|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.70M | 91.70M | 76.05M | 68.30M | 60.01M | 37.81M | 39.06M | 23.50M | 18.32M | 11.94M | 6.06M | 4.14M | 2.46M | 1.68M | 1.09M | 0.32M | 2.88M | 1.94M | 1.39M | 0.35M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.94M | 13.94M | 13.94M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.70M | 91.70M | 76.05M | 68.30M | 60.01M | 51.74M | 53.00M | 37.43M | 18.32M | 11.94M | 6.06M | 4.14M | 2.46M | 1.68M | 1.09M | 0.32M | 2.88M | 1.94M | 1.39M | 0.35M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.63M | 1.51M | 1.11M | | | 2.91M | 0.00M | | 0.00M | | 0.00M | 0.00M | 0.00M | | 0.01M | 0.00M | 0.00M | | 0.00M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60M | 1.10M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.23M | 2.61M | 1.11M | | | 2.91M | 0.00M | | 0.00M | | 0.00M | 0.00M | 0.00M | | 0.01M | 0.00M | 0.00M | | 0.00M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.04M | 3.32M | 1.67M | 1.52M | 1.35M | 0.85M | 0.80M | 0.75M | 0.46M | 0.93M | 2.20M | 1.89M | 2.21M | 1.87M | 1.66M | 0.75M | 0.86M | 0.75M | 0.60M | 0.62M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.41M | 96.55M | 78.83M | 69.77M | 61.36M | 55.51M | 53.80M | 38.18M | 18.78M | 12.87M | 8.26M | 6.04M | 4.68M | 3.55M | 2.75M | 1.07M | 3.74M | 2.69M | 1.99M | 0.97M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.61M | 11.66M | 10.94M | 10.31M | 9.67M | 9.05M | 8.46M | 7.89M | 7.21M | 5.53M | 0.00M | | | | | | | 0.10M | 0.09M | 0.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.36M | 0.04M | 0.63M | 0.50M | 0.50M | 0.50M | 0.50M | 0.00M | | | | | | | 1.05M | 1.00M | 0.94M | 0.89M | 0.83M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.36M | 17.21M | 16.03M | 15.22M | 12.57M | 11.84M | 11.14M | 10.45M | 9.15M | 6.57M | 0.00M | | | | | 1.05M | 1.00M | 1.04M | 0.98M | 0.91M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.77M | 113.76M | 94.86M | 84.99M | 73.93M | 67.34M | 64.94M | 48.64M | 27.93M | 19.44M | 8.26M | 6.04M | 4.68M | 3.55M | 2.75M | 2.12M | 4.74M | 3.72M | 2.97M | 1.88M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 1.46M | 1.37M | 0.60M | 0.47M | 1.98M | 1.39M | 1.38M | 1.48M | 1.30M | 0.62M | 0.60M | 0.36M | 0.46M | 0.52M | 0.26M | 0.28M | 0.84M | 0.61M | 0.40M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 1.46M | 1.37M | 0.60M | 0.47M | 1.98M | 1.39M | 1.38M | 1.48M | 1.30M | 0.62M | 0.60M | 0.36M | 0.46M | 0.52M | 0.26M | 0.28M | 0.84M | 0.61M | 0.40M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.85M | 13.96M | 1.92M | 5.89M | 5.72M | 7.67M | 5.45M | 4.12M | 3.23M | 3.07M | 0.57M | 0.64M | 0.54M | 0.37M | 0.18M | 0.23M | 0.27M | 0.08M | 0.20M | 0.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | 0.17M | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.04M | 7.87M | 13.99M | 20.05M | 22.67M | 16.77M | 10.99M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.71M | 0.73M | 0.74M | 0.53M | 0.54M | 0.56M | 0.57M | 0.34M | 0.31M | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.59M | 28.17M | 16.04M | 21.23M | 26.77M | 32.87M | 24.17M | 17.06M | 5.05M | 4.68M | 1.96M | 1.24M | 0.91M | 0.83M | 0.69M | 1.06M | 1.07M | 0.92M | 0.81M | 0.59M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 4.31M | 2.48M | 2.33M | 2.19M | 2.04M | 1.23M | 0.86M | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.17M | 16.25M | 10.32M | 4.47M | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | 4.71M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.81M | | 33.72M | 35.20M | 26.35M | 19.10M | 6.28M | 5.54M | 1.96M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.48M | 45.05M | 36.81M | 35.87M | 33.75M | 35.23M | 26.38M | 19.13M | 6.28M | 5.54M | 1.96M | 1.24M | 0.91M | 0.83M | 0.69M | 1.06M | 1.07M | 0.92M | 0.81M | 0.59M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.21M | 24.12M | 24.32M | 24.52M | 22.67M | 16.77M | 10.99M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.28M | 68.71M | 58.06M | 49.12M | 40.18M | 32.11M | 38.55M | 29.51M | 21.65M | 13.90M | 6.31M | 4.80M | 3.77M | 2.72M | 2.06M | 1.06M | 3.66M | 2.80M | 2.15M | 1.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.77M | 113.76M | 94.86M | 84.99M | 73.93M | 67.34M | 64.94M | 48.64M | 27.93M | 19.44M | 8.26M | 6.04M | 4.68M | 3.55M | 2.75M | 2.12M | 4.74M | 3.72M | 2.97M | 1.88M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -808.33M | -831.10M | -842.85M | -852.64M | -862.57M | -871.47M | -880.63M | -890.67M | -899.40M | -907.90M | -915.77M | -918.90M | -918.58M | -919.70M | -920.45M | -921.50M | -922.60M | -923.70M | -924.62M | -925.63M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.51M | 0.08M | 0.99M | 1.16M | 0.94M | 0.06M | 0.90M | 0.66M | 0.44M | | | | | | | | | | |