|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.64M | -22.70M | -11.80M | -9.79M | -9.97M | -9.06M | -9.41M | -10.53M | -9.05M | -8.66M | -7.95M | -1.74M | -1.17M | -1.15M | -0.76M | -1.09M | -1.04M | -1.19M | -0.91M | -1.01M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.67M | 0.70M | 0.69M | 0.69M | 0.69M | 0.69M | 0.70M | 0.70M | 0.68M | 0.23M | 0.00M | 0.00M | | -0.00M | | | | 0.01M | 0.01M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.29M | 2.37M | 0.92M | 0.85M | 0.99M | 0.81M | 0.88M | 0.91M | 0.91M | 0.73M | 0.25M | 0.17M | 0.10M | 0.08M | 0.08M | 0.07M | 0.18M | 0.30M | 0.24M | 0.06M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.01M | 0.51M | -0.01M | 0.01M | | -0.01M | | -0.01M | -0.00M | 0.01M | | | | | | 0.03M | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79M | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.45M | -9.58M | -15.13M | -7.77M | -8.19M | -6.14M | -7.13M | -9.38M | -7.00M | -6.37M | -7.38M | -1.92M | -1.68M | -0.78M | -0.59M | -0.77M | -0.70M | -0.84M | -0.55M | -1.03M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.23M | 0.20M | 0.21M | 0.23M | 0.35M | 0.47M | 0.87M | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.67M | 0.70M | 0.69M | 0.69M | 0.69M | 0.69M | 0.70M | 0.70M | 0.68M | 0.23M | 0.00M | 0.00M | | -0.00M | | | | 0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | -6.12M | -0.40M | -1.11M | | 2.91M | -2.91M | -0.00M | 0.00M | -0.00M | 0.00M | | 0.00M | -0.00M | 0.01M | -0.00M | | -0.00M | 0.00M | -0.00M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.63M | 0.48M | -0.23M | -0.76M | -0.13M | 1.51M | -0.64M | -0.11M | 0.20M | -0.18M | -0.68M | -0.02M | -0.23M | 0.09M | 0.06M | 0.32M | -0.02M | 0.03M | -0.23M | -0.21M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.06M | 1.57M | -7.34M | -0.21M | -0.15M | 1.89M | -2.19M | -1.33M | -0.76M | -0.16M | -1.73M | -0.70M | -0.10M | -0.17M | -0.19M | 0.06M | 0.04M | -0.19M | 0.12M | -0.01M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.61M | -1.83M | 7.65M | -0.15M | 0.18M | | | -0.05M | -0.29M | 0.81M | 0.93M | -0.31M | 0.32M | -0.34M | -0.21M | 0.14M | -0.12M | -0.17M | -0.20M | -0.04M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 0.37M | 0.36M | 0.03M | 0.06M | 0.01M | 0.12M | 0.06M | 0.14M | 0.00M | | | | | | | | | 0.00M | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | | 0.00M | 1.50M | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.88M | -0.37M | -0.36M | -0.03M | -0.06M | -0.01M | -0.09M | -0.02M | -0.14M | 0.00M | 1.50M | | | | | | | | -0.00M | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 24.93M | -0.19M | | | -2.11M | 8.47M | -6.16M | -11.98M | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.31M | 14.98M | -15.67M | -7.80M | -8.24M | -8.27M | 1.25M | -15.56M | -19.12M | -6.37M | -5.88M | -1.92M | -1.68M | -0.78M | -0.59M | -0.77M | 2.56M | -0.94M | -0.55M | -1.03M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.36M | -9.95M | -15.48M | -7.80M | -8.24M | -6.16M | -7.25M | -9.44M | -7.14M | -6.38M | -7.38M | -1.92M | -1.68M | -0.78M | -0.59M | -0.77M | -0.70M | -0.84M | -0.55M | -1.03M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.31M | 14.98M | -15.67M | -7.80M | -8.24M | -8.27M | 1.25M | -15.56M | -19.12M | -6.37M | -5.88M | -1.92M | -1.68M | -0.78M | -0.59M | -0.77M | -0.70M | -0.84M | -0.55M | -1.03M |