|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.91M | -5.47M | -4.63M | -3.37M | -3.04M | -87.42M | -11.72M | 2.06M | 2.35M | 4.68M | -0.29M | 2.32M | 1.59M | 1.63M | 1.00M | 0.89M | -0.62M | 0.13M | -3.35M | -0.06M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 3.03M | 3.31M | 3.27M | 3.02M | 2.99M | 2.97M | 2.69M | 2.72M | 2.88M | 2.76M | 3.49M | 3.44M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | | | | | | | | | 0.42M | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | -0.12M | 0.28M | -0.16M | | 0.94M | -0.07M | 0.72M | 0.03M | 0.04M | 0.04M | 0.05M | -0.03M | -0.02M | 0.17M | -0.02M | 0.09M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | -7.65M | -3.79M | -4.18M | -3.34M | 2.12M | -40.00M | 1.53M | -9.97M | 16.28M | -38.92M | 3.87M | -0.51M | 13.70M | -15.75M | -7.43M | -2.91M | 8.16M | -0.71M | -2.94M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | 0.84M | 3.33M | 3.21M | 0.84M | 0.84M | 3.70M | 3.75M | | | 4.05M | 3.19M | 3.17M | 3.32M | 2.87M | 2.90M | 3.08M | 2.95M | 3.71M | 3.64M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.35M | 1.38M | -3.23M | 1.44M | 1.99M | 3.10M | 0.80M | -0.04M | 5.11M | 0.22M | 6.51M | 1.01M | 5.01M | -2.83M | 24.12M | 2.27M | 4.18M | -2.92M | 2.71M | 3.23M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | -3.93M | 0.18M | -4.96M | 0.38M | 0.07M | 51.53M | -1.48M | -0.58M | 6.57M | -36.43M | -2.09M | 2.37M | 0.17M | 6.38M | 0.10M | 0.06M | -2.71M | 3.17M | 0.11M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 1.78M | -0.70M | 6.39M | 1.83M | 3.62M | 6.85M | 5.65M | 0.59M | 3.63M | 8.59M | 5.73M | 9.30M | 15.93M | 26.98M | 26.45M | 26.93M | 14.78M | 11.34M | 4.63M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.01M | 79.29M | 1.82M | 28.52M | 4.35M | 11.72M | | | 0.19M | | | | | | 1.34M | 3.50M | 1.37M | 0.97M | 28.96M | 1.03M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.25M | 204.04M | 17.98M | 2.94M | | 0.49M | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.88M | 8.82M | 8.85M | | 39.75M | 0.50M | -37.22M | 27.19M | -26.80M | -0.00M | 119.95M | 31.69M | 17.50M | 7.22M | -50.81M | 21.21M | -19.54M | 2.89M | | 10.36M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.88M | 77.01M | -5.71M | 5.65M | 26.65M | 121.06M | 154.01M | -24.21M | 15.44M | -0.79M | 36.38M | 11.57M | -14.59M | -24.07M | -14.44M | -16.63M | -8.80M | -23.77M | 13.38M | -4.51M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.01M | | | | | 0.02M | | | 0.00M | 0.01M | 0.04M | 0.15M | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.30M | -53.42M | -1.72M | -38.77M | -1.07M | -31.68M | -40.85M | -89.13M | -46.16M | -1.97M | -1.76M | -1.46M | -0.90M | 2.45M | 1.57M | 15.60M | 13.89M | 11.05M | -13.00M | 1.06M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.06M | 15.94M | -11.22M | -37.30M | 22.24M | 91.49M | 73.15M | -111.81M | -40.70M | 13.52M | -4.30M | 13.99M | -16.00M | -7.92M | -28.62M | -8.46M | 2.18M | -4.55M | -0.34M | -6.39M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | -9.43M | -3.09M | -10.57M | -5.17M | -1.50M | -46.85M | -4.12M | -10.56M | 12.65M | -47.51M | -1.86M | -9.81M | -2.23M | -42.72M | -33.87M | -29.84M | -6.61M | -12.05M | -7.57M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.06M | 15.94M | -11.22M | -37.30M | 22.24M | 91.49M | 73.15M | -111.81M | -40.70M | 13.52M | -4.30M | 13.99M | -16.00M | -7.92M | -28.62M | -8.46M | 2.18M | -4.55M | -0.34M | -6.39M |