|
Cash & Equivalents (Quarter)
|
3.63M | 10.08M | 83.68M | 27.51M | 16.59M | 9.93M | 9.83M | 1.33M | 0.88M |
|
Short-term Investments (Quarter)
|
| 1.68M | | 0.22M | 4.50M | 5.29M | 0.97M | 0.89M | 0.56M |
|
Cash & Current Investments (Quarter)
|
3.63M | 11.76M | 83.68M | 27.73M | 21.08M | 15.22M | 10.80M | 2.22M | 1.44M |
|
Receivables - Net (Quarter)
|
| 1.28M | 7.10M | 10.55M | 12.70M | 12.25M | 11.37M | 8.43M | 1.78M |
|
Receivables - Other (Quarter)
|
0.18M | 0.15M | 0.12M | | | | | 0.09M | 0.07M |
|
Receivables (Quarter)
|
| 1.43M | 7.22M | 10.55M | 12.70M | 12.25M | 11.37M | 8.51M | 1.84M |
|
Prepaid Assets (Quarter)
|
| 0.05M | 9.95M | 0.52M | 9.03M | 1.04M | 1.27M | 2.22M | 2.08M |
|
Current Assets (Quarter)
|
| 16.56M | 101.19M | 75.39M | 46.99M | 32.17M | 24.42M | 8.61M | 5.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 2.89M | 0.86M | 0.54M | | | |
|
Long-Term Investments (Quarter)
|
| 0.15M | 0.63M | 1.12M | 1.35M | 0.84M | 0.76M | 0.77M | 0.85M |
|
Goodwill (Quarter)
|
| | | | 17.42M | 18.05M | 6.41M | 6.33M | 16.07M |
|
Intangibles (Quarter)
|
| | | | 3.29M | 2.77M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 20.71M | 20.82M | 6.41M | 6.33M | 16.07M |
|
Other Non-Current Assets (Quarter)
|
| 0.20M | 1.48M | 9.90M | 0.05M | 0.05M | 0.07M | 0.07M | 0.39M |
|
Non-Current Assets (Quarter)
|
| 0.50M | 3.80M | 5.08M | 24.60M | 23.05M | 8.66M | 7.97M | 0.85M |
|
Assets (Quarter)
|
| 17.05M | 104.99M | 80.47M | 71.58M | 55.22M | 33.08M | 16.58M | 6.15M |
|
Accounts Payables (Quarter)
|
| 0.50M | 1.01M | 0.83M | 3.29M | 4.63M | 1.92M | 1.45M | 1.93M |
|
Notes Payables (Quarter)
|
| 3.77M | | | | 1.09M | 0.45M | 2.18M | 4.42M |
|
Payables (Quarter)
|
| 4.28M | 1.01M | 0.83M | 3.29M | 5.72M | 2.37M | 3.62M | 6.35M |
|
Accumulated Expenses (Quarter)
|
| 6.24M | 7.06M | 9.65M | 8.75M | 6.24M | 4.63M | 2.37M | 0.77M |
|
Other Accumulated Expenses (Quarter)
|
| 4.39M | 5.27M | 5.80M | 6.27M | 4.27M | 3.33M | 2.84M | 0.74M |
|
Short term Debt (Quarter)
|
| 3.77M | | | | 1.09M | 0.45M | 2.18M | 4.42M |
|
Current Leases (Quarter)
|
| | | | 0.89M | 0.40M | 0.73M | 0.57M | 0.47M |
|
Current Taxes (Quarter)
|
| 3.25M | 1.70M | 1.72M | 3.47M | 1.98M | 3.48M | 1.69M | 1.10M |
|
Current Deferred Revenue (Quarter)
|
| 1.47M | 2.13M | | 0.61M | 0.65M | 2.10M | 0.17M | 0.11M |
|
Total Current Liabilities (Quarter)
|
| 25.85M | 17.92M | 20.16M | 26.58M | 23.74M | 15.26M | 12.05M | 14.34M |
|
Non-Current Debt (Quarter)
|
| 0.44M | | | | | 0.22M | 0.42M | 1.39M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 0.03M | 0.02M | 0.00M | 0.01M | |
|
Preferred Stock Liabilities (Quarter)
|
1.33M | 50.79M | | | | | | | |
|
Minority Interest (Quarter)
|
| | | -0.09M | -0.17M | -0.17M | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | 0.70M | 1.30M | 1.22M | 1.16M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 0.82M | 0.85M | | | |
|
Operating Leases (Quarter)
|
| | | | 0.61M | 0.23M | 1.05M | 0.85M | 0.47M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.43M | | 0.31M | 0.23M | | 3.43M | 0.55M | 9.54M |
|
Total Non-Current Liabilities (Quarter)
|
| 0.87M | | 0.31M | 1.69M | 1.25M | 4.77M | 1.82M | 11.40M |
|
Total Liabilities (Quarter)
|
42.52M | 26.72M | 17.92M | 20.46M | 28.27M | 24.99M | 20.03M | 13.87M | 25.75M |
|
Total Debt (Quarter)
|
| 4.22M | | | | 1.09M | 0.67M | 2.60M | 5.81M |
|
Common Equity (Quarter)
|
-42.52M | -60.46M | 87.07M | 60.01M | 43.32M | 30.24M | 13.05M | 2.71M | -19.60M |
|
Shareholder's Equity (Quarter)
|
-42.52M | -60.46M | 87.07M | 60.01M | 43.32M | 30.24M | 13.05M | 2.71M | -19.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 17.05M | 104.99M | 80.47M | 71.58M | 55.22M | 33.08M | 16.58M | 6.15M |
|
Treasury Shares (Quarter)
|
| | 1.66M | 1.31M | 1.04M | 0.94M | 0.50M | 0.54M | 3.61M |
|
Retained Earnings (Quarter)
|
| -58.84M | -67.69M | -101.96M | -133.04M | -1.16M | -161.71M | -1.15M | -1.25M |