|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 559.54M | 614.02M | 688.53M | 740.49M | 759.84M | 807.39M | 872.70M | 915.45M | 939.10M | 977.77M | 1,060.11M | 1,189.13M | 1,131.59M | 1,187.78M | 1,286.46M | 1,356.72M | 1,384.34M | 1,432.55M | 1,586.32M | 1,786.97M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 97.97M | 99.33M | 121.05M | 116.06M | 133.15M | 160.13M | 155.94M | 168.65M | 66.53M | 178.03M | 220.51M | 213.43M | 217.50M | 252.39M | 271.89M | 295.83M | 234.43M | 257.92M | 237.69M | 262.76M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 461.57M | 517.77M | 578.34M | 624.43M | 626.69M | 668.00M | 716.76M | 746.80M | 769.32M | 799.75M | 865.57M | 975.70M | 914.09M | 970.16M | 1,063.34M | 1,137.04M | 1,149.92M | 1,174.63M | 1,348.62M | 1,524.21M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 245.93M | 272.14M | 318.57M | 334.16M | 379.00M | 399.01M | 473.68M | 522.34M | 474.86M | 481.74M | 536.78M | 576.49M | 589.10M | 603.10M | 680.21M | 685.32M | 700.68M | 755.99M | 826.49M | 926.95M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 94.05M | 118.97M | 237.01M | 187.21M | 163.89M | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 89.74M | 89.82M | 115.68M | 114.98M | 131.63M | 142.89M | 156.13M | 165.10M | 142.24M | 143.31M | 157.34M | 157.59M | 152.33M | 146.64M | 168.71M | 168.34M | 163.30M | 178.54M | 193.45M | 214.51M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 133.43M | 99.33M | 121.05M | 142.39M | 179.31M | 160.13M | 186.19M | 220.92M | 202.62M | 193.57M | 220.51M | 223.81M | 239.60M | 252.39M | 271.89M | 295.83M | 314.42M | 336.43M | 376.43M | 439.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 469.10M | 461.29M | 555.29M | 591.53M | 689.94M | 702.03M | 816.00M | 908.37M | 819.71M | 818.62M | 914.64M | 957.90M | 981.03M | 1,002.13M | 1,120.82M | 1,149.50M | 1,178.40M | 1,270.97M | 1,396.37M | 1,580.49M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -7.53M | 56.48M | 23.04M | 32.90M | -63.25M | -34.03M | -99.24M | -161.57M | -50.39M | -18.87M | -49.06M | 17.80M | -66.95M | -31.98M | -57.48M | -12.46M | -28.48M | -96.34M | -47.75M | -56.28M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -7.53M | 56.48M | 23.04M | 32.90M | -63.25M | -34.03M | -99.24M | -161.57M | -50.39M | -18.87M | -49.06M | 17.80M | -66.95M | -31.98M | -57.48M | -12.46M | -28.48M | -96.34M | -47.75M | -56.28M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | 1.60M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.01M | -0.28M | 0.07M | 0.60M | 1.33M | 5.14M | 8.96M | 15.05M | 20.58M | 25.23M | 22.59M | 21.41M | 27.43M | 28.56M | 25.59M | 27.77M | 30.41M | 29.84M | 18.07M | 12.55M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -2.52M | -6.40M | -5.26M | -23.08M | -4.03M | 29.29M | -6.75M | -0.94M | -7.10M | -8.34M | -4.64M | -10.99M | -6.95M | -19.43M | -8.00M | -14.86M | -7.99M | 18.80M | -13.55M | -4.92M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -455.80M | -22.34M | -23.08M | -0.61M | 29.29M | -6.75M | -0.94M | -7.10M | -8.34M | -4.64M | -10.99M | -6.95M | -19.43M | -8.00M | -14.86M | -7.99M | 18.80M | -13.55M | -4.92M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -214.02M | -410.57M | -73.04M | -30.56M | -68.86M | -5.70M | -104.53M | -155.40M | -45.45M | -10.95M | -40.11M | 19.77M | -54.12M | -30.16M | -47.18M | -7.35M | -14.19M | -56.32M | -55.76M | -62.79M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.64M | 2.08M | 1.60M | -36.60M | 8.00M | 100.50M | 53.60M | 13.51M | 20.90M | 44.40M | 7.00M | 142.80M | 93.60M | -8.97M | 63.50M | 9.69M | -4.50M | -13.11M | 35.59M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -213.07M | -411.20M | -22.33M | 4.66M | -105.46M | -13.74M | -205.03M | -209.04M | -58.95M | -31.88M | -84.47M | 12.75M | -196.92M | -123.77M | -38.21M | -70.81M | -23.90M | -51.87M | -42.65M | -98.39M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -214.96M | -411.20M | -75.12M | -32.16M | -32.26M | -13.70M | -205.03M | -209.00M | -58.95M | -31.85M | -84.51M | 12.78M | -196.92M | -123.76M | -38.21M | -70.85M | -23.89M | -51.82M | -42.65M | -98.39M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -214.96M | -411.20M | -75.12M | -32.16M | -32.26M | -13.70M | -205.03M | -209.00M | -58.95M | -31.85M | -84.51M | 12.78M | -196.92M | -123.76M | -38.21M | -70.85M | -23.89M | -51.82M | -42.65M | -98.39M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -214.96M | -411.20M | -75.12M | -32.16M | -32.26M | -13.70M | -205.03M | -209.00M | -58.95M | -31.85M | -84.51M | 12.78M | -196.92M | -123.76M | -38.21M | -70.85M | -23.89M | -51.82M | -42.65M | -98.39M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -214.96M | -411.20M | -75.12M | -32.16M | -32.26M | -13.70M | -205.03M | -209.00M | -58.95M | -31.85M | -84.51M | 12.78M | -196.92M | -123.76M | -38.21M | -70.85M | -23.89M | -51.82M | -42.65M | -98.39M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.86 | -1.63 | -0.09 | 0.02 | -0.35 | -0.05 | -0.80 | -0.81 | -0.23 | -0.12 | -0.33 | 0.05 | -0.76 | -0.48 | -0.15 | -0.27 | -0.09 | -0.20 | -0.16 | -0.38 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.86 | -1.63 | -0.09 | 0.02 | -0.35 | -0.05 | -0.80 | -0.81 | -0.23 | -0.12 | -0.33 | 0.05 | -0.76 | -0.48 | -0.15 | -0.27 | -0.09 | -0.20 | -0.16 | -0.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 249.68M | 252.11M | 25.34M | 253.72M | 253.31M | 255.17M | 255.52M | 256.82M | 256.31M | 257.91M | 258.60M | 157.71M | 259.13M | 260.48M | 261.15M | 261.42M | 261.79M | 262.99M | 263.41M | 262.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 249.68M | 252.11M | 252.53M | 252.92M | 253.31M | 255.17M | 255.87M | 256.82M | 256.31M | 257.91M | 258.25M | 261.78M | 259.13M | 260.48M | 261.15M | 262.67M | 261.79M | 262.99M | 263.83M | 262.61M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -7.53M | 56.48M | 23.04M | 32.90M | -63.25M | -34.03M | -99.24M | -161.57M | -50.39M | -18.87M | -49.06M | 17.80M | -66.95M | -31.98M | -57.48M | -12.46M | -28.48M | -96.34M | -47.75M | -56.28M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 11.52M | 21.02M | 5.91M | -6.61M | 6.12M | 7.51M | 7.98M | 8.54M | 8.98M | 9.00M | 8.45M | 7.65M | 7.32M | 7.29M | 7.80M | 8.14M | 8.64M | 12.53M | 14.14M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.44% | -0.15% | -2.85% | -5.24% | 53.16% | -140.35% | -96.14% | -34.49% | -29.72% | -190.80% | -110.70% | 35.40% | -263.86% | -310.30% | 19.02% | -863.48% | -68.28% | 7.99% | 23.52% | -56.69% |