Tectonic Financial Balance Sheet (2018-2025) | TECTP

Balance Sheet Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 11.31M14.58M16.70M18.46M16.03M19.55M16.33M1.54M71.40M80.19M46.48M0.22M44.46M79.87M43.96M3.46M39.34M41.51M41.63M2.66M76.21M45.26M47.73M58.77M126.54M68.26M102.77M63.72M67.06M103.73M163.97M
Cash Due from Bank 0.13M4.37M1.15M6.38M4.70M5.67M4.98M4.87M4.23M7.51M5.41M4.76M9.73M10.20M6.09M9.26M7.15M8.55M6.29M6.23M6.70M5.02M6.51M5.80M6.76M5.85M6.39M7.46M6.17M
Short-term Investments 11.77M11.44M10.98M9.68M12.61M12.05M12.87M15.33M0.10M16.32M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.32M
Cash & Current Investments 11.31M14.58M16.70M30.23M27.47M30.52M26.01M14.15M83.45M93.07M61.81M0.32M60.78M79.97M44.06M3.56M39.44M41.61M41.73M2.76M76.31M45.36M48.05M58.77M126.54M68.26M102.77M63.72M67.06M103.73M163.97M
Interest Deposits 13.87M11.28M12.64M11.10M13.83M66.20M74.97M42.07M38.58M38.12M74.61M33.66M35.31M32.77M31.63M33.87M32.56M69.30M38.17M39.68M52.48M118.81M61.50M94.81M55.86M59.83M94.89M156.57M
Fed Funds Sold 0.22M0.50M0.52M0.52M0.71M0.21M0.36M0.19M0.77M0.93M0.49M0.57M0.48M0.48M0.63M0.62M1.04M0.61M0.86M1.36M1.27M1.22M0.96M1.19M2.01M0.83M1.38M1.23M
Receivables 0.99M0.83M0.15M0.02M0.10M0.14M0.20M0.10M0.50M0.20M0.22M0.31M
Securities - Mortgage Backed Securities 2.02M1.87M1.75M1.64M4.52M5.58M5.59M4.70M4.58M4.33M5.46M6.90M6.84M7.00M
Securities - Tradable 11.50M11.37M11.05M9.81M12.68M12.19M13.03M15.48M17.40M16.11M17.93M17.56M17.16M15.96M20.17M20.55M20.63M20.10M21.80M21.37M22.98M24.35M23.45M24.11M20.28M20.60M22.65M21.83M
Securities - Held-to-maturity 7.72M7.61M7.47M6.36M6.35M6.28M5.83M5.78M5.78M5.75M2.78M19.66M19.67M19.64M26.23M26.24M25.26M26.34M25.48M25.40M24.19M24.22M23.05M22.67M22.64M22.63M22.50M21.80M
Loans - Gross 234.91M239.06M254.14M286.36M291.08M292.92M394.77M402.17M400.54M430.18M410.81M432.47M428.75M426.38M428.95M439.44M450.33M455.19M501.10M538.44M575.64M620.75M669.37M703.76M754.84M779.92M
Loans - Loss Allowance 0.56M0.64M0.78M0.87M0.94M1.11M1.54M1.41M2.22M2.55M2.94M2.94M3.16M3.31M3.90M4.15M4.35M4.24M4.17M4.51M5.87M6.14M6.00M6.31M6.73M8.28M8.74M9.18M9.14M10.75M12.45M
Loans - Net 234.03M238.12M253.03M284.82M289.67M290.70M392.22M399.23M397.60M427.02M407.50M428.57M424.60M422.03M424.71M435.28M445.82M449.31M459.56M473.20M494.79M531.71M567.37M612.01M660.18M694.62M744.09M767.47M
Prepaid Assets 0.43M0.40M
Non-Current Assets
Property, Plant & Equipment (Net) 5.61M4.93M5.55M5.37M5.20M5.05M4.99M4.92M4.85M4.77M4.69M4.79M4.73M4.71M4.67M4.61M4.63M4.78M4.81M4.83M4.76M4.85M4.84M4.79M4.73M4.68M4.62M4.56M
Long-Term Investments 36.59M31.33M48.49M15.40M81.91M93.79M104.95M109.06M
Goodwill 8.38M10.73M10.73M10.73M10.73M10.73M10.73M10.73M10.73M10.73M10.73M21.44M21.44M21.44M21.44M21.44M21.44M21.44M21.44M21.44M21.44M21.44M21.44M21.44M21.44M21.44M21.44M21.44M
Intangibles 1.38M1.33M1.28M1.23M1.18M1.13M1.08M1.03M0.98M0.93M0.88M0.83M0.78M0.73M0.67M0.62M0.57M0.52M0.46M0.41M1.71M1.71M1.71M1.71M
Goodwill & Intangibles 9.86M9.81M9.76M12.21M12.01M11.96M11.91M11.86M11.81M11.76M11.71M11.66M11.61M22.27M22.22M22.17M22.11M22.06M22.01M21.96M21.90M21.85M21.80M21.75M21.69M21.64M21.59M21.54M21.48M21.44M
Long-Term Deferred Tax 0.40M0.08M0.48M0.29M0.08M0.41M0.57M0.69M0.94M0.64M1.30M0.97M1.00M0.89M0.99M1.20M1.11M1.43M1.23M1.44M1.92M
Other Non-Current Assets 6.21M5.07M7.44M7.60M6.64M7.04M7.65M7.65M11.75M11.88M9.07M8.98M12.87M13.45M12.11M12.61M13.89M14.99M14.42M15.23M18.79M16.19M15.12M15.90M17.68M16.82M16.42M22.17M
Assets 287.98M296.43M311.66M311.66M336.04M357.67M365.06M417.61M529.88M516.32M513.43M538.43M557.42M574.63M585.01M567.37M588.82M587.99M612.54M631.50M622.05M629.29M677.35M777.60M777.11M847.50M863.38M910.46M997.02M1,063.84M
Liabilities
Current Liabilities
Accounts Payables 250.37M256.77M251.25M273.16M283.60M346.91M422.77M355.47M348.01M352.67M384.00M421.94M444.17M444.15M474.63M471.13M493.02M508.44M498.01M500.58M526.89M620.86M619.08M686.10M711.15M752.83M853.08M911.91M
Notes Payables 1.25M21.00M21.00M20.00M20.00M10.00M17.00M
Payables 250.37M258.02M251.25M273.16M283.60M346.91M422.77M355.47M348.01M352.67M384.00M421.94M444.17M444.15M474.63M471.13M493.02M508.44M498.01M500.58M547.89M641.86M639.08M706.10M721.15M769.83M853.08M911.91M
Accumulated Expenses 0.57M0.38M0.56M0.39M0.59M0.38M0.59M0.37M0.60M0.36M0.60M0.34M0.56M0.31M0.52M0.34M0.59M0.58M0.68M0.66M0.91M1.44M1.60M1.93M1.25M1.27M1.30M1.36M
Other Accumulated Expenses 9.20M8.30M6.60M6.20M6.10M7.70M7.20M5.80M5.30M7.00M4.90M4.30M4.30M
Short term Debt 1.25M21.00M21.00M20.00M20.00M10.00M17.00M
Current Taxes 0.20M0.13M
Current Deferred Revenue 0.78M
Non-Current Liabilities
Non-Current Debt 12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M
Pension 0.01M
Non-Current Deferred Tax Liability 0.93M0.19M0.49M0.41M0.19M0.39M0.35M0.31M
Other Non-Current Liabilities 4.37M3.00M6.32M6.13M6.79M5.75M6.53M4.65M9.71M7.88M7.08M8.76M9.53M10.69M11.38M11.32M11.01M11.50M10.35M11.85M10.60M15.29M15.61M16.60M16.80M17.32M17.35M20.78M
Total Non-Current Liabilities 269.82M277.43M273.74M302.57M307.80M359.29M469.01M454.82M443.70M466.77M483.54M484.01M490.69M469.35M486.63M483.13M505.02M520.44M510.01M512.58M559.89M653.86M651.08M718.10M733.15M781.83M865.08M923.91M
Total Liabilities -25.67M253.09M260.37M274.19M280.43M280.06M308.70M314.58M365.04M475.55M459.47M453.41M474.65M490.62M492.77M500.22M480.04M498.00M494.45M516.04M531.94M520.36M524.42M570.49M669.14M666.69M734.70M749.95M799.14M882.43M944.69M
Shareholder's Equity
Total Debt 12.00M13.25M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M12.00M33.00M33.00M32.00M32.00M22.00M29.00M12.00M12.00M
Common Equity 25.67M34.89M36.06M37.47M38.99M55.98M48.97M50.48M52.57M54.33M56.85M60.01M63.78M66.80M81.86M84.79M87.32M90.82M93.54M96.50M99.56M101.69M104.87M106.86M108.45M110.42M112.81M113.43M111.32M114.58M119.15M
Shareholder's Equity 25.67M34.89M36.06M37.47M38.99M55.98M48.97M50.48M52.57M54.33M56.85M60.01M63.78M66.80M81.86M84.79M87.32M90.82M93.54M96.50M99.56M101.69M104.87M106.86M108.45M110.42M112.81M113.43M111.32M114.58M119.15M
Liabilities and Shareholders Equity 287.98M296.43M311.66M311.66M336.04M357.67M365.06M417.61M529.88M516.32M513.43M538.43M557.42M574.63M585.01M567.37M588.82M587.99M612.54M631.50M622.05M629.29M677.35M777.60M777.11M847.50M863.38M910.46M997.02M1,063.84M
Treasury Shares 0.01M0.01M0.02M0.03M0.03M0.03M0.03M0.08M0.10M0.11M0.13M0.17M0.47M0.47M0.47M
Retained Earnings 6.13M6.74M8.81M9.76M11.29M13.30M15.03M17.54M20.66M24.57M27.49M31.81M34.85M38.31M42.22M45.85M48.56M51.16M53.35M56.69M58.92M60.88M62.93M66.42M68.17M71.42M74.54M78.87M
Preferred Shares 0.00M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M