Tucows Inc /Pa/ (NASDAQ: TCX)

Sector: Technology Industry: Software - Infrastructure CIK: 0000909494
Market Cap 259.13 Mn
P/B -1.80
P/E -2.69
P/S 0.67
ROIC (Qtr) -12.56
Div Yield % 0.00
Rev 1y % (Qtr) 6.78
Total Debt (Qtr) 534.22 Mn
Debt/Equity (Qtr) -3.71

About

Tucows Inc., a Pennsylvania corporation known by its ticker symbol TCX, is a company that aims to simplify the experience of accessing and utilizing the Internet for people worldwide. It operates in the Internet services industry, providing a variety of offerings through its three main segments: Ting, Wavelo, and Tucows Domains. Ting, one of Tucows' segments, focuses on delivering high-speed Internet access services to select towns in the United States. It primarily provides Gigabit Fiber and Fixed Wireless Internet services to both consumer and...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 58.70M provide 10.76x coverage of short-term debt 5.46M, demonstrating strong liquidity position and minimal refinancing risk.
  • Tangible assets of 584.10M provide exceptional 27.15x coverage of deferred revenue 21.51M, showing strong service capability backing.
  • Robust tangible asset base of 584.10M provides 40.59x coverage of working capital 14.39M, indicating strong operational backing.
  • Retained earnings of (203.95M) represent substantial 1.42x of equity (144.06M), indicating strong internal capital generation.
  • Long-term investments of 12.06M provide solid 0.84x backing of working capital 14.39M, showing strategic capital allocation.

Bear case

  • Investment activities of (5.06M) provide weak support for R&D spending of 17.91M, which is -0.28x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (7.95M) provides insufficient coverage of deferred revenue obligations of 21.51M, which is -0.37x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (7.95M) shows concerning coverage of stock compensation expenses of 5.92M, with a -1.34 ratio indicating potential earnings quality issues.
  • Free cash flow of (13.38M) provides weak coverage of capital expenditures of 5.43M, with a -2.46 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (32.58M) show weak coverage of depreciation charges of 46.64M, with a -0.70 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,563.59 Bn 33.97 12.13 60.56 Bn
2 ORCL Oracle Corp 561.87 Bn 36.43 9.21 124.39 Bn
3 PLTR Palantir Technologies Inc. 413.65 Bn 377.64 106.17 0.24 Bn
4 PANW Palo Alto Networks Inc 126.45 Bn 113.19 13.23 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 116.42 Bn -370.56 25.50 0.82 Bn
6 SNPS Synopsys Inc 86.06 Bn 64.60 12.20 14.29 Bn
7 NET Cloudflare, Inc. 62.78 Bn -609.27 31.18 3.50 Bn
8 FTNT Fortinet, Inc. 60.83 Bn 32.47 9.28 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.98 2.69
EV to Cash from Ops. EV/CFO -91.13 28.91
EV to Debt EV to Debt 1.36 19.83
EV to EBIT EV/EBIT -22.23 -9.95
EV to EBITDA EV/EBITDA 314.44 6.82
EV to Free Cash Flow [EV/FCF] EV/FCF -54.13 26.09
EV to Market Cap EV to Market Cap 2.79 0.36
EV to Revenue EV/Rev 1.88 -9.34
Price to Book Value [P/B] P/B -1.80 3.88
Price to Earnings [P/E] P/E -2.69 -10.66
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.71
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.68
Interest Coverage Int. cover (Qtr) -0.59 -14.20
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 90.93 -408.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -26.18 226.39
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.28
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 5.17 25.27
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 144.70 47.48
EBIT Growth (1y) % EBIT 1y % (Qtr) 9.08 20.13
EBT Growth (1y) % EBT 1y % (Qtr) -1.69 14.16
EPS Growth (1y) % EPS 1y % (Qtr) -5.31 67.50
FCF Growth (1y) % FCF 1y % (Qtr) 79.68 296.60
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 15.67 46.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.52 0.67
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 0.30 1.22
Current Ratio Curr Ratio (Qtr) 1.07 2.59
Debt to Equity Ratio Debt/Equity (Qtr) -3.71 -0.96
Interest Cover Ratio Int Coverage (Qtr) -0.59 -14.20
Times Interest Earned Times Interest Earned (Qtr) -0.59 -14.20
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 3.70 -548.16
EBIT Margin % EBIT Margin % (Qtr) -8.47 -199.84
EBT Margin % EBT Margin % (Qtr) -22.73 -607.20
Gross Margin % Gross Margin % (Qtr) 23.80 51.88
Net Profit Margin % Net Margin % (Qtr) -25.00 -610.00