|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.95M | 92.40M | 105.17M | 105.73M | 163.45M | 191.76M | 186.75M | 193.10M | 214.96M | 299.26M | 302.66M | 321.16M | 339.23M | 340.36M | 345.08M | 333.44M | 341.43M | 341.11M | 336.80M | 326.22M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.26M | 65.34M | 0.23M | 68.51M | 0.48M | 0.59M | -279.68M | 1.15M | 0.37M | 164.24M | -393.62M | 167.56M | 176.51M | 178.65M | 170.38M | 164.98M | 3.11M | 1.25M | 674.79M | 166.19M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.69M | 27.06M | 104.95M | 37.22M | 162.96M | 191.17M | 466.42M | 191.95M | 214.59M | 135.02M | 696.28M | 153.61M | 162.72M | 161.70M | 174.70M | 168.47M | 338.32M | 339.86M | -337.99M | 160.03M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.79M | 18.05M | 17.64M | 18.22M | 27.80M | 27.27M | 28.63M | 23.55M | 26.01M | 21.00M | 24.72M | 25.33M | 26.33M | 28.47M | 30.69M | 29.09M | 31.21M | 35.26M | 38.97M | 33.56M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | -0.07M | 0.05M | 0.21M | -1.30M | 0.26M | 1.08M | 2.22M | 1.40M | 0.86M | 4.22M | 11.04M | 2.00M | 0.05M | 2.67M | 2.54M | 5.48M | 0.58M | 5.08M | -0.11M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.11M | 113.97M | 132.17M | 113.04M | 161.61M | 172.70M | 173.63M | 168.60M | 176.01M | 243.59M | 239.56M | 239.27M | 261.10M | 270.41M | 263.71M | 258.40M | 260.51M | 278.46M | 272.82M | 267.24M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.16M | -21.56M | -26.99M | -7.31M | 1.84M | 19.06M | 13.12M | 24.50M | 38.95M | 55.67M | 63.09M | 81.90M | 78.13M | 69.95M | 81.38M | 75.05M | 80.92M | 62.65M | 63.98M | 58.98M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.16M | -21.56M | -26.99M | -7.31M | 1.84M | 19.06M | 13.12M | 24.50M | 38.95M | 55.67M | 63.09M | 81.90M | 78.13M | 69.95M | 81.38M | 75.05M | 80.92M | 62.65M | 63.98M | 58.98M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | -0.52M | 0.95M | 0.95M | -1.88M | -4.00M | 2.10M | 2.35M | -3.82M | -2.15M | -31.47M | -4.08M | -2.38M | 5.52M | -49.73M | 7.57M | 11.70M | -27.10M | 49.78M | -3.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.15M | -14.13M | 0.26M | -20.23M | -7.80M | 33.17M | -1.71M | -5.74M | -20.86M | -14.97M | -22.08M | 1.18M | -11.07M | 59.86M | -6.62M | 2.10M | -41.96M | 59.38M | 2.19M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.62M | -25.52M | 17.35M | -7.05M | -18.39M | 11.26M | 11.88M | 22.79M | 33.21M | 34.81M | 48.12M | 59.81M | 57.80M | 58.87M | 52.99M | 68.43M | 78.29M | 20.69M | 52.84M | 40.88M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03M | 0.89M | -1.76M | 5.22M | 6.62M | 6.35M | 1.70M | 11.97M | 11.28M | 9.26M | -3.34M | 13.07M | 7.89M | 12.88M | 14.35M | 26.11M | 5.58M | 21.71M | -52.93M | 34.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.46M | -26.41M | -38.08M | -12.17M | -25.01M | 4.91M | 10.63M | 10.82M | 21.93M | 26.20M | 37.66M | 46.74M | 50.35M | 45.99M | 36.91M | 42.65M | 72.70M | -0.81M | 220.66M | 5.98M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | -0.15M | -0.14M | -0.10M | 0.57M | -0.47M | -0.44M | 0.08M | -0.66M | -0.65M | -0.34M | -0.28M | -0.44M | -0.38M | -0.29M | -0.33M | -0.23M | -0.21M | -0.43M | -0.16M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.65M | -26.41M | 19.11M | -12.27M | -25.01M | 4.91M | 10.18M | 10.82M | 21.93M | 25.55M | 51.46M | 46.74M | 49.92M | 45.99M | 38.64M | 42.32M | 72.70M | -1.02M | 105.77M | 5.98M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.65M | -26.41M | 19.11M | -12.27M | -25.01M | 4.91M | 10.18M | 10.82M | 21.93M | 25.55M | 51.46M | 46.74M | 49.92M | 45.99M | 38.64M | 42.32M | 72.70M | -1.02M | 105.77M | 5.98M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.65M | -26.41M | 19.11M | -12.27M | -25.01M | 4.91M | 10.18M | 10.82M | 21.93M | 25.55M | 51.46M | 46.74M | 49.92M | 45.99M | 38.64M | 42.32M | 72.70M | -1.02M | 105.77M | 5.98M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.65M | -26.41M | 19.11M | -12.27M | -25.01M | 4.91M | 10.18M | 10.82M | 21.93M | 25.55M | 51.46M | 46.74M | 49.92M | 45.99M | 38.64M | 42.32M | 72.70M | -1.02M | 105.77M | 5.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72 | -0.64 | 0.47 | -296.32 | -0.60 | 0.11 | 5.46 | 0.21 | 0.43 | 0.49 | 997.48 | 0.89 | 0.95 | 0.88 | 0.74 | 0.82 | 1.46 | -0.02 | 2.11 | 0.12 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72 | -0.64 | 0.47 | -296.32 | -0.60 | 0.10 | 230.72 | 0.21 | 0.42 | 0.48 | 972.12 | 0.88 | 0.94 | 0.87 | 0.73 | 0.82 | 1.45 | -0.02 | 2.10 | 0.12 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.90M | 41.13M | 41.01M | 0.04M | 41.81M | 44.45M | 1.86M | 50.60M | 50.86M | 52.23M | 0.05M | 52.32M | 52.68M | 52.49M | 52.45M | 51.50M | 49.67M | 49.50M | 50.05M | 49.59M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.90M | 41.13M | 41.01M | 0.04M | 41.81M | 51.52M | 0.04M | 51.97M | 52.01M | 53.61M | 0.05M | 52.90M | 53.35M | 53.08M | 53.07M | 51.68M | 50.01M | 49.50M | 50.43M | 49.84M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.16M | -21.56M | -26.99M | -7.31M | 1.84M | 19.06M | 13.12M | 24.50M | 38.95M | 55.67M | 63.09M | 81.90M | 78.13M | 69.95M | 81.38M | 75.05M | 80.92M | 62.65M | 63.98M | 58.98M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.00M | 165.70M | 5.50M | 208.00M | 260.90M | 254.30M | 4.56M | 4.19M | 451.90M | 451.90M | -8.45M | 603.30M | 584.20M | 571.30M | 19.14M | 534.70M | 511.00M | 511.90M | 18.89M | 337.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.51% | -3.48% | -10.14% | -73.98% | -35.98% | 56.40% | 14.29% | 52.53% | 33.98% | 26.60% | -6.94% | 21.85% | 13.64% | 21.88% | 27.08% | 38.15% | 7.13% | 104.92% | -100.18% | 85.38% |