|
EBITDA Margin Growth (1y)
|
| | | 26,838.00 | 5,674.00 | -2648.00 | 1,005.00 | 2,250.00 | 2,135.00 | 8,278.00 | 11,324.00 | 9,126.00 | 2,260.00 | 11,418.00 | -9513.00 | -6258.00 | 72,681.00 | 64,939.00 | -185886.00 | 26,285.00 | -57448.00 | -48535.00 | 208,026.00 | -1363.00 | 11,717.00 | 11,390.00 | 7,798.00 | 7,496.00 | 8,267.00 | 4,501.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 38,214.00 | 10,069.00 | 17,048.00 | 2,817.00 | 5,117.00 | 77,076.00 | 84,635.00 | -184074.00 | 29,153.00 | 17,494.00 | 27,822.00 | 12,628.00 | 18,664.00 | 26,950.00 | 27,794.00 | 29,939.00 | 32,418.00 | -37463.00 | -32645.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58,241.00 | 25,302.00 | 33,452.00 | 24,957.00 | 30,040.00 | 31,345.00 | 47,490.00 | 31,750.00 | 35,285.00 | 37,478.00 | 43,713.00 |
|
EBITDA Margin (QoQ)
|
19,994.00 | 2,392.00 | 2,584.00 | 1,869.00 | -1171.00 | -5929.00 | 6,237.00 | 3,114.00 | -1286.00 | 214.00 | 9,282.00 | 916.00 | -8151.00 | 9,371.00 | -11648.00 | 4,170.00 | 70,788.00 | 1,630.00 | -262473.00 | 216,341.00 | -12945.00 | 10,542.00 | -5911.00 | 6,952.00 | 135.00 | 10,215.00 | -9504.00 | 6,650.00 | 906.00 | 6,448.00 |
|
EBIT Margin Growth (1y)
|
| | | 26,838.00 | 5,674.00 | -2648.00 | 1,005.00 | 2,250.00 | 2,135.00 | 8,278.00 | 11,324.00 | 9,126.00 | 2,260.00 | 11,418.00 | -9513.00 | -6258.00 | 72,681.00 | 64,939.00 | -185886.00 | 26,285.00 | -57448.00 | -48535.00 | 208,026.00 | -1363.00 | 11,717.00 | 11,390.00 | 7,798.00 | 7,496.00 | 8,267.00 | 4,501.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 38,214.00 | 10,069.00 | 17,048.00 | 2,817.00 | 5,117.00 | 77,076.00 | 84,635.00 | -184074.00 | 29,153.00 | 17,494.00 | 27,822.00 | 12,628.00 | 18,664.00 | 26,950.00 | 27,794.00 | 29,939.00 | 32,418.00 | -37463.00 | -32645.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58,241.00 | 25,302.00 | 33,452.00 | 24,957.00 | 30,040.00 | 31,345.00 | 47,490.00 | 31,750.00 | 35,285.00 | 37,478.00 | 43,713.00 |
|
EBIT Margin (QoQ)
|
19,994.00 | 2,392.00 | 2,584.00 | 1,869.00 | -1171.00 | -5929.00 | 6,237.00 | 3,114.00 | -1286.00 | 214.00 | 9,282.00 | 916.00 | -8151.00 | 9,371.00 | -11648.00 | 4,170.00 | 70,788.00 | 1,630.00 | -262473.00 | 216,341.00 | -12945.00 | 10,542.00 | -5911.00 | 6,952.00 | 135.00 | 10,215.00 | -9504.00 | 6,650.00 | 906.00 | 6,448.00 |
|
EBT Margin Growth (1y)
|
| | | 18,496.00 | 2,578.00 | -5707.00 | -77.00 | 2,671.00 | 1,792.00 | 12,208.00 | 14,815.00 | 14,267.00 | 8,663.00 | 14,628.00 | -6189.00 | -5243.00 | 6,730.00 | -2535.00 | 1,628.00 | 6,289.00 | -13639.00 | -6190.00 | -8091.00 | -17165.00 | -2640.00 | -2065.00 | 554.00 | 6,452.00 | 6,921.00 | 3,930.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 35,434.00 | 13,033.00 | 21,129.00 | 8,549.00 | 11,695.00 | 17,185.00 | 24,301.00 | 10,254.00 | 15,313.00 | 1,754.00 | 5,904.00 | -12652.00 | -16119.00 | -9548.00 | -10790.00 | -5909.00 | -4423.00 | -9358.00 | -4325.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36,480.00 | 6,124.00 | 12,405.00 | 2,086.00 | 819.00 | 906.00 | 16,046.00 | 2,717.00 | 4,600.00 | 6,035.00 | 7,769.00 |
|
EBT Margin (QoQ)
|
15,050.00 | 1,389.00 | 1,380.00 | 676.00 | -868.00 | -6896.00 | 7,011.00 | 3,424.00 | -1747.00 | 3,520.00 | 9,618.00 | 2,876.00 | -7350.00 | 9,485.00 | -11200.00 | 3,822.00 | 4,623.00 | 220.00 | -7037.00 | 8,483.00 | -15305.00 | 7,669.00 | -8938.00 | -591.00 | -780.00 | 8,244.00 | -6319.00 | 5,307.00 | -312.00 | 5,253.00 |
|
Enterprise Value Growth (1y)
|
| | | -142.89% | -109.32% | -55.68% | 53.19% | -203.78% | -204.89% | -137.68% | 97.73% | 27.17% | 14.07% | 28.71% | -1,010.28% | 35.10% | 47.96% | 5.29% | 22.45% | -93.46% | -9.00% | -15.14% | -2,026.16% | -65.83% | -50.49% | -113.87% | -8.43% | 47.01% | -51.97% | -59.55% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -75.16% | -76.34% | -38.17% | 50.96% | -12.81% | -10.88% | -17.08% | 41.98% | 2.94% | 21.30% | 8.05% | -467.82% | -27.69% | 5.14% | -32.61% | -161.49% | -19.35% | -35.59% | -57.79% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -46.49% | -25.48% | -23.53% | -14.22% | -35.73% | -17.46% | -31.63% | -35.12% | 4.28% | -2.19% | -21.55% |
|
Enterprise Value (QoQ)
|
-28.94% | -14.55% | -80.95% | 9.12% | -11.12% | 14.80% | 45.60% | -489.85% | -11.52% | 33.58% | 99.48% | -18,833.33% | -31.58% | 44.90% | 91.91% | -1,006.71% | -5.50% | -0.29% | 93.38% | -2,660.75% | 40.56% | -5.94% | -22.30% | -115.32% | 46.06% | -50.55% | 37.99% | -5.24% | -54.69% | -58.06% |
|
FCF Margin Growth (1y)
|
| | | -23193.00 | -3166.00 | -86713.00 | 57,351.00 | 36,243.00 | -1699.00 | -17276.00 | -27793.00 | -33069.00 | -14591.00 | 16,795.00 | -82495.00 | -24640.00 | -32928.00 | 58,454.00 | 34,856.00 | 79,112.00 | -10898.00 | -28857.00 | -8671.00 | -38244.00 | -75398.00 | -86741.00 | -52031.00 | -162343.00 | 648.00 | 35,411.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -20019.00 | -19455.00 | -87194.00 | -52937.00 | -21466.00 | -49218.00 | 57,974.00 | -75432.00 | 21,403.00 | -58417.00 | 46,392.00 | -56310.00 | 16,228.00 | -119225.00 | -57144.00 | -25846.00 | -121475.00 | -85648.00 | -80187.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34,453.00 | -63281.00 | -57597.00 | -26752.00 | 19,402.00 | -135514.00 | -57624.00 | -136134.00 | -179184.00 | -133168.00 | -4938.00 |
|
FCF Margin (QoQ)
|
-12896.00 | 54,215.00 | -98901.00 | 34,390.00 | 7,131.00 | -29333.00 | 45,164.00 | 13,281.00 | -30811.00 | -44910.00 | 34,646.00 | 8,006.00 | -12333.00 | -13524.00 | -64644.00 | 65,860.00 | -20621.00 | 77,859.00 | -88242.00 | 110,116.00 | -110631.00 | 59,899.00 | -68056.00 | 80,544.00 | -147785.00 | 48,557.00 | -33347.00 | -29769.00 | 15,206.00 | 83,320.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | -858.03% | 40.82% | | | 94.43% | 42.64% | -24.45% | 74.11% | 39.69% | 37.44% | -2,412.24% | -77.52% | 430.61% | 13.53% | 92.49% | -28.13% | -240.71% | 24.34% | 62.58% | 44.60% | 91.13% | 9.50% | -24.85% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | -30.28% | 37.29% | 31.47% | 40.34% | | | 28.28% | 32.30% | -32.90% | 16.18% | -41.04% | 25.76% | 10.96% | -8.01% | 25.55% | 16.03% | 67.26% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -19.12% | 10.92% | -8.40% | 32.62% | | | 57.50% | 26.64% | -1.87% |
|
FCF Payout Ratio (QoQ)
|
| | -135.55% | -90.86% | -15.99% | | | | 92.84% | 63.56% | -99.54% | -6.93% | 26.22% | 20.94% | 58.48% | -149.03% | 23.47% | -3,074.94% | 97.07% | 563.79% | -120.02% | -175.68% | 49.93% | -409.34% | 89.24% | -36.36% | 25.88% | 18.46% | -9.81% | -88.12% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 52.10% | -10.57% | -30.72% | -6.12% | 10.48% | 3.54% | 88.86% | 89.17% | 122.95% | 124.14% | 107.56% | 28.38% | 1.82% | -76.07% | -81.36% | -87.52% | -63.44% | 22.35% | 33.94% | 102.85% | -39.48% | -19.14% | -17.78% | -6.34% | 8.99% | 9.43% | 4.72% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 55.31% | 27.56% | 39.52% | 31.62% | 35.86% | -17.80% | -9.94% | -32.83% | -6.03% | -13.10% | -19.68% | -31.24% | -39.15% | -38.14% | -41.01% | -38.11% | -37.76% | 2.68% | 4.87% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.88% | -9.48% | -7.48% | -10.41% | -11.11% | -11.29% | -4.26% | -10.45% | -11.35% | -10.30% | -14.91% |
|
Interest Coverage Ratio (QoQ)
|
68.38% | -2.31% | -3.14% | -4.53% | -0.99% | -24.33% | 31.27% | 12.34% | -7.21% | 38.02% | 31.48% | 32.40% | -6.71% | 27.81% | -18.68% | 5.01% | -78.08% | -0.47% | -45.53% | 207.56% | -26.62% | 8.96% | -17.51% | -8.24% | -1.96% | 10.80% | -6.05% | 6.79% | -1.56% | 6.02% |
|
Net Margin Growth (1y)
|
| | | 14,397.00 | 1,280.00 | -8174.00 | -5052.00 | -1112.00 | -1473.00 | 10,673.00 | 13,625.00 | 11,389.00 | 7,298.00 | 11,490.00 | -4017.00 | -2766.00 | 6,228.00 | -1827.00 | 529.00 | 4,205.00 | -11356.00 | -4979.00 | -3967.00 | -13221.00 | -1637.00 | -651.00 | -5150.00 | 4,634.00 | 4,473.00 | 1,924.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 24,675.00 | 7,106.00 | 13,990.00 | 4,556.00 | 7,511.00 | 12,054.00 | 20,336.00 | 10,137.00 | 12,829.00 | 2,170.00 | 4,684.00 | -7455.00 | -11782.00 | -6765.00 | -7457.00 | -8588.00 | -4382.00 | -8520.00 | -3706.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26,114.00 | 1,978.00 | 7,183.00 | 1,118.00 | -1505.00 | -939.00 | 14,706.00 | 1,020.00 | 4,242.00 | 5,006.00 | 5,957.00 |
|
Net Margin (QoQ)
|
12,146.00 | 921.00 | 774.00 | 556.00 | -972.00 | -8532.00 | 3,896.00 | 4,496.00 | -1332.00 | 3,613.00 | 6,848.00 | 2,260.00 | -5423.00 | 7,805.00 | -8659.00 | 3,511.00 | 3,571.00 | -250.00 | -6303.00 | 7,188.00 | -11991.00 | 6,127.00 | -5291.00 | -2067.00 | -406.00 | 7,113.00 | -9791.00 | 7,718.00 | -568.00 | 4,565.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -3.00 | -6.00 | -4.00 | 2.00 | 3.00 | 5.00 | 7.00 | 5.00 | 2.00 | -1.00 | -2.00 | -3.00 | -2.00 | -2.00 | -4.00 | -4.00 | -4.00 | -5.00 | -3.00 | -2.00 | -2.00 | 1.00 | 2.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 2.00 | -2.00 | 2.00 | 4.00 | 3.00 | 3.00 | 1.00 | -2.00 | -4.00 | -8.00 | -9.00 | -9.00 | -8.00 | -6.00 | -6.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -3.00 | -9.00 | -5.00 | -2.00 | -3.00 | -2.00 | 0.00 | -2.00 |
|
Return on Equity (QoQ)
|
| | | 4.00 | -4.00 | -3.00 | 0.00 | 0.00 | -1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -6.00 | -6.00 | -6.00 | -7.00 | -9.00 | -11.00 | -6.00 | 2.00 | 5.00 | 7.00 | 19.00 | 25.00 | -1.00 | -1.00 | -20.00 | -34.00 | 12.00 | 7.00 | 17.00 | 24.00 | 2.00 | 7.00 | 7.00 | 7.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -10.00 | -9.00 | 7.00 | 20.00 | -5.00 | -5.00 | -8.00 | -7.00 | 16.00 | 14.00 | 16.00 | 15.00 | 13.00 | 13.00 | 3.00 | -3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | -3.00 | 3.00 | 10.00 | 9.00 | 9.00 | 16.00 | 24.00 |
|
Return on Invested Capital (QoQ)
|
| | | 2.00 | -4.00 | -4.00 | 0.00 | 2.00 | -4.00 | -6.00 | -1.00 | 0.00 | 0.00 | 3.00 | 2.00 | 2.00 | 12.00 | 9.00 | -24.00 | 2.00 | -7.00 | -5.00 | 21.00 | -2.00 | 2.00 | 3.00 | 0.00 | 2.00 | 2.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | 161.00 | 12.00 | -68.00 | -39.00 | 2.00 | 1.00 | 104.00 | 129.00 | 108.00 | 64.00 | 111.00 | -38.00 | -28.00 | 62.00 | -19.00 | 23.00 | 42.00 | -112.00 | -52.00 | -47.00 | -134.00 | -20.00 | 1.00 | -73.00 | 51.00 | 48.00 | 13.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 271.00 | 77.00 | 147.00 | 51.00 | 82.00 | 127.00 | 196.00 | 114.00 | 122.00 | 14.00 | 40.00 | -62.00 | -120.00 | -70.00 | -70.00 | -97.00 | -41.00 | -84.00 | -38.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 286.00 | 27.00 | 76.00 | 28.00 | -10.00 | -5.00 | 145.00 | -6.00 | 39.00 | 42.00 | 54.00 |
|
Return on Sales (QoQ)
|
139.00 | 9.00 | -5.00 | 18.00 | -10.00 | -71.00 | 24.00 | 60.00 | -11.00 | 32.00 | 49.00 | 38.00 | -55.00 | 79.00 | -100.00 | 49.00 | 35.00 | -2.00 | -58.00 | 68.00 | -120.00 | 57.00 | -53.00 | -19.00 | -5.00 | 79.00 | -127.00 | 104.00 | -8.00 | 43.00 |