|
Gross Margin
|
56.93% | 56.80% | | 55.93% | 55.90% | 57.16% | 59.33% | 54.44% | 51.88% | 56.32% | 56.28% | 56.62% | 55.74% | 54.87% | 55.52% | 55.42% | 55.69% | 55.05% | 52.38% | 53.68% | 52.07% | 53.64% | 54.28% | 54.72% | 55.19% | 51.99% | 52.80% | 53.38% | 53.42% | 55.60% | 55.34% | 54.58% | 56.34% | 57.89% | 57.50% | 56.21% | 57.24% | 58.08% | 56.87% | 56.80% | 55.65% | 46.88% | 57.24% | 54.68% | 56.69% | 48.04% | 45.69% | 48.83% | 49.58% | 53.78% | 56.68% | 55.36% | 55.46% | 58.37% | 58.68% | 56.76% | 58.35% | 59.00% | 58.96% | 58.24% | 60.03% | 59.63% | 57.59% | 61.57% | 59.26% | 59.54% | 60.32% |
|
EBT Margin
|
33.14% | 33.69% | | 26.01% | 28.94% | 31.31% | 59.33% | -4.68% | 18.88% | 27.45% | 27.31% | 27.29% | 29.50% | 28.26% | 29.46% | 25.55% | 21.42% | 23.38% | 23.07% | 24.52% | 23.06% | 3.42% | 25.17% | 24.15% | 25.31% | 20.07% | 24.66% | 23.38% | 25.20% | 24.34% | 23.89% | 17.07% | 24.77% | 26.27% | 26.79% | 22.52% | 26.49% | 27.08% | 26.90% | 25.18% | 22.52% | 12.03% | 23.82% | 20.00% | 23.35% | 3.33% | 6.48% | 4.78% | 10.89% | 20.03% | 22.44% | 16.16% | 19.59% | 22.32% | 23.91% | 21.55% | 24.94% | 26.89% | 29.70% | 27.28% | 27.05% | 29.42% | 27.68% | 30.86% | 28.93% | 28.39% | 30.90% |
|
EBIT Margin
|
44.79% | 44.87% | | 41.49% | 42.73% | 44.48% | 59.33% | 39.54% | 37.21% | 42.79% | 41.52% | 41.21% | 41.85% | 40.26% | 41.38% | 40.16% | 41.69% | 36.17% | 38.12% | 39.79% | 36.99% | 39.30% | 40.28% | 41.01% | 41.45% | 38.14% | 38.66% | 39.34% | 39.17% | 41.45% | 39.88% | 38.94% | 42.19% | 43.26% | 44.48% | 41.63% | 43.84% | 44.61% | 43.34% | 42.50% | 40.07% | 27.81% | 39.84% | 38.23% | 41.03% | 27.98% | 26.60% | 28.43% | 33.00% | 36.70% | 41.83% | 38.11% | 39.19% | 42.85% | 42.45% | 42.23% | 43.66% | 44.90% | 46.22% | 43.99% | 45.18% | 45.65% | 43.14% | 48.55% | 46.09% | 46.45% | 47.64% |
|
EBITDA Margin
|
44.79% | 44.87% | | 41.49% | 42.73% | 44.48% | 59.33% | 39.54% | 37.21% | 42.79% | 41.52% | 41.21% | 41.85% | 40.26% | 41.38% | 46.67% | 47.09% | 47.46% | 45.99% | 46.01% | 44.51% | 45.13% | 45.33% | 45.96% | 46.54% | 45.25% | 38.66% | 39.34% | 39.17% | 41.45% | 39.88% | 38.94% | 42.19% | 43.26% | 44.48% | 41.63% | 43.84% | 44.61% | 43.34% | 42.50% | 40.07% | 27.81% | 39.84% | 38.23% | 41.03% | 27.98% | 26.60% | 28.43% | 33.00% | 36.70% | 41.83% | 38.11% | 39.19% | 42.85% | 42.45% | 42.23% | 43.66% | 44.90% | 46.22% | 43.99% | 45.18% | 45.65% | 43.14% | 48.55% | 46.09% | 46.45% | 47.64% |
|
Operating Margin
|
44.79% | 44.87% | | 41.49% | 42.73% | 44.48% | 59.33% | 39.54% | 37.21% | 42.79% | 41.52% | 41.21% | 41.85% | 40.26% | 41.38% | 40.16% | 41.69% | 36.17% | 38.12% | 39.79% | 36.99% | 39.30% | 40.28% | 41.01% | 41.45% | 38.14% | 38.66% | 39.34% | 39.17% | 41.45% | 39.88% | 38.94% | 42.19% | 43.26% | 44.48% | 41.63% | 43.84% | 44.61% | 43.34% | 42.50% | 40.07% | 27.81% | 39.84% | 38.23% | 41.03% | 27.98% | 26.60% | 28.43% | 33.00% | 36.70% | 41.83% | 38.11% | 39.19% | 42.85% | 42.45% | 42.23% | 43.66% | 44.90% | 46.22% | 43.99% | 45.18% | 45.65% | 43.14% | 48.55% | 46.09% | 46.45% | 47.64% |
|
Net Margin
|
21.35% | 21.80% | | 0.24% | 18.46% | 20.55% | 59.33% | -4.35% | 18.34% | 17.31% | 19.65% | 17.53% | 19.26% | 19.59% | 18.99% | 8.37% | 14.59% | 7.92% | -2.06% | 15.49% | 14.37% | -15.51% | 16.84% | 15.70% | 17.91% | 14.34% | 17.49% | 18.02% | 17.78% | 20.14% | 17.67% | 2.81% | 17.90% | 18.83% | 9.76% | 30.50% | 21.04% | 22.15% | 21.81% | 17.32% | 17.29% | 9.53% | 16.87% | 8.12% | 22.11% | -0.59% | 6.99% | -2.08% | 8.71% | 26.03% | 16.34% | 9.80% | 15.00% | 17.02% | 14.97% | 13.60% | 19.10% | 20.13% | 22.41% | 15.71% | 21.00% | 22.53% | 15.37% | 22.13% | 22.28% | 21.99% | 18.51% |
|
FCF Margin
|
22.80% | 72.77% | | 34.24% | 44.04% | 67.88% | | 25.33% | 20.24% | 3.09% | 32.52% | 17.98% | 21.83% | 18.58% | 31.78% | 20.78% | 19.66% | 12.78% | 35.44% | 20.33% | 16.11% | 19.87% | 28.49% | 30.81% | -3.38% | 25.05% | 16.42% | 24.01% | 12.06% | 23.52% | 21.38% | 25.06% | 17.05% | 16.43% | 23.61% | 32.73% | 15.57% | 22.23% | 29.37% | 30.82% | 8.82% | 18.34% | 14.60% | 27.71% | 9.56% | 37.67% | 15.26% | 21.93% | 5.78% | 19.05% | 20.64% | 21.27% | 4.14% | 20.03% | 15.89% | 24.77% | 5.97% | 21.22% | 22.95% | 33.54% | 9.43% | 27.76% | 24.29% | 35.39% | 4.28% | 25.61% | 18.10% |
|
Inventory Average
|
-0.01B | -0.01B | 0.08B | 0.17B | 0.17B | 0.17B | 0.19B | 0.23B | 0.25B | 0.27B | 0.29B | 0.29B | 0.33B | 0.36B | 0.36B | 0.36B | 0.37B | 0.42B | 0.46B | 0.47B | 0.50B | 0.51B | 0.49B | 0.49B | 0.57B | 0.63B | 0.61B | 0.60B | 0.62B | 0.67B | 0.72B | 0.72B | 0.72B | 0.73B | 0.74B | 0.74B | 0.76B | 0.79B | 0.81B | 0.82B | 1.15B | 1.43B | 1.32B | 1.26B | 1.30B | 1.33B | 1.31B | 1.28B | 1.26B | 1.23B | 1.21B | 1.20B | 1.23B | 1.28B | 1.33B | 1.39B | 1.48B | 1.57B | 1.61B | 1.66B | 1.73B | 1.82B | 1.88B | 1.90B | 1.97B | 2.05B | 2.09B |
|
Assets Average
|
2.32B | 2.35B | 2.41B | 2.48B | 2.53B | 2.58B | 2.65B | 3.45B | 4.30B | 4.39B | 4.45B | 4.53B | 4.87B | 5.25B | 5.38B | 5.50B | 5.62B | 5.75B | 5.98B | 6.22B | 6.35B | 6.56B | 6.73B | 6.84B | 7.07B | 7.79B | 8.33B | 8.32B | 8.34B | 9.46B | 10.65B | 10.38B | 10.11B | 10.25B | 10.15B | 10.04B | 10.25B | 11.10B | 12.00B | 12.29B | 15.09B | 17.75B | 16.98B | 17.21B | 17.40B | 17.41B | 18.29B | 18.48B | 18.65B | 18.91B | 19.20B | 19.28B | 19.04B | 18.83B | 18.46B | 18.30B | 19.25B | 19.78B | 19.76B | 20.33B | 21.13B | 21.70B | 23.71B | 23.55B | 21.71B | 22.30B | 22.80B |
|
Equity Average
|
| | | | | | 0.56B | 0.59B | 0.63B | 0.70B | 0.77B | 0.85B | 0.94B | 1.05B | 1.16B | 0.91B | 0.64B | 0.74B | 0.23B | -0.29B | -0.18B | -0.86B | -1.57B | -1.51B | -1.40B | -1.25B | -1.10B | -1.00B | -0.96B | -0.89B | -0.73B | -1.26B | -1.96B | -1.97B | -2.42B | -2.78B | -2.45B | -2.20B | -1.95B | -1.74B | -1.58B | -1.41B | -2.10B | -3.59B | -4.25B | -4.19B | -4.07B | -3.84B | -3.62B | -3.33B | -3.02B | -2.77B | -2.76B | -2.94B | -3.37B | -3.55B | -3.11B | -2.65B | -2.19B | -2.75B | -3.27B | -2.77B | -4.40B | -6.27B | -5.96B | -5.34B | -7.34B |
|
Invested Capital
|
| | 0.82B | | | 0.54B | 2.36B | 0.64B | 0.68B | 3.88B | 3.95B | 0.90B | 1.02B | 1.13B | 4.84B | 2.20B | 5.03B | 5.14B | 5.39B | 1.37B | 1.47B | 5.70B | 5.72B | -1.43B | -1.29B | -1.12B | 7.11B | 7.18B | 7.17B | 9.20B | 9.34B | 8.75B | 8.86B | 9.00B | 8.51B | 8.85B | 9.13B | 10.49B | 10.77B | 10.92B | 15.47B | 15.26B | 13.66B | 13.73B | 14.01B | 15.51B | 15.69B | 15.95B | 16.16B | 16.53B | 16.74B | 16.84B | 16.57B | 16.48B | 15.68B | 16.12B | 17.61B | 17.02B | 17.42B | 17.91B | 18.93B | 18.92B | 18.10B | 18.14B | 18.73B | 19.36B | 19.61B |
|
Asset Utilization Ratio
|
1.44 | 1.28 | 1.33 | 1.29 | 1.20 | 1.19 | 0.31 | 0.25 | 0.23 | 0.25 | 0.27 | 0.29 | 0.30 | 0.30 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.33 | 0.34 | 0.35 | 0.35 | 0.36 | 0.35 | 0.33 | 0.33 | 0.34 | 0.36 | 0.33 | 0.30 | 0.32 | 0.33 | 0.34 | 0.35 | 0.35 | 0.35 | 0.33 | 0.32 | 0.32 | 0.28 | 0.27 | 0.31 | 0.33 | 0.34 | 0.31 | 0.28 | 0.26 | 0.24 | 0.25 | 0.25 | 0.25 | 0.26 | 0.28 | 0.29 | 0.31 | 0.31 | 0.32 | 0.33 | 0.34 | 0.35 | 0.35 | 0.33 | 0.35 | 0.39 | 0.38 | 0.39 |
|
Interest Coverage Ratio
|
1.52 | 2.51 | | 0.01 | 0.73 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62 | 2.66 | 2.96 | | 2.58 | 2.62 | 2.62 | |
|
Debt to Equity
|
| | 1.66 | | | 3.31 | 2.99 | 5.34 | 4.72 | 4.27 | 3.87 | 3.53 | 3.65 | 3.27 | 2.97 | 7.21 | 6.34 | 5.41 | -17.04 | -24.47 | -45.56 | -4.58 | -4.67 | -4.97 | -5.53 | -7.06 | -7.85 | -8.44 | -8.46 | -12.38 | -15.34 | -5.67 | -5.35 | -5.75 | -3.88 | -4.40 | -4.95 | -6.00 | -6.96 | -7.55 | -11.37 | -12.55 | -5.74 | -4.19 | -4.33 | -4.71 | -4.95 | -5.29 | -5.59 | -6.28 | -6.75 | -7.41 | -6.72 | -6.54 | -5.16 | -5.85 | -7.07 | -8.11 | -9.81 | -6.10 | -7.25 | -8.52 | -3.88 | -3.90 | -4.30 | -4.87 | -3.02 |
|
Debt Ratio
|
0.58 | 0.57 | 0.55 | 0.71 | 0.70 | 0.68 | 0.66 | 0.76 | 0.72 | 0.72 | 0.70 | 0.69 | 0.70 | 0.68 | 0.66 | 0.78 | 0.76 | 0.75 | 0.93 | 0.91 | 0.89 | 1.09 | 1.08 | 1.05 | 1.02 | 0.99 | 0.98 | 0.98 | 0.97 | 0.95 | 0.93 | 1.06 | 1.07 | 1.06 | 1.15 | 1.13 | 1.10 | 1.07 | 1.03 | 1.02 | 0.95 | 0.94 | 1.02 | 0.99 | 1.09 | 1.08 | 1.07 | 1.06 | 1.05 | 1.03 | 1.02 | 1.01 | 1.03 | 1.03 | 1.07 | 1.05 | 1.03 | 0.99 | 0.97 | 1.04 | 1.02 | 0.98 | 0.95 | 1.13 | 1.11 | 1.07 | 1.28 |
|
Equity Ratio
|
| | 0.33 | | | 0.20 | 0.22 | 0.14 | 0.15 | 0.17 | 0.18 | 0.20 | 0.19 | 0.21 | 0.22 | 0.11 | 0.12 | 0.14 | -0.05 | -0.04 | -0.02 | -0.24 | -0.23 | -0.21 | -0.18 | -0.14 | -0.13 | -0.12 | -0.12 | -0.08 | -0.06 | -0.19 | -0.20 | -0.18 | -0.30 | -0.26 | -0.22 | -0.18 | -0.15 | -0.13 | -0.08 | -0.07 | -0.18 | -0.24 | -0.25 | -0.23 | -0.22 | -0.20 | -0.19 | -0.16 | -0.15 | -0.14 | -0.15 | -0.16 | -0.21 | -0.18 | -0.14 | -0.12 | -0.10 | -0.17 | -0.14 | -0.12 | -0.25 | -0.29 | -0.26 | -0.22 | -0.42 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62 | 2.66 | 2.96 | | 2.58 | 2.62 | 2.62 | |
|
FCF Payout Ratio
|
| | | -6.42 | -4.46 | 2.78 | | 0.05 | | 0.00 | | 0.05 | | | | 7.85 | | | 6.74 | 0.04 | 0.06 | 11.84 | 0.03 | 0.02 | | | | 0.02 | | | | 6.75 | | 0.00 | 5.53 | 0.20 | | | 0.00 | 0.08 | | | 7.50 | 0.16 | 13.51 | | | 0.30 | | | | 0.18 | | | 4.35 | 0.11 | | | | 3.40 | | | | 6.19 | | | 11.87 |
|
Enterprise Value
|
1.59B | 1.51B | 2.22B | 2.16B | 2.40B | 2.22B | 2.83B | 3.33B | 3.67B | 4.11B | 3.72B | 4.46B | 5.66B | 6.56B | 6.86B | 6.32B | 7.28B | 7.95B | 6.72B | 8.02B | 9.23B | 8.13B | 8.90B | 9.49B | 11.09B | 11.30B | 10.66B | 11.46B | 11.23B | 12.25B | 13.81B | 12.30B | 10.65B | 13.02B | 12.60B | 13.41B | 15.01B | 16.24B | 17.52B | 15.31B | 21.20B | 23.02B | 26.31B | 26.01B | 16.82B | 18.22B | 21.04B | 28.79B | 28.95B | 31.78B | 29.64B | 30.35B | 32.79B | 25.77B | 25.47B | 30.96B | 36.83B | 46.05B | 43.06B | 51.83B | 64.20B | 68.14B | 73.82B | 70.14B | 74.82B | 81.42B | 71.47B |
|
Market Capitalization
|
1.59B | 1.71B | 2.41B | 2.33B | 2.59B | 2.47B | 3.06B | 3.56B | 4.18B | 4.66B | 4.10B | 4.82B | 5.86B | 6.86B | 7.30B | 6.88B | 7.96B | 8.21B | 7.29B | 8.43B | 9.70B | 8.86B | 9.72B | 10.50B | 11.48B | 12.21B | 11.37B | 12.26B | 11.84B | 13.92B | 15.40B | 13.28B | 11.63B | 13.99B | 13.27B | 14.27B | 16.02B | 18.10B | 19.59B | 17.69B | 24.01B | 25.73B | 27.77B | 30.20B | 19.48B | 22.77B | 25.75B | 33.69B | 33.02B | 36.31B | 34.42B | 35.15B | 37.00B | 29.57B | 28.46B | 34.24B | 40.24B | 49.12B | 46.53B | 55.96B | 68.48B | 71.49B | 80.08B | 72.59B | 77.24B | 84.20B | 74.27B |
|
Return on Sales
|
0.08% | 0.09% | | 0.06% | 0.06% | 0.05% | 0.30% | 0.24% | 0.20% | 0.14% | 0.02% | 0.06% | 0.10% | 0.15% | 0.19% | 0.19% | 0.18% | 0.17% | 0.16% | 0.16% | 0.16% | 0.12% | 0.13% | 0.13% | 0.14% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.13% | 0.08% | 0.02% | -0.01% | -0.01% | -0.01% | 0.00% | 0.05% | 0.05% | 0.05% | 0.05% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.03% | 0.10% | 0.14% | 0.13% | 0.14% | 0.12% | 0.13% | 0.17% | 0.18% | 0.18% | 0.20% | 0.21% | 0.21% | 0.22% | 0.22% | 0.22% | 0.23% | 0.23% | 0.23% |
|
Return on Capital Employed
|
0.27% | 0.24% | | 0.17% | 0.17% | 0.14% | 0.15% | 0.12% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.14% | 0.13% | 0.14% | 0.15% | 0.15% | 0.16% | 0.16% | 0.17% | 0.16% | 0.15% | 0.15% | 0.13% | 0.11% | 0.12% | 0.15% | 0.14% | 0.13% | 0.10% | 0.09% | 0.08% | 0.08% | 0.10% | 0.10% | 0.11% | 0.12% | 0.13% | 0.14% | 0.15% | 0.15% | 0.16% | 0.17% | 0.17% | 0.17% | 0.20% | 0.17% | 0.20% | 0.20% | 0.20% |
|
Return on Invested Capital
|
| | | | | | | 0.21% | 0.49% | 0.15% | 0.08% | 0.15% | 0.42% | 0.41% | 0.16% | 0.14% | 0.14% | 0.10% | 0.10% | 0.16% | 0.38% | 0.16% | 0.11% | 0.31% | -0.51% | -0.59% | 0.25% | 0.11% | 0.12% | 0.11% | 0.10% | 0.11% | 0.12% | 0.12% | 0.13% | 0.16% | 0.16% | 0.16% | 0.15% | 0.13% | 0.11% | 0.09% | 0.11% | 0.12% | 0.13% | 0.12% | 0.10% | 0.09% | 0.07% | | 0.10% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.17% |
|
Return on Assets
|
0.12% | 0.11% | | 0.08% | 0.08% | 0.06% | 0.09% | 0.06% | 0.05% | 0.03% | 0.00% | 0.02% | 0.03% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.04% | 0.03% | 0.04% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% |
|
Return on Equity
|
| | | | | | 0.43% | 0.36% | 0.31% | 0.21% | 0.03% | 0.10% | 0.16% | 0.23% | 0.28% | 0.37% | 0.50% | 0.41% | 1.30% | -1.10% | -1.87% | -0.32% | -0.20% | -0.21% | -0.24% | -0.34% | -0.41% | -0.48% | -0.53% | -0.65% | -0.80% | -0.46% | -0.22% | -0.14% | -0.04% | 0.01% | 0.01% | 0.02% | 0.00% | -0.11% | -0.12% | -0.15% | -0.12% | -0.03% | -0.03% | -0.02% | -0.01% | -0.01% | -0.04% | -0.14% | -0.23% | -0.23% | -0.26% | -0.22% | -0.21% | -0.26% | -0.33% | -0.43% | -0.59% | -0.53% | -0.47% | -0.60% | -0.39% | -0.29% | -0.32% | -0.36% | -0.28% |