Texas Community Bancshares Income Statement (2020-2026) | TCBS

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
0.03M0.01M0.01M0.04M0.04M0.05M0.08M0.08M0.11M-0.01M0.14M-0.25M0.16M0.30M0.06M0.06M-0.04M0.49M0.23M0.01M
Revenue (Quarter)
2.50M2.55M2.67M2.76M2.94M3.25M3.20M1.43M3.16M3.44M3.39M-0.60M3.58M3.74M3.93M3.79M3.75M4.40M4.45M4.13M
Interest income
Interest income - Loans (Quarter)
2.40M2.39M2.38M2.37M2.43M2.53M2.74M2.78M3.10M3.41M3.55M3.71M3.80M4.04M4.37M4.40M4.27M4.33M4.68M4.65M
Interest Income - Debt Securities (Quarter)
0.16M0.88M0.27M0.28M0.41M0.56M1.17M1.20M0.49M0.42M3.57M0.62M0.56M1.03M-1.02M0.60M0.94M0.79M1.88M0.73M
Interest Income - Deposits (Quarter)
0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.05M0.08M0.07M0.25M0.26M0.22M0.12M0.12M0.10M0.11M0.05M0.06M0.06M
Interest Income - Fed Funds (Quarter)
0.00M0.01M0.01M0.01M0.03M0.04M0.02M0.04M0.03M0.06M0.06M0.07M0.24M0.27M0.09M0.06M0.06M0.05M0.04M0.06M
Interest Income - Total (Quarter)
2.62M2.61M2.70M2.77M2.93M3.20M3.67M4.15M4.54M4.98M5.32M5.42M5.68M5.70M5.65M5.63M5.47M5.56M5.82M5.57M
Interest expenses
Interest Expense - Deposits (Quarter)
0.39M0.36M0.34M0.31M0.30M0.30M0.59M0.99M1.25M1.44M1.67M1.76M1.81M1.84M1.88M1.80M1.80M1.78M1.73M1.65M
Interest Expense - Debt (Quarter)
0.16M0.15M0.15M0.14M0.14M0.14M0.35M0.53M0.64M0.69M0.71M0.70M0.68M0.64M0.58M0.50M0.50M0.50M0.56M0.49M
Interest Expense - Others (Quarter)
0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Interest Expenses (Quarter)
0.55M0.52M0.49M0.46M0.44M0.45M0.94M1.51M1.89M2.13M2.38M2.46M2.50M2.49M2.46M2.31M2.30M2.29M2.28M2.14M
Interest Income - Net (Quarter)
2.07M2.10M2.21M2.31M2.49M2.75M2.74M2.63M2.65M2.84M2.94M2.96M3.18M3.21M3.19M3.33M3.17M3.28M3.54M3.43M
Non-interest income
Interest Income - Total (Quarter)
2.04M2.08M2.21M2.27M2.45M2.70M2.65M2.54M2.56M2.81M2.79M3.24M3.06M2.95M3.14M3.21M3.22M2.79M3.26M3.42M
Financial Services Fees (Quarter)
0.27M0.26M0.26M0.26M0.28M0.26M0.26M0.28M0.30M0.34M0.29M0.26M0.36M0.32M0.31M0.30M0.28M0.29M0.28M0.28M
Service Charges (Quarter)
0.12M0.16M0.17M0.17M0.17M0.17M0.17M0.16M0.17M0.18M0.17M0.17M0.17M0.17M0.18M0.17M0.18M0.19M0.20M0.18M
Investment Gain (Loss) (Quarter)
-1.69M-0.05M0.19M
Investment Banking Income (Quarter)
-1.50M-0.07M
Other Non-Interest Income (Quarter)
0.03M0.03M0.08M0.03M0.02M0.00M0.03M0.03M0.03M0.03M0.03M0.03M0.01M0.04M0.05M0.01M0.04M0.04M0.05M0.04M
Non-Interest Income (Quarter)
0.43M0.45M0.46M0.45M0.45M0.50M0.47M-1.21M0.51M0.59M0.46M-3.56M0.39M0.53M0.74M0.46M0.58M1.13M0.91M0.70M
Operating Items
Amortization - Intangibles (Quarter)
0.03M0.02M0.03M0.04M0.04M0.04M0.04M0.05M0.04M0.04M0.05M0.05M0.04M0.04M0.04M0.04M0.05M0.04M0.04M0.04M
Research & Development (Quarter)
0.23M0.20M0.19M0.19M0.20M0.23M0.11M0.11M0.22M0.24M0.24M0.11M0.23M0.06M0.07M0.23M0.24M0.27M0.27M0.13M
Wages, Salaries and Other (Quarter)
0.17M1.32M-3.26M1.36M0.04M1.49M0.25M1.57M0.10M0.10M0.21M0.06M0.07M0.07M-4.64M1.65M0.07M0.07M0.07M1.64M
Other Operating Expenses (Quarter)
2.02M2.57M2.14M2.05M2.17M2.31M2.51M2.53M2.66M2.59M3.40M2.96M2.82M2.81M3.20M2.69M2.73M2.88M2.88M3.03M
Operating Expenses (Quarter)
2.24M2.77M2.33M2.24M2.37M2.54M2.62M2.64M2.88M2.83M3.65M3.07M3.05M2.88M3.27M2.93M2.97M3.15M3.15M3.17M
EBIT (Quarter)
0.77M0.28M0.82M0.94M0.97M1.11M1.44M0.21M2.08M2.71M1.98M-0.94M2.90M3.09M3.07M3.06M3.12M3.05M3.31M3.09M
Non-operating items
Non Operating Investment Income (Quarter)
-0.03M-1.69M-0.05M-0.00M0.19M
Interest & Investment Income (Quarter)
0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.03M0.04M0.04M0.05M0.06M0.05M0.06M0.06M0.05M0.04M0.04M0.04M0.03M
Net income details
EBT (Quarter)
0.22M-0.23M0.33M0.48M0.53M0.67M0.50M-1.30M0.19M0.57M-0.40M-3.39M0.40M0.60M0.61M0.75M0.82M0.77M1.03M0.95M
Tax Provisions (Quarter)
0.04M-0.04M0.23M0.09M0.11M0.13M0.10M-0.29M0.03M0.12M0.16M-0.71M0.05M0.09M0.09M0.11M0.14M0.09M-0.22M0.12M
Profit After Tax (Quarter)
0.19M-0.20M0.29M0.39M0.42M0.54M0.41M-1.02M0.16M0.46M-0.33M-2.69M0.35M0.52M0.52M0.64M0.68M0.68M0.84M0.84M
Equity Income (Quarter)
0.07M
Income from Continuing Operations (Quarter)
0.19M-0.20M0.10M0.39M0.42M0.54M0.41M-1.02M0.16M0.46M-0.56M-2.69M0.35M0.52M0.52M0.64M0.68M0.68M1.25M0.84M
Consolidated Net Income (Quarter)
0.19M-0.20M0.10M0.39M0.42M0.54M0.41M-1.02M0.16M0.46M-0.56M-2.69M0.35M0.52M0.52M0.64M0.68M0.68M1.25M0.84M
Income towards Parent Company (Quarter)
0.19M-0.20M0.10M0.39M0.42M0.54M0.41M-1.02M0.16M0.46M-0.56M-2.69M0.35M0.52M0.52M0.64M0.68M0.68M1.25M0.84M
Net Income towards Common Stockholders (Quarter)
0.19M-0.20M0.10M0.39M0.42M0.54M0.41M-1.02M0.16M0.46M-0.56M-2.69M0.35M0.52M0.52M0.64M0.68M0.68M1.25M0.84M
Additional items
EPS (Basic) (Quarter)
-0.070.090.130.140.180.13-0.330.050.15-0.11-0.900.120.180.170.220.240.250.330.32
EPS (Weighted Average and Diluted) (Quarter)
-0.070.090.130.140.180.13-0.330.050.15-0.11-0.890.120.170.160.220.230.240.310.31
Shares Outstanding (Weighted Average) (Quarter)
3.00M3.00M3.01M3.02M3.02M3.03M3.32M3.33M3.06M3.06M3.19M3.19M2.96M3.13M2.86M2.85M2.77M2.73M2.83M
Shares Outstanding (Diluted Average) (Quarter)
3.00M3.00M3.01M3.01M3.02M3.03M3.09M3.13M3.08M3.06M3.01M3.01M3.01M2.99M2.97M2.94M2.91M2.86M2.74M
EBITDA (Quarter)
0.77M0.28M0.82M0.94M0.97M1.11M1.44M0.21M2.08M2.71M1.98M-0.94M2.90M3.09M3.07M3.06M3.12M3.05M3.31M3.09M
Tax Rate (Quarter)
15.70%15.38%70.48%18.37%21.51%18.95%18.89%21.95%16.23%20.42%-40.45%20.87%12.56%14.59%15.38%14.15%17.52%11.23%-21.62%12.46%