|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 49.01M | 22.40M | 28.23M | 21.15M | 23.35M | 23.43M | 21.93M | 55.01M | 63.21M | 66.04M | 61.03M | 60.71M | 73.62M | 82.15M | 94.37M | 83.62M | 81.53M | 65.97M | 83.45M | 74.99M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.74M | 12.38M | 12.48M | 12.31M | 13.35M | 15.05M | 16.13M | 13.78M | 13.22M | 13.60M | 14.20M | 14.32M | 13.55M | 13.95M | 14.54M | 14.85M | 14.46M | 14.84M | 15.75M | 15.20M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 60.75M | 34.79M | 40.71M | 33.46M | 36.70M | 38.48M | 38.06M | 68.79M | 76.43M | 79.64M | 75.23M | 75.03M | 87.17M | 96.10M | 108.91M | 98.47M | 95.98M | 80.81M | 99.20M | 90.19M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 42.63M | 44.26M | 49.48M | 45.93M | 49.16M | 51.81M | 54.83M | 51.02M | 46.55M | 43.88M | 43.17M | 40.49M | 41.94M | 39.97M | 44.94M | 35.69M | 33.09M | 37.26M | 43.88M | 38.22M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 42.63M | 44.26M | 49.48M | 45.93M | 49.16M | 51.81M | 54.83M | 51.02M | 46.55M | 43.88M | 43.17M | 40.49M | 41.94M | 39.97M | 44.94M | 35.69M | 33.09M | 37.26M | 43.88M | 38.22M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.57M | 14.22M | 10.97M | 10.05M | 12.25M | 15.96M | 18.02M | 14.08M | 14.33M | 15.62M | 14.55M | 13.32M | 12.48M | 14.15M | 12.52M | 12.90M | 10.18M | 9.55M | 8.74M | 11.05M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.58M | 9.61M | 8.24M | 9.43M | 7.72M | 7.06M | 5.10M | 5.93M | 5.98M | 7.88M | 7.98M | 7.52M | 6.37M | 7.02M | 6.15M | 5.97M | 6.93M | 6.53M | 5.28M | 5.53M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.15M | 23.83M | 19.22M | 19.48M | 19.97M | 23.02M | 23.12M | 20.01M | 20.32M | 23.50M | 22.53M | 20.84M | 18.85M | 21.18M | 18.67M | 18.87M | 17.11M | 16.08M | 14.03M | 16.58M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 3.70M | 4.14M | 4.37M | 1.45M | 3.48M | 3.75M | 4.88M | 4.48M | 4.67M | 4.37M | 4.91M | 3.91M | 5.13M | 5.05M | 5.90M | 6.35M | 7.25M | 8.07M | 7.85M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 126.62M | 106.57M | 113.55M | 103.24M | 107.27M | 116.80M | 119.76M | 145.43M | 149.56M | 151.69M | 145.29M | 141.27M | 151.86M | 162.37M | 177.56M | 160.12M | 152.99M | 141.40M | 165.17M | 152.84M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.40M | 6.46M | 6.75M | 6.33M | 5.98M | 6.68M | 6.08M | 5.66M | 5.77M | 5.49M | 6.20M | 6.22M | 5.69M | 5.88M | 5.60M | 5.39M | 4.90M | 5.46M | 5.12M | 5.20M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 31.10M | 31.06M | 31.06M | 31.06M | 31.06M | 31.06M | 31.06M | 31.06M | 31.06M | 31.06M | 31.06M | 31.06M | 31.06M | 31.06M | 31.06M | 31.06M | 31.06M | 31.06M | 39.55M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 55.92M | 54.08M | 53.17M | 52.25M | 51.31M | 50.38M | 49.47M | 48.56M | 47.63M | 56.26M | 45.80M | 44.88M | 43.71M | 42.79M | 56.13M | 40.90M | 56.09M | 29.39M | 42.31M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 87.02M | 85.14M | 84.23M | 83.32M | 82.37M | 81.44M | 80.53M | 79.62M | 78.69M | 87.32M | 76.86M | 75.95M | 74.77M | 73.85M | 87.19M | 71.97M | 87.16M | 60.45M | 81.86M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.78M | 11.91M | 19.41M | | | | 24.78M | | | 20.72M | 19.38M | 19.29M | 19.41M | 19.72M | 18.31M | 18.06M | 18.33M | 16.75M | 9.78M | 8.72M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 2.08M | 2.00M | 2.32M | 2.77M | 3.00M | 3.33M | 3.27M | 3.31M | 2.78M | 2.72M | 2.96M | 3.54M | 3.80M | 5.96M | 7.57M | 9.40M | 9.74M | 9.85M | 10.19M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 55.01M | 142.82M | 130.72M | 129.78M | 130.03M | 131.73M | 135.23M | 130.07M | 124.17M | 141.62M | 136.14M | 130.77M | 126.92M | 125.35M | 120.36M | 120.12M | 120.06M | 117.78M | 108.78M | 119.27M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 181.63M | 249.40M | 244.27M | 233.01M | 237.30M | 248.53M | 255.00M | 275.50M | 273.73M | 293.31M | 281.44M | 272.04M | 278.78M | 287.72M | 297.92M | 280.24M | 273.05M | 259.18M | 273.94M | 272.12M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.06M | 6.19M | 5.02M | 6.20M | 9.11M | 11.17M | 9.98M | 9.59M | 9.30M | 6.40M | 6.66M | 5.49M | 5.09M | 7.29M | 5.65M | 7.22M | 8.03M | 7.99M | 4.97M | 7.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 2.96M | 2.96M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.96M | 2.96M | 2.96M | 2.96M | 2.96M | 2.96M | 2.96M | 2.96M | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.06M | 8.40M | 7.98M | 9.16M | 12.08M | 14.14M | 12.95M | 12.56M | 12.26M | 9.36M | 9.62M | 8.44M | 8.05M | 10.25M | 8.60M | 10.18M | 10.98M | 7.99M | 4.97M | 7.12M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.78M | 1.85M | 2.00M | 5.26M | 1.73M | 2.00M | 1.92M | 1.87M | 1.87M | 2.36M | 2.19M | 2.13M | 13.09M | 7.78M | 7.18M | 12.68M | 7.86M | 19.38M | 8.54M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.45M | 0.74M | 0.87M | 1.08M | 1.60M | 7.15M | 4.56M | 5.48M | 0.71M | 0.95M | 0.82M | 0.93M | 1.10M | 3.15M | 4.08M | 0.75M | 0.77M | 3.46M | 3.90M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 2.41M | 2.51M | 2.50M | 2.49M | 2.49M | 2.50M | 2.51M | 2.53M | 2.60M | 2.81M | 2.74M | 2.80M | 2.88M | 2.98M | 3.04M | 3.10M | 3.14M | 3.19M | 3.24M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.13M | 0.02M | 0.03M | 0.01M | 0.01M | 2.34M | | | 2.09M | 1.47M | 0.72M | 0.50M | 0.61M | 0.27M | | | 1.20M | 1.43M | 2.16M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 26.64M | 31.31M | 34.46M | 40.27M | 46.55M | 55.66M | 64.33M | 51.40M | 48.52M | 45.62M | 41.06M | 33.13M | 34.21M | 37.15M | 40.70M | 35.40M | 40.40M | 39.19M | 40.96M | 36.01M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 24.84M | 26.93M | 23.20M | 24.89M | 24.90M | 20.98M | 20.24M | 16.80M | 16.68M | 26.18M | 25.44M | 24.70M | 23.96M | 23.22M | 22.48M | 21.74M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.40M | 0.15M | 0.13M | 0.05M | 6.94M | | | | 6.13M | | | | 5.42M | | | | 5.22M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 18.48M | 23.36M | 23.35M | 22.74M | 22.12M | 21.51M | 20.87M | 20.24M | 19.61M | 19.04M | 18.44M | 17.86M | 17.14M | 16.77M | 15.96M | 15.17M | 14.38M | 13.59M | 12.76M | 11.94M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.45M | 3.36M | 3.11M | 3.00M | 2.79M | 2.89M | 2.21M | 2.08M | 1.96M | 1.78M | 1.68M | 1.65M | 1.56M | 1.45M | 0.24M | 1.20M | 0.35M | 0.33M | 0.28M | 0.37M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 22.27M | 85.98M | 81.58M | 77.76M | 76.64M | 78.47M | 69.27M | 67.94M | 66.44M | 64.86M | 46.74M | 45.43M | 43.90M | 42.67M | 40.62M | 39.21M | 37.72M | 15.04M | 14.08M | 18.24M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 48.92M | 117.29M | 116.04M | 118.03M | 123.19M | 134.13M | 133.60M | 119.34M | 114.97M | 110.48M | 87.80M | 78.57M | 78.11M | 79.82M | 81.33M | 74.61M | 78.12M | 54.23M | 55.04M | 54.25M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 24.84M | 26.93M | 23.20M | 24.89M | 24.90M | 20.98M | 20.24M | 16.80M | 16.68M | 26.18M | 25.44M | 24.70M | 23.96M | 23.22M | 22.48M | 21.74M | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 132.72M | 132.11M | 128.23M | 114.98M | 114.12M | 114.40M | 121.40M | 156.16M | 158.76M | 182.83M | 193.64M | 193.47M | 200.68M | 207.90M | 216.60M | 205.63M | 194.93M | 204.95M | 218.90M | 217.87M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 132.72M | 132.11M | 128.23M | 114.98M | 114.12M | 114.40M | 121.40M | 156.16M | 158.76M | 182.83M | 193.64M | 193.47M | 200.68M | 207.90M | 216.60M | 205.63M | 194.93M | 204.95M | 218.90M | 217.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 181.63M | 249.40M | 244.27M | 233.01M | 237.30M | 248.53M | 255.00M | 275.50M | 273.73M | 293.31M | 281.44M | 272.04M | 278.78M | 287.72M | 297.92M | 280.24M | 273.05M | 259.18M | 273.94M | 272.12M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.18M | 0.05M | 0.16M | 0.56M | 0.16M | 0.59M | 0.74M | 0.22M | 0.62M | 0.59M | 0.32M | 0.72M | 0.27M | 0.73M | 0.64M | 0.81M | 0.31M | 0.72M | 0.69M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 19.09M | 15.74M | 8.24M | -7.32M | -11.96M | -14.24M | -9.62M | -11.51M | -11.61M | 10.69M | 18.89M | 16.68M | 20.98M | 26.14M | 35.85M | 32.88M | 36.10M | 44.31M | 54.94M | 53.18M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |