|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.79M | 10.03M | 8.12M | 7.79M | 7.77M | 8.32M | 12.78M | 11.69M | 12.24M | 12.53M | 13.45M | 11.90M | 11.77M | 11.61M | 11.79M | 12.01M | 12.16M | 12.84M | 12.06M | 12.34M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 3.03M | 3.31M | 3.27M | 3.02M | 2.99M | 2.97M | 2.69M | 2.72M | 2.88M | 2.76M | 3.49M | 3.44M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 2.81M | 3.88M | 2.53M | 2.06M | 2.76M | 2.60M | 2.88M | 3.52M | 1.43M | 1.36M | 1.26M | 1.41M | 1.22M | 1.55M | 1.35M | 1.38M | 1.59M | 1.50M | 1.33M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.45M | 31.31M | 0.38M | 11.15M | 3.89M | 1.54M | 72.62M | | 0.19M | | -2.08M | | | | -0.59M | 3.89M | 0.95M | 0.76M | 12.08M | 0.39M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.02M | 14.59M | 12.27M | 11.91M | 10.62M | 11.08M | 12.33M | 14.26M | 15.75M | 14.30M | 15.58M | 13.23M | 12.86M | 13.28M | 13.48M | 12.64M | 12.98M | 14.23M | 15.54M | 14.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.22M | -4.56M | -4.15M | -4.13M | -2.85M | -2.77M | 0.46M | -2.57M | -3.51M | -1.77M | -2.13M | -1.33M | -1.08M | -1.67M | -1.69M | -0.64M | -0.82M | -1.40M | -3.49M | -1.96M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.22M | -4.56M | -4.15M | -4.13M | -2.85M | -2.77M | 0.46M | -2.57M | -3.51M | -1.77M | -2.13M | -1.33M | -1.08M | -1.67M | -1.69M | -0.64M | -0.82M | -1.40M | -3.49M | -1.96M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66M | 5.16M | 3.43M | 5.81M | 4.39M | 7.38M | 7.09M | 8.83M | 8.49M | 9.68M | 3.02M | 6.13M | 5.20M | 5.92M | 4.64M | 4.63M | 3.98M | 4.75M | 3.77M | 4.40M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45M | -4.72M | -1.64M | | -1.17M | 22.87M | 0.97M | 0.02M | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.14M | -5.31M | -4.60M | -3.34M | -3.00M | 0.62M | 3.37M | 3.17M | 2.56M | 6.00M | -0.98M | 2.92M | 2.26M | 2.17M | 1.12M | 2.21M | 1.42M | 1.70M | -1.22M | -0.49M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.23M | 0.16M | 0.03M | 0.03M | 0.04M | 88.04M | 15.09M | 1.11M | 0.20M | 1.32M | -0.70M | 0.60M | 0.67M | 0.55M | 0.11M | 1.32M | 2.04M | 1.57M | 2.13M | -0.43M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.73M | 26.25M | -8.75M | 14.50M | 16.46M | 378.35M | 58.95M | 3.52M | 0.53M | 4.45M | -2.56M | 2.55M | 1.50M | 1.71M | 0.11M | 4.78M | 0.17M | 0.72M | 8.29M | 0.17M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | 3.63M | 3.00M | 4.71M | 1.64M | 464.08M | -2.34M | 0.69M | 0.03M | 0.09M | 0.26M | 0.43M | 0.11M | 0.28M | -0.12M | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.13M | 0.14M | 0.12M | 0.16M | 0.23M | 0.24M | 0.20M | 0.35M | 0.31M | 0.46M | 0.21M | 0.20M | 0.20M | 0.19M | 0.16M | 0.15M | 0.16M | 0.15M | 0.16M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.91M | -5.47M | -4.63M | -3.37M | -3.04M | -87.42M | -11.72M | 2.06M | 2.35M | 4.68M | -0.29M | 2.32M | 1.59M | 1.63M | 1.00M | 0.89M | -0.62M | 0.13M | -3.35M | -0.06M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.91M | -5.47M | -4.63M | -3.37M | -3.04M | -87.42M | -11.72M | 2.06M | 2.35M | 4.68M | -0.29M | 2.32M | 1.59M | 1.63M | 1.00M | 0.89M | -0.62M | 0.13M | -3.35M | -0.06M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.91M | -5.47M | -4.63M | -3.37M | -3.04M | -87.42M | -11.72M | 2.06M | 2.35M | 4.68M | -0.29M | 2.32M | 1.59M | 1.63M | 1.00M | 0.89M | -0.62M | 0.13M | -3.35M | -0.06M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.91M | -5.47M | -4.63M | -3.37M | -3.04M | -87.42M | -11.72M | 2.06M | 2.35M | 4.68M | -0.29M | 2.32M | 1.59M | 1.63M | 1.00M | 0.89M | -0.62M | 0.13M | -3.35M | -0.06M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.56 | 3.04 | -1.01 | 1.68 | 1.91 | 43.79 | 6.82 | 0.41 | 0.06 | 0.52 | -0.30 | 0.30 | 0.17 | 0.20 | 0.01 | 0.53 | 0.02 | 0.08 | 0.97 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.56 | 3.04 | -1.01 | 1.68 | 1.91 | 43.79 | 6.82 | 0.41 | 0.06 | 0.52 | -0.30 | 0.30 | 0.17 | 0.20 | 0.01 | 0.53 | 0.02 | 0.08 | 0.97 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.22M | -4.56M | -4.15M | -4.13M | -2.85M | -2.77M | 0.46M | 0.36M | -0.48M | 1.54M | 1.14M | 1.69M | 1.90M | 1.30M | 1.00M | 2.09M | 2.06M | 1.36M | 0.01M | 1.48M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.58M | 5.91M | 3.88M | 5.03M | 4.54M | 3.99M | 4.17M | 3.09M | 2.43M | 1.90M | 1.88M | 1.87M | 1.86M | 2.08M | 1.84M | 1.78M | 1.74M | 1.65M | 1.50M | 2.93M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M | 8.64M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.26 | -2.94 | -0.56 | -0.84 | -1.33 | 0.01M | 447.89 | 35.10 | 7.98 | 22.04 | 70.96 | 20.62 | 29.65 | 25.13 | 10.04 | 59.76 | 143.90 | 92.42 | -174.14 | 87.60 |