Tencent Music Entertainment Income Statement (2016-2026) | TCMEF

Income Statement Dec2016 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
1.24B1.05B1.05B
Cost of Revenue (Quarter)
0.86B0.85B0.85B0.76B0.72B0.70B0.72B0.68B0.66B0.58B0.60B0.55B0.57B0.56B0.58B0.57B0.66B0.67B0.68B0.63B
Gross Profit (Quarter)
0.38B0.36B0.34B0.29B0.31B0.34B0.35B0.34B0.34B0.32B0.37B0.38B0.41B0.42B0.45B0.45B0.52B0.52B0.55B0.51B
Operating items
Amortization - Intangibles (Quarter)
0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.04B0.04B
Share-based Compensation (IS) (Quarter)
0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.02B
Selling, General & Administrative (Quarter)
-0.16B-0.16B-0.17B-0.16B-0.17B-0.17B-0.16B-0.15B-0.14B-0.14B-0.14B-0.13B-0.13B-0.14B-0.13B-0.13B-0.13B-0.15B-0.14B-0.14B
Other Operating Expenses (Quarter)
-0.10B-0.09B-0.12B-0.05B-0.05B-0.04B-0.04B-0.03B-0.03B-0.03B-0.04B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B-0.04B-0.04B-0.04B
Operating Expenses (Quarter)
-0.26B-0.25B-0.28B-0.21B-0.21B-0.20B-0.20B-0.18B-0.17B-0.17B-0.18B-0.16B-0.16B-0.17B-0.16B-0.16B-0.16B-0.18B-0.18B-0.18B
Operating Income (Quarter)
0.16B0.14B0.11B0.12B0.16B0.18B0.20B0.20B0.21B0.20B0.24B0.27B0.30B0.30B0.33B0.67B0.42B0.38B0.41B0.38B
EBIT (Quarter)
0.16B0.14B0.11B0.12B0.16B0.18B0.20B0.20B0.22B0.20B0.24B0.27B0.30B0.30B0.33B0.67B0.41B0.38B0.41B0.38B
Non-operating items
Non Operating Investment Income (Quarter)
0.00B-0.00B0.01B-0.00B-0.02B-0.00B-0.00B0.00B0.01B-0.00B0.01B-0.33B-0.00B0.00B0.01B-0.00B
Interest & Investment Income (Quarter)
0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.04B0.04B
Other Non Operating Income (Quarter)
0.02B0.02B0.03B0.01B0.04B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.00B0.34B0.02B0.01B-0.01B0.01B
Net income details
EBT (Quarter)
0.15B0.14B0.10B0.12B0.15B0.17B0.20B0.20B0.21B0.20B0.24B0.27B0.31B0.29B0.34B0.67B0.42B0.38B0.40B0.38B
Tax Provisions (Quarter)
-0.02B-0.02B-0.01B-0.01B-0.02B-0.02B-0.02B-0.02B-0.03B-0.02B-0.04B-0.05B-0.06B-0.05B-0.06B-0.06B-0.07B-0.07B-0.07B-0.07B
Profit After Tax (Quarter)
0.17B0.15B0.09B0.10B0.17B0.20B0.17B0.22B0.25B0.22B0.20B0.32B0.37B0.34B0.28B0.73B0.48B0.44B0.33B0.44B
Equity Income (Quarter)
-0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B-0.00B0.01B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B
Income from Non-Controlling Interests (Quarter)
0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.01B
Income from Continuing Operations (Quarter)
0.17B0.15B0.11B0.13B0.17B0.20B0.22B0.22B0.25B0.22B0.28B0.32B0.37B0.34B0.40B0.73B0.48B0.44B0.47B0.44B
Consolidated Net Income (Quarter)
0.17B0.15B0.11B0.13B0.17B0.20B0.22B0.22B0.25B0.22B0.28B0.32B0.37B0.34B0.40B0.73B0.48B0.44B0.47B0.44B
Income towards Parent Company (Quarter)
0.13B0.12B0.08B0.10B0.13B0.15B0.17B0.17B0.18B0.16B0.22B0.20B0.23B0.22B0.31B0.59B0.34B0.30B0.32B0.30B
Net Income towards Common Stockholders (Quarter)
0.13B0.11B0.08B0.10B0.13B0.16B0.17B0.17B0.19B0.16B0.22B0.20B0.23B0.22B0.31B0.59B0.33B0.30B0.32B0.30B
Additional items
EPS (Basic) (Quarter)
0.00519.950.030.000.000.080.050.000.00B0.000.070.000.00B0.000.100.000.000.000.100.15
EPS (Diluted) (Quarter)
0.00519.950.020.000.000.000.05466.130.00B0.000.070.000.000.000.100.00B0.00B0.00B0.100.00
Shares Outstanding (Quarter)
3,348,467.09B0.00B3.32B3,273,281.39B3,249,655.65B2.00B3.20B3,120,690.74B0.00B3,134,975.50B3.12B3,081,992.36B0.00B3,092,300.59B3.08B3,054,522.17B3,059,783.07B3,074,517.38B3.07B2.00B
Shares Outstanding (Diluted) (Quarter)
3,388,178.98B0.00B3.36B3,302,130.10B3,272,858.91B3,255,991.56B3.23B0.00B0.00B3,173,371.47B3.17B3,123,242.66B3,138,833.82B3,134,713.20B3.13B0.00B0.00B0.00B3.11B3,111,369.97B
EBITDA (Quarter)
0.16B0.14B0.11B0.12B0.16B0.18B0.20B0.20B0.22B0.20B0.24B0.27B0.30B0.30B0.33B0.35B0.41B0.38B0.41B0.41B
Interest Expenses (Quarter)
-0.00B-0.01B-0.01B-0.01B-0.00B-0.00B-0.00B-0.01B-0.01B-0.01B-0.00B-0.00B-0.00B-0.01B0.01B-0.00B-0.00B-0.00B-0.01B-0.01B
Tax Rate (Quarter)
-11.84%-11.59%-11.76%-11.97%-12.50%-12.00%-12.06%-12.06%-12.26%-12.18%-17.50%-20.00%-19.28%-17.68%-16.96%-9.16%-17.31%-17.72%-17.42%-17.55%