|
Cash & Equivalents (Quarter)
|
124.04M | 130.28M | 118.93M | 104.71M | 128.01M | 110.39M | 95.33M | 73.31M | 55.66M | 38.93M | 23.63M | 68.20M | 60.38M | 53.00M | 46.12M | 42.80M | 129.68M | 118.55M | 163.84M | 140.72M | 124.85M | 109.00M | 94.68M | 81.05M | 66.45M | 97.19M | 84.41M | 70.95M | 51.11M | 18.40M | 31.73M | 61.73M | 51.49M | 43.56M | 88.42M | 171.00M | 153.52M | 135.47M | 115.07M | 100.10M | 76.75M | 91.70M | 76.05M | 68.30M | 60.00M | 37.81M | 39.06M | 23.50M | 18.32M | 11.94M | 6.06M | 4.14M | 2.46M | 1.68M | 1.09M | 0.32M | 2.88M | 1.94M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.94M | 13.94M | 13.94M | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
124.04M | 130.28M | 118.93M | 104.71M | 128.01M | 110.39M | 95.33M | 73.31M | 55.66M | 38.93M | 23.63M | 68.20M | 60.38M | 53.00M | 46.12M | 42.80M | 129.68M | 118.55M | 163.84M | 140.72M | 124.85M | 109.00M | 94.68M | 81.05M | 66.45M | 97.19M | 84.41M | 70.95M | 51.11M | 18.40M | 31.73M | 61.73M | 51.49M | 43.56M | 88.42M | 171.00M | 153.52M | 135.47M | 115.07M | 100.10M | 76.75M | 91.70M | 76.05M | 68.30M | 60.00M | 51.74M | 53.00M | 37.43M | 18.32M | 11.94M | 6.06M | 4.14M | 2.46M | 1.68M | 1.09M | 0.32M | 2.88M | 1.94M |
|
Receivables - Net (Quarter)
|
| | 0.08M | 0.08M | | | 0.01M | 0.06M | 0.07M | 0.03M | 0.45M | 0.14M | 0.03M | 0.03M | 0.21M | 0.14M | 0.06M | 0.09M | 0.37M | 0.45M | 1.06M | 0.01M | 0.03M | 0.02M | 0.07M | 0.04M | 0.01M | 0.02M | 0.02M | 0.66M | 1.02M | 1.86M | 0.85M | 1.46M | 3.44M | 0.78M | 4.07M | 5.43M | 4.67M | 5.01M | 7.63M | 1.51M | 1.11M | | | 2.91M | 0.00M | | 0.00M | | 0.00M | 0.00M | 0.00M | | 0.01M | 0.00M | 0.00M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70M | | 7.60M | 1.10M | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 0.08M | 0.08M | | | 0.01M | 0.06M | 0.07M | 0.03M | 0.45M | 0.14M | 0.03M | 0.03M | 0.21M | 0.14M | 0.06M | 0.09M | 0.37M | 0.45M | 1.06M | 0.01M | 0.03M | 0.02M | 0.07M | 0.04M | 0.01M | 0.02M | 0.02M | 0.66M | 1.02M | 1.86M | 0.85M | 1.46M | 3.44M | 0.78M | 4.07M | 5.43M | 9.37M | 5.01M | 15.23M | 2.61M | 1.11M | | | 2.91M | 0.00M | | 0.00M | | 0.00M | 0.00M | 0.00M | | 0.01M | 0.00M | 0.00M | |
|
Prepaid Assets (Quarter)
|
| 1.02M | 1.41M | 1.31M | 9.30M | 8.20M | 6.60M | 4.80M | 4.83M | 4.07M | 3.19M | 1.95M | 1.59M | 0.99M | 1.48M | 1.14M | 0.86M | 4.44M | 8.27M | 11.36M | 14.48M | 17.69M | 20.97M | 23.81M | 26.24M | 27.89M | 30.47M | 19.82M | 20.99M | 11.93M | 14.41M | 20.69M | 21.75M | 20.84M | 23.74M | 19.84M | 15.58M | 14.17M | 10.86M | 7.65M | 5.04M | 3.32M | 1.67M | 1.52M | 1.35M | 0.85M | 0.80M | 0.75M | 0.46M | 0.93M | 2.20M | 1.89M | 2.21M | 1.87M | 1.66M | 0.75M | 0.86M | 0.75M |
|
Current Assets (Quarter)
|
| 131.30M | 120.42M | 106.11M | 138.81M | 119.44M | 102.58M | 80.28M | 60.56M | 43.03M | 27.27M | 70.30M | 62.00M | 54.02M | 47.81M | 44.09M | 130.60M | 123.08M | 172.48M | 152.52M | 140.39M | 126.71M | 115.68M | 104.88M | 92.75M | 125.13M | 114.89M | 90.78M | 72.11M | 52.99M | 47.16M | 84.28M | 74.09M | 65.86M | 115.60M | 191.62M | 173.18M | 155.07M | 130.59M | 112.71M | 89.41M | 96.55M | 78.83M | 69.77M | 61.36M | 55.51M | 53.80M | 38.18M | 18.78M | 12.87M | 8.26M | 6.04M | 4.68M | 3.55M | 2.75M | 1.07M | 3.74M | 2.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.55M | 0.89M | 1.14M | 1.18M | 1.98M | 2.11M | 1.99M | 1.91M | 1.71M | 1.34M | 0.80M | 0.68M | 0.68M | 0.65M | 0.53M | 0.43M | 0.32M | 0.26M | 0.58M | 0.67M | 0.68M | 0.82M | 0.84M | 1.12M | 1.06M | 1.05M | 1.21M | 1.24M | 1.33M | 1.34M | 1.10M | 0.97M | 0.88M | 0.83M | 3.78M | 5.75M | 7.58M | 10.23M | 11.09M | 11.61M | 11.66M | 10.94M | 10.31M | 9.67M | 9.05M | 8.46M | 7.89M | 7.21M | 5.53M | 0.00M | | | | | | | 0.10M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.88M | 0.09M | 0.09M | 0.09M | 0.13M | 0.13M | 0.13M | 0.74M | 0.13M | 0.74M | 0.53M | 0.13M | 0.51M | 0.51M | 0.13M | 0.49M | 0.13M | 0.13M | 0.49M | 0.50M | 0.13M | 0.49M | 0.49M | 0.49M | 0.49M | 0.50M | 0.13M | 13.97M | 0.13M | 18.17M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.74M | 0.13M | 0.02M | 0.36M | 0.04M | 0.04M | 0.50M | 13.90M | 0.50M | 13.90M | 0.50M | | | | | | | 1.05M | 1.00M | 0.94M |
|
Non-Current Assets (Quarter)
|
| 1.52M | 1.86M | 2.00M | 2.06M | 2.94M | 3.06M | 3.13M | 2.79M | 2.57M | 2.20M | 1.46M | 1.32M | 1.32M | 1.29M | 1.15M | 1.04M | 0.96M | 0.88M | 1.20M | 1.29M | 1.30M | 1.45M | 1.46M | 1.74M | 1.68M | 1.67M | 14.82M | 15.35M | 23.39M | 19.64M | 10.77M | 9.41M | 7.31M | 2.35M | 6.66M | 8.50M | 10.82M | 15.76M | 15.76M | 17.36M | 17.21M | 16.03M | 15.22M | 12.57M | 11.84M | 11.14M | 10.45M | 9.15M | 6.57M | 0.00M | | | | | 1.05M | 1.00M | 1.04M |
|
Assets (Quarter)
|
| 132.82M | 122.28M | 108.11M | 140.87M | 122.38M | 105.64M | 83.40M | 63.35M | 45.60M | 29.48M | 71.75M | 63.33M | 55.35M | 49.11M | 45.24M | 131.65M | 124.04M | 173.36M | 153.72M | 141.68M | 128.01M | 117.12M | 106.35M | 94.49M | 126.81M | 116.56M | 105.61M | 87.46M | 76.38M | 66.80M | 95.05M | 83.50M | 73.17M | 117.95M | 198.28M | 181.68M | 165.89M | 146.34M | 128.47M | 106.77M | 113.76M | 94.86M | 84.99M | 73.93M | 67.34M | 64.94M | 48.64M | 27.93M | 19.44M | 8.26M | 6.04M | 4.68M | 3.55M | 2.75M | 2.12M | 4.74M | 3.72M |
|
Accounts Payables (Quarter)
|
| 1.78M | 2.16M | 1.73M | 1.98M | 1.47M | 4.25M | 1.51M | 0.98M | 1.17M | 0.89M | 0.42M | 0.58M | 0.45M | 1.95M | 2.00M | 0.78M | 3.14M | 4.15M | 2.01M | 1.91M | 2.03M | 1.81M | 0.16M | 0.23M | 0.08M | 1.52M | 4.42M | 0.61M | 0.59M | 1.27M | 0.71M | 0.86M | 0.94M | 0.93M | 0.40M | 1.08M | 2.62M | 0.96M | 4.19M | 0.98M | 1.46M | 1.37M | 0.60M | 0.47M | 1.98M | 1.39M | 1.38M | 1.48M | 1.30M | 0.62M | 0.60M | 0.36M | 0.46M | 0.52M | 0.26M | 0.28M | 0.84M |
|
Payables (Quarter)
|
| 1.78M | 2.16M | 1.73M | 1.98M | 1.47M | 4.25M | 1.51M | 0.98M | 1.17M | 0.89M | 0.42M | 0.58M | 0.45M | 1.95M | 2.00M | 0.78M | 3.14M | 4.15M | 2.01M | 1.91M | 2.03M | 1.81M | 0.16M | 0.23M | 0.08M | 1.52M | 4.42M | 0.61M | 0.59M | 1.27M | 0.71M | 0.86M | 0.94M | 0.93M | 0.40M | 1.08M | 2.62M | 0.96M | 4.19M | 0.98M | 1.46M | 1.37M | 0.60M | 0.47M | 1.98M | 1.39M | 1.38M | 1.48M | 1.30M | 0.62M | 0.60M | 0.36M | 0.46M | 0.52M | 0.26M | 0.28M | 0.84M |
|
Accumulated Expenses (Quarter)
|
| 6.08M | 8.79M | 0.26M | 11.53M | 15.50M | 16.68M | 0.58M | 18.52M | 18.97M | 11.57M | 0.25M | 0.50M | 7.77M | 7.80M | 0.21M | 8.22M | 8.75M | 18.14M | 0.22M | 8.58M | 7.39M | 7.36M | 0.29M | 10.69M | 9.35M | 10.11M | 9.91M | 8.88M | 8.66M | 9.38M | 8.76M | 6.84M | 8.80M | 9.57M | 15.36M | 15.19M | 15.84M | 16.59M | | 11.85M | 13.96M | 1.68M | 5.89M | 5.72M | 7.67M | 1.16M | 4.12M | 3.23M | 3.07M | 0.04M | 0.64M | 0.54M | 0.37M | 0.18M | 0.23M | 0.27M | 0.08M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.35M | | | | 0.90M | | | | 0.23M | | | | 0.23M | | | | 0.07M | | | | 0.03M | | | | 0.22M | | | | | | | | | | | | | | | 0.17M | | | | 0.17M | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.04M | 7.87M | 13.99M | 20.05M | 22.67M | 16.77M | 10.99M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.66M | 0.68M | 0.83M | 0.84M | 0.87M | 0.82M | 0.76M | 0.77M | 0.71M | 0.73M | 0.74M | 0.53M | 0.54M | 0.56M | 0.57M | 0.34M | 0.31M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| 0.80M | 0.80M | 0.01M | 0.80M | 0.80M | 0.80M | 0.80M | 0.06M | 0.80M | 0.10M | 0.21M | 0.22M | 2.33M | 1.70M | 0.28M | 0.41M | 0.40M | 0.40M | 6.86M | 6.49M | 6.39M | 6.39M | 6.39M | 6.39M | 6.39M | 6.39M | 0.14M | 0.48M | 0.06M | 49.50M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 8.69M | 11.77M | 13.36M | 14.33M | 17.78M | 21.74M | 18.86M | 20.36M | 21.00M | 13.36M | 7.79M | 7.35M | 10.79M | 11.70M | 10.83M | 10.49M | 13.11M | 29.63M | 18.12M | 17.27M | 16.04M | 15.74M | 15.81M | 17.46M | 15.99M | 18.19M | 20.86M | 10.06M | 9.31M | 60.18M | 9.48M | 8.34M | 10.40M | 11.18M | 16.58M | 17.11M | 19.32M | 18.37M | 18.96M | 13.59M | 28.17M | 16.04M | 21.23M | 26.77M | 32.87M | 24.17M | 17.06M | 5.05M | 4.68M | 1.96M | 1.24M | 0.91M | 0.83M | 0.69M | 1.06M | 1.07M | 0.92M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.78M | 0.65M | 1.36M | 1.15M | 1.66M | 4.00M | | | | 4.52M | 4.31M | 2.48M | 2.33M | 2.19M | 2.04M | 1.23M | 0.86M | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 119.05M | | | | | | | | | | | | | | | | | | | | 12.17M | 16.25M | 10.32M | 4.47M | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| 3.93M | 3.73M | 0.18M | 0.32M | 0.36M | 0.41M | 2.73M | 0.38M | 2.33M | 0.35M | 1.10M | 0.79M | 0.73M | 0.91M | 0.57M | 0.96M | 0.47M | 49.51M | 0.31M | 0.28M | 0.20M | 43.12M | 41.53M | 39.93M | 0.05M | 0.01M | 35.14M | 49.04M | 49.51M | 0.03M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 121.81M | 125.32M | 129.44M | 134.23M | 139.06M | 143.99M | 149.04M | 154.43M | 160.43M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.50M | 4.89M | 4.71M | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| 36.01M | 22.58M | 19.43M | 25.19M | 25.47M | 21.53M | | 2.17M | 2.58M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | 0.02M | | | | 0.69M | 0.69M | 0.86M | 2.47M | 2.48M | 2.35M | 2.42M | 2.47M | 2.36M | 2.60M | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 12.68M | 15.58M | 17.08M | 17.98M | 21.27M | 25.08M | 34.96M | 23.28M | 23.70M | 25.83M | 22.35M | 21.57M | 17.61M | 12.61M | | | 13.58M | | | | 179.31M | 59.03M | 57.46M | 57.48M | 54.37M | 54.94M | 56.00M | 59.10M | 58.83M | 60.19M | | | | | | | | | | | | 36.81M | | 33.72M | 35.20M | 26.35M | 19.10M | 6.28M | 5.54M | 1.96M | | | | | | | |
|
Total Liabilities (Quarter)
|
| 48.69M | 38.16M | 36.50M | 43.17M | 46.74M | 46.61M | 34.96M | 25.45M | 26.27M | 25.85M | 22.37M | 21.59M | 17.63M | 12.63M | 11.40M | 11.04M | 13.60M | 79.52M | 66.35M | 63.87M | 180.00M | 59.73M | 58.33M | 59.95M | 56.85M | 57.29M | 58.42M | 61.57M | 61.19M | 62.79M | 9.49M | 9.29M | 11.18M | 11.82M | 17.94M | 18.27M | 20.98M | 22.36M | 22.83M | 18.48M | 45.05M | 36.81M | 35.87M | 33.75M | 35.23M | 26.38M | 19.13M | 6.28M | 5.54M | 1.96M | 1.24M | 0.91M | 0.83M | 0.69M | 1.06M | 1.07M | 0.92M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 119.05M | | | | | | | | | | | | | | | | | | | | 24.21M | 24.12M | 24.32M | 24.52M | 22.67M | 16.77M | 10.99M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| 84.13M | 84.11M | 71.61M | 97.70M | 75.64M | 59.03M | 48.45M | 37.89M | 19.33M | 3.63M | 49.38M | 41.73M | 37.72M | 36.48M | 33.84M | 120.60M | 110.44M | 93.84M | 87.37M | 77.81M | -51.99M | -64.42M | -77.30M | -94.90M | -64.27M | -79.80M | -96.81M | -123.15M | -139.24M | -156.41M | 85.56M | 74.22M | 61.99M | 106.13M | 180.34M | 163.41M | 144.92M | 123.98M | 105.64M | 88.28M | 68.71M | 58.06M | 49.12M | 40.18M | 32.11M | 38.55M | 29.51M | 21.65M | 13.90M | 6.31M | 4.80M | 3.77M | 2.72M | 2.06M | 1.06M | 3.66M | 2.80M |
|
Shareholder's Equity (Quarter)
|
| 84.13M | 84.11M | 71.61M | 97.70M | 75.64M | 59.03M | 48.45M | 37.89M | 19.33M | 3.63M | 49.38M | 41.73M | 37.72M | 36.48M | 33.84M | 120.60M | 110.44M | 93.84M | 87.37M | 77.81M | -51.99M | -64.42M | -77.30M | -94.90M | -64.27M | -79.80M | -96.81M | -123.15M | -139.24M | -156.41M | 85.56M | 74.22M | 61.99M | 106.13M | 180.34M | 163.41M | 144.92M | 123.98M | 105.64M | 88.28M | 68.71M | 58.06M | 49.12M | 40.18M | 32.11M | 38.55M | 29.51M | 21.65M | 13.90M | 6.31M | 4.80M | 3.77M | 2.72M | 2.06M | 1.06M | 3.66M | 2.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 132.82M | 122.28M | 108.11M | 140.87M | 122.38M | 105.64M | 83.40M | 63.35M | 45.60M | 29.48M | 71.75M | 63.33M | 55.35M | 49.11M | 45.24M | 131.65M | 124.04M | 173.36M | 153.72M | 141.68M | 128.01M | 117.12M | 106.35M | 94.49M | 126.81M | 116.56M | 105.61M | 87.46M | 76.38M | 66.80M | 95.05M | 83.50M | 73.17M | 117.95M | 198.28M | 181.68M | 165.89M | 146.34M | 128.47M | 106.77M | 113.76M | 94.86M | 84.99M | 73.93M | 67.34M | 64.94M | 48.64M | 27.93M | 19.44M | 8.26M | 6.04M | 4.68M | 3.55M | 2.75M | 2.12M | 4.74M | 3.72M |
|
Retained Earnings (Quarter)
|
| 173.55M | 174.35M | 187.59M | 212.06M | 235.68M | 253.50M | 283.72M | 296.52M | 315.21M | 331.93M | -340.83M | 350.54M | -356.12M | -362.21M | -372.61M | -450.84M | -465.05M | -483.22M | -492.70M | -504.72M | -635.92M | -646.77M | -658.00M | -673.61M | -686.47M | -699.17M | -712.44M | -736.59M | -748.62M | -761.21M | -566.33M | -579.76M | -594.38M | -668.38M | -702.42M | -721.01M | -741.30M | -764.10M | -785.65M | -808.30M | -831.10M | -842.85M | -852.64M | -862.60M | -871.47M | -880.63M | -890.70M | -899.45M | -907.92M | -915.77M | -918.90M | -918.58M | -919.70M | -920.45M | -921.52M | -922.57M | -923.73M |
|
Treasury Shares (Quarter)
|
| 0.02M | 0.02M | 0.95M | | 1.03M | 0.92M | 0.73M | 0.01M | 0.45M | 0.06M | 0.35M | 0.30M | 0.30M | 0.28M | 0.14M | 0.03M | 1.12M | 0.01M | 1.59M | 1.59M | 0.01M | 1.24M | 1.68M | 1.68M | 0.02M | 1.33M | 1.81M | -0.19M | 0.31M | 0.31M | 0.68M | 0.17M | 0.17M | 1.57M | 1.50M | 1.35M | 1.29M | 0.79M | 1.10M | 1.07M | 1.51M | 0.08M | 0.99M | 1.16M | 0.02M | 0.06M | 0.90M | 0.66M | 0.44M | | | | | | | | |