|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | 1.24B | | | 1.05B | 1.05B | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | 0.86B | 0.85B | 0.85B | 0.76B | 0.72B | 0.70B | 0.72B | 0.68B | 0.66B | 0.58B | 0.60B | 0.55B | 0.57B | 0.56B | 0.58B | 0.57B | 0.66B | 0.67B | 0.68B | 0.63B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 0.38B | 0.36B | 0.34B | 0.29B | 0.31B | 0.34B | 0.35B | 0.34B | 0.34B | 0.32B | 0.37B | 0.38B | 0.41B | 0.42B | 0.45B | 0.45B | 0.52B | 0.52B | 0.55B | 0.51B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | | | | | | | 0.04B | | | | 0.04B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | -0.16B | -0.16B | -0.17B | -0.16B | -0.17B | -0.17B | -0.16B | -0.15B | -0.14B | -0.14B | -0.14B | -0.13B | -0.13B | -0.14B | -0.13B | -0.13B | -0.13B | -0.15B | -0.14B | -0.14B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | -0.10B | -0.09B | -0.12B | -0.05B | -0.05B | -0.04B | -0.04B | -0.03B | -0.03B | -0.03B | -0.04B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | -0.26B | -0.25B | -0.28B | -0.21B | -0.21B | -0.20B | -0.20B | -0.18B | -0.17B | -0.17B | -0.18B | -0.16B | -0.16B | -0.17B | -0.16B | -0.16B | -0.16B | -0.18B | -0.18B | -0.18B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 0.16B | 0.14B | 0.11B | 0.12B | 0.16B | 0.18B | 0.20B | 0.20B | 0.21B | 0.20B | 0.24B | 0.27B | 0.30B | 0.30B | 0.33B | 0.67B | 0.42B | 0.38B | 0.41B | 0.38B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | 0.16B | 0.14B | 0.11B | 0.12B | 0.16B | 0.18B | 0.20B | 0.20B | 0.22B | 0.20B | 0.24B | 0.27B | 0.30B | 0.30B | 0.33B | 0.67B | 0.41B | 0.38B | 0.41B | 0.38B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | -0.00B | 0.01B | -0.00B | -0.02B | | | -0.00B | -0.00B | | 0.00B | 0.01B | -0.00B | | 0.01B | -0.33B | -0.00B | 0.00B | 0.01B | -0.00B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.34B | 0.02B | 0.01B | -0.01B | 0.01B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | 0.15B | 0.14B | 0.10B | 0.12B | 0.15B | 0.17B | 0.20B | 0.20B | 0.21B | 0.20B | 0.24B | 0.27B | 0.31B | 0.29B | 0.34B | 0.67B | 0.42B | 0.38B | 0.40B | 0.38B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | -0.02B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.04B | -0.05B | -0.06B | -0.05B | -0.06B | -0.06B | -0.07B | -0.07B | -0.07B | -0.07B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | 0.17B | 0.15B | 0.09B | 0.10B | 0.17B | 0.20B | 0.17B | 0.22B | 0.25B | 0.22B | 0.20B | 0.32B | 0.37B | 0.34B | 0.28B | 0.73B | 0.48B | 0.44B | 0.33B | 0.44B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | -0.00B | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | 0.17B | 0.15B | 0.11B | 0.13B | 0.17B | 0.20B | 0.22B | 0.22B | 0.25B | 0.22B | 0.28B | 0.32B | 0.37B | 0.34B | 0.40B | 0.73B | 0.48B | 0.44B | 0.47B | 0.44B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | 0.17B | 0.15B | 0.11B | 0.13B | 0.17B | 0.20B | 0.22B | 0.22B | 0.25B | 0.22B | 0.28B | 0.32B | 0.37B | 0.34B | 0.40B | 0.73B | 0.48B | 0.44B | 0.47B | 0.44B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | 0.13B | 0.12B | 0.08B | 0.10B | 0.13B | 0.15B | 0.17B | 0.17B | 0.18B | 0.16B | 0.22B | 0.20B | 0.23B | 0.22B | 0.31B | 0.59B | 0.34B | 0.30B | 0.32B | 0.30B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | 0.13B | 0.11B | 0.08B | 0.10B | 0.13B | 0.16B | 0.17B | 0.17B | 0.19B | 0.16B | 0.22B | 0.20B | 0.23B | 0.22B | 0.31B | 0.59B | 0.33B | 0.30B | 0.32B | 0.30B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | 0.00 | 519.95 | 0.03 | 0.00 | 0.00 | 0.08 | 0.05 | 0.00 | 0.00B | 0.00 | 0.07 | 0.00 | 0.00B | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | 0.10 | 0.15 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 0.00 | 519.95 | 0.02 | 0.00 | 0.00 | 0.00 | 0.05 | 466.13 | 0.00B | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00B | 0.00B | 0.00B | 0.10 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | 3,348,467.09B | 0.00B | 3.32B | 3,273,281.39B | 3,249,655.65B | 2.00B | 3.20B | 3,120,690.74B | 0.00B | 3,134,975.50B | 3.12B | 3,081,992.36B | 0.00B | 3,092,300.59B | 3.08B | 3,054,522.17B | 3,059,783.07B | 3,074,517.38B | 3.07B | 2.00B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 3,388,178.98B | 0.00B | 3.36B | 3,302,130.10B | 3,272,858.91B | 3,255,991.56B | 3.23B | 0.00B | 0.00B | 3,173,371.47B | 3.17B | 3,123,242.66B | 3,138,833.82B | 3,134,713.20B | 3.13B | 0.00B | 0.00B | 0.00B | 3.11B | 3,111,369.97B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | 0.16B | 0.14B | 0.11B | 0.12B | 0.16B | 0.18B | 0.20B | 0.20B | 0.22B | 0.20B | 0.24B | 0.27B | 0.30B | 0.30B | 0.33B | 0.35B | 0.41B | 0.38B | 0.41B | 0.41B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | 0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | -11.84% | -11.59% | -11.76% | -11.97% | -12.50% | -12.00% | -12.06% | -12.06% | -12.26% | -12.18% | -17.50% | -20.00% | -19.28% | -17.68% | -16.96% | -9.16% | -17.31% | -17.72% | -17.42% | -17.55% |