|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | 170.00M | 153.34M | 114.00M | 131.00M | 171.00M | 204.24M | 223.00M | 224.23M | 245.86M | 223.27M | 282.00M | 318.00M | 367.17M | 340.87M | 400.00M | 727.00M | 483.47M | 442.35M | 465.00M | 440.48M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | 1,057.00M | 788.00M | 1,034.00M | 1,318.00M | 1,523.14M | 1,206.00M | -4.22M | 1,766.00M | 1,786.00M | 1,697.00M | -3.00M | 1,415.00M | 1,686.00M | 1,424.46M | | 1,657.00M | 1,535.00M | 1,581.00M | | 2,670.00M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | 146.00M | 248.00M | 129.00M | 393.00M | 188.19M | 176.00M | 362.00M | 270.00M | 285.00M | 198.00M | 278.00M | 372.00M | 405.00M | 302.08M | 340.00M | 347.00M | 229.00M | 517.00M | 342.00M | 338.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.23M | | | | 5.00M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | -7.74M | | | -2.84M | -3.79M | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | -52.77M | | | -18.75M | -15.01M | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | -0.46M | | | 2.99M | -27.90M | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | -337.37M | | | 0.16M | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | -452.00M | -263.00M | 156.00M | -52.00M | 187.13M | -175.00M | -161.00M | 118.00M | -185.00M | -157.00M | -27.00M | -761.00M | 95.00M | -465.61M | 181.00M | -444.00M | -88.00M | -175.00M | -733.00M | 964.00M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | -217.00M | -256.00M | -45.00M | -62.00M | -147.55M | -234.00M | -56.00M | -12.00M | -5.00M | -116.00M | -81.00M | -72.00M | -222.00M | -123.07M | -112.00M | -63.00M | -287.00M | -298.00M | -2.00M | 147.00M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | -11.00M | 1.00M | -3.00M | -1.00M | 28.66M | 28.00M | -4.00M | -1.00M | 17.00M | -3.00M | -3.06M | -2.00M | 1.00M | 1.67M | -5.00M | 2.00M | 4.00M | -9.00M | -5.00M | -7.00M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | -523.00M | -271.00M | 240.00M | 279.00M | 227.77M | -233.00M | 145.00M | 376.00M | 96.00M | -75.00M | 170.00M | -462.00M | 279.00M | -286.59M | 409.00M | -160.00M | -147.00M | 45.00M | -394.00M | 1,449.00M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | 1,591.00M | 1,059.00M | 797.00M | 1,040.00M | 1,266.71M | 1,412.00M | 1,244.00M | 1,391.00M | 1,673.00M | 1,775.00M | 1,719.56M | 1,879.00M | 1,406.00M | 1,709.38M | 1,399.00M | 1,814.00M | 1,678.00M | 1,545.00M | 1,609.00M | 1,228.00M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | 153.74M | 246.56M | 129.00M | 395.84M | 191.99M | 183.04M | 362.00M | 270.71M | 295.12M | 199.22M | 278.00M | 372.00M | 406.67M | 302.08M | 340.00M | 347.00M | 226.46M | 514.58M | 342.00M | 336.67M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | -523.00M | -270.21M | 240.00M | 279.00M | 227.77M | -242.55M | 145.00M | 377.57M | 99.23M | -76.04M | 170.00M | -461.00M | 279.86M | -286.59M | 409.00M | -160.00M | -145.30M | 44.29M | -393.00M | 1,442.70M |