|
Net Income (Quarter)
|
| | | | | 0.19M | -0.20M | 0.10M | 0.39M | 0.42M | 0.54M | 0.41M | -1.02M | 0.16M | 0.46M | -0.56M | -2.69M | 0.35M | 0.52M | 0.52M | 0.64M | 0.68M | 0.68M | 1.25M | 0.84M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | 0.06M | 0.10M | 0.18M | 0.18M | 0.18M | 0.29M | 0.16M | 0.18M | 0.13M | 0.17M | 0.13M | 0.15M | 0.15M | 0.04M |
|
Deferred Taxes (Quarter)
|
| | | | | -0.06M | -0.13M | -0.00M | -0.07M | 0.11M | -0.06M | 0.04M | -0.27M | -0.12M | -0.07M | 0.23M | -0.71M | 0.04M | 0.14M | 0.04M | 0.08M | 0.16M | 0.04M | 0.13M | 0.12M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | | | | 0.02M | | | | 0.02M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | 0.10M | 0.01M | 0.01M | -0.02M | 0.04M | -0.04M | -0.28M | -0.08M | -0.00M | 0.42M | 0.04M | | | | 0.03M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | 0.02M | | | | 0.07M | | | | 0.11M | |
|
Change in Interest Receivables (Quarter)
|
| | | | | 0.03M | 0.03M | 0.14M | -0.03M | 0.08M | 0.08M | 0.26M | 0.01M | 0.11M | -0.01M | 0.29M | -0.19M | 0.20M | -0.02M | 0.20M | -0.07M | 0.08M | -0.33M | 0.28M | -0.20M |
|
Cash from Operations (Quarter)
|
| | | | | 0.62M | 3.25M | -3.01M | 0.67M | 0.93M | 0.95M | 0.58M | 0.46M | 1.04M | 1.47M | -0.68M | 0.64M | 0.40M | 0.82M | 0.08M | -1.53M | 1.01M | 1.59M | 0.30M | 1.61M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | -0.10M | -0.10M | -0.12M | -0.14M | -0.13M | -0.09M | -0.07M | 0.04M | -0.04M | 0.03M | 0.01M | -0.01M | 0.00M | -0.04M | -0.03M | 0.01M | 0.01M | 0.08M | 0.05M | -0.04M |
|
Change in Accured Expenses (Quarter)
|
| | | | | 0.23M | 3.63M | -3.62M | 0.03M | 0.12M | 0.51M | 0.05M | -0.15M | 0.57M | 0.90M | -0.50M | -0.25M | 0.06M | -0.35M | -0.24M | -3.28M | 0.42M | 0.22M | -0.57M | 0.18M |
|
Change in Net Loans (Quarter)
|
| | | | | 6.17M | -1.64M | 3.44M | 4.35M | 5.89M | 9.84M | 11.24M | 9.65M | 8.99M | 0.34M | 10.90M | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | 0.07M | 0.01M | -0.00M | 0.20M | 0.01M | 0.14M | 0.05M | 1.04M | 2.29M | 1.04M | 1.24M | 0.99M | 0.20M | 0.01M | 0.01M | 0.03M | 0.18M | 0.04M | 0.14M | 1.79M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | -0.23M | | | | | 0.05M | | | 0.01M | | | 0.55M | | 0.02M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | 22.45M | | 10.82M | | 2.08M | 0.94M | | | 1.01M | 1.35M | | 5.50M | -10.22M | 0.89M | 6.14M | -4.08M | -1.86M | 0.93M |
|
Cash from Investing Activities (Quarter)
|
| | | | | -7.24M | -19.87M | -19.48M | -3.24M | -14.46M | -12.61M | -41.88M | -3.71M | -11.73M | -2.89M | -12.82M | -6.63M | 23.99M | -8.51M | -0.05M | -0.70M | -1.90M | 5.90M | 4.38M | -1.41M |
|
Other financing activities (Quarter)
|
| | | | | 33.93M | -22.02M | 10.46M | 6.74M | 6.91M | -6.38M | 13.88M | 1.40M | 5.09M | -2.67M | 17.35M | 14.57M | -7.23M | 1.72M | 9.52M | 1.70M | 1.65M | -5.02M | -6.26M | 4.05M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | 183.50M | 7.00M | 16.20M | 10.00M | | | | | 5.00M | | | | 13.00M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | 0.56M | 1.56M | 0.51M | 0.52M | 0.52M | 0.52M | 156.02M | 7.16M | 6.68M | 2.48M | 2.48M | 0.37M | 5.32M | 8.07M | 18.32M | 0.32M | 0.32M | 3.52M | 16.10M | 4.10M |
|
Shares Issued (Quarter)
|
| | | | | -0.34M | 31.75M | -0.10M | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | 0.97M | 0.62M | 0.15M | 0.43M | 0.42M | 0.58M | 0.49M | 0.85M | 1.01M | 0.82M | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | 0.07M | 0.10M | 0.10M | 0.10M | 0.13M | 0.13M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.23M | 0.14M |
|
Cash from Financing Activities (Quarter)
|
| | | | | 33.02M | 5.56M | 9.84M | 6.22M | 6.39M | 2.10M | 41.35M | 1.17M | 13.90M | 3.79M | 14.14M | 13.92M | -13.10M | -6.83M | -4.50M | 0.77M | 0.36M | -6.61M | -10.41M | -0.19M |
|
Change in Cash (Quarter)
|
| | | | | 26.41M | -11.06M | -12.64M | 3.65M | -7.14M | -9.56M | 0.06M | -2.08M | 3.21M | 2.37M | 0.64M | 7.93M | 11.29M | -14.52M | -4.46M | -1.47M | -0.53M | 0.89M | -5.73M | 0.00M |
|
Free Cash Flow (Quarter)
|
| | | | | 0.55M | 3.24M | -3.01M | 0.48M | 0.92M | 0.81M | 0.53M | -0.57M | -1.25M | 0.43M | -1.92M | -0.34M | 0.21M | 0.81M | 0.07M | -1.56M | 0.82M | 1.55M | 0.16M | -0.18M |
|
Net Cash Flow (Quarter)
|
| | | | | 26.41M | -11.06M | -12.64M | 3.65M | -7.14M | -9.56M | 0.06M | -2.08M | 3.21M | 2.37M | 0.64M | 7.93M | 11.29M | -14.52M | -4.46M | -1.47M | -0.53M | 0.89M | -5.73M | 0.00M |