|
Revenue (Quarter)
|
0.46M | 0.96M | 1.24M | 0.32M | 0.47M | 0.97M | 0.86M | 0.80M | 0.98M | 0.99M | 2.01M | 0.91M | 1.43M | 1.22M | 1.77M | 1.17M | 0.91M | 0.87M | 0.53M | 1.35M | 0.73M | 0.81M | 0.88M | 0.94M | 1.92M | 1.16M | 1.82M | 1.10M | 2.18M | 1.86M | -2.88M | 1.08M | 3.00M | 2.33M | 1.40M | 1.37M | 2.25M | 2.44M | 1.85M | 1.13M | 1.13M | 1.19M | 0.95M | 2.18M | 1.45M | 1.45M | 1.89M | 3.35M | 2.46M | 2.30M | 2.94M | 2.30M | 2.44M | 1.84M | 2.91M | 2.02M | 3.46M | 2.55M | 3.14M | 3.54M | 2.34M | 2.14M |
|
Cost of Revenue (Quarter)
|
0.11M | 0.35M | 0.26M | 0.10M | 0.14M | 0.22M | 0.24M | 0.15M | 0.27M | 0.28M | 0.50M | 0.20M | 0.42M | 0.38M | 0.54M | 0.32M | 0.21M | 0.13M | -0.02M | 0.40M | 0.25M | 0.25M | 0.18M | 0.10M | 0.66M | 0.38M | 0.52M | 0.32M | 0.75M | 0.56M | 0.31M | 0.30M | 1.20M | 0.58M | 0.42M | 0.33M | 0.72M | 0.45M | 0.88M | 0.23M | 0.10M | 0.31M | 0.43M | 0.46M | 0.33M | 0.41M | 0.69M | 0.66M | 1.60M | 0.87M | 0.98M | 0.42M | 0.57M | 0.43M | 1.02M | 0.54M | 1.00M | 0.75M | 0.98M | 0.93M | 0.58M | 0.56M |
|
Gross Profit (Quarter)
|
0.35M | 0.61M | 0.98M | 0.23M | 0.34M | 0.75M | 0.63M | 0.64M | 0.71M | 0.72M | 1.51M | 0.70M | 1.00M | 0.84M | 1.22M | 0.85M | 0.70M | 0.75M | 0.55M | 0.95M | 0.48M | 0.56M | 0.70M | 0.84M | 1.26M | 0.78M | 1.30M | 0.78M | 1.43M | 1.30M | 0.92M | 0.78M | 1.81M | 1.75M | 0.99M | 1.04M | 1.53M | 1.99M | 0.97M | 0.90M | 1.04M | 0.87M | 0.52M | 1.72M | 1.11M | 1.04M | 1.20M | 2.69M | 0.86M | 1.44M | 1.97M | 1.88M | 1.87M | 1.41M | 1.89M | 1.48M | 2.46M | 1.80M | 2.16M | 2.60M | 1.76M | 1.57M |
|
Selling, General & Administrative (Quarter)
|
0.56M | 0.55M | 0.60M | 0.63M | 0.73M | 0.70M | 0.62M | 0.82M | 0.88M | 0.76M | 1.16M | 0.72M | 0.71M | 0.66M | 0.87M | 0.75M | 0.64M | 0.69M | 0.78M | 0.82M | 0.80M | 0.84M | 0.94M | 1.05M | 0.95M | 0.88M | 1.09M | 1.00M | 1.19M | 0.89M | 1.03M | 1.01M | 1.23M | 1.11M | 1.26M | 1.06M | 1.22M | 1.34M | 0.99M | 0.94M | 0.96M | 0.84M | 0.93M | 0.94M | 0.95M | 0.75M | 0.92M | 1.09M | 1.13M | 1.09M | 1.62M | 1.54M | 1.20M | 1.29M | 1.34M | 1.49M | 1.49M | 1.53M | 1.67M | 1.66M | 1.70M | 1.62M |
|
Operating Expenses (Quarter)
|
0.56M | 0.55M | 0.60M | 0.63M | 0.73M | 0.70M | 0.62M | 0.82M | 0.88M | 0.76M | 1.16M | 0.72M | 0.71M | 0.66M | 0.87M | 0.75M | 0.64M | 0.69M | 0.78M | 0.82M | 0.80M | 0.84M | 0.94M | 1.05M | 0.95M | 0.88M | 1.09M | 1.00M | 1.19M | 0.89M | 1.03M | 1.01M | 1.23M | 1.11M | 1.26M | 1.06M | 1.22M | 1.34M | 0.99M | 0.94M | 0.96M | 0.84M | 0.93M | 0.94M | 0.95M | 0.75M | 0.92M | 1.09M | 1.13M | 1.09M | 1.62M | 1.54M | 1.20M | 1.29M | 1.34M | 1.49M | 1.49M | 1.53M | 1.67M | 1.66M | 1.70M | 1.62M |
|
Operating Income (Quarter)
|
-0.21M | 0.06M | 0.38M | -0.40M | -0.40M | 0.05M | 0.01M | -0.18M | -0.16M | -0.05M | 0.35M | -0.02M | 0.29M | 0.18M | 0.35M | 0.10M | 0.06M | 0.06M | -0.23M | 0.13M | -0.32M | -0.28M | -0.23M | -0.21M | 0.31M | -0.10M | 0.21M | -0.22M | 0.24M | 0.41M | -0.28M | -0.23M | 0.58M | 0.63M | -0.27M | -0.02M | 0.32M | 0.65M | -0.02M | -0.04M | 0.08M | 0.03M | -0.41M | 0.78M | 0.17M | 0.29M | -0.81M | 1.60M | -0.28M | 0.34M | -1.21M | 0.34M | 0.67M | 0.12M | 0.56M | -0.01M | 0.97M | 0.27M | -0.78M | 0.94M | 0.06M | -0.05M |
|
EBIT (Quarter)
|
-0.21M | 0.06M | 0.38M | -0.40M | -0.40M | 0.05M | 0.01M | -0.18M | -0.16M | -0.05M | 0.35M | -0.02M | 0.29M | 0.18M | 0.35M | 0.10M | 0.06M | 0.06M | -0.23M | 0.13M | -0.32M | -0.28M | -0.23M | -0.21M | 0.31M | -0.10M | 0.21M | -0.22M | 0.24M | 0.41M | -0.28M | -0.23M | 0.58M | 0.63M | -0.27M | -0.02M | 0.32M | 0.65M | -0.02M | -0.04M | 0.08M | 0.03M | -0.41M | 0.78M | 0.17M | 0.29M | -0.81M | 1.60M | -0.28M | 0.34M | -1.21M | 0.34M | 0.67M | 0.12M | 0.56M | -0.01M | 0.97M | 0.27M | -0.78M | 0.94M | 0.06M | -0.05M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.04M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.06M | 0.01M | 0.01M | -0.00M | 0.05M | 0.01M | 0.01M | 0.01M | 0.04M | 0.02M | 0.03M | 0.06M | 0.09M | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.11M | 0.10M | 0.12M | 0.13M | 0.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | | | | | | | | | | | -0.06M | 0.53M | 0.01M | | | | | 0.00M | | | 0.00M | | | 0.00M | 0.01M | 0.00M | 350.00 |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
-0.20M | 0.07M | 0.40M | -0.38M | -0.37M | 0.08M | 0.03M | -0.15M | -0.14M | -0.00M | 0.37M | 0.00M | 0.31M | 0.21M | 0.38M | 0.12M | 0.07M | 0.07M | -0.22M | 0.14M | -0.31M | -0.26M | -0.23M | -0.21M | 0.33M | -0.08M | 0.23M | -0.19M | 0.26M | 0.43M | -0.09M | -0.21M | 0.59M | 0.65M | -0.26M | -0.01M | 0.33M | 0.66M | -0.00M | 0.02M | 0.09M | 0.04M | 0.06M | 0.83M | 0.18M | 0.24M | 0.76M | 1.66M | -0.26M | 0.37M | 0.41M | 0.43M | 0.76M | 0.19M | 0.63M | 0.07M | 1.06M | 0.38M | 0.59M | 1.07M | 0.18M | 0.07M |
|
Tax Provisions (Quarter)
|
-0.07M | 0.02M | 0.12M | -0.14M | -0.13M | 0.03M | 0.01M | -0.05M | -0.04M | 0.00M | 0.14M | 0.01M | 0.11M | 0.05M | 0.15M | 0.04M | 0.02M | 0.02M | -0.08M | 0.05M | -0.12M | -0.09M | -0.11M | -0.07M | 0.11M | -844.00 | 0.09M | -0.07M | 0.10M | 0.16M | -0.11M | -0.03M | 0.18M | 0.18M | -0.08M | -0.02M | 0.06M | 0.13M | -0.00M | 0.03M | -0.01M | 0.01M | -0.13M | 0.21M | 0.02M | 0.06M | 0.27M | 0.39M | -0.02M | 0.08M | 0.10M | 0.09M | 0.19M | 0.02M | 0.10M | 0.06M | 0.25M | 0.09M | 0.01M | 0.28M | 0.04M | 0.01M |
|
Profit After Tax (Quarter)
|
-0.13M | 0.04M | 0.28M | -0.24M | -0.24M | 0.05M | 0.01M | -0.10M | -0.10M | -0.00M | 0.22M | -256.00 | 0.20M | 0.16M | 0.23M | 0.08M | 0.05M | 0.05M | -0.14M | 0.09M | -0.19M | -0.17M | -0.12M | -0.14M | 0.22M | -0.07M | 0.14M | -0.12M | 0.16M | 0.27M | 0.27M | -0.18M | 0.41M | 0.46M | -0.18M | 0.01M | 0.27M | 0.53M | -488.00 | -0.01M | 0.10M | 0.03M | 0.19M | 0.62M | 0.15M | 0.19M | 0.75M | 1.26M | -0.24M | 0.29M | 0.31M | 0.34M | 0.57M | 0.17M | 0.53M | 0.01M | 0.81M | 0.29M | 0.47M | 0.78M | 0.14M | 0.06M |
|
Income from Continuing Operations (Quarter)
|
-0.13M | 0.04M | 0.28M | -0.24M | -0.24M | 0.05M | 0.01M | -0.10M | -0.10M | -0.00M | 0.22M | -256.00 | 0.20M | 0.16M | 0.23M | 0.08M | 0.05M | 0.05M | -0.14M | 0.09M | -0.19M | -0.17M | -0.12M | -0.14M | 0.22M | -0.07M | 0.14M | -0.12M | 0.16M | 0.27M | 0.03M | -0.18M | 0.41M | 0.46M | -0.18M | 0.01M | 0.27M | 0.53M | -488.00 | -0.01M | 0.10M | 0.03M | 0.19M | 0.62M | 0.15M | 0.19M | 0.49M | 1.26M | -0.24M | 0.29M | 0.31M | 0.34M | 0.57M | 0.17M | 0.53M | 0.01M | 0.81M | 0.29M | 0.58M | 0.78M | 0.14M | 0.06M |
|
Consolidated Net Income (Quarter)
|
-0.13M | 0.04M | 0.28M | -0.24M | -0.24M | 0.05M | 0.01M | -0.10M | -0.10M | -0.00M | 0.22M | -256.00 | 0.20M | 0.16M | 0.23M | 0.08M | 0.05M | 0.05M | -0.14M | 0.09M | -0.19M | -0.17M | -0.12M | -0.14M | 0.22M | -0.07M | 0.14M | -0.12M | 0.16M | 0.27M | 0.03M | -0.18M | 0.41M | 0.46M | -0.18M | 0.01M | 0.27M | 0.53M | -488.00 | -0.01M | 0.10M | 0.03M | 0.19M | 0.62M | 0.15M | 0.19M | 0.49M | 1.26M | -0.24M | 0.29M | 0.31M | 0.34M | 0.57M | 0.17M | 0.53M | 0.01M | 0.81M | 0.29M | 0.58M | 0.78M | 0.14M | 0.06M |
|
Income towards Parent Company (Quarter)
|
-0.13M | 0.04M | 0.28M | -0.24M | -0.24M | 0.05M | 0.01M | -0.10M | -0.10M | -0.00M | 0.22M | -256.00 | 0.20M | 0.16M | 0.23M | 0.08M | 0.05M | 0.05M | -0.14M | 0.09M | -0.19M | -0.17M | -0.12M | -0.14M | 0.22M | -0.07M | 0.14M | -0.12M | 0.16M | 0.27M | 0.03M | -0.18M | 0.41M | 0.46M | -0.18M | 0.01M | 0.27M | 0.53M | -488.00 | -0.01M | 0.10M | 0.03M | 0.19M | 0.62M | 0.15M | 0.19M | 0.49M | 1.26M | -0.24M | 0.29M | 0.31M | 0.34M | 0.57M | 0.17M | 0.53M | 0.01M | 0.81M | 0.29M | 0.58M | 0.78M | 0.14M | 0.06M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.13M | 0.04M | 0.28M | -0.24M | -0.24M | 0.05M | 0.01M | -0.10M | -0.10M | -0.00M | 0.22M | -256.00 | 0.20M | 0.16M | 0.23M | 0.08M | 0.05M | 0.05M | -0.14M | 0.09M | -0.19M | -0.17M | -0.12M | -0.14M | 0.22M | -0.07M | 0.14M | -0.12M | 0.16M | 0.27M | 0.03M | -0.18M | 0.41M | 0.46M | -0.18M | 0.01M | 0.27M | 0.53M | -488.00 | -0.01M | 0.10M | 0.03M | 0.19M | 0.62M | 0.15M | 0.19M | 0.75M | 1.26M | -0.24M | 0.29M | 0.31M | 0.34M | 0.57M | 0.17M | 0.53M | 0.01M | 0.81M | 0.29M | 0.47M | 0.78M | 0.14M | 0.06M |
|
EPS (Basic) (Quarter)
|
-0.03 | 0.01 | 0.07 | -0.05 | -0.05 | 0.01 | 0.00 | -0.02 | -0.02 | 0.00 | 0.05 | 0.00 | 0.04 | 0.03 | 0.05 | 0.02 | 0.01 | 0.01 | -0.03 | 0.02 | -0.04 | -0.04 | -0.03 | -0.03 | 0.05 | -0.02 | 0.03 | -0.03 | 0.04 | 0.06 | 0.06 | -0.04 | 0.09 | 0.10 | -0.04 | 0.00 | 0.06 | 0.12 | 0.00 | 0.00 | 0.02 | 0.01 | 0.04 | 0.14 | 0.03 | 0.04 | 0.17 | 0.28 | -0.05 | 0.06 | 0.07 | 0.07 | 0.13 | 0.04 | 0.11 | 0.00 | 0.18 | 0.06 | 0.10 | 0.17 | 0.03 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.03 | 0.01 | 0.07 | -0.05 | -0.05 | 0.01 | 0.00 | -0.02 | -0.02 | 0.00 | 0.05 | 0.00 | 0.04 | 0.03 | 0.05 | 0.02 | 0.01 | 0.01 | -0.03 | 0.02 | -0.04 | -0.04 | | | | | | -0.03 | 0.04 | 0.06 | 0.06 | -0.04 | 0.09 | 0.10 | -0.05 | 0.00 | 0.06 | 0.12 | 0.00 | 0.00 | 0.02 | 0.01 | 0.04 | 0.14 | 0.03 | 0.04 | 0.16 | 0.27 | -0.05 | 0.06 | 0.06 | 0.07 | 0.12 | 0.04 | 0.12 | 0.00 | 0.17 | 0.06 | 0.10 | 0.17 | 0.03 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
4.21M | 4.21M | 4.28M | 4.59M | 4.60M | 4.63M | 4.65M | 4.70M | 4.71M | 4.74M | 4.73M | 4.76M | 4.76M | 4.77M | 4.76M | 4.77M | 4.78M | 4.78M | 4.78M | 4.66M | 4.61M | 4.62M | 4.59M | 4.53M | 4.53M | 4.51M | 4.52M | 4.51M | 4.51M | 4.51M | 4.51M | 4.49M | 4.47M | 4.47M | 4.47M | 4.50M | 4.50M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.49M | 4.50M | 4.51M | 4.51M | 4.51M | 4.52M | 4.52M | 4.52M | 4.52M | 4.55M | 4.55M | 4.55M | 4.55M | 4.57M | 4.57M | 4.58M | 4.57M | 4.58M | 4.59M | 4.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
4.19M | 4.57M | 4.28M | 4.59M | 4.62M | 4.63M | 4.65M | 4.70M | 4.71M | 4.72M | 4.73M | 4.76M | 4.76M | 4.77M | 4.76M | 4.77M | 4.78M | 4.78M | 4.78M | 4.66M | 4.61M | 4.62M | | | | | | 4.51M | 4.51M | 4.51M | 4.51M | 4.49M | 4.48M | 4.48M | 4.49M | 4.50M | 4.51M | 4.50M | 4.50M | 4.49M | 4.49M | 4.50M | 4.50M | 4.51M | 4.52M | 4.52M | 4.56M | 4.60M | 4.52M | 4.57M | 4.58M | 4.63M | 4.62M | 4.61M | 4.62M | 4.60M | 4.63M | 4.62M | 4.62M | 4.62M | 4.64M | 4.66M |
|
EBITDA (Quarter)
|
-0.21M | 0.06M | 0.38M | -0.40M | -0.40M | 0.05M | 0.01M | -0.18M | -0.16M | -0.05M | 0.35M | -0.02M | 0.29M | 0.18M | 0.35M | 0.10M | 0.06M | 0.06M | -0.23M | 0.13M | -0.32M | -0.28M | -0.23M | -0.21M | 0.31M | -0.10M | 0.21M | -0.22M | 0.24M | 0.41M | -0.28M | -0.23M | 0.58M | 0.63M | -0.27M | -0.02M | 0.32M | 0.65M | -0.02M | -0.04M | 0.08M | 0.03M | -0.41M | 0.78M | 0.17M | 0.29M | -0.81M | 1.60M | -0.28M | 0.34M | -1.21M | 0.34M | 0.67M | 0.12M | 0.56M | -0.01M | 0.97M | 0.27M | -0.78M | 0.94M | 0.06M | -0.05M |
|
Tax Rate (Quarter)
|
36.82% | 34.81% | 29.62% | 36.99% | 35.56% | 39.69% | 53.64% | 35.30% | 28.55% | -106.08% | 39.05% | 105.40% | 36.73% | 24.35% | 39.67% | 36.53% | 28.53% | 27.32% | 34.55% | 35.51% | 37.12% | 35.34% | 48.47% | 33.52% | 34.43% | 1.12% | 39.54% | 34.67% | 36.78% | 37.18% | 130.46% | 15.90% | 30.95% | 28.00% | 30.11% | 198.88% | 18.61% | 19.67% | 67.20% | 154.21% | -10.91% | 29.22% | -215.41% | 25.65% | 13.27% | 23.22% | 34.95% | 23.77% | 7.09% | 21.30% | 23.83% | 21.02% | 24.52% | 11.34% | 15.78% | 84.38% | 23.95% | 23.03% | 2.53% | 26.61% | 20.98% | 15.86% |