|
Cash & Equivalents
|
11.31M | 14.58M | 16.70M | 18.46M | 16.03M | 19.55M | 16.33M | 1.54M | 71.40M | 80.19M | 46.48M | 0.22M | 44.46M | 79.87M | 43.96M | 3.46M | 39.34M | 41.51M | 41.63M | 2.66M | 76.21M | 45.26M | 47.73M | 58.77M | 126.54M | 68.26M | 102.77M | 63.72M | 67.06M | 103.73M | 163.97M |
|
Cash Due from Bank
|
0.13M | | | 4.37M | 1.15M | 6.38M | 4.70M | 5.67M | 4.98M | 4.87M | 4.23M | 7.51M | 5.41M | 4.76M | 9.73M | 10.20M | 6.09M | 9.26M | 7.15M | 8.55M | 6.29M | 6.23M | 6.70M | 5.02M | 6.51M | 5.80M | 6.76M | 5.85M | 6.39M | 7.46M | 6.17M |
|
Short-term Investments
|
| | | 11.77M | 11.44M | 10.98M | 9.68M | 12.61M | 12.05M | 12.87M | 15.33M | 0.10M | 16.32M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.32M | | | | | | | | |
|
Cash & Current Investments
|
11.31M | 14.58M | 16.70M | 30.23M | 27.47M | 30.52M | 26.01M | 14.15M | 83.45M | 93.07M | 61.81M | 0.32M | 60.78M | 79.97M | 44.06M | 3.56M | 39.44M | 41.61M | 41.73M | 2.76M | 76.31M | 45.36M | 48.05M | 58.77M | 126.54M | 68.26M | 102.77M | 63.72M | 67.06M | 103.73M | 163.97M |
|
Interest Deposits
|
| | | 13.87M | 11.28M | 12.64M | 11.10M | 13.83M | 66.20M | 74.97M | 42.07M | 38.58M | 38.12M | 74.61M | 33.66M | 35.31M | 32.77M | 31.63M | 33.87M | 32.56M | 69.30M | 38.17M | 39.68M | 52.48M | 118.81M | 61.50M | 94.81M | 55.86M | 59.83M | 94.89M | 156.57M |
|
Fed Funds Sold
|
| | | 0.22M | 0.50M | 0.52M | 0.52M | 0.71M | 0.21M | 0.36M | 0.19M | 0.77M | 0.93M | 0.49M | 0.57M | 0.48M | 0.48M | 0.63M | 0.62M | 1.04M | 0.61M | 0.86M | 1.36M | 1.27M | 1.22M | 0.96M | 1.19M | 2.01M | 0.83M | 1.38M | 1.23M |
|
Receivables
|
| | | 0.99M | 0.83M | | | | | | | | | | | 0.15M | | | | 0.02M | 0.10M | 0.14M | 0.20M | 0.10M | 0.50M | 0.20M | 0.22M | 0.31M | | | |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | | | | | | 2.02M | 1.87M | 1.75M | 1.64M | 4.52M | 5.58M | 5.59M | 4.70M | 4.58M | 4.33M | 5.46M | 6.90M | 6.84M | 7.00M | | | | |
|
Securities - Tradable
|
| | | 11.50M | 11.37M | 11.05M | 9.81M | 12.68M | 12.19M | 13.03M | 15.48M | 17.40M | 16.11M | 17.93M | 17.56M | 17.16M | 15.96M | 20.17M | 20.55M | 20.63M | 20.10M | 21.80M | 21.37M | 22.98M | 24.35M | 23.45M | 24.11M | 20.28M | 20.60M | 22.65M | 21.83M |
|
Securities - Held-to-maturity
|
| | | 7.72M | 7.61M | 7.47M | 6.36M | 6.35M | 6.28M | 5.83M | 5.78M | 5.78M | 5.75M | 2.78M | 19.66M | 19.67M | 19.64M | 26.23M | 26.24M | 25.26M | 26.34M | 25.48M | 25.40M | 24.19M | 24.22M | 23.05M | 22.67M | 22.64M | 22.63M | 22.50M | 21.80M |
|
Loans - Gross
|
| | | 234.91M | 239.06M | 254.14M | 286.36M | 291.08M | 292.92M | 394.77M | 402.17M | 400.54M | 430.18M | 410.81M | 432.47M | 428.75M | 426.38M | 428.95M | 439.44M | 450.33M | 455.19M | | | 501.10M | 538.44M | 575.64M | 620.75M | 669.37M | 703.76M | 754.84M | 779.92M |
|
Loans - Loss Allowance
|
0.56M | 0.64M | 0.78M | 0.87M | 0.94M | 1.11M | 1.54M | 1.41M | 2.22M | 2.55M | 2.94M | 2.94M | 3.16M | 3.31M | 3.90M | 4.15M | 4.35M | 4.24M | 4.17M | 4.51M | 5.87M | 6.14M | 6.00M | 6.31M | 6.73M | 8.28M | 8.74M | 9.18M | 9.14M | 10.75M | 12.45M |
|
Loans - Net
|
| | | 234.03M | 238.12M | 253.03M | 284.82M | 289.67M | 290.70M | 392.22M | 399.23M | 397.60M | 427.02M | 407.50M | 428.57M | 424.60M | 422.03M | 424.71M | 435.28M | 445.82M | 449.31M | 459.56M | 473.20M | 494.79M | 531.71M | 567.37M | 612.01M | 660.18M | 694.62M | 744.09M | 767.47M |
|
Prepaid Assets
|
| | | 0.43M | 0.40M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 5.61M | 4.93M | 5.55M | 5.37M | 5.20M | 5.05M | 4.99M | 4.92M | 4.85M | 4.77M | 4.69M | 4.79M | 4.73M | 4.71M | 4.67M | 4.61M | 4.63M | 4.78M | 4.81M | 4.83M | 4.76M | 4.85M | 4.84M | 4.79M | 4.73M | 4.68M | 4.62M | 4.56M |
|
Long-Term Investments
|
| | | 36.59M | 31.33M | | | 48.49M | | | | 15.40M | | | | 81.91M | | | | 93.79M | | | | 104.95M | | | | 109.06M | | | |
|
Goodwill
|
| | | 8.38M | 10.73M | 10.73M | 10.73M | 10.73M | 10.73M | 10.73M | 10.73M | 10.73M | 10.73M | 10.73M | 21.44M | 21.44M | 21.44M | 21.44M | 21.44M | 21.44M | 21.44M | 21.44M | 21.44M | 21.44M | 21.44M | 21.44M | 21.44M | 21.44M | 21.44M | 21.44M | 21.44M |
|
Intangibles
|
| | | 1.38M | 1.33M | 1.28M | 1.23M | 1.18M | 1.13M | 1.08M | 1.03M | 0.98M | 0.93M | 0.88M | 0.83M | 0.78M | 0.73M | 0.67M | 0.62M | 0.57M | 0.52M | 0.46M | 0.41M | 1.71M | 1.71M | 1.71M | 1.71M | | | | |
|
Goodwill & Intangibles
|
| 9.86M | 9.81M | 9.76M | 12.21M | 12.01M | 11.96M | 11.91M | 11.86M | 11.81M | 11.76M | 11.71M | 11.66M | 11.61M | 22.27M | 22.22M | 22.17M | 22.11M | 22.06M | 22.01M | 21.96M | 21.90M | 21.85M | 21.80M | 21.75M | 21.69M | 21.64M | 21.59M | 21.54M | 21.48M | 21.44M |
|
Long-Term Deferred Tax
|
| | | 0.40M | | | | | | | | 0.08M | 0.48M | 0.29M | 0.08M | 0.41M | 0.57M | 0.69M | 0.94M | 0.64M | 1.30M | 0.97M | 1.00M | 0.89M | 0.99M | 1.20M | 1.11M | 1.43M | 1.23M | 1.44M | 1.92M |
|
Other Non-Current Assets
|
| | | 6.21M | 5.07M | 7.44M | 7.60M | 6.64M | 7.04M | 7.65M | 7.65M | 11.75M | 11.88M | 9.07M | 8.98M | 12.87M | 13.45M | 12.11M | 12.61M | 13.89M | 14.99M | 14.42M | 15.23M | 18.79M | 16.19M | 15.12M | 15.90M | 17.68M | 16.82M | 16.42M | 22.17M |
|
Assets
|
| 287.98M | 296.43M | 311.66M | 311.66M | 336.04M | 357.67M | 365.06M | 417.61M | 529.88M | 516.32M | 513.43M | 538.43M | 557.42M | 574.63M | 585.01M | 567.37M | 588.82M | 587.99M | 612.54M | 631.50M | 622.05M | 629.29M | 677.35M | 777.60M | 777.11M | 847.50M | 863.38M | 910.46M | 997.02M | 1,063.84M |
|
Accounts Payables
|
| | | 250.37M | 256.77M | 251.25M | 273.16M | 283.60M | 346.91M | 422.77M | 355.47M | 348.01M | 352.67M | 384.00M | 421.94M | 444.17M | 444.15M | 474.63M | 471.13M | 493.02M | 508.44M | 498.01M | 500.58M | 526.89M | 620.86M | 619.08M | 686.10M | 711.15M | 752.83M | 853.08M | 911.91M |
|
Notes Payables
|
| | | | 1.25M | | | | | | | | | | | | | | | | | | | 21.00M | 21.00M | 20.00M | 20.00M | 10.00M | 17.00M | | |
|
Payables
|
| | | 250.37M | 258.02M | 251.25M | 273.16M | 283.60M | 346.91M | 422.77M | 355.47M | 348.01M | 352.67M | 384.00M | 421.94M | 444.17M | 444.15M | 474.63M | 471.13M | 493.02M | 508.44M | 498.01M | 500.58M | 547.89M | 641.86M | 639.08M | 706.10M | 721.15M | 769.83M | 853.08M | 911.91M |
|
Accumulated Expenses
|
| | | 0.57M | 0.38M | 0.56M | 0.39M | 0.59M | 0.38M | 0.59M | 0.37M | 0.60M | 0.36M | 0.60M | 0.34M | 0.56M | 0.31M | 0.52M | 0.34M | 0.59M | 0.58M | 0.68M | 0.66M | 0.91M | 1.44M | 1.60M | 1.93M | 1.25M | 1.27M | 1.30M | 1.36M |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | 9.20M | | | | 8.30M | 6.60M | 6.20M | 6.10M | 7.70M | 7.20M | 5.80M | 5.30M | 7.00M | 4.90M | 4.30M | 4.30M |
|
Short term Debt
|
| | | | 1.25M | | | | | | | | | | | | | | | | | | | 21.00M | 21.00M | 20.00M | 20.00M | 10.00M | 17.00M | | |
|
Current Taxes
|
| | | 0.20M | 0.13M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | 0.78M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M |
|
Pension
|
| | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | 0.93M | 0.19M | 0.49M | 0.41M | 0.19M | 0.39M | 0.35M | 0.31M | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | 4.37M | 3.00M | 6.32M | 6.13M | 6.79M | 5.75M | 6.53M | 4.65M | 9.71M | 7.88M | 7.08M | 8.76M | 9.53M | 10.69M | 11.38M | 11.32M | 11.01M | 11.50M | 10.35M | 11.85M | 10.60M | 15.29M | 15.61M | 16.60M | 16.80M | 17.32M | 17.35M | 20.78M |
|
Total Non-Current Liabilities
|
| | | 269.82M | 277.43M | 273.74M | 302.57M | 307.80M | 359.29M | 469.01M | 454.82M | 443.70M | 466.77M | 483.54M | 484.01M | 490.69M | 469.35M | 486.63M | 483.13M | 505.02M | 520.44M | 510.01M | 512.58M | 559.89M | 653.86M | 651.08M | 718.10M | 733.15M | 781.83M | 865.08M | 923.91M |
|
Total Liabilities
|
-25.67M | 253.09M | 260.37M | 274.19M | 280.43M | 280.06M | 308.70M | 314.58M | 365.04M | 475.55M | 459.47M | 453.41M | 474.65M | 490.62M | 492.77M | 500.22M | 480.04M | 498.00M | 494.45M | 516.04M | 531.94M | 520.36M | 524.42M | 570.49M | 669.14M | 666.69M | 734.70M | 749.95M | 799.14M | 882.43M | 944.69M |
|
Total Debt
|
| | | 12.00M | 13.25M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 33.00M | 33.00M | 32.00M | 32.00M | 22.00M | 29.00M | 12.00M | 12.00M |
|
Common Equity
|
25.67M | 34.89M | 36.06M | 37.47M | 38.99M | 55.98M | 48.97M | 50.48M | 52.57M | 54.33M | 56.85M | 60.01M | 63.78M | 66.80M | 81.86M | 84.79M | 87.32M | 90.82M | 93.54M | 96.50M | 99.56M | 101.69M | 104.87M | 106.86M | 108.45M | 110.42M | 112.81M | 113.43M | 111.32M | 114.58M | 119.15M |
|
Shareholder's Equity
|
25.67M | 34.89M | 36.06M | 37.47M | 38.99M | 55.98M | 48.97M | 50.48M | 52.57M | 54.33M | 56.85M | 60.01M | 63.78M | 66.80M | 81.86M | 84.79M | 87.32M | 90.82M | 93.54M | 96.50M | 99.56M | 101.69M | 104.87M | 106.86M | 108.45M | 110.42M | 112.81M | 113.43M | 111.32M | 114.58M | 119.15M |
|
Liabilities and Shareholders Equity
|
| 287.98M | 296.43M | 311.66M | 311.66M | 336.04M | 357.67M | 365.06M | 417.61M | 529.88M | 516.32M | 513.43M | 538.43M | 557.42M | 574.63M | 585.01M | 567.37M | 588.82M | 587.99M | 612.54M | 631.50M | 622.05M | 629.29M | 677.35M | 777.60M | 777.11M | 847.50M | 863.38M | 910.46M | 997.02M | 1,063.84M |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.08M | 0.10M | 0.11M | 0.13M | 0.17M | 0.47M | 0.47M | 0.47M |
|
Retained Earnings
|
| | | 6.13M | 6.74M | 8.81M | 9.76M | 11.29M | 13.30M | 15.03M | 17.54M | 20.66M | 24.57M | 27.49M | 31.81M | 34.85M | 38.31M | 42.22M | 45.85M | 48.56M | 51.16M | 53.35M | 56.69M | 58.92M | 60.88M | 62.93M | 66.42M | 68.17M | 71.42M | 74.54M | 78.87M |
|
Preferred Shares
|
| | | 0.00M | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |