|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 1.45M | 1.89M | 3.35M | 2.46M | 2.30M | 2.94M | 2.30M | 2.44M | 1.84M | 2.91M | 2.02M | 3.46M | 2.55M | 3.14M | 3.54M | 2.34M | 2.14M | 3.04M | 3.91M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.41M | 0.69M | 0.66M | 1.60M | 0.87M | 0.98M | 0.42M | 0.57M | 0.43M | 1.02M | 0.54M | 1.00M | 0.75M | 0.98M | 0.93M | 0.58M | 0.56M | 0.82M | 1.25M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.04M | 1.20M | 2.69M | 0.86M | 1.44M | 1.97M | 1.88M | 1.87M | 1.41M | 1.89M | 1.48M | 2.46M | 1.80M | 2.16M | 2.60M | 1.76M | 1.57M | 2.22M | 2.66M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.75M | 0.92M | 1.09M | 1.13M | 1.09M | 1.62M | 1.54M | 1.20M | 1.29M | 1.34M | 1.49M | 1.49M | 1.53M | 1.67M | 1.66M | 1.70M | 1.62M | 1.57M | 1.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.75M | 0.92M | 1.09M | 1.13M | 1.09M | 1.62M | 1.54M | 1.20M | 1.29M | 1.34M | 1.49M | 1.49M | 1.53M | 1.67M | 1.66M | 1.70M | 1.62M | 1.57M | 1.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.29M | -0.81M | 1.60M | -0.28M | 0.34M | 0.35M | 0.34M | 0.67M | 0.12M | 0.56M | -0.01M | 0.97M | 0.27M | -0.78M | 0.94M | 0.06M | -0.05M | 0.65M | 1.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.29M | -0.81M | 1.60M | -0.28M | 0.34M | 0.35M | 0.34M | 0.67M | 0.12M | 0.56M | -0.01M | 0.97M | 0.27M | -0.78M | 0.94M | 0.06M | -0.05M | 0.65M | 1.16M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.04M | 0.02M | 0.03M | 0.06M | 0.09M | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.11M | 0.10M | 0.12M | 0.13M | 0.12M | 0.12M | 0.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.53M | 0.01M | | | | | 0.00M | | | 0.00M | | | 0.00M | 0.01M | 0.00M | 350.00 | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.24M | 0.76M | 1.66M | -0.26M | 0.37M | 0.41M | 0.43M | 0.76M | 0.19M | 0.63M | 0.07M | 1.06M | 0.38M | 0.59M | 1.07M | 0.18M | 0.07M | 0.77M | 1.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.06M | 0.27M | 0.39M | -0.02M | 0.08M | -0.24M | 0.09M | 0.19M | 0.02M | 0.10M | 0.06M | 0.25M | 0.09M | 0.13M | 0.28M | 0.04M | 0.01M | -0.08M | 0.29M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.19M | 0.75M | 1.26M | -0.24M | 0.29M | 0.31M | 0.34M | 0.57M | 0.17M | 0.53M | 0.01M | 0.81M | 0.29M | 0.47M | 0.78M | 0.14M | 0.06M | 0.64M | 0.97M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.19M | 0.49M | 1.26M | -0.24M | 0.29M | 0.65M | 0.34M | 0.57M | 0.17M | 0.53M | 0.01M | 0.81M | 0.29M | 0.47M | 0.78M | 0.14M | 0.06M | 0.85M | 0.97M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.19M | 0.49M | 1.26M | -0.24M | 0.29M | 0.65M | 0.34M | 0.57M | 0.17M | 0.53M | 0.01M | 0.81M | 0.29M | 0.47M | 0.78M | 0.14M | 0.06M | 0.85M | 0.97M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.19M | 0.49M | 1.26M | -0.24M | 0.29M | 0.65M | 0.34M | 0.57M | 0.17M | 0.53M | 0.01M | 0.81M | 0.29M | 0.47M | 0.78M | 0.14M | 0.06M | 0.85M | 0.97M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.19M | 0.75M | 1.26M | -0.24M | 0.29M | 0.31M | 0.34M | 0.57M | 0.17M | 0.53M | 0.01M | 0.81M | 0.29M | 0.47M | 0.78M | 0.14M | 0.06M | 0.64M | 0.97M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.04 | 0.17 | 0.28 | -0.05 | 0.06 | 0.07 | 0.07 | 0.13 | 0.04 | 0.11 | 0.00 | 0.18 | 0.06 | 0.10 | 0.17 | 0.03 | 0.01 | 0.14 | 0.21 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.04 | 0.16 | 0.27 | -0.05 | 0.06 | 0.06 | 0.07 | 0.12 | 0.04 | 0.12 | 0.00 | 0.17 | 0.06 | 0.10 | 0.17 | 0.03 | 0.01 | 0.14 | 0.21 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51M | 4.51M | 4.51M | 4.52M | 4.52M | 4.52M | 4.52M | 4.55M | 4.55M | 4.55M | 4.55M | 4.57M | 4.57M | 4.58M | 4.57M | 4.58M | 4.59M | 4.59M | 4.60M | 4.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 4.52M | 4.56M | 4.60M | 4.55M | 4.57M | 4.58M | 4.63M | 4.62M | 4.61M | 4.62M | 4.60M | 4.62M | 4.62M | 4.62M | 4.62M | 4.64M | 4.68M | 4.67M | 4.65M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.29M | -0.81M | 1.60M | -0.28M | 0.34M | 0.35M | 0.34M | 0.67M | 0.12M | 0.56M | -0.01M | 0.97M | 0.27M | -0.78M | 0.94M | 0.06M | -0.05M | 0.65M | 1.16M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.27% | 23.22% | 34.95% | 23.77% | 7.09% | 21.30% | -58.43% | 21.02% | 24.52% | 11.34% | 15.78% | 84.38% | 23.95% | 23.03% | 21.56% | 26.61% | 20.98% | 15.86% | -10.13% | 22.74% |