|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57M | 4.36M | 4.95M | 5.66M | 4.36M | 4.67M | 4.79M | 5.22M | 4.69M | 4.41M | 3.49M | 4.50M | 2.48M | 2.01M | 2.26M | 5.47M | 5.85M | 6.11M | 8.24M | 8.12M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.52M | 3.57M | 4.57M | 4.63M | 2.10M | 2.12M | 2.14M | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57M | 4.36M | 4.95M | 5.66M | 4.36M | 4.67M | 4.79M | 5.22M | 4.69M | 4.41M | 4.99M | 6.02M | 6.05M | 6.58M | 6.89M | 7.57M | 7.98M | 8.26M | 8.24M | 8.12M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.44M | 1.08M | 1.28M | 1.58M | 1.73M | 1.93M | 1.85M | 2.03M | 2.07M | 2.11M | 1.35M | 1.87M | 1.87M | 2.34M | 3.00M | 2.13M | 1.85M | 2.76M | 3.15M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | | 0.04M | 0.04M | 0.03M | 0.06M | | | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.09M | 0.05M | 0.05M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.48M | 1.08M | 1.32M | 1.62M | 1.77M | 1.99M | 1.85M | 2.03M | 2.07M | 2.11M | 1.42M | 1.94M | 1.94M | 2.41M | 3.07M | 2.20M | 1.94M | 2.82M | 3.20M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55M | 1.61M | 1.58M | 1.31M | 1.57M | 1.78M | 1.56M | 1.72M | 1.81M | 2.77M | 2.90M | 2.84M | 2.31M | 2.26M | 1.94M | 1.62M | 1.53M | 1.88M | 1.62M | 1.32M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.19M | 0.80M | 1.01M | 0.37M | 0.41M | 0.42M | 0.45M | 0.75M | 0.45M | 0.36M | 0.55M | 0.61M | 0.44M | 0.53M | 0.47M | 0.43M | 0.39M | 0.44M | 0.78M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.49M | 7.63M | 8.38M | 9.30M | 8.02M | 8.79M | 8.82M | 9.23M | 9.32M | 9.77M | 10.44M | 10.82M | 10.84M | 11.21M | 11.82M | 12.35M | 12.14M | 12.38M | 13.27M | 13.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | 0.03M | 0.04M | 0.05M | 0.06M | 0.11M | 0.15M | 0.14M | 0.13M | 0.12M | 0.14M | 0.13M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.07M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.53M | 0.62M | 1.00M | 1.22M | 1.15M | 1.86M | 1.40M | 1.46M | 1.41M | 1.30M | 1.06M | 2.17M | 1.96M | 1.70M | 1.66M | 1.52M | 1.26M | 1.09M | 1.41M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15M | 8.16M | 9.00M | 10.30M | 9.23M | 9.94M | 10.67M | 10.63M | 10.77M | 11.18M | 11.74M | 11.88M | 13.01M | 13.17M | 13.52M | 14.01M | 13.65M | 13.64M | 14.37M | 14.90M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.29M | 0.26M | 0.19M | 0.38M | 0.37M | 0.42M | 0.43M | 0.19M | 0.17M | 0.31M | 0.36M | 0.26M | 0.29M | 0.22M | 0.18M | 0.26M | 0.27M | 0.27M | 0.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.29M | 0.26M | 0.19M | 0.38M | 0.37M | 0.42M | 0.43M | 0.19M | 0.17M | 0.31M | 0.36M | 0.26M | 0.29M | 0.22M | 0.18M | 0.26M | 0.27M | 0.27M | 0.12M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.04M | 0.03M | 0.01M | 0.03M | 0.02M | 0.01M | 0.05M | 0.07M | 0.09M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 0.05M | 0.05M | 0.04M | 0.06M | 0.06M | 0.06M | 0.06M | 0.10M | 0.11M | 0.12M | 0.06M | 0.04M | 0.08M | 0.08M | 0.09M | 0.11M | 0.11M | 0.09M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.39M | 0.44M | 0.76M | | | | 0.01M | | 0.08M | 0.17M | 0.40M | 0.01M | 0.05M | | 0.08M | 0.03M | 0.03M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 1.01M | 1.58M | 1.31M | 0.93M | 1.27M | 1.49M | 1.08M | 0.70M | 0.82M | 0.79M | 0.85M | 1.06M | 0.94M | 0.87M | 0.47M | 0.17M | 0.11M | 0.11M | 0.21M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 1.79M | 2.35M | 2.32M | 1.38M | 1.72M | 1.97M | 1.62M | 1.01M | 1.25M | 1.37M | 1.73M | 1.39M | 1.32M | 1.17M | 0.81M | 0.55M | 0.52M | 0.49M | 0.42M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.47M | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.03M | | 0.06M | 0.16M | 0.19M | 0.33M | 0.29M | 0.51M | 0.41M | 0.34M | 0.17M | 0.43M | 0.40M | 0.45M | 0.61M | 0.47M | 0.48M | 0.66M | 0.85M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.19M | 0.12M | 0.11M | 0.14M | 0.11M | 0.10M | 0.08M | 0.12M | 0.16M | 0.13M | 0.21M | 0.53M | 0.50M | 0.44M | 0.41M | 0.47M | 0.50M | 0.37M | 0.44M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 2.43M | 2.47M | 2.50M | 1.64M | 2.02M | 2.40M | 1.99M | 1.58M | 1.83M | 1.84M | 1.99M | 2.29M | 2.18M | 2.06M | 1.83M | 1.40M | 1.39M | 1.52M | 1.62M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.47M | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 5.73M | 6.53M | 7.80M | 7.59M | 7.91M | 8.28M | 8.64M | 9.19M | 9.35M | 9.90M | 9.89M | 10.72M | 10.99M | 11.46M | 12.18M | 12.26M | 12.25M | 12.84M | 13.28M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | 5.73M | 6.53M | 7.80M | 7.59M | 7.91M | 8.28M | 8.64M | 9.19M | 9.35M | 9.90M | 9.89M | 10.72M | 10.99M | 11.46M | 12.18M | 12.26M | 12.25M | 12.84M | 13.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15M | 8.16M | 9.00M | 10.30M | 9.23M | 9.94M | 10.67M | 10.63M | 10.77M | 11.18M | 11.74M | 11.88M | 13.01M | 13.17M | 13.52M | 14.01M | 13.65M | 13.64M | 14.37M | 14.90M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.08M | 0.08M | 0.08M | 0.12M | 0.12M | 0.06M | 0.06M | 0.06M | 0.12M | 0.04M | 0.04M | 0.12M | 0.11M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 4.01M | 4.77M | 6.03M | 5.79M | 6.08M | 6.30M | 6.63M | 7.16M | 7.28M | 7.77M | 7.74M | 8.54M | 8.79M | 9.21M | 9.90M | 9.95M | 9.92M | 10.46M | 10.88M |