TBN Income Statement (2023-2025) | TBN

Income Statement Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating items
Amortization - Intangibles (Quarter) 0.21M0.22M0.23M0.23M0.26M0.24M0.27M0.27M0.29M0.29M
Research & Development (Quarter) 0.90M3.23M1.98M0.82M0.19M0.14M
Wages, Salaries and Other (Quarter) 1.38M0.51M1.08M4.59M2.22M1.68M1.42M3.06M1.82M3.32M
Selling, General & Administrative (Quarter) 0.53M1.07M0.70M0.15M1.41M1.40M1.47M1.51M1.60M1.69M
Other Operating Expenses (Quarter) 2.88M5.66M2.86M5.76M5.57M10.38M5.35M6.19M6.42M5.98M
Operating Expenses (Quarter) 4.32M6.73M3.56M5.91M6.98M15.02M8.80M8.52M8.21M7.80M
Operating Income (Quarter) -4.32M-6.73M-3.56M-5.91M-6.98M-15.02M-8.80M-8.52M-8.21M-7.80M
EBIT (Quarter) -4.32M-6.73M-3.56M-5.91M-6.98M-15.02M-8.80M-8.52M-8.21M-7.80M
Non-operating items
Interest & Investment Income (Quarter) 0.08M0.16M0.25M0.19M0.80M0.70M0.05M-0.00M-0.30M0.24M
Other Non Operating Income (Quarter) -0.13M-0.06M0.66M0.06M-0.32M0.04M0.44M2.07M-0.55M0.01M
Non Operating Income (Quarter) -0.13M-0.06M-0.00M0.06M0.22M-0.49M0.44M-0.46M-0.86M0.25M
Net income details
EBT (Quarter) -4.23M-6.57M-3.31M-5.72M-6.18M-14.31M-8.75M-8.52M-8.51M-7.56M
Profit After Tax (Quarter) -3.75M-7.52M-3.28M-8.00M-6.76M-15.50M-6.66M-12.90M-9.06M-6.61M
Income from Non-Controlling Interests (Quarter) -1.40M-1.49M-1.30M-0.72M0.57M-1.33M-0.94M0.99M-1.00M-0.94M
Income from Continuing Operations (Quarter) -4.23M-6.57M-3.31M-5.72M-6.18M-14.31M-8.75M-8.52M-8.51M-7.56M
Consolidated Net Income (Quarter) -4.23M-6.57M-3.31M-5.72M-6.18M-14.31M-8.75M-8.52M-8.51M-7.56M
Income towards Parent Company (Quarter) -4.23M-6.57M-3.31M-5.72M-6.18M-14.31M-8.75M-8.52M-8.51M-7.56M
Net Income towards Common Stockholders (Quarter) -4.23M-6.57M-3.31M-5.72M-6.18M-14.31M-8.75M-8.52M-8.51M-7.56M
Additional items
EPS (Basic) (Quarter) -0.38-0.69-0.32-0.95-0.42-0.99-0.46-0.65-0.47-0.33
EPS (Weighted Average and Diluted) (Quarter) -0.38-0.69-0.32-0.95-0.42-0.99-0.46-0.65-0.47-0.33
Shares Outstanding (Weighted Average) (Quarter) 8.49M8.74M9.15M9.45M14.12M14.24M14.34M14.66M17.53M20.03M
Shares Outstanding (Diluted Average) (Quarter) 8.49M8.74M9.15M9.45M14.12M14.35M14.34M14.66M17.53M20.03M
EBITDA (Quarter) -7.67M6.13M-13.55M-4.34M4.83M-39.30M-5.75M12.36M-7.32M-0.80M
Shares Outstanding (Quarter) 13.92M14.22M14.54M14.54M16.72M17.82M21.12M