|
Assets Growth (1y)
|
| | | | | 139.65% | | 18.28% | 30.57% | 30.34% | 28.17% | 20.63% | 11.09% | 151.11% | 90.06% | 108.56% | 109.44% | 22.93% | 28.47% | 28.56% | 26.64% | 30.79% | 23.09% | 1.66% | -8.73% | -24.36% | -15.38% | -22.48% | -5.97% | 12.95% | -1.34% | 30.91% | 22.86% | 23.44% | 21.01% | 23.12% | 31.89% | 26.92% | 22.40% | 22.40% | 16.20% | 15.92% | 14.56% | 13.11% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 98.69% | | 43.83% | 44.83% | 59.05% | 46.27% | 47.89% | 43.36% | 59.24% | 44.31% | 39.69% | 34.27% | 6.74% | 10.20% | 0.43% | 2.81% | 3.77% | 0.91% | 1.04% | 1.78% | 1.79% | 0.34% | 7.71% | 15.07% | 20.96% | 13.48% | 25.42% | 23.49% | 22.01% | 19.27% | 19.46% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 66.02% | | 31.21% | 28.56% | 31.82% | 26.66% | 20.58% | 20.39% | 28.10% | 20.20% | 22.57% | 22.84% | 11.14% | 9.82% | 10.30% | 11.98% | 11.85% | 8.76% | 9.23% | 10.07% | 9.18% | 7.21% | 11.58% |
|
Assets (QoQ)
|
| | | | 3.35% | -21.81% | 41.66% | 3.33% | 14.09% | -21.95% | 39.31% | -2.76% | 5.07% | 76.42% | 5.44% | 6.71% | 5.51% | 3.55% | 10.19% | 6.78% | 3.93% | 6.95% | 3.70% | -11.81% | -6.69% | -11.37% | 16.02% | -19.21% | 13.18% | 6.47% | 1.34% | 7.20% | 6.23% | 6.97% | -0.66% | 9.07% | 13.79% | 2.94% | -4.20% | 9.07% | 8.03% | 2.69% | -5.32% | 7.69% |
|
Capital Expenditures Growth (1y)
|
| | | 64.24% | -83.33% | -26.69% | 61.15% | 7.21% | 38.61% | 70.06% | -7.24% | -56.52% | -14.49% | -241.82% | -317.94% | -71.58% | -15.36% | -9.89% | 42.95% | 10.21% | -10.42% | 19.01% | -27.88% | -36.21% | 20.42% | 44.52% | 188.03% | 231.77% | 593.44% | -180.41% | 139.73% | -67.89% | -89.83% | 110.49% | -77.76% | 32.00% | 290.93% | 425.73% | 67.65% | -275.06% | 36.56% | 10.35% | 129.43% | 0.50% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 19.62% | -8.82% | -9.04% | -20.30% | -35.57% | 6.75% | -3.99% | -36.74% | -34.10% | -13.40% | -44.90% | -45.00% | -28.03% | -0.45% | 20.96% | 38.25% | 53.42% | 85.04% | -8.01% | 67.49% | 37.09% | 33.87% | 29.33% | 35.16% | 36.77% | 58.22% | 52.49% | -3.67% | -39.97% | -18.43% | 37.66% | -5.07% | -62.60% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.36% | -10.42% | -2.91% | -4.90% | -24.97% | 6.56% | 12.76% | 37.29% | 44.63% | 50.52% | -36.47% | 53.18% | 23.63% | 20.19% | 16.49% | 18.56% | 21.82% | 30.07% | 21.93% | 24.62% | -5.90% | 32.80% | 24.13% | 30.64% | 0.55% |
|
Capital Expenditures (QoQ)
|
53.11% | -234.23% | 55.17% | 49.10% | -140.38% | -130.97% | 86.25% | -21.58% | -59.03% | -12.65% | 50.77% | -77.46% | -16.33% | -236.33% | 39.80% | 27.15% | 21.79% | -220.39% | 68.75% | -14.67% | 3.82% | -135.00% | 50.66% | -22.14% | 43.81% | -63.84% | 178.28% | 82.84% | 110.42% | -193.11% | 166.93% | -75.51% | -33.39% | -3.94% | 41.93% | 45.35% | 97.26% | 29.18% | -54.74% | -251.78% | 253.88% | 4.39% | -5.90% | -165.82% |
|
Cash & Equivalents Growth (1y)
|
| | | 387.28% | 299.99% | 113.63% | 38.81% | -41.05% | -65.48% | 0.60% | 17.77% | -7.51% | 99.87% | 622.89% | 396.22% | 388.18% | 258.40% | -10.06% | -21.78% | -16.43% | -10.06% | 16.68% | 24.66% | -1.32% | -9.22% | -37.89% | 1.85% | -28.15% | 3.77% | 50.70% | -2.58% | 81.97% | 65.07% | 51.78% | 45.96% | -10.76% | -1.18% | 3.54% | -4.10% | 51.84% | 36.53% | 15.43% | 12.98% | -47.78% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 38.50% | 40.27% | 149.53% | 100.93% | 38.58% | 35.23% | 87.02% | 65.96% | 55.68% | 86.08% | 96.49% | 69.14% | 59.08% | 43.03% | -13.30% | -0.23% | -16.01% | -5.38% | 2.98% | 7.35% | 8.87% | 15.85% | 12.42% | 13.14% | 5.28% | 19.18% | 33.29% | 10.89% | 35.10% | 30.59% | 21.96% | 16.51% | -10.89% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.06% | 54.83% | 74.77% | 51.23% | 17.03% | 15.09% | 36.51% | 42.15% | 21.75% | 43.42% | 48.00% | 36.86% | 39.40% | 38.04% | 8.31% | 7.15% | -0.77% | 6.68% | 11.41% | 11.60% | 11.82% | 15.97% | 11.17% | 9.43% | -1.54% |
|
Cash & Equivalents (QoQ)
|
21.82% | -36.33% | 106.10% | 204.80% | 0.00% | -65.99% | 33.92% | 29.44% | -41.43% | -0.91% | 56.78% | 1.65% | 26.57% | 258.40% | 7.62% | 0.00% | -7.08% | -10.06% | -6.41% | 6.84% | 0.00% | 16.68% | 0.00% | -15.42% | -8.01% | -20.17% | 63.99% | -40.34% | 32.85% | 15.94% | 6.01% | 11.44% | 20.51% | 6.61% | 1.95% | -31.86% | 33.45% | 11.70% | -5.57% | 7.88% | 19.99% | -5.56% | -7.58% | -50.13% |
|
Cash from Investing Activities Growth (1y)
|
| | | -1,037.85% | -6,591.82% | -1,402.54% | -419.08% | 120.23% | 30.18% | 94.29% | 80.87% | -437.67% | 95.12% | 723.41% | 561.99% | -345.10% | -183.47% | -1,007.07% | -761.18% | 49.60% | -46.59% | 109.42% | 105.39% | 167.50% | 250.27% | 189.20% | 1,865.29% | -147.86% | -174.83% | -130.03% | -103.94% | 128.12% | 129.83% | 1.34% | -812.20% | -6,272.12% | -280.64% | 23.18% | 67.15% | 87.05% | -192.51% | -645.67% | -224.70% | -924.05% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -98.10% | -31.61% | 94.42% | 41.29% | -44.88% | 54.12% | -47.81% | -80.12% | -112.35% | 41.25% | 94.21% | 53.93% | 52.04% | 102.01% | 35.18% | 91.35% | 45.39% | -18.13% | 56.59% | 65.29% | 27.87% | 32.68% | -41.89% | -108.56% | -117.63% | -33.95% | -30.60% | -28.43% | -31.01% | -16.38% | -78.12% | -113.48% | -337.72% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -77.14% | -56.78% | 45.72% | 0.11% | 24.86% | 17.22% | 23.56% | 52.30% | -34.78% | 25.60% | -35.84% | -5.01% | 17.12% | 27.68% | -22.26% | -35.22% | -23.10% | 2.34% | 42.66% | 34.00% | 6.19% | -12.13% | -47.19% | -57.01% | -67.08% |
|
Cash from Investing Activities (QoQ)
|
48.02% | -31.28% | 232.97% | -1,353.89% | -205.73% | 70.52% | 71.76% | 179.51% | -1,154.96% | 97.59% | 5.40% | -1,303.34% | 84.75% | 408.04% | -29.90% | -1,452.04% | 90.29% | -885.69% | 48.90% | -3.06% | 71.76% | 163.33% | -70.74% | 1,190.22% | -37.14% | 21.87% | 98.83% | -131.42% | 1.71% | 51.09% | 73.88% | 324.00% | 4.25% | -261.74% | -141.52% | -1,415.61% | 96.95% | 31.22% | -3.27% | -497.67% | 31.09% | -75.34% | 55.03% | -1,784.95% |
|
Cash from Operations Growth (1y)
|
| | | -7.50% | 44.86% | 68.43% | 97.60% | 48.59% | 51.15% | 44.58% | 129.25% | 52.59% | 25.72% | 62.47% | 30.16% | 80.34% | 45.35% | 43.21% | -10.29% | 67.41% | 17.31% | 4.77% | 4.30% | -8.20% | 141.21% | 49.48% | -18.20% | 2.99% | -11.23% | 24.97% | 42.22% | -27.09% | 5.28% | 18.39% | 80.61% | 92.39% | 60.45% | 56.25% | -51.79% | 21.52% | 15.44% | -11.94% | 59.91% | -49.47% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 28.00% | 40.15% | 58.16% | 80.66% | 59.91% | 40.31% | 49.84% | 38.85% | 66.39% | 28.94% | 34.58% | 6.79% | 40.47% | 60.22% | 30.90% | -8.53% | 16.54% | 35.94% | 25.08% | 6.66% | -11.66% | 31.12% | 30.29% | 28.08% | 13.05% | 14.46% | 32.23% | 7.39% | 19.45% | 24.93% | 17.66% | 11.67% | 5.71% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.65% | 36.24% | 42.79% | 40.71% | 44.43% | 50.86% | 39.42% | 17.96% | 34.22% | 35.63% | 35.42% | 7.22% | 15.79% | 30.90% | 27.11% | 14.47% | 17.29% | 33.52% | 29.35% | 1.10% | 10.01% | 33.09% | 24.93% | 10.13% | -2.37% |
|
Cash from Operations (QoQ)
|
-3.43% | -37.61% | -30.67% | 121.46% | 51.24% | -27.46% | -18.67% | 66.53% | 53.85% | -30.62% | 28.96% | 10.85% | 26.75% | -10.33% | 3.32% | 53.58% | 2.16% | -11.65% | -35.28% | 186.60% | -28.42% | -21.09% | -35.57% | 152.26% | 88.08% | -51.10% | -64.74% | 217.62% | 62.12% | -31.16% | -59.88% | 62.83% | 134.09% | -22.59% | -38.79% | 73.46% | 95.24% | -24.62% | -81.11% | 337.19% | 85.47% | -42.50% | -65.70% | 38.14% |
|
EBITDA Margin Growth (1y)
|
| | | -236.00 | -240.00 | -529.00 | -1070.00 | -484.00 | -1024.00 | -958.00 | -663.00 | -429.00 | 984.00 | 1,750.00 | 1,031.00 | 500.00 | -433.00 | -870.00 | -118.00 | 1,130.00 | 407.00 | 893.00 | 385.00 | -471.00 | 1,706.00 | -58.00 | 660.00 | -218.00 | -778.00 | -698.00 | -1341.00 | -1472.00 | -2209.00 | 296.00 | 228.00 | 674.00 | 1,915.00 | -55.00 | -76.00 | 16.00 | -242.00 | 386.00 | -403.00 | 146.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1150.00 | -280.00 | 264.00 | -702.00 | -413.00 | -473.00 | -77.00 | 250.00 | 1,201.00 | 958.00 | 1,774.00 | 1,298.00 | 1,159.00 | 1,680.00 | -34.00 | 927.00 | 441.00 | 1,335.00 | 137.00 | -296.00 | -2161.00 | -1281.00 | -460.00 | -453.00 | -1016.00 | -1073.00 | -457.00 | -1189.00 | -781.00 | -536.00 | 627.00 | -251.00 | 836.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 480.00 | -306.00 | 288.00 | -435.00 | 246.00 | 1,641.00 | 758.00 | 1,295.00 | 512.00 | 1,887.00 | 1,018.00 | 616.00 | -531.00 | -1307.00 | -437.00 | -186.00 | -357.00 | 1,041.00 | 378.00 | -144.00 | -1470.00 | 392.00 | -130.00 | -932.00 | -854.00 |
|
EBITDA Margin (QoQ)
|
-722.00 | -186.00 | 1,059.00 | -388.00 | -725.00 | -474.00 | 518.00 | 198.00 | -1265.00 | -408.00 | 812.00 | 431.00 | 148.00 | 358.00 | 93.00 | -99.00 | -785.00 | -79.00 | 844.00 | 1,149.00 | -1508.00 | 408.00 | 336.00 | 293.00 | 670.00 | -1357.00 | 1,054.00 | -585.00 | 110.00 | -1277.00 | 411.00 | -716.00 | -628.00 | 1,228.00 | 344.00 | -270.00 | 613.00 | -741.00 | 322.00 | -178.00 | 355.00 | -114.00 | -467.00 | 371.00 |
|
EBIT Growth (1y)
|
| | | -18.28% | -229.44% | -240.81% | -172.45% | -178.38% | -367.34% | -183.20% | -295.65% | -393.10% | 55.44% | 92.35% | 99.05% | 75.65% | -168.17% | -1,215.12% | -2,272.40% | 1,420.32% | 27.71% | 89.89% | 361.95% | -33.77% | 448.97% | -129.45% | 373.32% | -16.85% | -52.68% | -740.46% | -160.25% | -530.69% | -591.13% | 20.34% | 44.55% | 50.56% | 111.02% | -32.87% | -69.47% | -17.16% | -169.96% | 57.46% | -201.26% | 16.93% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -72.79% | -90.01% | 9.62% | -26.56% | -43.28% | -77.41% | -41.75% | 3.87% | 161.37% | 4.77% | 53.32% | 37.30% | 60.44% | 106.18% | -45.03% | 566.56% | 110.08% | 47.27% | -24.92% | -95.48% | -63.51% | -100.92% | -148.59% | -53.00% | -55.64% | -36.49% | -107.20% | -36.91% | -65.03% | -33.49% | 23.36% | -41.47% | 21.64% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.98% | -67.79% | 0.37% | 11.01% | 52.44% | 74.30% | 7.95% | 67.06% | 60.74% | 27.93% | -14.42% | -10.90% | -50.13% | -73.50% | -82.82% | -150.32% | -72.97% | 21.48% | -15.59% | -47.66% | -27.53% | 8.96% | -54.07% | -58.72% | -30.07% |
|
EBIT Margin Growth (1y)
|
| | | -236.00 | -240.00 | -529.00 | -1070.00 | -484.00 | -1024.00 | -958.00 | -663.00 | -429.00 | 984.00 | 1,750.00 | 1,031.00 | 500.00 | -433.00 | -870.00 | -118.00 | 1,130.00 | 407.00 | 893.00 | 385.00 | -471.00 | 1,706.00 | -58.00 | 660.00 | -218.00 | -778.00 | -698.00 | -1341.00 | -1472.00 | -2209.00 | 296.00 | 228.00 | 674.00 | 1,915.00 | -55.00 | -76.00 | 16.00 | -242.00 | 386.00 | -403.00 | 146.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1150.00 | -280.00 | 264.00 | -702.00 | -413.00 | -473.00 | -77.00 | 250.00 | 1,201.00 | 958.00 | 1,774.00 | 1,298.00 | 1,159.00 | 1,680.00 | -34.00 | 927.00 | 441.00 | 1,335.00 | 137.00 | -296.00 | -2161.00 | -1281.00 | -460.00 | -453.00 | -1016.00 | -1073.00 | -457.00 | -1189.00 | -781.00 | -536.00 | 627.00 | -251.00 | 836.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 480.00 | -306.00 | 288.00 | -435.00 | 246.00 | 1,641.00 | 758.00 | 1,295.00 | 512.00 | 1,887.00 | 1,018.00 | 616.00 | -531.00 | -1307.00 | -437.00 | -186.00 | -357.00 | 1,041.00 | 378.00 | -144.00 | -1470.00 | 392.00 | -130.00 | -932.00 | -854.00 |
|
EBIT Margin (QoQ)
|
-722.00 | -186.00 | 1,059.00 | -388.00 | -725.00 | -474.00 | 518.00 | 198.00 | -1265.00 | -408.00 | 812.00 | 431.00 | 148.00 | 358.00 | 93.00 | -99.00 | -785.00 | -79.00 | 844.00 | 1,149.00 | -1508.00 | 408.00 | 336.00 | 293.00 | 670.00 | -1357.00 | 1,054.00 | -585.00 | 110.00 | -1277.00 | 411.00 | -716.00 | -628.00 | 1,228.00 | 344.00 | -270.00 | 613.00 | -741.00 | 322.00 | -178.00 | 355.00 | -114.00 | -467.00 | 371.00 |
|
EBIT (QoQ)
|
-136.36% | -123.10% | 311.79% | -52.43% | -246.57% | -130.80% | 54.98% | 48.54% | -773.93% | -39.86% | 37.10% | 35.86% | 21.03% | 75.99% | 92.22% | -1,550.52% | -769.58% | -17.73% | 85.96% | 1,018.57% | -147.61% | 83.53% | 463.78% | 132.26% | 150.84% | -110.83% | 850.43% | -59.20% | 42.77% | -292.28% | 46.20% | -191.65% | -62.81% | 68.81% | 62.55% | -160.01% | 136.29% | -476.04% | 52.24% | -79.75% | 78.33% | -128.64% | -238.27% | 50.44% |
|
EBT Growth (1y)
|
| | | -0.52% | -50.74% | -316.05% | -159.51% | -145.61% | -438.39% | -202.64% | -408.46% | -703.30% | 66.51% | 40.40% | -1,118.17% | 326.56% | -2,573.75% | -907.99% | 131.02% | 423.93% | 17.27% | -107.27% | -132.67% | -528.36% | 226.49% | 45.90% | -1,512.06% | 96.67% | -97.01% | 67.83% | 98.54% | -416.24% | -2,567.32% | 34.02% | -91.64% | 61.63% | 112.72% | -19.11% | -175.37% | -17.64% | -137.19% | 73.77% | -86.73% | -18.17% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -78.06% | -39.56% | -95.79% | -238.72% | 102.48% | -263.96% | -162.96% | 176.82% | 360.03% | -94.95% | -131.79% | -7.27% | -270.47% | 210.65% | -124.42% | -17.77% | -40.07% | 26.64% | 28.81% | -27.58% | -39.88% | 2.33% | 51.39% | 23.35% | 59.58% | -54.58% | 36.76% | 57.47% | -32.57% | -46.86% | 40.93% | -114.39% | 18.90% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 112.44% | -126.89% | -174.83% | -41.81% | -185.09% | 120.78% | -82.76% | -151.77% | -68.58% | 17.92% | -16.73% | 21.93% | -54.32% | -83.15% | -19.13% | 46.07% | -28.34% | 15.97% | 22.28% | -19.19% | -18.46% | 46.44% | 48.60% | -18.29% | 37.97% |
|
EBT Margin Growth (1y)
|
| | | -135.00 | -24.00 | -548.00 | -923.00 | -397.00 | -1054.00 | -1000.00 | -725.00 | -457.00 | 1,072.00 | 1,054.00 | -7974.00 | 1,462.00 | -6185.00 | -4937.00 | 11,031.00 | 2,564.00 | 2,467.00 | -3486.00 | -2579.00 | -15584.00 | 7,765.00 | 5,365.00 | -5857.00 | 11,820.00 | -3626.00 | 2,919.00 | 6,315.00 | -904.00 | -1783.00 | 422.00 | -41.00 | 819.00 | 1,864.00 | 6.00 | -142.00 | 12.00 | -221.00 | 376.00 | -139.00 | 15.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -989.00 | -6.00 | -493.00 | -9621.00 | 608.00 | -6167.00 | -4882.00 | 2,333.00 | 3,569.00 | -2646.00 | -7368.00 | 479.00 | -11558.00 | 4,047.00 | -3057.00 | 2,596.00 | -1199.00 | 6,606.00 | 4,798.00 | -2120.00 | -4667.00 | 2,356.00 | 8,706.00 | 417.00 | 11,736.00 | -3545.00 | 3,347.00 | 6,132.00 | -73.00 | -139.00 | 804.00 | -322.00 | 846.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,037.00 | -3724.00 | -8915.00 | -1169.00 | -12412.00 | 4,066.00 | -3002.00 | -6103.00 | -194.00 | 1,493.00 | 916.00 | 937.00 | -641.00 | -1362.00 | 284.00 | 8,870.00 | -1284.00 | 6,687.00 | 5,226.00 | -2303.00 | -3836.00 | 4,000.00 | 9,087.00 | 136.00 | 11,763.00 |
|
EBT Margin (QoQ)
|
-763.00 | 56.00 | 914.00 | -342.00 | -652.00 | -468.00 | 539.00 | 184.00 | -1309.00 | -414.00 | 814.00 | 452.00 | 220.00 | -432.00 | -8214.00 | 9,887.00 | -7426.00 | 817.00 | 7,754.00 | 1,420.00 | -7523.00 | -5136.00 | 8,661.00 | -11585.00 | 15,825.00 | -7536.00 | -2561.00 | 6,092.00 | 379.00 | -991.00 | 835.00 | -1127.00 | -500.00 | 1,214.00 | 372.00 | -266.00 | 545.00 | -645.00 | 224.00 | -113.00 | 313.00 | -48.00 | -291.00 | 42.00 |
|
EBT (QoQ)
|
-184.68% | 9.08% | 358.15% | -49.95% | -228.31% | -150.94% | 63.08% | 61.64% | -1,414.53% | -41.06% | 37.96% | 39.39% | 36.85% | -151.03% | -1,167.90% | 111.27% | -845.23% | 5.36% | 139.02% | 90.41% | -217.68% | -137.09% | 93.85% | -2,397.01% | 134.75% | -201.41% | -83.22% | 94.84% | 131.11% | -1,193.00% | 91.70% | -1,728.78% | -48.70% | 70.77% | 75.89% | -266.16% | 149.30% | -373.67% | 44.26% | -56.42% | 84.41% | -93.01% | -296.82% | 1.01% |
|
Enterprise Value Growth (1y)
|
| | | -482.73% | -587.83% | -385.49% | -299.43% | -16.61% | 48.65% | 23.48% | 17.90% | 14.61% | -51.69% | -308.27% | -192.57% | -168.23% | -127.56% | 1.15% | 1.13% | -7.94% | -15.17% | -25.83% | -18.56% | 9.15% | 21.86% | 42.85% | 23.87% | 44.80% | 18.11% | -18.37% | 4.91% | -69.64% | -54.74% | -44.84% | -46.93% | 3.67% | -6.56% | -10.71% | 0.93% | -27.68% | -40.82% | -25.58% | -25.32% | 46.98% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -79.70% | -74.98% | -147.53% | -112.49% | -38.75% | -21.02% | -45.62% | -33.42% | -35.22% | -58.42% | -71.88% | -50.80% | -38.04% | -26.99% | 10.75% | 3.72% | 18.50% | 9.67% | 5.23% | 4.97% | 5.24% | 0.33% | 0.68% | -2.07% | 3.38% | -10.53% | -23.82% | -11.44% | -27.78% | -32.42% | -26.28% | -22.19% | 13.28% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -75.82% | -69.62% | -79.94% | -62.26% | -21.24% | -9.79% | -17.30% | -16.47% | -4.39% | -20.53% | -27.99% | -19.94% | -19.76% | -21.01% | -4.03% | -4.51% | 2.42% | -3.97% | -6.42% | -4.55% | -0.91% | -8.24% | -6.38% | -5.72% | 9.39% |
|
Enterprise Value (QoQ)
|
-21.82% | 19.83% | -63.69% | -264.52% | -43.79% | 43.42% | -34.68% | -6.42% | 36.68% | 15.68% | -44.50% | -10.69% | -12.48% | -126.93% | -3.55% | -1.48% | 4.57% | 1.43% | -3.57% | -10.79% | -1.83% | -7.69% | 2.41% | 15.11% | 12.42% | 21.23% | -29.99% | 38.44% | -29.92% | -13.86% | -4.43% | -9.82% | -18.51% | -6.58% | -5.93% | 28.00% | -31.09% | -10.73% | 5.21% | 7.20% | -44.58% | 1.25% | 5.40% | 60.74% |
|
EPS (Basic) Growth (1y)
|
| | | -21.42% | -48.80% | 100.00% | | | | -114.91% | | | | 73.12% | | | | -776.53% | | 329.06% | | -174.37% | | | 132.80% | 48.08% | | | -100.00% | 59.35% | 96.93% | -788.89% | -4,150.00% | 34.29% | -140.00% | 58.75% | 106.17% | -230.43% | -300.00% | 54.55% | -640.00% | 87.99% | 58.33% | -6.67% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | 99.18% | | 24.73% | | -71.71% | | | | -86.27% | | | | -132.00% | | -25.99% | | 16.65% | -25.99% | -25.99% | 99.13% | 48.24% | | | -99.50% | 4.07% | 33.47% | -18.56% | -149.33% | 36.12% | -58.74% | 41.52% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.60% | -66.36% | 89.41% | | | 36.90% | -48.46% | | | | -6.41% | | | | -27.24% | | -14.87% | | -4.69% | -14.87% | -14.87% | 95.36% | 44.01% | | |
|
EPS (Basic) (QoQ)
|
-417.69% | -27.10% | 312.50% | -90.84% | -701.57% | 100.00% | | | | | | | | | | | | | 45,422,883.56% | -26.45% | -718.70% | 100.00% | | | | -100.00% | -89.32% | 94.48% | 122.22% | -1,850.00% | 85.71% | -1,500.00% | -1.25% | 71.60% | 47.83% | -175.00% | 115.15% | -1,620.00% | 36.84% | 68.75% | -80.00% | 66.21% | -119.20% | 20.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -21.42% | -48.80% | 100.00% | | | | -127.50% | | | | 73.12% | | | | -776.53% | | 317.04% | | -174.37% | | | 133.32% | 48.08% | | | -100.00% | 59.35% | 96.93% | -788.89% | -4,150.00% | 34.29% | -140.00% | 58.75% | 106.17% | -230.43% | -300.00% | 54.55% | -640.00% | 87.99% | 58.33% | -6.67% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | 99.18% | | 27.00% | | -75.00% | | | | -86.27% | | | | -132.00% | | -25.99% | | 16.65% | -25.99% | -25.99% | 99.13% | 48.24% | | | -99.51% | 4.07% | 33.47% | -18.56% | -149.33% | 36.12% | -58.74% | 41.52% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.35% | -66.36% | 89.41% | | | 37.16% | -50.16% | | | | -6.41% | | | | -27.24% | | -14.87% | | -4.69% | -14.87% | -14.87% | 95.36% | 44.01% | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-417.69% | -27.10% | 312.50% | -90.84% | -701.57% | 100.00% | | | | | | | | | | | | | 47,045,125.83% | -27.14% | -703.04% | 100.00% | | | | -100.00% | -89.32% | 94.48% | 122.22% | -1,850.00% | 85.71% | -1,500.00% | -1.25% | 71.60% | 47.83% | -175.00% | 115.15% | -1,620.00% | 36.84% | 68.75% | -80.00% | 66.21% | -119.20% | 20.00% |
|
FCF Margin Growth (1y)
|
| | | -2510.00 | 273.00 | 348.00 | 236.00 | 185.00 | 120.00 | -905.00 | 1,213.00 | 204.00 | -527.00 | 854.00 | 109.00 | 1,041.00 | 183.00 | 48.00 | -1313.00 | 890.00 | -544.00 | -870.00 | -365.00 | -1325.00 | 2,762.00 | 219.00 | -953.00 | -1373.00 | -2561.00 | -96.00 | -6.00 | -1137.00 | -343.00 | -479.00 | 729.00 | 1,003.00 | 846.00 | 769.00 | -1044.00 | 127.00 | 39.00 | -1044.00 | 174.00 | -1629.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -2121.00 | -133.00 | 297.00 | 1,559.00 | 1,431.00 | -223.00 | -3.00 | 9.00 | 2,136.00 | -888.00 | 32.00 | -1570.00 | 606.00 | 2,401.00 | -603.00 | -2632.00 | -1808.00 | -343.00 | -747.00 | -1324.00 | -3836.00 | -142.00 | -356.00 | -229.00 | -1507.00 | -2058.00 | 194.00 | -321.00 | -8.00 | 542.00 | -754.00 | -141.00 | -499.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -189.00 | -494.00 | -525.00 | -120.00 | 996.00 | 1,995.00 | -654.00 | -1309.00 | -563.00 | -687.00 | 155.00 | -2528.00 | -1904.00 | -503.00 | -1178.00 | -1908.00 | -1942.00 | 160.00 | -457.00 | -1639.00 | -2706.00 | 743.00 | -630.00 | -1099.00 | -3009.00 |
|
FCF Margin (QoQ)
|
-1248.00 | -697.00 | -1739.00 | 1,174.00 | 1,536.00 | -623.00 | -1851.00 | 1,123.00 | 1,471.00 | -1648.00 | 268.00 | 114.00 | 740.00 | -267.00 | -477.00 | 1,046.00 | -118.00 | -403.00 | -1838.00 | 3,249.00 | -1552.00 | -728.00 | -1334.00 | 2,289.00 | 2,535.00 | -3272.00 | -2506.00 | 1,869.00 | 1,347.00 | -806.00 | -2416.00 | 738.00 | 2,141.00 | -943.00 | -1207.00 | 1,011.00 | 1,985.00 | -1020.00 | -3021.00 | 2,182.00 | 1,897.00 | -2102.00 | -1803.00 | 379.00 |
|
Free Cash Flow Growth (1y)
|
| | | -19.00% | 49.09% | 51.82% | 50.07% | 43.60% | 39.03% | 6.52% | 119.79% | 52.82% | 25.05% | 79.20% | 41.04% | 79.82% | 43.71% | 37.28% | -13.95% | 63.03% | 17.01% | 1.38% | 6.05% | -6.82% | 134.52% | 38.78% | -33.41% | -7.68% | -19.39% | 32.04% | 30.67% | -24.44% | 13.44% | 5.94% | 115.00% | 94.05% | 58.68% | 52.72% | -54.47% | 27.08% | 15.04% | -12.68% | 54.16% | -48.21% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 21.14% | 37.37% | 42.57% | 66.94% | 58.03% | 35.69% | 37.87% | 38.69% | 64.85% | 28.11% | 35.61% | 8.78% | 39.79% | 57.99% | 24.54% | -15.30% | 11.93% | 30.29% | 22.93% | -2.64% | -13.38% | 28.96% | 24.75% | 23.22% | 10.62% | 13.21% | 28.79% | 8.55% | 23.05% | 27.46% | 12.21% | 14.70% | 8.50% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.12% | 34.24% | 32.17% | 33.53% | 43.07% | 46.97% | 29.82% | 13.50% | 30.97% | 31.78% | 35.52% | 2.29% | 13.76% | 29.24% | 21.99% | 11.29% | 15.51% | 31.83% | 24.62% | -2.01% | 9.90% | 31.38% | 20.95% | 5.60% | -2.28% |
|
Free Cash Flow (QoQ)
|
-13.49% | -7.76% | -40.42% | 70.40% | 59.21% | -6.07% | -41.11% | 63.05% | 54.15% | -28.04% | 21.52% | 13.37% | 26.13% | 3.13% | -4.36% | 44.54% | 0.81% | -1.48% | -40.05% | 173.83% | -27.65% | -14.64% | -37.29% | 140.61% | 82.09% | -49.49% | -69.91% | 233.58% | 58.99% | -17.26% | -70.22% | 92.88% | 138.71% | -22.73% | -39.57% | 74.09% | 95.20% | -25.64% | -81.98% | 385.92% | 76.70% | -43.55% | -68.19% | 63.25% |
|
Gross Margin Growth (1y)
|
| | | -55.00 | -72.00 | 7.00 | -37.00 | -123.00 | -381.00 | -455.00 | -401.00 | -205.00 | 40.00 | 319.00 | 360.00 | 347.00 | 265.00 | -35.00 | -23.00 | 56.00 | 35.00 | 198.00 | 110.00 | 24.00 | 224.00 | -122.00 | 36.00 | -15.00 | -75.00 | -2.00 | -159.00 | -187.00 | -275.00 | -55.00 | -94.00 | -48.00 | 47.00 | -114.00 | -11.00 | 101.00 | 176.00 | 229.00 | 32.00 | 236.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -382.00 | -413.00 | -130.00 | -78.00 | 19.00 | -76.00 | -171.00 | -64.00 | 197.00 | 340.00 | 483.00 | 447.00 | 426.00 | 524.00 | 41.00 | 123.00 | 65.00 | 185.00 | 75.00 | -13.00 | -178.00 | -126.00 | -179.00 | -217.00 | -250.00 | -302.00 | -171.00 | -265.00 | -134.00 | -52.00 | 59.00 | -74.00 | 289.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.00 | -113.00 | 34.00 | 9.00 | 99.00 | 183.00 | -95.00 | 82.00 | 206.00 | 490.00 | 359.00 | 324.00 | 225.00 | 174.00 | -16.00 | -130.00 | -170.00 | -43.00 | -95.00 | -118.00 | -125.00 | 98.00 | -65.00 | -197.00 | 87.00 |
|
Gross Margin (QoQ)
|
25.00 | -59.00 | 50.00 | -71.00 | 8.00 | 20.00 | 6.00 | -157.00 | -251.00 | -54.00 | 60.00 | 39.00 | -5.00 | 224.00 | 102.00 | 25.00 | -87.00 | -75.00 | 113.00 | 105.00 | -108.00 | 88.00 | 25.00 | 18.00 | 93.00 | -258.00 | 183.00 | -33.00 | 33.00 | -185.00 | 26.00 | -60.00 | -55.00 | 34.00 | -13.00 | -14.00 | 40.00 | -127.00 | 90.00 | 98.00 | 115.00 | -74.00 | -107.00 | 302.00 |
|
Gross Profit Growth (1y)
|
| | | 43.74% | 39.27% | 39.08% | 33.75% | 33.73% | 29.37% | 29.18% | 36.04% | 40.49% | 41.00% | 47.17% | 42.94% | 45.38% | 42.43% | 35.11% | 35.57% | 37.63% | 33.65% | 31.78% | 28.13% | 23.01% | 41.92% | 28.08% | 34.20% | 37.09% | 29.06% | 35.77% | 29.02% | 23.93% | 19.60% | 22.76% | 19.72% | 20.76% | 30.65% | 18.82% | 21.31% | 22.85% | 16.54% | 25.80% | 21.08% | 26.83% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 39.26% | 36.45% | 38.28% | 37.52% | 39.79% | 37.47% | 36.95% | 38.14% | 41.13% | 38.97% | 37.86% | 35.41% | 35.01% | 39.28% | 31.63% | 32.59% | 32.40% | 34.77% | 31.84% | 30.42% | 27.85% | 29.87% | 28.76% | 27.50% | 27.07% | 26.34% | 25.58% | 23.28% | 22.51% | 22.11% | 22.43% | 20.70% | 23.45% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.13% | 37.06% | 36.32% | 35.20% | 35.83% | 37.57% | 34.09% | 35.29% | 36.51% | 37.51% | 35.44% | 33.87% | 33.13% | 33.05% | 30.61% | 29.20% | 28.28% | 30.78% | 27.30% | 26.36% | 25.40% | 27.24% | 26.12% | 24.94% | 26.17% |
|
Gross Profit (QoQ)
|
11.06% | 8.58% | 11.57% | 6.83% | 7.61% | 8.44% | 7.29% | 6.82% | 4.10% | 8.28% | 12.99% | 10.31% | 4.48% | 13.01% | 9.74% | 12.20% | 2.36% | 7.20% | 10.11% | 13.90% | -0.59% | 5.70% | 7.06% | 9.34% | 14.69% | -4.60% | 12.17% | 11.70% | 7.97% | 0.36% | 6.59% | 7.30% | 4.19% | 3.02% | 3.95% | 8.23% | 12.72% | -6.32% | 6.13% | 9.60% | 6.93% | 1.13% | 2.15% | 14.81% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 73.31% | 2,008.41% | 278.68% | 182.80% | 201.07% | 289.45% | 6.20% | 207.73% | 2,576.85% | -66.58% | -99.97% | -100.00% | -100.11% | -99.79% | 772.97% | 1,805.69% | 695.20% | -41.27% | -130.19% | 849.18% | -102.55% | -509.73% | 196.92% | 39.80% | 1,375.75% | 220.51% | 929.63% | -213.37% | -441.89% | -356.03% | -161.67% | 62.18% | 58.76% | 110.40% | -48.38% | -107.87% | 244.63% | -175.78% | 60.02% | -155.28% | -51.64% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 109.69% | 201.62% | -89.71% | 25.99% | 69.24% | -85.97% | -86.41% | -92.04% | -44.46% | -92.53% | -26.01% | -88.41% | -26.00% | -26.10% | 36.70% | 532.37% | 57.86% | 42.60% | 44.43% | -157.35% | -45.98% | -144.64% | -83.25% | -37.50% | -162.01% | 32.40% | -125.20% | -42.46% | 26.81% | -30.09% | -33.25% | -26.13% | 31.78% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.40% | -49.08% | -14.90% | 14.92% | 66.20% | -14.95% | -76.39% | -63.26% | -43.88% | -70.98% | -62.81% | -14.90% | -14.95% | -15.05% | -78.70% | -156.22% | -22.21% | -5.04% | -36.61% | -69.10% | -7.91% | -24.54% | -29.56% | -38.96% | 70.90% |
|
Interest Coverage Ratio (QoQ)
|
118.18% | 613.91% | -364.74% | 92.23% | 1,536.38% | 28.22% | -42.11% | -90.52% | 5,434.89% | -65.03% | 67.73% | -17.54% | -30.90% | -99.97% | -94.67% | -10,411.33% | 236.42% | 16.42% | -88.36% | 3,120.49% | -86.54% | -159.85% | 465.81% | -108.64% | -2,065.87% | 114.16% | 427.67% | -21.15% | 104.59% | 20.96% | -158.10% | -137.77% | -53.21% | 70.86% | 64.37% | -159.29% | 138.64% | -515.67% | 50.09% | 280.41% | -120.25% | -119.28% | -218.73% | 134.17% |
|
Net Cash Flow Growth (1y)
|
| | | 1,293.38% | -982.57% | -433.68% | -69.61% | -80.69% | 45.79% | 189.63% | 821.47% | -92.77% | 158.80% | 2,044.81% | 76.49% | -3,606.43% | 27.50% | -117.36% | -174.05% | 129.59% | -0.64% | 177.11% | 196.61% | -697.22% | -194.32% | -263.61% | 662.71% | -99.01% | 400.92% | 187.65% | -85.15% | 126.40% | 13.47% | -32.88% | -49.57% | -517.70% | 46.54% | 73.80% | -382.86% | 124.88% | -10.14% | -166.65% | -47.88% | -780.59% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -42.04% | 41.17% | 300.30% | 70.33% | -35.54% | 34.01% | -49.42% | -141.26% | -9.12% | 40.02% | 42.11% | 8.09% | -299.92% | -47.28% | -30.43% | 76.05% | -52.07% | 41.28% | 45.90% | 45.72% | 46.40% | 47.68% | -1.26% | -17.03% | -29.95% | 91.33% | 44.59% | -30.29% | 31.51% | 14.32% | -40.57% | -60.17% | -108.57% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.10% | 28.94% | 53.72% | 28.73% | -23.44% | 17.56% | -33.30% | 145.26% | -61.30% | 32.70% | 32.71% | 7.42% | 100.69% | 32.47% | -33.63% | -16.39% | -31.14% | 36.21% | 26.89% | -9.32% | 26.67% | 33.50% | -25.51% | -34.43% | -30.02% |
|
Net Cash Flow (QoQ)
|
12.52% | -45.65% | 37.80% | 1,553.49% | -171.27% | 79.45% | 112.55% | 951.04% | -300.02% | 133.97% | 29.02% | -91.75% | 1,525.91% | 1,139.21% | -89.38% | -263.93% | 159.12% | -268.68% | 54.70% | 165.50% | 98.52% | 30.91% | -43.24% | -504.88% | 68.65% | -127.07% | 364.60% | -205.64% | 147.41% | -33.86% | -55.16% | 87.78% | 103.77% | -60.87% | -66.32% | -1,655.46% | 171.49% | -53.60% | -154.82% | 236.82% | 158.19% | -134.42% | -21.62% | -529.69% |
|
Net Income Growth (1y)
|
| | | -5.70% | -48.80% | -320.44% | -164.39% | -187.70% | -278.13% | -162.88% | -446.35% | 3,259.80% | 102.67% | 62.78% | -750.59% | -77.82% | -27,307.33% | -804.69% | 133.49% | 1,684.01% | 12.78% | -181.53% | -134.03% | -471.90% | 249.96% | 47.05% | -1,349.60% | 96.23% | -98.21% | 85.00% | 96.50% | -817.41% | -4,547.68% | -82.74% | -132.03% | 58.78% | 106.10% | -234.09% | -288.20% | 54.79% | -655.63% | 87.87% | 58.13% | -11.61% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 196.74% | 29.07% | -60.23% | -217.22% | 83.16% | -201.81% | -106.86% | 159.94% | 402.66% | -85.09% | -111.64% | 1.03% | -155.67% | 608.63% | -138.03% | -18.22% | -65.09% | 26.48% | 39.30% | -29.52% | -48.66% | -6.13% | 47.44% | -5.58% | 47.77% | -63.50% | 2.88% | 31.95% | -19.57% | -157.51% | 9.53% | -55.66% | 40.75% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 152.86% | -104.40% | -153.54% | -40.17% | -233.04% | 106.95% | -67.52% | -138.26% | -77.29% | 16.76% | 5.51% | 13.24% | -47.94% | -209.86% | -29.89% | 33.09% | -62.85% | 15.59% | -6.43% | -28.87% | -17.50% | 16.53% | 43.26% | -13.85% | 40.93% |
|
Net Income (QoQ)
|
-417.69% | 20.95% | 305.01% | -81.68% | -601.31% | -123.36% | 68.60% | 75.05% | -2,061.52% | -55.28% | 34.75% | 244.27% | -98.17% | -2,262.82% | -1,391.26% | 103.76% | -2,342.68% | 28.08% | 155.21% | 100.36% | -209.64% | -132.14% | 93.33% | -2,089.47% | 144.21% | -181.97% | -82.71% | 94.31% | 121.03% | -786.28% | 57.40% | -1,392.13% | -1.95% | 71.80% | 45.91% | -165.06% | 115.09% | -1,644.22% | 37.15% | 69.13% | -85.44% | 66.29% | -116.96% | 17.71% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -5.70% | -48.80% | -320.44% | -164.39% | -187.70% | -278.13% | -162.88% | -446.35% | 3,259.80% | 102.67% | 62.78% | -750.59% | -77.82% | -27,307.33% | -804.69% | 133.49% | 1,684.01% | 12.78% | -181.53% | -134.03% | -471.90% | 249.96% | 47.05% | -1,349.60% | 96.23% | -98.21% | 85.00% | 96.50% | -817.41% | -4,547.68% | -82.74% | -132.03% | 58.78% | 106.10% | -234.09% | -288.20% | 54.79% | -655.63% | 87.87% | 58.13% | -11.61% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 196.74% | 29.07% | -60.23% | -217.22% | 83.16% | -201.81% | -106.86% | 159.94% | 402.66% | -85.09% | -111.64% | 1.03% | -155.67% | 608.63% | -138.03% | -18.22% | -65.09% | 26.48% | 39.30% | -29.52% | -48.66% | -6.13% | 47.44% | -5.58% | 47.77% | -63.50% | 2.88% | 31.95% | -19.57% | -157.51% | 9.53% | -55.66% | 40.75% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 152.86% | -104.40% | -153.54% | -40.17% | -233.04% | 106.95% | -67.52% | -138.26% | -77.29% | 16.76% | 5.51% | 13.24% | -47.94% | -209.86% | -29.89% | 33.09% | -62.85% | 15.59% | -6.43% | -28.87% | -17.50% | 16.53% | 43.26% | -13.85% | 40.93% |
|
Net Income towards Common Stockholders (QoQ)
|
-417.69% | 20.95% | 305.01% | -81.68% | -601.31% | -123.36% | 68.60% | 75.05% | -2,061.52% | -55.28% | 34.75% | 244.27% | -98.17% | -2,262.82% | -1,391.26% | 103.76% | -2,342.68% | 28.08% | 155.21% | 100.36% | -209.64% | -132.14% | 93.33% | -2,089.47% | 144.21% | -181.97% | -82.71% | 94.31% | 121.03% | -786.28% | 57.40% | -1,392.13% | -1.95% | 71.80% | 45.91% | -165.06% | 115.09% | -1,644.22% | 37.15% | 69.13% | -85.44% | 66.29% | -116.96% | 17.71% |
|
Net Margin Growth (1y)
|
| | | -71.00 | -35.00 | -855.00 | -1154.00 | -218.00 | -1106.00 | -1180.00 | -1056.00 | 1,965.00 | 1,758.00 | 1,810.00 | -7464.00 | -1580.00 | -6516.00 | -3664.00 | 11,084.00 | 3,604.00 | 2,234.00 | -5121.00 | -2780.00 | -15735.00 | 8,861.00 | 5,589.00 | -5807.00 | 11,508.00 | -4548.00 | 3,417.00 | 6,226.00 | -2025.00 | -2347.00 | -203.00 | -156.00 | 1,552.00 | 2,391.00 | -1113.00 | -716.00 | 500.00 | -629.00 | 1,568.00 | 680.00 | 28.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,675.00 | 617.00 | -224.00 | -9673.00 | 166.00 | -5865.00 | -3033.00 | 2,565.00 | 3,988.00 | -2524.00 | -6975.00 | 840.00 | -13711.00 | 4,578.00 | -3195.00 | 2,497.00 | -624.00 | 6,547.00 | 3,886.00 | -2361.00 | -6252.00 | 1,966.00 | 8,804.00 | 264.00 | 11,035.00 | -4504.00 | 2,102.00 | 5,354.00 | 28.00 | -586.00 | 252.00 | -192.00 | 2,081.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,699.00 | -3665.00 | -9009.00 | -1370.00 | -11965.00 | 5,230.00 | -2565.00 | -6022.00 | -239.00 | 1,788.00 | 2,032.00 | 1,259.00 | -4228.00 | -2316.00 | 19.00 | 8,567.00 | -1096.00 | 6,591.00 | 2,570.00 | -3233.00 | -4200.00 | 3,727.00 | 9,259.00 | 228.00 | 11,563.00 |
|
Net Margin (QoQ)
|
-787.00 | 162.00 | 1,202.00 | -648.00 | -751.00 | -658.00 | 903.00 | 288.00 | -1639.00 | -732.00 | 1,027.00 | 3,309.00 | -1846.00 | -679.00 | -8247.00 | 9,192.00 | -6783.00 | 2,174.00 | 6,501.00 | 1,712.00 | -8152.00 | -5182.00 | 8,842.00 | -11243.00 | 16,444.00 | -8453.00 | -2555.00 | 6,072.00 | 388.00 | -488.00 | 254.00 | -2179.00 | 66.00 | 1,656.00 | 302.00 | -471.00 | 904.00 | -1847.00 | 698.00 | 745.00 | -225.00 | 350.00 | -189.00 | 93.00 |
|
Operating Income Growth (1y)
|
| | | -18.28% | -229.44% | -240.81% | -172.45% | -178.38% | -367.34% | -183.20% | -295.65% | -393.10% | 55.44% | 92.35% | 99.05% | 75.65% | -168.17% | -1,215.12% | -2,272.40% | 1,420.32% | 27.71% | 89.89% | 361.95% | -33.77% | 448.97% | -129.45% | 373.32% | -16.85% | -52.68% | -740.46% | -160.25% | -530.69% | -591.13% | 20.34% | 44.55% | 50.56% | 111.02% | -32.87% | -69.47% | -17.16% | -169.96% | 57.46% | -201.26% | 16.93% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -72.79% | -90.01% | 9.62% | -26.56% | -43.28% | -77.41% | -41.75% | 3.87% | 161.37% | 4.77% | 53.32% | 37.30% | 60.44% | 106.18% | -45.03% | 566.56% | 110.08% | 47.27% | -24.92% | -95.48% | -63.51% | -100.92% | -148.59% | -53.00% | -55.64% | -36.49% | -107.20% | -36.91% | -65.03% | -33.49% | 23.36% | -41.47% | 21.64% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.98% | -67.79% | 0.37% | 11.01% | 52.44% | 74.30% | 7.95% | 67.06% | 60.74% | 27.93% | -14.42% | -10.90% | -50.13% | -73.50% | -82.82% | -150.32% | -72.97% | 21.48% | -15.59% | -47.66% | -27.53% | 8.96% | -54.07% | -58.72% | -30.07% |
|
Operating Income (QoQ)
|
-136.36% | -123.10% | 311.79% | -52.43% | -246.57% | -130.80% | 54.98% | 48.54% | -773.93% | -39.86% | 37.10% | 35.86% | 21.03% | 75.99% | 92.22% | -1,550.52% | -769.58% | -17.73% | 85.96% | 1,018.57% | -147.61% | 83.53% | 463.78% | 132.26% | 150.84% | -110.83% | 850.43% | -59.20% | 42.77% | -292.28% | 46.20% | -191.65% | -62.81% | 68.81% | 62.55% | -160.01% | 136.29% | -476.04% | 52.24% | -79.75% | 78.33% | -128.64% | -238.27% | 50.44% |
|
Operating Margin Growth (1y)
|
| | | -236.00 | -240.00 | -529.00 | -1070.00 | -484.00 | -1024.00 | -958.00 | -663.00 | -429.00 | 984.00 | 1,750.00 | 1,031.00 | 500.00 | -433.00 | -870.00 | -118.00 | 1,130.00 | 407.00 | 893.00 | 385.00 | -471.00 | 1,706.00 | -58.00 | 660.00 | -218.00 | -778.00 | -698.00 | -1341.00 | -1472.00 | -2209.00 | 296.00 | 228.00 | 674.00 | 1,915.00 | -55.00 | -76.00 | 16.00 | -242.00 | 386.00 | -403.00 | 146.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1150.00 | -280.00 | 264.00 | -702.00 | -413.00 | -473.00 | -77.00 | 250.00 | 1,201.00 | 958.00 | 1,774.00 | 1,298.00 | 1,159.00 | 1,680.00 | -34.00 | 927.00 | 441.00 | 1,335.00 | 137.00 | -296.00 | -2161.00 | -1281.00 | -460.00 | -453.00 | -1016.00 | -1073.00 | -457.00 | -1189.00 | -781.00 | -536.00 | 627.00 | -251.00 | 836.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 480.00 | -306.00 | 288.00 | -435.00 | 246.00 | 1,641.00 | 758.00 | 1,295.00 | 512.00 | 1,887.00 | 1,018.00 | 616.00 | -531.00 | -1307.00 | -437.00 | -186.00 | -357.00 | 1,041.00 | 378.00 | -144.00 | -1470.00 | 392.00 | -130.00 | -932.00 | -854.00 |
|
Operating Margin (QoQ)
|
-722.00 | -186.00 | 1,059.00 | -388.00 | -725.00 | -474.00 | 518.00 | 198.00 | -1265.00 | -408.00 | 812.00 | 431.00 | 148.00 | 358.00 | 93.00 | -99.00 | -785.00 | -79.00 | 844.00 | 1,149.00 | -1508.00 | 408.00 | 336.00 | 293.00 | 670.00 | -1357.00 | 1,054.00 | -585.00 | 110.00 | -1277.00 | 411.00 | -716.00 | -628.00 | 1,228.00 | 344.00 | -270.00 | 613.00 | -741.00 | 322.00 | -178.00 | 355.00 | -114.00 | -467.00 | 371.00 |
|
Profit After Tax Growth (1y)
|
| | | 1.08% | -65.43% | -301.54% | -151.89% | -133.52% | -1,528.82% | -340.41% | -334.96% | -3,681.45% | 9.38% | -5.90% | -2,013.73% | 170.37% | -1,181.96% | -983.07% | 128.59% | 174.59% | 21.70% | -62.19% | -131.09% | -600.93% | 200.64% | 44.69% | -1,807.79% | 96.41% | -97.08% | 50.50% | 96.66% | -818.27% | -4,584.81% | 44.10% | -132.03% | 58.80% | 106.10% | -234.03% | -288.20% | 145.23% | -655.26% | 87.86% | 58.09% | 11.61% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -145.60% | -190.12% | -165.56% | -267.68% | 107.40% | -474.10% | -269.66% | 204.69% | 321.85% | -108.75% | -164.97% | -23.40% | -113.12% | 129.59% | -113.38% | -19.26% | -35.61% | 26.47% | 23.71% | -30.02% | -54.00% | -9.59% | 46.51% | -13.94% | 48.59% | -56.95% | 2.59% | 32.98% | 54.82% | -158.09% | 39.03% | -55.70% | 30.22% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 90.00% | -200.52% | -218.74% | -44.23% | -162.53% | 172.81% | -114.41% | -174.53% | -67.41% | 17.78% | -38.48% | -3.68% | -26.14% | -67.57% | -21.87% | 33.35% | -31.08% | 15.58% | 3.68% | -30.50% | -20.99% | 14.92% | 42.65% | -19.20% | 15.65% |
|
Profit After Tax (QoQ)
|
-112.93% | -80.71% | 533.99% | -0.33% | -121.16% | -338.62% | 43.92% | 35.61% | -928.33% | -18.60% | 44.61% | -459.80% | 75.36% | -38.60% | -1,005.54% | 118.64% | -548.92% | -17.09% | 129.19% | 78.99% | -228.01% | -142.55% | 94.40% | -2,783.59% | 125.72% | -233.30% | -92.99% | 94.57% | 120.88% | -2,362.67% | 86.97% | -1,392.11% | -1.95% | 71.80% | 45.92% | -164.93% | 115.10% | -1,644.22% | 37.15% | 130.87% | -285.32% | 66.24% | -117.00% | 182.22% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 34.55% | | 20.59% | -6.31% | -29.51% | -28.62% | -23.94% | -22.33% | 180.82% | 46.41% | 68.60% | 85.91% | 41.67% | 41.60% | 30.69% | 30.33% | 26.59% | 24.35% | 24.73% | 18.43% | -57.49% | -33.66% | -31.49% | -16.90% | 52.01% | 55.15% | 41.01% | 2.24% | -19.13% | -22.94% | -22.16% | -5.38% | 6.04% | 5.06% | 9.41% | 14.87% | 21.78% | 19.19% | 14.64% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 38.62% | | 15.64% | 10.60% | 41.02% | 13.96% | 18.78% | 23.46% | 71.41% | 37.12% | 40.07% | 42.10% | -8.65% | 5.32% | 3.75% | 8.65% | -6.47% | 8.58% | 6.41% | 0.21% | -19.45% | -7.43% | -9.07% | -7.02% | 9.24% | 7.90% | 6.29% | 3.58% | 1.45% | -1.18% | -0.80% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 36.72% | | 20.31% | 15.86% | 8.58% | 4.07% | 7.45% | 13.12% | 26.62% | 21.55% | 21.57% | 19.51% | -1.29% | 6.91% | 4.15% | 4.41% | -6.85% | 0.71% | 0.52% | 1.81% | -7.56% | -0.14% | -1.16% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 17.06% | -9.03% | 24.34% | -8.93% | -9.05% | -31.56% | 25.91% | -2.96% | -7.13% | 147.47% | -34.36% | 11.75% | 2.41% | 88.58% | -34.39% | 3.14% | 2.13% | 83.17% | -35.55% | 3.45% | -3.04% | -34.24% | 0.58% | 6.83% | 17.61% | 20.28% | 2.66% | -2.91% | -14.72% | -4.86% | -2.18% | -1.93% | 3.67% | 6.61% | -3.08% | 2.13% | 8.85% | 13.03% | -5.14% | -1.76% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -4.00 | -5.00 | -6.00 | -2.00 | 2.00 | 7.00 | 0.00 | -5.00 | -14.00 | -19.00 | 0.00 | 6.00 | 14.00 | 11.00 | -3.00 | -28.00 | -20.00 | -9.00 | -18.00 | 20.00 | 1.00 | 5.00 | 28.00 | 5.00 | 9.00 | 1.00 | -10.00 | -2.00 | 9.00 | 6.00 | 5.00 | 2.00 | -4.00 | 2.00 | 5.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -16.00 | -18.00 | -5.00 | 0.00 | 2.00 | -2.00 | -3.00 | -27.00 | -20.00 | -18.00 | -21.00 | -3.00 | -5.00 | 6.00 | 6.00 | -4.00 | -10.00 | -3.00 | -1.00 | 23.00 | 19.00 | 12.00 | 22.00 | 5.00 | 14.00 | 9.00 | -1.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -22.00 | -17.00 | -26.00 | -9.00 | -17.00 | -7.00 | 7.00 | -3.00 | -10.00 | -12.00 | -4.00 | 0.00 | 12.00 | 14.00 | 0.00 | -4.00 | -5.00 | 5.00 | 8.00 | 28.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | -1.00 | 0.00 | -2.00 | -3.00 | -2.00 | 4.00 | 2.00 | 2.00 | -8.00 | -1.00 | -7.00 | -4.00 | 11.00 | 5.00 | 1.00 | -7.00 | -2.00 | -20.00 | 9.00 | 4.00 | -11.00 | 18.00 | -9.00 | 8.00 | 12.00 | -5.00 | -5.00 | 0.00 | 0.00 | 3.00 | 6.00 | -2.00 | -2.00 | 1.00 | -1.00 | 3.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -5.00 | -7.00 | -7.00 | -6.00 | -3.00 | 4.00 | 8.00 | 9.00 | 7.00 | -7.00 | -7.00 | -1.00 | 0.00 | 13.00 | 11.00 | 4.00 | 13.00 | 10.00 | 15.00 | 5.00 | -5.00 | -9.00 | -21.00 | -17.00 | -26.00 | -21.00 | -13.00 | -4.00 | 15.00 | 13.00 | 10.00 | 8.00 | -2.00 | 0.00 | -2.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -10.00 | -5.00 | 1.00 | 3.00 | 9.00 | 13.00 | 12.00 | 20.00 | 16.00 | 20.00 | 8.00 | 8.00 | 14.00 | 6.00 | -7.00 | -18.00 | -20.00 | -18.00 | -15.00 | -16.00 | -17.00 | -24.00 | -13.00 | -13.00 | -8.00 | -4.00 | 2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.00 | 13.00 | 21.00 | 11.00 | 12.00 | 10.00 | 7.00 | 0.00 | -11.00 | -15.00 | -14.00 | -12.00 | -3.00 | 6.00 | 3.00 | -3.00 | -5.00 | -7.00 | -10.00 | -9.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | -2.00 | 0.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 5.00 | 2.00 | 1.00 | -1.00 | -9.00 | 3.00 | 6.00 | 1.00 | 3.00 | 1.00 | -1.00 | 10.00 | 0.00 | 6.00 | -11.00 | -1.00 | -4.00 | -5.00 | -7.00 | -10.00 | 2.00 | 3.00 | 2.00 | 9.00 | 0.00 | 0.00 | -1.00 | -1.00 | 2.00 | -2.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 641.00 | | | | -55.00 | 1.00 | 63.00 | 51.00 | 33.00 | 15.00 | -17.00 | 9.00 | 25.00 | 18.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 618.00 | | | | 2.00 | 34.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.00 | -33.00 | 1.00 | 8.00 | 25.00 | 30.00 | -12.00 | -10.00 | 7.00 | -2.00 | 14.00 | 5.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 1.00 | 3.00 | 4.00 | 20.00 | 10.00 | 3.00 | -1.00 | -24.00 | -54.00 | -89.00 | -87.00 | -66.00 | -4.00 | 69.00 | 57.00 | 22.00 | 10.00 | -26.00 | 1.00 | 26.00 | 21.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 24.00 | 11.00 | 8.00 | 5.00 | -2.00 | -44.00 | -83.00 | -84.00 | -70.00 | -48.00 | -17.00 | -30.00 | -68.00 | -49.00 | -46.00 | -28.00 | -18.00 | 26.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.00 | -47.00 | -12.00 | -24.00 | -46.00 | -38.00 | -40.00 | -25.00 | -22.00 | -18.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 17.00 | -10.00 | -4.00 | -3.00 | -7.00 | -41.00 | -39.00 | 0.00 | 14.00 | 21.00 | 34.00 | -12.00 | -21.00 | 9.00 | -2.00 | 15.00 | 4.00 | 3.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | 0.00 | -9.00 | -12.00 | -2.00 | -11.00 | -12.00 | -11.00 | 20.00 | 18.00 | 18.00 | -75.00 | -16.00 | -65.00 | -37.00 | 111.00 | 36.00 | 22.00 | -51.00 | -28.00 | -157.00 | 89.00 | 56.00 | -58.00 | 115.00 | -45.00 | 34.00 | 62.00 | -20.00 | -23.00 | -2.00 | -2.00 | 16.00 | 24.00 | -11.00 | -7.00 | 5.00 | -6.00 | 16.00 | 7.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 17.00 | 6.00 | -2.00 | -97.00 | 2.00 | -59.00 | -30.00 | 26.00 | 40.00 | -25.00 | -70.00 | 8.00 | -137.00 | 46.00 | -32.00 | 25.00 | -6.00 | 65.00 | 39.00 | -24.00 | -63.00 | 20.00 | 88.00 | 3.00 | 110.00 | -45.00 | 21.00 | 54.00 | 0.00 | -6.00 | 3.00 | -2.00 | 21.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.00 | -37.00 | -90.00 | -14.00 | -120.00 | 52.00 | -26.00 | -60.00 | -2.00 | 18.00 | 20.00 | 13.00 | -42.00 | -23.00 | 0.00 | 86.00 | -11.00 | 66.00 | 26.00 | -32.00 | -42.00 | 37.00 | 93.00 | 2.00 | 116.00 |
|
Return on Sales (QoQ)
|
-8.00 | 2.00 | 12.00 | -6.00 | -8.00 | -7.00 | 9.00 | 3.00 | -16.00 | -7.00 | 10.00 | 33.00 | -18.00 | -7.00 | -82.00 | 92.00 | -68.00 | 22.00 | 65.00 | 17.00 | -82.00 | -52.00 | 88.00 | -112.00 | 164.00 | -85.00 | -26.00 | 61.00 | 4.00 | -5.00 | 3.00 | -22.00 | 1.00 | 17.00 | 3.00 | -5.00 | 9.00 | -18.00 | 7.00 | 7.00 | -2.00 | 3.00 | -2.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 44.68% | 40.47% | 38.97% | 34.34% | 35.73% | 35.58% | 36.64% | 42.91% | 44.10% | 40.29% | 41.45% | 36.74% | 39.33% | 37.86% | 35.69% | 35.95% | 36.71% | 33.08% | 28.66% | 26.45% | 22.66% | 38.18% | 29.98% | 33.63% | 37.33% | 30.20% | 35.80% | 31.49% | 26.75% | 23.63% | 23.59% | 21.10% | 21.47% | 29.90% | 20.50% | 21.48% | 21.35% | 14.09% | 22.34% | 20.61% | 23.31% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 41.45% | 38.76% | 39.00% | 37.95% | 39.68% | 37.90% | 37.90% | 38.50% | 40.01% | 37.04% | 35.16% | 32.96% | 32.69% | 36.36% | 31.41% | 31.95% | 32.06% | 33.78% | 31.44% | 30.49% | 28.77% | 30.53% | 29.69% | 28.62% | 28.35% | 27.87% | 26.46% | 24.60% | 23.17% | 22.36% | 22.14% | 21.06% | 22.04% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.06% | 37.43% | 36.21% | 35.17% | 35.51% | 36.98% | 34.40% | 35.03% | 35.83% | 35.87% | 34.24% | 32.80% | 32.39% | 32.48% | 30.66% | 29.61% | 28.81% | 30.91% | 27.60% | 26.73% | 25.77% | 26.94% | 26.32% | 25.53% | 25.91% |
|
Revenue (QoQ)
|
10.73% | 9.35% | 10.91% | 7.74% | 7.51% | 8.18% | 7.21% | 8.86% | 7.39% | 9.02% | 12.13% | 9.77% | 4.54% | 9.92% | 8.40% | 11.85% | 3.44% | 8.19% | 8.61% | 12.48% | 0.70% | 4.59% | 6.74% | 9.11% | 13.44% | -1.62% | 9.74% | 12.13% | 7.55% | 2.61% | 6.26% | 8.09% | 4.90% | 2.58% | 4.12% | 8.42% | 12.17% | -4.84% | 4.97% | 8.31% | 5.46% | 2.04% | 3.48% | 10.73% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.07% | 82.27% | 93.13% | 73.10% | 35.68% | 9.05% | 7.25% | 11.52% | 21.46% | 30.67% | 22.77% | 28.16% | 22.71% | 19.51% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.54% | 37.46% | 36.49% | 35.25% | 26.46% | 19.42% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 44.51% | -6.46% | 3.87% | 22.56% | 53.07% | -0.89% | -6.90% | -3.94% | 23.03% | -2.53% | -3.20% | 4.63% | 32.36% | -8.42% | 1.06% | 0.18% | 28.91% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50% | 1,864.62% | | | 99.98% | 61.17% | 56.70% | 94.79% | 57.77% | 32.82% | 34.77% | 20.70% | 30.29% | 34.03% | 30.45% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.84% | 241.35% | | | 60.19% | 42.10% | 40.18% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -108.69% | | | | 46.81% | 20.16% | 0.83% | 12.44% | 18.32% | 16.82% | 25.33% | -8.93% | -0.39% | 18.54% | 12.25% | -1.70% | 2.47% | 15.37% |
|
Tax Rate Growth (1y)
|
| | | 245.00 | 228.00 | -162.00 | -999.00 | -4118.00 | 5,190.00 | 2,039.00 | -983.00 | 42,335.00 | 13,224.00 | 5,063.00 | 4,279.00 | -37058.00 | -10919.00 | 863.00 | -790.00 | -7946.00 | -539.00 | -2707.00 | -448.00 | 1,483.00 | -1945.00 | 218.00 | 1,123.00 | -1270.00 | 4,966.00 | 5,360.00 | -14023.00 | -8577.00 | -5988.00 | -8288.00 | -5067.00 | -1456.00 | 7,000.00 | -23414.00 | -11926.00 | 12,972.00 | -89899.00 | 19,558.00 | 31,831.00 | 449.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 38,462.00 | 18,642.00 | 6,940.00 | 2,296.00 | 1,159.00 | 7,495.00 | 7,965.00 | 2,506.00 | -2668.00 | 1,765.00 | 3,219.00 | 3,041.00 | -43521.00 | -13404.00 | -1626.00 | -115.00 | -7733.00 | 2,482.00 | 2,871.00 | -13349.00 | -8365.00 | -2967.00 | -2710.00 | -17967.00 | -11303.00 | 5,978.00 | -26342.00 | -31016.00 | 2,939.00 | -88887.00 | -12144.00 | 14,838.00 | 11,966.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6541.00 | 7,183.00 | 5,096.00 | 1,058.00 | -5304.00 | 5,011.00 | 5,476.00 | 3,180.00 | -2456.00 | 4,786.00 | 8,797.00 | -9860.00 | -53368.00 | -14425.00 | -4554.00 | -19205.00 | -17766.00 | 3,494.00 | -28831.00 | -30341.00 | 3,152.00 | -85866.00 | -6566.00 | 1,938.00 | 2,119.00 |
|
Tax Rate (QoQ)
|
-12956.00 | 2,306.00 | 3,162.00 | 7,734.00 | -12974.00 | 1,917.00 | 2,324.00 | 4,616.00 | -3666.00 | -1235.00 | -699.00 | 47,934.00 | -32777.00 | -9395.00 | -1483.00 | 6,598.00 | -6639.00 | 2,387.00 | -3135.00 | -559.00 | 768.00 | 219.00 | -876.00 | 1,372.00 | -2660.00 | 2,382.00 | 28.00 | -1021.00 | 3,577.00 | 2,776.00 | -19355.00 | 4,425.00 | 6,166.00 | 476.00 | -16134.00 | 8,036.00 | 14,621.00 | -29938.00 | -4646.00 | 32,934.00 | -88250.00 | 79,519.00 | 7,627.00 | 1,553.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | 4.14% | 4.15% | 4.16% | 4.16% | 4.17% | 4.18% | -15.55% | -38.41% | -60.77% | 2.39% | 37.77% | 84.92% | 186.53% | 8.66% | -1.38% | -0.28% | 0.02% | 0.02% | -1.23% | -2.48% | -1.37% | -1.33% | -0.04% | 1.28% | 0.18% | 0.18% | 0.18% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -24.78% | 3.57% | 6.61% | 5.86% | 5.40% | 5.04% | 4.69% | 4.33% | 3.98% | 3.63% | 10.30% | 21.60% | 41.39% | 2.36% | -0.89% | -0.51% | -0.39% | -0.38% | -0.36% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05% | 3.84% | 3.37% | 2.90% | 2.92% | 2.72% | 2.52% | 2.32% | 2.12% | 1.92% | 6.09% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | 1.02% | 1.02% | 1.02% | 1.02% | 1.02% | 1.03% | 1.03% | 1.03% | 1.03% | -18.11% | -26.32% | -35.65% | 163.71% | 10.19% | -1.10% | -0.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1.25% | -1.26% | 1.15% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% |