|
Cash & Equivalents (Quarter)
|
443.06M | 392.54M | 334.36M | 299.42M | 253.34M | 249.85M | 219.56M | 181.85M | 72.64M | 48.88M | 8.45M | 34.15M | 182.45M | 46.37M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 18.00M | 34.58M | 67.03M | 84.48M | 100.02M |
|
Receivables (Quarter)
|
| | | | | | | | | 18.00M | 34.58M | 67.03M | 84.48M | 100.02M |
|
Inventory (Quarter)
|
| | | | | | | | 274.55M | 333.03M | 326.22M | 251.96M | 116.04M | 128.94M |
|
Prepaid Assets (Quarter)
|
8.29M | | | | | 1.77M | 0.87M | 2.84M | 4.37M | 7.91M | 2.40M | 0.20M | 5.99M | 10.47M |
|
Current Assets (Quarter)
|
579.46M | | | | 311.95M | 268.17M | 234.42M | 199.47M | 572.02M | 626.68M | 644.52M | 695.24M | 663.49M | 584.67M |
|
Construction in Progress (Quarter)
|
164.39M | | | | | 244.22M | 253.74M | 258.59M | 290.73M | 0.75M | 0.38M | 6.94M | 31.06M | 84.33M |
|
Land & Improvements (Quarter)
|
44.33M | | | | 44.33M | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
210.78M | | | | 1.75M | 354.48M | 362.64M | 368.34M | 293.63M | 310.25M | 296.73M | 289.76M | 302.30M | 345.96M |
|
Long-Term Investments (Quarter)
|
19.95M | | | | 22.30M | 22.15M | 21.97M | 21.82M | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | 74.53M | 74.53M | 60.92M | 60.92M | 57.45M | 57.45M |
|
Intangibles (Quarter)
|
2.96M | | | | 2.81M | 2.77M | 2.74M | 2.70M | 283.51M | 270.69M | 256.57M | 191.92M | 180.48M | 169.13M |
|
Goodwill & Intangibles (Quarter)
|
2.96M | | | | 2.81M | 2.77M | 2.74M | 2.70M | 358.03M | 345.21M | 317.50M | 252.85M | 237.93M | 226.58M |
|
Other Non-Current Assets (Quarter)
|
0.01M | | | | 418.48M | 0.01M | 1.98M | 2.20M | 50.96M | 2.21M | 51.05M | 7.19M | 7.12M | 9.92M |
|
Non-Current Assets (Quarter)
|
248.24M | | | | 420.23M | 402.09M | 409.96M | 415.51M | 763.83M | 805.03M | 769.38M | 700.77M | 708.62M | 752.41M |
|
Assets (Quarter)
|
827.70M | | | | 732.18M | 670.27M | 644.38M | 614.99M | 1,335.85M | 1,431.70M | 1,413.90M | 1,396.00M | 1,372.11M | 1,337.08M |
|
Accounts Payables (Quarter)
|
6.76M | | | | 0.30M | 8.46M | 14.69M | 10.08M | 0.10M | 88.95M | 73.17M | 69.14M | 95.15M | 96.49M |
|
Payables (Quarter)
|
6.76M | | | | 0.30M | 8.46M | 14.69M | 10.08M | 0.10M | 88.95M | 73.17M | 69.14M | 95.15M | 96.49M |
|
Accumulated Expenses (Quarter)
|
51.45M | | | | 9.78M | 31.42M | 20.50M | 21.25M | 93.32M | 76.84M | 63.35M | 31.14M | 47.22M | 64.66M |
|
Short term Debt (Quarter)
|
| | | | | 94.37M | | | 94.37M | 1.56M | 113.26M | | 11.66M | 1.13M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 48.70M | 61.52M | 90.94M | 77.37M | 56.73M | 90.01M |
|
Total Current Liabilities (Quarter)
|
62.58M | | | | 49.18M | 40.04M | 35.35M | 31.35M | 410.12M | 493.10M | 511.80M | 615.65M | 463.59M | 465.89M |
|
Non-Current Debt (Quarter)
|
| | | | | 507.91M | | | 507.91M | 487.67M | 477.95M | 427.23M | 343.80M | 330.17M |
|
Convertible Debt (Quarter)
|
| | | | | | | | 80.70M | 82.08M | 80.70M | 47.34M | 152.96M | 153.38M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | 32.00M | 30.00M | 28.00M | 28.00M | 48.19M | 48.19M |
|
Minority Interest (Quarter)
|
2.67M | | | | 1.52M | 1.37M | 1.20M | | | 49.27M | 50.16M | 58.75M | 17.80M | 54.46M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | 45.82M | | | | 44.56M | 47.54M | 39.62M | 40.41M | 47.54M | 56.40M |
|
Operating Leases (Quarter)
|
14.40M | | | | | 17.25M | 16.92M | 16.77M | 105.69M | 139.92M | 139.62M | 141.48M | 143.53M | 154.07M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 1.16M | | | | 92.04M | 20.23M | 14.23M | 1.83M | 3.76M | 3.22M |
|
Other Non-Current Liabilities (Quarter)
|
33.85M | | | | | 1.87M | 1.82M | 27.45M | | 9.58M | 8.24M | 26.16M | 1.06M | 26.33M |
|
Total Non-Current Liabilities (Quarter)
|
73.72M | | | | 97.47M | 84.73M | 79.72M | 48.85M | 1,098.71M | 1,170.92M | 1,171.60M | 1,214.19M | 1,049.16M | 1,001.54M |
|
Total Liabilities (Quarter)
|
107.57M | -674.97M | -632.89M | -634.44M | 97.47M | 86.60M | 81.53M | 76.30M | 1,098.71M | 1,180.50M | 1,179.84M | 1,240.35M | 1,050.22M | 1,027.87M |
|
Total Debt (Quarter)
|
| | | | | 602.28M | | | 602.28M | 489.22M | 591.21M | 427.23M | 355.46M | 331.30M |
|
Common Equity (Quarter)
|
720.13M | 674.97M | 632.89M | 634.44M | 634.72M | 583.66M | 562.85M | 538.69M | 188.76M | 201.94M | 183.91M | 96.91M | 250.37M | 236.70M |
|
Shareholder's Equity (Quarter)
|
720.13M | 674.97M | 632.89M | 634.44M | 634.72M | 583.66M | 562.85M | 538.69M | 188.76M | 201.94M | 183.91M | 96.91M | 250.37M | 236.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
827.70M | | | | 732.18M | 670.27M | 644.38M | 614.99M | 1,335.85M | 1,431.70M | 1,413.90M | 1,396.00M | 1,372.11M | 1,337.08M |
|
Treasury Shares (Quarter)
|
0.15M | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
9.09M | | | | -18.83M | -44.87M | -40.01M | -34.03M | -58.98M | -741.48M | -19.43M | -15.81M | -18.21M | -1113.49M |
|
Shares Outstanding (Quarter)
|
139.85M | 139.85M | 139.85M | 139.85M | 139.71M | 139.71M | 140.49M | 140.49M | 155.93M | 155.94M | 155.94M | 168.63M | 266.27M | 279.04M |