|
Amortization - Intangibles
|
0.21M | 0.22M | 0.23M | 0.23M | 0.26M | 0.24M | 0.27M | 0.27M | 0.29M | 0.29M |
|
Research & Development
|
0.90M | 2.48M | | | | 3.23M | 1.98M | 0.82M | 0.19M | 0.14M |
|
Wages, Salaries and Other
|
1.38M | 2.40M | 1.94M | 4.59M | 2.22M | 1.68M | 2.43M | 3.06M | 1.99M | 3.32M |
|
Selling, General & Administrative
|
0.53M | 1.07M | 0.70M | 0.15M | 1.41M | 1.40M | 1.47M | 1.51M | 1.60M | 1.69M |
|
Other Operating Expenses
|
2.88M | 3.18M | 2.86M | 5.76M | 5.57M | 10.38M | 5.35M | 6.19M | 6.42M | 5.98M |
|
Operating Expenses
|
4.32M | 6.73M | 3.56M | 5.91M | 6.98M | 15.02M | 8.80M | 8.52M | 8.21M | 7.80M |
|
Operating Income
|
-4.32M | -6.73M | -3.56M | -5.91M | -6.98M | -15.02M | -8.80M | -8.52M | -8.21M | -7.80M |
|
EBIT
|
-4.32M | -6.73M | -3.56M | -5.91M | -6.98M | -15.02M | -8.80M | -8.52M | -8.21M | -7.80M |
|
Interest & Investment Income
|
0.08M | 0.16M | 0.25M | 0.19M | 0.80M | 0.70M | 0.05M | -0.00M | -0.30M | 0.24M |
|
Other Non Operating Income
|
0.61M | -0.89M | 0.66M | -4.27M | -0.32M | -1.23M | 0.44M | -1.24M | -0.55M | 0.01M |
|
Non Operating Income
|
0.56M | -0.79M | 0.91M | -4.02M | -0.32M | -0.49M | 0.63M | 0.36M | -0.86M | 0.25M |
|
EBT
|
-4.23M | -6.57M | -3.31M | -5.72M | -6.18M | -14.31M | -8.75M | -8.52M | -8.51M | -7.56M |
|
Profit After Tax
|
-3.75M | -7.52M | -3.28M | -9.93M | -6.76M | -15.50M | -8.17M | -9.19M | -9.06M | -7.56M |
|
Income from Non-Controlling Interests
|
-1.40M | -1.49M | -1.30M | -0.18M | -0.86M | -5.36M | -1.52M | 2.48M | -1.00M | -0.94M |
|
Income from Continuing Operations
|
-4.23M | -6.57M | -3.31M | -5.72M | -6.18M | -14.31M | -8.75M | -8.52M | -8.51M | -7.56M |
|
Consolidated Net Income
|
-4.23M | -6.57M | -3.31M | -5.72M | -6.18M | -14.31M | -8.75M | -8.52M | -8.51M | -7.56M |
|
Income towards Parent Company
|
-4.23M | -6.57M | -3.31M | -5.72M | -6.18M | -14.31M | -8.75M | -8.52M | -8.51M | -7.56M |
|
Net Income towards Common Stockholders
|
-4.23M | -6.57M | -3.31M | -5.72M | -6.18M | -14.31M | -8.75M | -8.52M | -8.51M | -7.56M |
|
EPS (Basic)
|
-0.38 | -0.69 | -0.32 | -0.95 | -0.42 | -0.99 | -0.46 | -0.58 | -0.47 | -0.33 |
|
EPS (Weighted Average and Diluted)
|
-0.38 | -0.69 | -0.32 | -0.95 | -0.42 | -0.99 | -0.46 | -0.58 | -0.47 | -0.33 |
|
Shares Outstanding (Weighted Average)
|
8.49M | 8.74M | 10.22M | 9.45M | 14.12M | 14.35M | 14.54M | 14.66M | 17.53M | 20.03M |
|
Shares Outstanding (Diluted Average)
|
8.49M | 8.74M | 10.22M | 9.45M | 14.12M | 14.35M | 14.54M | 14.66M | 17.53M | 20.03M |
|
EBITDA
|
-9.07M | 6.13M | -14.85M | -6.48M | 5.39M | -44.66M | -6.70M | 9.11M | -7.32M | -0.85M |