0010,852.00-12108.001,625.00806.00
Tax Rate (QoQ) 385.00-2453.003,368.00210.00-30.00778.00-851.00-1047.00-249.00713.00308.00-148.00-6.00-1898.00-72689.0073,834.00413.00-2141.002,588.00-26.00-337.00-564.00-5052.005,636.00-75.003,797.00-4496.00986.0042,188.00-46906.003,387.00-298.00535.001,289.007,882.00-8777.00-353.00-5713.005,952.0058.00-6526.009,048.005,238.00-10535.0015,591.00-13783.00595.00356.0024.00183.00-317.00329.00-316.00-251.00407.00111.00-366.00511.00-17858.0017,933.00275.002,659.00-2539.007,307.00-7369.00-49.00-224.00
Total Debt Growth (1y) -17.19%-6.36%-0.17%9.94%8.66%41.58%-486.58%6.75%-421.17%-38.63%129.74%-1.32%118.58%30.04%8.86%9.61%43.04%13.17%18.38%2.56%14.57%18.88%4.79%19.53%1.75%-1.11%6.73%-0.57%1.47%0.43%-7.92%-0.95%-0.70%0.70%-0.88%0.15%9.37%1.24%4.56%5.74%3.81%1.17%-1.30%-4.71%-10.40%1.64%2.79%5.37%3.73%0.10%0.12%-0.47%-0.14%-0.10%-0.19%0.17%33.79%35.58%35.47%35.74%
Total Debt Growth (3y) 10.86%13.38%-83.65%7.95%-93.85%-1.51%7.69%4.16%7.76%4.91%-5.14%-3.34%33.57%3.52%32.09%20.49%10.53%10.34%18.58%9.98%9.81%6.82%5.76%5.69%0.99%5.59%0.83%0.00%-0.87%-0.46%3.29%0.79%-1.54%1.61%4.08%1.04%0.76%0.30%0.57%1.35%1.99%2.01%-1.19%0.97%0.52%-0.02%-2.46%0.55%0.90%1.65%11.49%10.68%10.62%10.61%
Total Debt Growth (5y) -4.06%3.07%6.30%6.35%7.03%7.05%9.99%8.74%9.19%7.19%-0.10%1.20%19.42%5.68%18.27%11.68%5.82%5.76%10.94%6.11%3.86%3.87%5.14%3.77%1.31%4.51%3.08%0.48%0.11%-0.12%0.50%1.04%-0.64%1.04%0.94%0.97%1.03%1.14%1.05%0.81%1.17%1.14%5.21%6.87%6.55%6.32%
Total Debt (QoQ) -11.53%-6.28%-0.08%-0.04%0.04%-0.08%-1.24%8.54%39.56%-5.36%-369.65%129.97%-519.91%118.08%30.65%-0.53%-20.95%26.58%9.37%0.15%3.16%0.15%14.40%-13.23%15.25%3.91%0.84%-1.03%-1.89%0.99%8.84%-7.80%0.12%-0.05%-0.20%-0.82%0.38%1.36%-1.76%0.20%9.61%-6.18%1.47%1.33%7.62%-8.56%-1.02%-2.17%1.20%3.73%0.10%0.29%-0.38%0.10%0.12%-0.31%-0.05%0.14%0.02%0.05%33.51%1.48%-0.05%0.25%