Atlassian Corp Income Statement

Income Statement Jun2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Revenue & cost
Revenue 197.51M267.60M333.10M467.47M880.98M1,210.13M1,614.17M2,089.13M2,802.88M3,534.65M4,358.60M5,215.30M
Cost of Revenue 32.11M56.94M75.78M119.16M172.69M210.28M268.81M371.64M535.82M769.86M877.50M1,134.54M
Gross Profit 162.63M223.27M277.87M377.62M708.29M999.84M1,345.37M1,757.28M2,349.97M2,900.88M3,555.11M4,320.45M
Operating items
Amortization - Intangibles 7.41M15.27M36.09M56.80M42.53M
Research & Development 72.21M117.96M151.81M233.89M415.78M579.13M763.19M932.99M1,291.88M1,869.88M2,184.11M2,669.31M
Share-based Compensation (IS) 10.43M34.78M55.01M103.64M162.87M257.76M313.39M385.73M707.09M
Selling, General & Administrative 37.48M46.93M62.28M89.57M151.24M215.71M268.41M311.24M452.19M606.36M610.58M647.00M
Other Operating Expenses 32.11M56.94M68.06M101.73M187.31M268.36M299.68M371.64M535.82M769.86M877.50M1,134.54M
Operating Expenses 141.79M221.83M282.16M425.19M754.33M1,063.20M1,331.28M1,615.88M2,279.89M3,246.10M3,672.18M4,450.85M
Operating Income 20.84M1.44M-4.29M-55.83M-46.05M-63.36M14.09M141.41M70.08M-345.22M-117.08M-130.39M
EBIT 20.84M1.44M-4.29M-55.83M-46.05M-63.36M14.09M141.41M70.08M-345.22M-117.08M-130.39M
Non-operating items
Non Operating Investment Income 203.09M135.50M
Interest & Investment Income 0.29M-0.19M2.12M3.66M9.88M33.50M27.80M7.16M2.28M49.73M96.66M112.32M
Other Non Operating Income -1.07M-1.34M-15.16M-535.45M-338.49M-570.39M-501.84M14.50M-30.92M-50.28M
Non Operating Income -0.52M-2.19M-0.78M-1.01M15.16M-570.39M-501.84M14.50M-30.92M-50.28M
Net income details
EBT 20.41M-0.63M-3.58M-52.40M-58.13M-605.56M-346.21M-514.41M-470.94M-311.14M-85.41M-98.89M
Tax Provisions 6.30M-9.28M-14.95M55.30M32.06M4.45M64.56M48.57M175.62M215.11M157.79M
Profit After Tax 17.43M5.67M3.19M-32.05M-113.43M-637.62M-350.65M-578.98M-519.51M-486.76M-300.52M-256.69M
Investment Income -1.02M1.23M0.11M0.07M-0.19M-0.77M-1.50M7.65M-12.06M
Income from Continuing Operations 20.41M-6.93M5.70M-37.45M-113.43M-637.62M-350.65M-578.98M-519.51M-486.76M-300.52M-256.69M
Consolidated Net Income 20.41M-6.93M5.70M-37.45M-113.43M-637.62M-350.65M-578.98M-519.51M-486.76M-300.52M-256.69M
Income towards Parent Company 0.100.034.37M-37.45M-113.43M-637.62M-350.65M-696.32M-614.12M-486.76M-300.52M-256.69M
Net Income towards Common Stockholders 0.100.034.37M-0.19-0.49-2.67-1.43-2.79-2.42-486.76M-300.52M-256.69M
Additional items
EPS (Basic) 0.02-0.17-0.49-2.67-1.43-2.32-2.05-1.90-1.16-0.98
EPS (Weighted Average and Diluted) 0.02-0.17-0.49-2.67-1.43-2.32-2.05-1.90-1.16-0.98
Shares Outstanding (Weighted Average) 208.68M216.36M228.48M236.14M245.43M251.92M253.72M257.01M260.30M262.51M
Shares Outstanding (Diluted Average) 141.01M167.57M231.18M238.61M244.84M249.68M253.31M256.31M259.13M261.79M
EBITDA 20.84M1.44M-4.29M-55.83M-46.05M-63.36M14.09M141.41M70.08M-345.22M-117.08M-130.39M
Interest Expenses -0.21M-0.06M0.07M0.07M6.81M40.24M49.61M92.59M41.47M30.15M34.08M30.55M
Tax Rate 28.53%